Exhibit 99.1

 

Cheetah Mobile Announces First Quarter 2026

Unaudited Consolidated Financial Results

 

Robotics and others revenue grew 175.9% year over year and

accounted for 19.8% of total revenue in the first quarter of 2026

BEIJING, June 10, 2026 — Cheetah Mobile Inc. (“Cheetah Mobile” or the “Company”) (NYSE: CMCM), a China-based IT company with a commitment to AI innovation, today announced its unaudited consolidated financial results for the quarter ended March 31, 2026.

 

Financial Highlights

 

Revenue

Total revenues were RMB259.0 million (US$37.5 million) in the first quarter of 2026.
Revenues from Robotics and others increased 175.9% year over year to RMB51.2 million, accounting for 19.8% of total revenues in the first quarter of 2026.
Revenue from services of cloud and AI infrastructure increased 68.3% year over year in the first quarter of 2026 to RMB46.8 million, contributing to 64.3% of Global Enterprise Services segment revenue and 18.1% of this quarter’s total revenues.
Revenue from internet value-added services increased 8.2% year over year in the first quarter of 2026 to RMB98.3 million, accounting for 72.8% of Internet Services segment revenue and 38.0% of this quarter’s total revenues.

 

Profitability

Net loss attributable to Cheetah Mobile shareholders was RMB17.5 million (US$2.5 million), compared with RMB33.4 million in the same period last year.
Non-GAAP net loss attributable to Cheetah Mobile shareholders was RMB11.7 million (US$1.7 million), compared with non-GAAP net loss attributable to Cheetah Mobile shareholders of RMB21.1 million in the same period last year.

 

Cash Position

As of March 31, 2026, the Company had RMB1,280.6 million (US$185.6 million) in cash and cash equivalents.

 

Management Commentary

 

Fu Sheng, Chief Executive Officer of Cheetah Mobile, commented: “During the first quarter of 2026, we continued executing our AI and robotics strategy with a disciplined approach. Our Robotics and others segment delivered strong year-over-year growth while adjusted operating loss further narrowed, reflecting improving commercial traction and operating efficiency. We also continued advancing EasyClaw, our AI agent platform focused on enterprise productivity scenarios, and introduced other AI Agent products. We believe long-term opportunities in AI will come from practical applications, workflow integration, and real customer value creation. Across the industry, we are seeing growing adoption of AI agents,

1


which is driving demand for AI infrastructure and cloud services. This trend also benefited our services of cloud and AI infrastructure business, which delivered strong year-over-year revenue growth during the quarter. Supported by stable cash flow from our Internet Services business, we remain focused on disciplined investment, product execution, and building sustainable long-term growth engines.”

 

Thomas Ren, Chief Financial Officer of Cheetah Mobile, commented: “Starting from the first quarter of 2026, we began reporting our robotics business as a separate segment to present the operating progress of this business. Historical results previously reported under the AI and others segment are now presented as Robotics and others, which primarily includes robotics-related products and services, and Global Enterprise Services, which includes advertising agency and services of cloud and AI infrastructure through partnering with global leading cloud service providers. We also maintained a solid balance sheet, ending the quarter with US$ 185.6 million in cash and cash equivalents, supporting our disciplined investment in AI and robotics initiatives over the long term.”

 

First Quarter 2026 Financial Results

 

Total revenues remained relatively flat year over year, generating RMB259.0 million (US$37.5 million) in the first quarter of 2026.

Revenues from Robotics and others increased 175.9% year over year to RMB51.2 million, accounting for 19.8% of total revenues in the first quarter of 2026.
Internet Services revenue decreased 15.2% year over year to RMB135.0 million. This year-over-year decrease was resulting from a 46.3% decline in the Company’s online advertising business. However, revenue from internet value added services increased by 8.2% year over year in the first quarter of 2026, contributing to 72.8% of this quarter’s Internet Services segment revenue, and 38.0% of this quarter’s total revenues.
Global Enterprise Services revenue decreased 10.5% year over year to RMB 72.8 million. This year-over-year decrease resulted from a 51.5% decline in the Company’s advertising agency services business due to policy shifts from a major global advertising platform. However, revenue from services of cloud and AI infrastructure increased 68.3% year over year in the first quarter of 2026, contributing to 64.3% of this quarter’s Global Enterprise Services segment revenue and 18.1% of this quarter’s total revenues. This increase was a result of an increasing number of enterprises in the overseas markets adopting AI agent products to improve productivity, which drove demands for both tokens and cloud computing resources through our platform.

