| LOANS PAYABLE |
10.
LOANS PAYABLE
Loans
payable at February 28, 2026 consisted of the following:
SCHEDULE OF LOANS PAYABLE
| Date | |
Maturity | |
Description |
| |
Principal | | |
Interest
Rate | |
| July 18, 2016 | |
July 18, 2017 | |
Promissory note |
(1)* | |
$ | 3,500 | | |
| 22 | % |
| December 10, 2020 | |
March 1, 2027 | |
Promissory note |
(2) | |
| 3,921,168 | | |
| 12 | % |
| December 10, 2020 | |
March 1, 2027 | |
Promissory note |
(3) | |
| 2,754,338 | | |
| 12 | % |
| December 10, 2020 | |
December 10, 2024 | |
Promissory note |
(4) | |
| — | | |
| 12 | % |
| December 14, 2020 | |
March 1, 2027 | |
Promissory note |
(5) | |
| 310,375 | | |
| 12 | % |
| December 30, 2020 | |
March 1, 2027 | |
Promissory note |
(6) | |
| 350,000 | | |
| 12 | % |
| January 1, 2021 | |
March 1, 2027 | |
Promissory note |
(7) | |
| 25,000 | | |
| 12 | % |
| January 1, 2021 | |
March 1, 2027 | |
Promissory note |
(8) | |
| 145,000 | | |
| 12 | % |
| January 14, 2021 | |
March 1, 2027 | |
Promissory note |
(9) | |
| 237,500 | | |
| 12 | % |
| February 22, 2021 | |
March 1, 2027 | |
Promissory note |
(10) | |
| 1,650,000 | | |
| 12 | % |
| March 1, 2021 | |
March 1, 2027 | |
Promissory note |
(11) | |
| 6,000,000 | | |
| 12 | % |
| June 8, 2021 | |
June 8, 2027 | |
Promissory note |
(12) | |
| 2,750,000 | | |
| 12 | % |
| July 12, 2021 | |
July 26, 2026 | |
Promissory note |
(13) | |
| — | | |
| 7 | % |
| September 14, 2021 | |
September 14, 2027 | |
Promissory note |
(14) | |
| 1,650,000 | | |
| 12 | % |
| July 28, 2022 | |
March 1, 2027 | |
Promissory note |
(15) | |
| 170,000 | | |
| 15 | % |
| August 30, 2022 | |
August 30,2027 | |
Promissory note |
(16) | |
| 3,000,000 | | |
| 15 | % |
| September 7, 2022 | |
March 1, 2027 | |
Promissory note |
(17) | |
| 400,000 | | |
| 15 | % |
| September 8, 2022 | |
March 1, 2027 | |
Promissory note |
(18) | |
| 475,000 | | |
| 15 | % |
| October 13, 2022 | |
March 1, 2027 | |
Promissory note |
(19) | |
| 350,000 | | |
| 15 | % |
| October 28, 2022 | |
October 31, 2026 | |
Promissory note |
(20) | |
| 400,000 | | |
| 15 | % |
| November 9, 2022 | |
October 31, 2026 | |
Promissory note |
(20) | |
| 400,000 | | |
| 15 | % |
| November 10, 2022 | |
October 31, 2026 | |
Promissory note |
(20) | |
| 400,000 | | |
| 15 | % |
| November 15, 2022 | |
October 31, 2026 | |
Promissory note |
(20) | |
| 400,000 | | |
| 15 | % |
| January 11, 2023 | |
October 31, 2026 | |
Promissory note |
(20) | |
| 400,000 | | |
| 15 | % |
| February 6, 2023 | |
October 31, 2026 | |
Promissory note |
(20) | |
| 400,000 | | |
| 15 | % |
| April 5. 2023 | |
October 31, 2026 | |
Promissory note |
(20) | |
| 400,000 | | |
| 15 | % |
| April 20, 2023 | |
October 31, 2026 | |
Promissory note |
(20) | |
| 400,000 | | |
| 15 | % |
| May 11, 2023 | |
October 31, 2026 | |
Promissory note |
(20) | |
| 400,000 | | |
| 15 | % |
| October 27, 2023 | |
October 31, 2026 | |
Promissory note |
(20) | |
| 400,000 | | |
| 15 | % |
| November 30, 2023 | |
April 30, 2027 | |
Purchase Agreement |
(21) | |
| 203,000 | | |
| 15 | % |
| March 8, 2024 | |
August 8, 2027 | |
Purchase Agreement |
(22) | |
| 350,000 | | |
| 15 | % |
| July 26, 2025 | |
July 26, 2026 | |
Promissory note |
(23) | |
| 165,000 | | |
| 15 | % |
| August 7,2025 | |
August 7,2026 | |
Promissory note |
(24) | |
| 245,000 | | |
| 15 | % |
| August 25, 2025 | |
August 25, 2026 | |
Promissory note |
(25) | |
| 137,500 | | |
| 15 | % |
| August 25, 2025 | |
May 6, 2026 | |
Future Receivables Purchase and Sale Agreement |
(26) | |
| 189,951 | | |
| 108 | % |
| September 25, 2025 | |
September 25, 2026 | |
Promissory note |
(27) | |
| 550,000 | | |
| 15 | % |
| October 30. 2025 | |
October 30. 2026 | |
Promissory note |
(28) | |
| 200,000 | | |
| 15 | % |
| November 6, 2025 | |
November 6, 2026 | |
Promissory note |
(29) | |
| 275,000 | | |
| 15 | % |
| November 24, 2025 | |
November 24, 2026 | |
Promissory note |
(30) | |
| 450,000 | | |
| 15 | % |
| December 9, 2025 | |
December 9, 2026 | |
Promissory note |
(31) | |
| 450,000 | | |
| 15 | % |
| December 17, 2025 | |
September 23, 2026 | |
Business loan |
(32) | |
| 329,962 | | |
| 65 | % |
| December 22, 2025 | |
December 22, 2026 | |
Convertible note |
(33) | |
| 495,000 | | |
| 12 | % |
| December 27, 2025 | |
December 27, 2026 | |
Promissory note |
(34) | |
| 275,000 | | |
| 15 | % |
| January 12, 2026 | |
January 12, 2027 | |
Promissory note |
(35) | |
| 330,000 | | |
| 15 | % |
| January 27, 2026 | |
January 27, 2027 | |
Promissory note |
(36) | |
| 170,000 | | |
| 15 | % |
| February 2, 2026 | |
February 2, 2027 | |
Promissory note |
(37) | |
| 330,000 | | |
| 15 | % |
