v3.26.1
Convertible Note Payable (Tables)
 3 Months Ended
Mar. 31, 2026
Convertible Note Payable [Abstract]  
Schedule of Derivative Liability

A summary of the activity of the derivative liability for the notes above is as follows:

 

Balance at December 31, 2024   $ 152,014  
Increase to derivative due to new issuances     223,981  
Decrease to derivative due to conversion/repayments     (78,193 )
Derivative gain due to mark to market adjustment     (233,882 )
Balance at December 31, 2025     63,920  
Increase to derivative due to new issuances     180,727  
Decrease to derivative due to conversion/repayments     (130,106 )
Derivative gain due to mark to market adjustment     (36,503 )
Balance at March 31, 2026   $ 78,038  
Schedule of Quantitative Information about Significant Unobservable Inputs

A summary of quantitative information about significant unobservable inputs (Level 3 inputs) used in measuring the Company’s derivative liability that are categorized within Level 3 of the fair value hierarchy as of March 31, 2026 and December 31, 2025 is as follows:

 

Inputs   March 31
2026		     December 31
2025		     Initial
Valuation		  
Stock price   $ 0.0066     $ 0.0017     $ 0.007  
Conversion price   $ 0.0044     $ 0.00103     $ 0.002  
Volatility (annual)     231.34 %     147.28 – 160.92 %     212.58 %
Risk-free rate     3.72 %     3.59 – 3.67 %     3.57 %
Dividend rate     —       —       —  
Years to maturity     0.57       0.41 – 0.24       0.75