Operating loss was RMB28.3 (US$4.1 million) million in the first quarter of 2026, compared to RMB26.5 million in the same period last year. Non-GAAP operating loss was RMB22.5 million (US$3.3 million) in the first quarter of 2026, compared to RMB14.3 million in the same period last year.

Adjusted operating loss from Robotics and others decreased by 57.1% year over year to RMB26.9 million in the first quarter of 2026.

2


Adjusted operating profit from Internet Services business decreased by 38.2% year over year in the first quarter of 2026, mainly due to the decline in online advertising revenue in this segment, along with our investments in AI agent related products. However, we still earned RMB15.2 million from the Internet Services business in this quarter, which laid a solid foundation for our investments in robotics and AI applications.
Adjusted operating profit from Global Enterprise Services decreased by 67.3% year over year to RMB13.8 million in the first quarter of 2026. This decline was resulting from the revenue decrease in the Company’s advertising agency services business.

 

Net loss attributable to Cheetah Mobile shareholders was RMB17.5 million (US$2.5 million), compared with RMB33.4 million in the same period last year. Non-GAAP net loss attributable to Cheetah Mobile shareholders was RMB11.7 million (US$1.7 million), compared with non-GAAP net loss attributable to Cheetah Mobile shareholders of RMB21.1 million in the same period last year.

 

As of March 31, 2026, the Company had RMB1,280.6 million (US$185.6 million) of cash and cash equivalents, and RMB692.2 million (US$100.3 million) of long-term investments.

 

Conference Call Information

The Company will hold a conference call on June 10, 2026, at 7:00 a.m. Eastern Time (or 7:00 p.m. Beijing Time) to discuss its financial results. Listeners may access the call by dialing the following numbers:

Main Line:

International: 1-412-317-6061

United States Toll Free: 1-888-317-6003

Mainland China Toll Free: +86-4001-206115

Hong Kong Toll Free: 800-963976

Conference ID: 7570048

 

English Translation:

International: 1-412-317-6061

United States Toll Free: 1-888-317-6003

Mainland China Toll Free: +86-4001-206115

Hong Kong Toll Free: 800-963976

Conference ID: 0340478

A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.cmcm.com.

 

Exchange Rate

 

This press release contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars in this press release were made at a rate of RMB6.8980 to US$1.00, the exchange rate in effect as of March 31, 2026, as set forth in the H.10 statistical release of the Federal Reserve Board. Such translations should not be construed as representations that RMB amounts could be converted into U.S. dollars at that rate or any other rate, or to be the amounts that would have been reported under accounting principles generally accepted in the United States of America ("U.S. GAAP").

3


 

About Cheetah Mobile Inc.

 

Cheetah Mobile is a China-based IT company with a commitment to AI innovation. It has developed and launched a diversified suite of software products for PCs and mobile devices, designed to address users’ needs in document processing, system optimization, image editing and web browsing, AI agent products, among others. Cheetah Mobile provides advertising services to advertisers worldwide, value-added services including the sale of premium membership to its users, services of cloud and AI infrastructure to companies globally, as well as robotic products to international clients. At the same time, it actively engages in research and development of advanced technologies to empower its products and services. Cheetah Mobile has been listed on the New York Stock Exchange since May 2014.

Safe Harbor Statement

 

This press release contains forward-looking statements. These statements, including management quotes and business outlook, constitute forward-looking statements under the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Such statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in the forward-looking statements, including but are not limited to the following: Cheetah Mobile's growth strategies; Cheetah Mobile's ability to retain and increase its user base and expand its product and service offerings; Cheetah Mobile's ability to monetize its platform; Cheetah Mobile's future business development, financial condition and results of operations; competition with companies in a number of industries including internet companies that provide online marketing services and internet value-added services; expected changes in Cheetah Mobile's revenues and certain cost or expense items; and general economic and business condition globally and in China. Further information regarding these and other risks is included in Cheetah Mobile's filings with the U.S. Securities and Exchange Commission. Cheetah Mobile does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.