| February 19, 2026 | |
February 19, 2027 | |
Convertible note |
(38) | |
| 165,000 | | |
| 12 | % |
| | |
| |
|
| |
| | | |
| | |
| February 24, 2026 | |
February 24, 2027 | |
Promissory note |
(39) | |
| 170,000 | | |
| 15 | % |
| | |
| |
|
| |
$ | 33,672,294 | | |
| | |
| | |
| |
|
| |
| | | |
| | |
| Less: current portion of loans
payable |
| |
| (9,483,914 | ) | |
| | |
| Less: discount
on non-current loans payable |
| |
| - | | |
| | |
| Non-current
loans payable, net of discount |
| |
$ | 24,188,380 | | |
| | |
| | |
| |
|
| |
| | | |
| | |
| Current portion of loans payable |
| |
$ | 9,483,914 | | |
| | |
| Less: discount
on current portion of loans payable |
| |
| (635,774 | ) | |
| | |
| Current
portion of loans payable, net of discount |
| |
$ | 8,848,140 | | |
| | |
As
of February 28, 2026 , all long term debt matures in the fiscal year ending February 29, 2028.
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
| (1) |
This
note was transferred from convertible notes payable because in August 2022 it was no longer convertible due to restrictions placed
on the lender. |
| |
|
| (2) |
This
promissory note was issued as part of a debt settlement whereby $2,683,357 in convertible notes and associated accrued interest of
$1,237,811 totaling $3,921,168 was exchanged for this promissory note of $3,921,168, and a warrant to purchase 450,000,000 shares
at an exercise price of $.002 per share and a three-year maturity having a relative fair value of $990,000. This note is secured
by a general security charging all of the Company’s present and after-acquired property. On November 28, 2023, the parties
extended the maturity date from December 10, 2023, to March 1, 2025, with all other terms and conditions remaining the same. On April
16, 2025, the parties again extended the maturity date from March 1, 2025, to March 1, 2027, with all other terms and conditions
remaining the same. |
| |
|
| (3) |
This
promissory note was issued as part of a debt settlement whereby $1,460,794 in convertible notes and associated accrued interest of
$1,593,544 totaling $3,054,338 was exchanged for this promissory note of $3,054,338, and a warrant to purchase 250,000,000 shares
at an exercise price of $0.002 per share and a three-year maturity having a relative fair value of $550,000. This note is secured
by a general security charging all of the Company’s present and after-acquired property. $300,000 has been repaid during the
year ended February 29, 2024. On November 28, 2023, the parties extended the maturity date from December 10, 2023, to March 1, 2025,
with all other terms and conditions remaining the same. On April 16, 2025, the parties again extended the maturity date from March
1, 2025, to March 1, 2027, with all other terms and conditions remaining the same. On November 24, 2025, the Company entered into
an exchange agreement where the holder can exchange all or part of the principal and interest of the note into common shares at an
exchange amount of 90% of the previous 5 day’s lowest bid price. On February 8, 2026, the holder exchanged $192,000 in accrued
interest for 8,000,000 common shares at fair value of $320,000 with a loss on settlement of $128,000. |
| |
|
| (4) |
This
promissory note was issued as part of a debt settlement whereby $103,180 in convertible notes and associated accrued interest of
$62,425 totaling $165,605 was exchanged for this promissory note of $165,605, and a warrant to purchase 80,000,000 shares at an exercise
price of $.002 per share and a three-year maturity having a fair value of $176,000.The maturity date was extended from December 10,
2023 to December 10, 2024 on February 29, 2024 and a fee of $22,958 was paid and charged to interest expense. The Company was charged
a penalty of $24,510 which it added the loan with a corresponding adjustment to interest expense. The Company repaid the loan in
full $190,155 with accrued interest of $104,046. |
| |
|
| (5) |
This
promissory note was issued as part of a debt settlement whereby $235,000 in convertible notes
and associated accrued interest of $75,375 totaling $310,375 was exchanged for this promissory
note of $310,375, and a warrant to purchase 25,000,000 shares at an exercise price of $.002
per share and a three-year maturity having a fair value of $182,500. On December 14, 2023,
the parties extended the maturity date from December 14. 2023 date to March 1,2027. |
| |
|
| (6) |
The
note, with an original principal amount of $350,000, may be pre-payable at any time. The note balance includes an original issue
discount of $35,000 and was issued with a warrant to purchase 50,000,000 shares at an exercise price of $0.025 per share with a 3-year
