v3.26.1
CONSOLIDATED STATEMENT OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Income Statement [Abstract]    
Revenue $ 246,346 $ 223,751
Operating Expenses    
Salaries, Wages, & Benefits 80,505 67,787
Aircraft Fuel 15,258 23,828
Maintenance, materials and repairs 19,111 13,210
Depreciation and amortization 11,963 6,271
Contracted ground and aviation services 18,227 19,599
Travel 9,500 11,174
Insurance 5,212 6,189
Aircraft Rent 57,422 57,677
Other 20,243 19,144
Total Operating Expenses 237,441 224,879
Operating Income (Loss) 8,905 (1,128)
Non-Operating Expenses    
Interest Expense 11,505 8,955
Loss in Canada Jetlines Operations Ltd.   1,300
Total Non-Operating Expenses 11,505 10,255
Loss before income taxes (2,600) (11,383)
Income tax expense 18 2
Net Loss (2,618) (11,385)
Net Income attributable to Noncontrolling Interest 433 87
Net Loss attributable to the Company $ (3,051) $ (11,472)
Loss per share:    
Basic $ (0.05) $ (0.19)
Diluted [1] $ (0.05) $ (0.19)
Weighted average number of shares outstanding 64,095,369 60,359,587
Fully diluted shares outstanding 64,095,369 60,359,587
[1] There were 17,732,764 warrants and 6,153,037 RSUs outstanding at December 31, 2025 and there were 17,732,764 warrants, 246,667 options, and 5,373,373 RSUs outstanding at December 31, 2024. The Company excluded the warrants, options and RSUs from the calculation of diluted EPS for the years ended December 31, 2025 and 2024 as inclusion would have an anti-dilutive effect.