 

Use of Non-GAAP Financial Measures

 

This release contains non-GAAP financial measures, including but not limited to:

Non-GAAP cost of revenues excludes share-based compensation expenses;
Non-GAAP gross profit excludes share-based compensation expenses;
Non-GAAP gross margin excludes share-based compensation expenses;
Total non-GAAP operating expenses exclude share-based compensation expenses, amortization of intangible assets resulting from business acquisitions, impairment of goodwill and intangible assets resulting from business acquisitions;
Non-GAAP research and development expenses exclude share-based compensation expenses, amortization of intangible assets resulting from business acquisitions;
Non-GAAP selling and marketing expenses exclude share-based compensation expenses , amortization of intangible assets resulting from business acquisitions;

4


Non-GAAP general and administrative expenses exclude share-based compensation expenses;
Non-GAAP operating profit/loss excludes share-based compensation expenses, amortization of intangible assets resulting from business acquisitions and impairment of goodwill and intangible assets resulting from business acquisitions;
Non-GAAP net income/loss attributable to Cheetah Mobile shareholders excludes share-based compensation expenses, amortization of intangible assets resulting from business acquisitions, impairment of goodwill and intangible assets resulting from business acquisitions;
Non-GAAP diluted earnings/losses per ADS excludes share-based compensation expenses, amortization of intangible assets resulting from business acquisitions, impairment of goodwill and intangible assets resulting from business acquisitions.

The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of share-based compensation expenses, amortization of intangible assets resulting from business acquisitions, which have been and will continue to be significant recurring expenses in its business, as well as impairment of goodwill and intangible assets resulting from business acquisitions. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the tables captioned “Cheetah Mobile Inc. Reconciliation of GAAP and non-GAAP Results”.

 

 

 

Investor Relations Contact

 

Helen Jing Zhu

Cheetah Mobile Inc.

Tel: +86 10 6292 7779

Email: ir@cmcm.com

5


 

CHEETAH MOBILE INC.

Condensed Consolidated Balance Sheets

(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"))

 

 

As of

 

December 31, 2025

 

March 31, 2026

 

RMB

 

RMB

 

USD

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

1,506,625

 

1,280,591

 

185,647

Short-term investments

9,527

 

9,499

 

1,377

Accounts receivable, net

468,058

 

471,332

 

68,329

Prepayments and other current assets, net

1,154,774

 

1,086,601

 

157,524

Due from related parties, net

94,821

 

119,067

 

17,261

Total current assets

3,233,805

 

2,967,090

 

430,138

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

Property and equipment, net

40,238

 

40,967

 

5,939

Operating lease right-of-use assets

16,833

 

14,316

 

2,075

Intangible assets, net

54,069

 

51,322

 

7,440

Goodwill

460,034

 

460,034

 

66,691

Long-term investments

688,459

 

692,209

 

100,349

Deferred tax assets

112,913

 

111,313

 

16,137

Other non-current assets

77,521

 

79,947

 

11,590

Total non-current assets

1,450,067

 

1,450,108

 

210,221

 

 

 

 

 

 

Total assets

4,683,872

 

4,417,198

 

640,359

 

 

 

 

 

 

LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

211,689

 

288,243

 

41,786

Accrued expenses and other current liabilities

2,264,659

 

1,967,039

 

285,161

Due to related parties

18,613

 

24,298

 

3,522

Income tax payable

54,430

 

43,360

 

6,286

Total current liabilities

2,549,391

 

2,322,940

 

336,755

 

 

 

 

 

 

Non-current liabilities:

 

 

 

 

 

Deferred tax liabilities

21,711

 

21,132

 

3,063

Other non-current liabilities

154,422

 

153,789

 

22,295

Total non-current liabilities

176,133

 

174,921

 

25,358

 

 

 

 

 

 

Total liabilities

2,725,524

 

2,497,861

 

362,113

 

 

 

 

 

 

Mezzanine equity:

 

 

 

 

 

Redeemable noncontrolling interests

197,560

 

199,656

 