term and having a relative fair value of $271,250. The discounts are being amortized over the term of the loan. After allocating
these charges to debt and equity according to their respective values, a debt discount of $271,250 with a corresponding adjustment
to paid in capital for the relative fair value of the warrant. On March 1, 2024, the unamortized relative fair value discount of
$65,092 was removed with a corresponding adjustment to accumulated deficit. A $8,399 unamortized discount remained. On November 28,
2023, the parties extended the maturity date from December 10, 2023, to March 1, 2025, with all other terms and conditions remaining
the same. On April 16, 2025, the parties again extended the maturity date from March 1, 2025, to March 1, 2027, with all other terms
and conditions remaining the same. For the year ended February 28, 2026, the Company recorded amortization expense of $138, with
an unamortized discount of $0 at February 28, 2026.The loan is fully amortized. |
| |
|
| (7) |
This
promissory note was issued as part of a debt settlement whereby $9,200 in convertible notes and associated accrued interest of $6,944
totaling $16,144 was exchanged for this promissory note of $25,000. This note is secured by a general security charging all of the
Company’s present and after-acquired property. On November 28, 2023, the parties extended the maturity date from January 1,
2024, to March 1, 2025, with all other terms and conditions remaining the same. On April 16, 2025, the parties again extended the
maturity date from March 1, 2025, to March 1, 2027, with all other terms and conditions remaining the same. |
| |
|
| (8) |
This
promissory note was issued as part of a debt settlement whereby $79,500 in convertible notes and associated accrued interest of $28,925
totaling $108,425 was exchanged for this promissory note of $145,000. This note is secured by a general security charging all of
the Company’s present and after-acquired property. On November 28, 2023, the parties extended the maturity date from January
1, 2024, to March 1, 2025, with all other terms and conditions remaining the same. On April 16, 2025, the parties again extended
the maturity date from March 1, 2025, to March 1, 2027, with all other terms and conditions remaining the same. |
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
| (9) |
The
note, with an original principal amount of $550,000, may be pre-payable at any time. The note balance includes an original issue
discount of $250,000 and was issued with a warrant to purchase 50,000,000 shares at an exercise price of $0.025 per share with a
3-year term and having a relative fair value of $380,174. The discounts are being amortized over the term of the loan. After allocating
these charges to debt and equity according to their respective values, a debt discount of $380,174 with a corresponding adjustment
to paid in capital. On March 1, 2024, the unamortized relative fair value discount of $80,284 was removed with a corresponding adjustment
to accumulated deficit. A $10,559 unamortized discount remained. On November 28, 2023, the parties extended the maturity date from
January 14, 2024, to March 1, 2025, with all other terms and Conditions remaining the same. On April 16, 2025, the parties again
extended the maturity date from March 1, 2025, to March 1, 2027, with all other terms and conditions remaining the same. For the
year ended February 28, 2026, the Company recorded amortization expense of $144, with an unamortized discount of $0 at February 28,
2026.The loan is fully amortized. Through an exchange agreement on February 11, 2025, the Company repaid $162,000 in principal st
through the issuance of 600,000 common shares. On March 28, 2025 the Company entered into an exchange agreement where the holder
can exchange all or part of the principal and interest of the note into common shares at an exchange amount of 90% of the previous
5 day’s lowest VWAP price. On March 5, 2025 the Company repaid $150,500 in loan principal as well as $275,000 in accrued interest
(all totaling $425,500) was repaid on March 5, 2025 through the issuance of 1,850,000 common shares at a fair value of $444,000 with
a loss on settlement of $18,500. |
| |
|
| (10) |
The
note, with an original principal balance of $1,650,000, may be pre-payable at any time. The note balance includes an original issue
discount of $150,000 and was issued with a warrant to purchase 100,000,000 shares at an exercise price of $0.135 per share with a
3-year term and having a relative fair value of $1,342,857. The discount and warrant are being amortized over the term of the loan.
After allocating these charges to debt and equity according to their respective values, a debt discount of $1,342,857 with a corresponding
adjustment to paid in capital for the relative fair value of the warrant. The maturity date was extended from February 22, 2022,
to February 22, 2024, on February 28, 2022, in exchange for warrants to purchase 50,000,000 at an exercise price of $.0164 and a
3-year term. These warrants have a fair value of $950,000 recorded as interest expense with a corresponding adjustment to paid in
capital recorded in the year ended February 28, 2022. On November 28, 2023, the parties extended the maturity date from February
22, 2024, to March 1, 2025, with all other terms and conditions remaining the same. On March 1, 2024, the unamortized relative fair
value discount of $497,614 was removed with a corresponding adjustment to accumulated deficit. A $55,585 unamortized discount remained.
On April 16, 2025, the parties again extended the maturity date from March 1, 2025, to March 1, 2027, with all other terms and conditions
remaining the same. For the year ended February 28, 2026, the Company recorded amortization expense of $700, with an unamortized
discount of $0 at February 28, 2026. The loan is fully amortized. On November 24, 2025, the Company entered into an exchange agreement
where the holder can exchange all or part of the principal and interest of the note into common shares at an exchange amount of 90%
of the previous 5 day’s lowest bid price. |
| |
|
| (11) |
The
unsecured note may be pre-payable at any time. Cash proceeds of $5,400,000 were received. The note balance of $6,000,000 includes
an original issue discount of $600,000 and was issued with a warrant to purchase 300,000,000 shares at an exercise price of $0.135
per share with a 3-year term and having a relative fair value of $4,749,005 using Black-Scholes with assumptions described in note
13. The discounts are being amortized over the term of the loan. After allocating these charges to debt and equity according to their
respective values, a debt discount of $4,749,005 with a corresponding adjustment to paid in capital for the relative value of the
warrant. The maturity was extended from March 1, 2022 to March 1, 2024 on February 28, 2022 in exchange for warrants to purchase
150,000,000 shares of common stock at an exercise price of $.0164 and a 3 year term. These warrants have a fair value of $2,850,000
recorded as interest expense with a corresponding adjustment to paid in capital recorded in the year ended February 28, 2022. This
note has been fully amortized. This note was again extended to March 1, 2025. On April 16, 2025, the parties again extended the maturity
date from March 1, 2025, to March 1, 2027, with all other terms and conditions remaining the same. On March 28, 2025 the Company
entered into an exchange agreement where the holder can exchange all or part of the principal and interest of the note into common
shares at an exchange amount of 90% of the previous 5 day’s lowest VWAP price. For the year ended February 28, 2026, the Company
has issued 36,500,000 common shares at fair market value of $4,365,500 to repay $3,840,500 in accrued interest with a loss on settlement
of debt of $525,000. |
| |
|
| (12) |
The
note, with an original principal balance of $2,750,000, may be pre-payable at any time. The note balance includes an original issue
discount of $50,000 and was issued with a warrant to purchase 170,000,000 shares at an exercise price of $0.064 per share with a
3-year term and having a relative fair value of $2,035,033. The discounts are being amortized over the term of the loan. After allocating
these charges to debt and equity according to their respective values, a debt discount of $2,035,033 with a corresponding adjustment
to paid in capital. The maturity date was extended from June 8, 2022 to June 8, 2024 on February 28, 2022 in exchange for warrants
to purchase 85,000,000 at an exercise price of $.0164 and a 3 year term. These warrants have a fair value of $1,615,000 recorded
as interest expense with a corresponding adjustment to paid in capital recorded in the year ended February 28, 2022. This note was
extended to June 8, 2025. On March 1, 2024, the unamortized relative fair value discount of $33,547 was removed with a corresponding
adjustment to accumulated deficit. A $4,121 unamortized discount remained. For the year ended February 28, 2026, the Company recorded
amortization expense of $964, with an unamortized discount of $0 at February 28, 2026. The loan is fully amortized On April 16, 2025,
the parties again extended the maturity date from June 8, 2025, to June 8, 2027, with all other terms and conditions remaining the
same. On November 24, 2025, the Company entered into an exchange agreement where the holder can exchange all or part of price the
principal and interest of the note into common shares at an exchange amount of 90% of the previous 5 day’s lowest bid price.