28,944

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Ordinary shares

254

 

254

 

37

Additional paid-in capital

2,736,117

 

2,737,443

 

396,846

Accumulated deficit

(1,490,947)

 

(1,508,427)

 

(218,676)

Accumulated other comprehensive income

362,245

 

332,503

 

48,203

Total Cheetah Mobile Inc. shareholders’ equity

1,607,669

 

1,561,773

 

226,410

Noncontrolling interests

153,119

 

157,908

 

22,892

 

 

 

 

 

 

Total shareholders’ equity

1,760,788

 

1,719,681

 

249,302

 

 

 

 

 

 

Total liabilities, mezzanine equity and shareholders’ equity

4,683,872

 

4,417,198

 

640,359

 

6


 

CHEETAH MOBILE INC.

Condensed Consolidated Statements of Comprehensive Loss

(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for number of shares and per share(or ADS) data)

 

 

 

For The Three Months Ended

 

 

March 31, 2025

 

March 31, 2026

 

March 31, 2026

 

 

RMB

 

RMB

 

USD

Revenues

 

259,006

 

258,993

 

37,546

 Internet Services

 

159,141

 

135,005

 

19,572

 Global Enterprise Services

 

81,297

 

72,750

 

10,547

 Robotics and others

 

18,568

 

51,238

 

7,427

Cost of revenues (a)

 

(69,505)

 

(92,431)

 

(13,400)

Gross profit

 

189,501

 

166,562

 

24,146

 

 

 

 

 

 

Operating income and expenses:

 

 

 

 

 

 

Research and development (a)

 

(61,244)

 

(57,722)

 

(8,368)

Selling and marketing (a)

 

(104,838)

 

(71,714)

 

(10,396)

General and administrative (a)

 

(52,624)

 

(66,136)

 

(9,588)

Other operating income

 

2,670

 

722

 

105

Total operating income and expenses

 

(216,036)

 

(194,850)

 

(28,247)

 

 

 

 

 

 

Operating loss

 

(26,535)

 

(28,288)

 

(4,101)

Other income/(expenses):

 

 

 

 

 

 

Interest income, net

 

5,605

 

3,422

 

496

Foreign exchange gains

 

1,650

 

19,252

 

2,791

Others (expense)/income, net

 

(4,009)

 

1,321

 

192

 

 

 

 

 

 

Loss before income taxes

 

(23,289)

 

(4,293)

 

(622)

Income tax expenses

 

(4,820)

 

(7,623)

 

(1,105)

Net loss

 

(28,109)

 

(11,916)

 

(1,727)

Less: net income attributable to noncontrolling interests

 

5,248

 

5,564

 

807

Net loss attributable to Cheetah Mobile shareholders

 

(33,357)

 

(17,480)

 

(2,534)

 

 

 

 

 

 

Net loss per share

 

 

 

 

 

 

Basic

 

(0.0235)

 

(0.0126)

 

(0.0018)

Diluted

 

(0.0236)

 

(0.0127)

 

(0.0018)

 

 

 

 

 

 

Net loss per ADS

 

 

 

 

 

 

Basic

 

(1.1749)

 

(0.6306)

 

(0.0900)

Diluted

 

(1.1814)

 

(0.6334)

 

(0.0900)

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

 

 

 

 

Basic

 

1,515,787,128

 

1,551,965,718

 

1,551,965,718

Diluted

 

1,515,787,128

 

1,551,965,718

 

1,551,965,718

Weighted average number of ADSs outstanding

 

 

 

 

 

 

Basic

 

30,315,743

 

31,039,314

 

31,039,314

Diluted

 

30,315,743

 

31,039,314

 

31,039,314

 

 

 

 

 

 

Other comprehensive loss , net of tax of nil

 

 

 

 

 

 

Foreign currency translation adjustments

 

(272)

 

(31,160)

 

(4,517)

Unrealized gains on available-for-sale securities, net

 

2,660

 

585

 

85

Other comprehensive income/(loss)

 

2,388

 

(30,575)

 

(4,432)

Total comprehensive loss

 

(25,721)

 

(42,491)

 

(6,159)

Less: Total comprehensive income attributable to noncontrolling interests

 

6,662

 

4,731

 