During the period the holder exchanged $1,416,000 in accrued interest for 25,000,000 common shares at a fair value of $1,680,000
with a loss on settlement of $264,000. |
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
| (13) |
This
loan, with an original principal balance of $4,000,160, was in exchange for 184 Series F preferred shares from a former director.
The interest and principal are payable at maturity. The loan is unsecured. During the six months ended August 31, 2025 the Company
repaid $420,000 as part of a settlement with the estate of the lender. A settlement agreement was entered into on April 25,2025 between
the Company and the Estate of the lender whereby the Company will repay a total of $420,000 to fully discharge the outstanding loan
balance and accrued interest which totaled $4,790,185. This settlement agreement was approved by the court on June 5, 2025. Upon
settlement in August 2025, the Company recorded a gain on settlement of debt of $4,370,185. At February 28, 2026 the outstanding
principal and interest was $0. |
| |
|
| (14) |
The
note, with an original principal balance of $1,650,000, may be pre-payable at any time. The note balance includes an original issue
discount of $150,000 and was issued with a warrant to purchase 250,000,000 shares at an exercise price of $0.037 per share with a
3-year term and having a relative fair value of $1,284,783, The discounts are being amortized over the term of the loan. After allocating
these charges to debt and equity according to their respective values, a debt discount of $1,284,783 with a corresponding adjustment
to paid in capital. On March 1, 2024, the unamortized relative fair value discount of $572,549 was removed with a corresponding adjustment
to accumulated deficit. A $66,846 unamortized discount remained. For the year ended February 28, 2026, the Company recorded amortization
expense of $8,856, with an unamortized discount of $16,325 at February 28, 2026. On April 16, 2025, the parties again extended the
maturity date from September 14, 2025, to September 14, 2027, with all other terms and conditions remaining the same. On November
24, 2025, the Company entered into an exchange agreement where the holder can exchange all or part of the principal and interest
of the note into common shares at an exchange amount of 90% of the previous 5 day’s lowest bid price. |
| |
|
| (15) |
Original
$170,000 note may be pre-payable at any time. The note balance includes an original issue discount of $20,000. Principal and interest
due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property. On November 29, 2023,
the parties extended the maturity date from July 28, 2023, to March 1, 2025, with all other terms and conditions remaining the same.
This note has been fully amortized. On April 16, 2025, the parties again extended the maturity date from March 1, 2025, to March
1, 2027, with all other terms and conditions remaining the same. |
| |
|
| (16) |
A
warrant holder exchanged 955,000,000 warrants for a promissory note of $3,000,000, bearing interest at % with a two year maturity.
The fair value of the warrants was determined to be $2,960,500 with a corresponding adjustment to paid-in capital and a debt discount
of $39,500 which will be amortized over the term of the loan. Principal and interest due at maturity. On March 1, 2024, the unamortized
relative fair value discount of $11,535 was removed with a corresponding adjustment to accumulated deficit. This note has been fully
amortized. This note was extended to August 30, 2025. On April 16, 2025, the parties again extended the maturity date from August
30, 2025, to August 30, 2027, with all other terms and conditions remaining the same. On November 24, 2025, the Company entered into
an exchange agreement where the holder can exchange all or part of the principal and interest of the note into common shares at an
exchange amount of 90% of the previous 5 day’s lowest bid price. |
| |
|
| (17) |
Original
$400,000 note may be pre-payable at any time. The note balance includes an original issue discount of $50,000. Principal and interest
due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property. On November 29, 2023,
the parties extended the maturity date from September 7, 2023, to March 1, 2025, with all other terms and conditions remaining the
same. This note has been fully amortized. On April 16, 2025, the parties again extended the maturity date from March 1, 2025, to
March 1, 2027, with all other terms and conditions remaining the same. |
| |
|
| (18) |
Original
$475,000 note may be pre-payable at any time. The note balance includes an original issue discount of $75,000. Principal and interest
due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property. On November 29, 2023,
the parties extended the maturity date from September 8, 2023, to March 1, 2025, with all other terms and conditions remaining the
same. This note has been fully amortized. On April 16, 2025, the parties again extended the maturity date from March 1, 2025, to
March 1, 2027, with all other terms and conditions remaining the same. |
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
| (19) |
Original
$350,000 note may be pre-payable at any time. The note balance includes an original issue discount of $50,000. Principal and interest
due at maturity. Secured by a general security charging all of the Company’s present and after-acquired property. On November
29, 2023, the parties extended the maturity date from October 13, 2023, to March 1, 2025, with all other terms and conditions remaining
the same. This note has been fully amortized. On April 16, 2025, the parties again extended the maturity date from March 1, 2025,
to March 1, 2027, with all other terms and conditions remaining the same. |
| |
|
| (20) |
On
October 28, 2022, the Company entered into as secured loan agreement with a lender for up to $4,000,000 including an original issue
discount of $500,000. In exchange the Company will issue one series F Preferred Share, extended 329 series F warrants with a March
1, 2026 maturity to a new October 31, 2033 maturity, and issue up to 10 tranches with each tranche of $400,000, with cash proceeds
of $350,000 an original issue discount of $50,000, October 31, 2026 maturity, and 61 Series F warrants with a October 31, 2033 maturity.
Secured by a general security charging all of the Company’s present and after-acquired property. On November 24, 2025, the
Company entered into an exchange agreement where the holder can exchange all or part of the principal and interest of this secured
loan agreement into common shares at an exchange amount of 90% of the previous 5 day’s lowest bid price. At February 29, 2024
the Company has issued all 10 tranches totaling $ 4,000,000 as follows: |
| |
|
| |
October
28, 2022, $400,000 loan, original issue discount of $50,000, 61 Series F Preferred Share warrants and 1 Series F Preferred Share
having a relative fair value of $299,399. On March 1, 2024, the unamortized relative fair value discount of $286,775 was removed
with a corresponding adjustment to accumulated deficit. A $47,892 unamortized discount remained. For the year ended February 28,
2026, the Company recorded amortization expense of $18,483, with an unamortized discount of $14,428 at February 28, 2026. |
| |
|
| |
November
9, 2022, $400,000 loan, original issue discount of $50,000, 61 Series F Preferred Share warrants having a relative fair value of
$299,750. On March 1, 2024, the unamortized relative fair value discount of $288,513 was removed with a corresponding adjustment
to accumulated deficit. A $48,126 unamortized discount remained. For the year ended February 28, 2026, the Company recorded amortization
expense of $18,573, with an unamortized discount of $14,502 at February 28, 2026. |
November
10, 2022, $400,000 loan, original issue discount of $50,000, 61 Series F Preferred Share warrants having a relative fair value of $302,020.
On March 1, 2024, the unamortized relative fair value discount of $291,694 was removed with a corresponding adjustment to accumulated
deficit. A $48,290 unamortized discount remained. For the year ended February 28, 2026, the Company recorded amortization expense of
$18,637, with an unamortized discount of $18,647 at February 28, 2026.
November
15, 2022, $400,000 loan, original issue discount of $50,000, 61 Series F Preferred Share warrants having a relative fair value of $299,959.
On March 1, 2024, the unamortized relative fair value discount of $287,814 was removed with a corresponding adjustment to accumulated
deficit. A $47,976 unamortized discount remained. For the year ended February 28, 2026, the Company recorded amortization expense of
$18,515, with an unamortized discount of $14,456 at February 28, 2026.
January
11, 2023, $400,000 loan, original issue discount of $50,000, 61 Series F Preferred Share warrants having a relative fair value of $299,959.
On March 1, 2024, the unamortized relative fair value discount of $286,813 was removed with a corresponding adjustment to accumulated
deficit. A $48,124 unamortized discount remained. For the year ended February 28, 2026, the Company recorded amortization expense of
$18,573, with an unamortized discount of $14,502 at February 28, 2026.
February
6, 2023, $400,000 loan, original issue discount of $50,000, 61 Series F Preferred Share warrants having a relative fair value of $299,959.
On March 1, 2024, the unamortized relative fair value discount of $288,342 was removed with a corresponding adjustment to accumulated
deficit. A $48,294 unamortized discount remained. For the year ended February 28, 2026, the Company recorded amortization expense of
$18,638, with an unamortized discount of $14,557 at February 28, 2026.
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
April
5, 2023, $400,000 loan, original issue discount of $50,000, 61 Series F Preferred Share warrants having a relative fair value of $296,245.