686

Total comprehensive loss attributable to Cheetah Mobile shareholders

 

(32,383)

 

(47,222)

 

(6,845)

 

 

 

 

 

 

 

 

 

 

 

 

For The Three Months Ended

 

 

March 31, 2025

 

March 31, 2026

 

March 31, 2026

(a) Share-based compensation expenses

 

RMB

 

RMB

 

USD

Cost of revenues

 

5

 

-

 

-

Research and development

 

296

 

932

 

135

Selling and marketing

 

71

 

505

 

73

General and administrative

 

5,212

 

2,044

 

296

Total

 

5,584

 

3,481

 

504

 

7


 

CHEETAH MOBILE INC.

Reconciliation of GAAP and Non-GAAP Results

(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for per share data )

 

 

For The Three Months Ended March 31, 2026

 

GAAP

Share-based

Amortization of

Non-GAAP

 

Result

Compensation

intangible assets*

Result

 

RMB

RMB

RMB

RMB

USD

Revenues

258,993

-

-

258,993

37,546

Cost of revenues

(92,431)

-

-

(92,431)

(13,400)

Gross profit

166,562

-

-

166,562

24,146

 

 

 

 

 

Research and development

(57,722)

932

231

(56,559)

(8,200)

Selling and marketing

(71,714)

505

2,070

(69,139)

(10,023)

General and administrative

(66,136)

2,044

-

(64,092)

(9,292)

Other operating income, net

722

-

-

722

105

Total operating income and expenses

(194,850)

3,481

2,301

(189,068)

(27,410)

 

 

 

 

 

Operating loss

(28,288)

3,481

2,301

(22,506)

(3,264)

Net loss attributable to Cheetah Mobile shareholders

(17,480)

3,481

2,301

(11,698)

(1,697)

 

 

 

 

 

Diluted losses per ordinary share (RMB)

(0.0127)

0.0022

0.0016

(0.0089)

 

Diluted losses per ADS (RMB)

(0.6334)

0.1100

0.0784

(0.4450)

 

Diluted losses per ADS (USD)

(0.0900)

0.0159

0.0114

(0.0645)

 

 

 

 

 

For The Three Months Ended March 31, 2025

 

GAAP

Share-based

Amortization of

Non-GAAP

 

Result

Compensation

intangible assets*

Result

 

RMB

RMB

RMB

RMB

Revenues

259,006

-

-

259,006

Cost of revenues

(69,505)

5

-

(69,500)

Gross profit

189,501

5

-

189,506

 

 

 

 

Research and development

(61,244)

296

6,156

(54,792)

Selling and marketing

(104,838)

71

469

(104,298)

General and administrative

(52,624)

5,212

-

(47,412)

Other operating income, net

2,670

-

-

2,670

Total operating income and expenses

(216,036)

5,579

6,625

(203,832)

 

 

 

 

 

Operating loss

(26,535)

5,584

6,625

(14,326)

Net loss attributable to Cheetah Mobile shareholders

(33,357)

5,584

6,625

(21,148)

 

 

 

 

 

Diluted losses per ordinary share (RMB)

(0.0236)

0.0037

0.0043

(0.0156)

Diluted losses per ADS (RMB)

(1.1814)

0.1850

0.2164

(0.7800)

 

* This represents amortization of intangible assets resulting from business acquisitions.

 

8


 

CHEETAH MOBILE INC.

Information about Segment

(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for percentage)

 

 

 

 

For The Three Months Ended March 31, 2026

 

 

Internet Services

 

Global Enterprise Services

 

Robotics and others

 

Consolidated

 

 

RMB

 

RMB

 

 

 

RMB

 

USD

Revenues from external customers

 

135,005

 

72,750

 

51,238

 

258,993

 

37,546

Inter-segment revenues

 

-

 

11,130

 

-

 

11,130

 

1,614

 

 

 

 

 

 

 

 

 

 

 

Segment revenue

 

135,005

 

83,880

 

51,238

 

270,123

 

39,160

Elimination of inter-segment revenue

 

 

 

 

 

 

 

(11,130)

 

(1,614)

Consolidated Revenues

 

 

 

 

 

 

 

258,993

 