On March 1, 2024, the unamortized relative fair value discount of $286,821 was removed with a corresponding adjustment to accumulated
deficit. A $48,409 unamortized discount remained. For the year ended February 28, 2026, the Company recorded amortization expense of
$18,683, with an unamortized discount of $14,594 at February 28, 2026.
April
20, 2023, $400,000 loan, original issue discount of $50,000, 61 Series F Preferred Share warrants having a relative fair value of $302,219.
On March 1, 2024, the unamortized relative fair value discount of $294,824 was removed with a corresponding adjustment to accumulated
deficit. A $48,777 unamortized discount remained. For the year ended February 28, 2026, the Company recorded amortization expense of
$18,824, with an unamortized discount of $14,711 at February 28, 2026.
May
11, 2023, $400,000 loan, original issue discount of $50,000, 61 Series F Preferred Share warrants having a relative fair value of $348,983.
On March 1, 2024, the unamortized relative fair value discount of $348,831 was removed with a corresponding adjustment to accumulated
deficit. A $49,978 unamortized discount remained. For the year ended February 28, 2026, the Company recorded amortization expense of
$19,288, with an unamortized discount of $15,096 at February 28, 2026.
October
27 2023, $400,000 loan, original issue discount of $50,000, 61 Series F Preferred Share warrants having a relative fair value of $261,759.
On March 1, 2024, the unamortized relative fair value discount of $254,487 was removed with six a corresponding adjustment to accumulated
deficit. A $48,611 unamortized discount remained. For the year ended February 28, 2026, the Company recorded amortization expense of
$18,761, with an unamortized discount of $14,657 at February 28, 2026.
| (21) |
On
November 30, 2023, the Company entered into an agreement where the lender will pay the Company
$350,000 in exchange for thirteen future monthly payments of $36,750 commencing on April
30,2024 through to April 30, 2025 totaling $477,750. The effective interest rate is 35% per
annum. Secured by a general security charging all of RAD’s present and after-acquired
property. Default rate of 15% per annum calculated daily on any missed monthly payment and
after original maturity. The Company has repaid $147,000 and $53,000 in accrued interest
in July to account for the missed April through to August 2024 payments in agreement with
the lender. The Company have missed the subsequent monthly payments. On April 16, 2025, the
parties extended the maturity date from April 30, 2025, to April 30, 2026, with all other
terms and conditions remaining the same. On April 30,2026, the parties extended the
maturity to April 30, 2027, with the default rate still applicable after April 30, 2025. |
| |
|
| (22) |
On
March 8, 2024, the Company entered into another agreement where the lender will pay the Company $350,000 in exchange for thirteen
future monthly payments of $36,750 commencing on August 8, 2024 through to August 8, 2025 totaling $477,750. The effective interest
rate is 35% per annum. Secured by a general security charging all of RAD’s present and after- acquired property. Default rate
of 15% per annum calculated daily on any missed monthly payment and after original maturity. The August 2024 through to August 2025
payments have not been made and the note was not repaid at original maturity. On August 8, 2025 the parties extended the maturity
to August 8, 2027 , with the default rate still applicable after August 8, 2025. |
| |
|
| (23) |
Original
$165,000 note may be pre-payable at any time. The note balance includes an original issue discount of $15,000. Principal and interest
due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property. The discount was
expensed. |
| |
|
| (24) |
Original
$245,000 note may be pre-payable at any time. The note balance includes an original issue discount of $25,000. Principal and interest
due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property. The discount was
expensed. |
| |
|
| (25) |
Original
$137,500 note may be pre-payable at any time. The note balance includes an original issue discount of $12,500. Principal and interest
due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property. The discount was
expensed. |
| |
|
| (26) |
On
August 25, 2025, the Company entered into Future Receivables Purchase and Sale Agreement secured by a general security charging all
of RAD’s present and after- acquired property. The Company received net proceeds of $555,671 after fees of $29,329 and a financing
fee of $222,300 for total fees of $251,629. The Company must repay $807,300, in weekly payments of 7% of estimated receipts from
accounts receivables. The estimated monthly payments will be approximately $99,725. For the year ended February 28, 2026, the Company
recorded amortization expense of $192,422, with an unamortized discount of $59,207 at February 28, 2026. For the year ended February
28, 2026, the Company has repaid $617,348. |
| |
|
| (27) |
Original
$550,000 note may be pre-payable at any time. The note balance includes an original issue discount of $50,000. Principal and interest
due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property. For the year ended
February 28, 2026, the Company recorded amortization expense of $19,988, with an unamortized discount of $30,012 at February 28,
2026. |
| |
|
| (28) |
Original
$200,000 note may be pre-payable at any time. The note balance includes an original issue discount of $25,000. Principal and interest
due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property. For the year ended
February 28, 2026, the Company recorded amortization expense of $7,665, with an unamortized discount of $17,335 at February 28, 2026. |
| |
|
| (29) |
Original
$275,000 note may be pre-payable at any time. The note balance includes an original issue discount of $25,000. Principal and interest
due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property. For the year ended
February 28, 2026, the Company recorded amortization expense of $7,229, with an unamortized discount of $17,771 at February 28, 2026. |
| |
|
| (30) |
Original
$450,000 note may be pre-payable at any time. The note balance includes an original issue discount of $50,000. Principal and interest
due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property. For the year ended
February 28, 2026, the Company recorded amortization expense of $10,704, with an unamortized discount of $39,296 at February 28,
2026. |
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(31)
|
Original
$450,000 note may be pre-payable at any time. The note balance includes an original issue
discount of $50,000. Principal and interest due at maturity. Secured by a general security
charging all of RAD’s present and after-acquired property. For the year ended February
28, 2026, the Company recorded amortization expense of $10,410, with an unamortized discount
of $39,590 at February 28, 2026. |
| |
|
| (32) |
On
December 17, 2025, the Company entered into a business loan secured by a general security
charging all of RAD’s present and after- acquired property. The Company received net
proceeds of $300,000 after fees of $14,000 and a financing fee of $91,060 for total fees
of $105,060. The Company must repay $405,060, in 4 weekly payments of $2,276.50 and 36 weekly
payments of $10,998.72. The loan is personally guaranteed by the CEO. For the year ended
February 28, 2026, the Company recorded amortization expense of $19,478 with an unamortized
discount of $85,582 at February 28, 2026. For the year ended February 28, 2026, the Company
has repaid $75,098. |
| |
|
(33) |
$495,000
convertible note that may be redeemed at a premium at any time. The Company received proceeds of $440,000, with fees of $10,000 and
an original issue discount of $45,000. Principal and interest due at maturity. For the year ended February 28, 2026, the Company
recorded amortization expense of $9,705, with an unamortized discount of $45,295 at February 28, 2026. After 180 days , the note
and interest is convertible at a conversion price of 80% of the lowest traded price in the 15 prior trading days. |
| |
|
| (34) |
Original
$275,000
note may be pre-payable at any time. The note balance includes an original issue discount of $25,000.
Principal and interest due at maturity. Secured by a general security charging all of RAD’s present and after-acquired
property. For the year ended February 28, 2026, the Company recorded amortization expense of $4,122,
with an unamortized discount of $20,878
at February 28, 2026. |
| (35) |
Original
$330,000 note may be pre-payable at any time. The note balance includes an original issue
discount of $30,000. Principal and interest due at maturity. Secured by a general security
charging all of RAD’s present and after-acquired property. For the year ended
February 28, 2026, the Company recorded amortization expense of $3,864, with an unamortized
discount of $26,136 at February 28, 2026.
|
| (36) |
Original
$170,000 note may be pre-payable at any time. The note balance includes an original issue discount of $20,000. Principal and interest
due at maturity. Secured by a general security charging all of RAD’s present and after-acquired property. For the year
ended February 28, 2026, the Company recorded amortization expense of $1,769, with an unamortized discount of $18,231 at February
28, 2026. |
| (37) |
Original
$330,000 note may be pre-payable at any time. The note balance includes an original issue
discount of $30,000. Principal and interest due at maturity. Secured by a general security
charging all of RAD’s present and after-acquired property. For the year ended
February 28, 2026, the Company recorded amortization expense of $1,863, with an unamortized
discount of $28,137 at February 28, 2026.
|
(38) |
$165,000
convertible note that may be redeemed at a premium at any time. The Company received proceeds of $142,500, with fees of $7,500 and
an original issue discount of $15,000. Principal and interest due at maturity. For the year ended February 28, 2026, the Company
recorded amortization expense of $484, with an unamortized discount of $22,016 at February 28, 2026. After 180 days , the note and
interest is convertible at a conversion price of 80% of the lowest traded price in the 15 prior trading days. |
| (39) |
Original
$170,000 note may be pre-payable at any time. The note balance includes an original issue
discount of $20,000. Principal and interest due at maturity. Secured by a general security
charging all of RAD’s present and after-acquired property. For the nine months ended
February 28, 2026, the Company recorded amortization expense of $188, with an unamortized
discount of $19,812 at February 28, 2026.
|
ARTIFICIAL
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
|