37,546

Operating Costs and expenses

 

 

 

 

 

 

 

 

 

 

Cost of revenues(i)

 

29,157

 

43,940

 

26,458

 

 

 

 

Selling and marketing(i)

 

39,649

 

9,180

 

19,747

 

 

 

 

Research and development(i)

 

28,992

 

378

 

27,142

 

 

 

 

Other segment items(i)

 

22,011

 

16,629

 

4,761

 

 

 

 

Adjusted operating income/(losses)

 

15,196

 

13,753

 

(26,870)

 

2,079

 

301

Unallocated amounts-share based compensations

 

 

 

 

 

 

 

3,481

 

504

Unallocated amounts-corporate expense

 

 

 

 

 

 

 

26,886

 

3,898

Operating loss

 

 

 

 

 

 

 

(28,288)

 

(4,101)

Reconciliation of segment profit/(loss)

 

 

 

 

 

 

 

 

 

 

Interest income, net

 

 

 

 

 

 

 

3,422

 

496

Foreign exchange gains, net

 

 

 

 

 

 

 

19,252

 

2,791

Other income, net

 

 

 

 

 

 

 

1,321

 

192

Loss before income taxes

 

 

 

 

 

 

 

(4,293)

 

(622)

 

 

 

 

 

For The Three Months Ended March 31, 2025

 

 

Internet Services

 

Global Enterprise Services

 

Robotics and others

 

Consolidated

 

 

RMB

 

RMB

 

 

 

RMB

Revenues from external customers

 

159,141

 

81,297

 

18,568

 

259,006

Inter-segment revenues

 

-

 

8,521

 

-

 

8,521

 

 

 

 

 

 

 

 

 

Segment revenue

 

159,141

 

89,818

 

18,568

 

267,527

Elimination of inter-segment revenue

 

 

 

 

 

 

 

(8,521)

Consolidated Revenues

 

 

 

 

 

 

 

259,006

Operating Costs and expenses

 

 

 

 

 

 

 

 

Cost of revenues(i)

 

22,992

 

28,317

 

24,486

 

 

Selling and marketing(i)

 

67,496

 

14,782

 

20,031

 

 

Research and development(i)

 

32,843

 

1,259

 

26,379

 

 

Other segment items(i)

 

11,203

 

3,397

 

10,345

 

 

Adjusted operating income/(losses)

 

24,607

 

42,063

 

(62,673)

 

3,997

Unallocated amounts-share based compensations

 

 

 

 

 

 

 

5,584

Unallocated amounts-corporate expense

 

 

 

 

 

 

 

24,948

Operating loss

 

 

 

 

 

 

 

(26,535)

Reconciliation of segment profit/(loss)

 

 

 

 

 

 

 

 

Interest income, net

 

 

 

 

 

 

 

5,605

Foreign exchange gains, net

 

 

 

 

 

 

 

1,650

Other income, net

 

 

 

 

 

 

 

(4,009)

Loss before income taxes

 

 

 

 

 

 

 

(23,289)

 

 

(i) Share-based compensations and certain corporate expenses were not allocated to segments. Other segment items include general and administrative expenses and other operating expenses allocated to the respective segments.

9


 

CHEETAH MOBILE INC.

Reconciliation from Net Loss Attributable to Cheetah Mobile Shareholders to Adjusted EBITDA (Non-GAAP)

(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"))

 

 

 

 

For The Three Months Ended

 

 

March 31, 2025

 

March 31, 2026

 

March 31, 2026

 

 

RMB

 

 

 

USD

Net loss attributable to Cheetah Mobile shareholders

 

(33,357)

 

(17,480)

 

(2,534)

Add:

 

 

 

 

 

 

Income tax expenses

 

4,820

 

7,623

 

1,105

Interest income, net

 

(5,605)

 

(3,422)

 

(496)

Depreciation and other amortization

 

9,782

 

6,464

 

937

Net income attributable to noncontrolling interests

 

5,248

 

5,564

 

807

Other expense/(income), net

 

2,359

 

(20,573)

 

(2,983)

Share-based compensation

 

5,584

 

3,481

 

504

Adjusted EBITDA

 

(11,169)

 

(18,343)

 

(2,660)

 

10