| Disclosure of Financial Liabilities |
(1) Financial liabilities Financial liabilities consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in foreign currency exchange rates |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
5,487,959 |
|
|
|
75,675 |
|
|
|
— |
|
|
|
— |
|
|
|
(99,165 |
) |
|
|
— |
|
|
|
0 |
|
|
|
5,464,469 |
|
Current portion of long-term debt |
|
|
9,844,870 |
|
|
|
(10,786,012 |
) |
|
|
— |
|
|
|
11,336,112 |
|
|
|
(141,748 |
) |
|
|
— |
|
|
|
19,679 |
|
|
|
10,272,900 |
|
Current portion of long-term lease liabilities |
|
|
73,456 |
|
|
|
(86,249 |
) |
|
|
— |
|
|
|
104,271 |
|
|
|
(599 |
) |
|
|
— |
|
|
|
1,268 |
|
|
|
92,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
15,406,284 |
|
|
|
(10,796,586 |
) |
|
|
— |
|
|
|
11,440,383 |
|
|
|
(241,512 |
) |
|
|
— |
|
|
|
20,947 |
|
|
|
15,829,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
20,766,384 |
|
|
|
13,381,581 |
|
|
|
— |
|
|
|
(11,336,112 |
) |
|
|
(290,753 |
) |
|
|
— |
|
|
|
1,059 |
|
|
|
22,522,158 |
|
Long-term lease liabilities |
|
|
389,112 |
|
|
|
— |
|
|
|
164,348 |
|
|
|
(104,271 |
) |
|
|
(3,280 |
) |
|
|
— |
|
|
|
(4,705 |
) |
|
|
441,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
21,155,496 |
|
|
|
13,381,581 |
|
|
|
164,348 |
|
|
|
(11,440,383 |
) |
|
|
(294,033 |
) |
|
|
— |
|
|
|
(3,646 |
) |
|
|
22,963,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
36,561,780 |
|
|
|
2,584,995 |
|
|
|
164,348 |
|
|
|
— |
|
|
|
(535,545 |
) |
|
|
— |
|
|
|
17,301 |
|
|
|
38,792,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
(40,578 |
) |
|
|
(5,189 |
) |
|
|
— |
|
|
|
— |
|
|
|
(478 |
) |
|
|
84,074 |
|
|
|
— |
|
|
|
37,829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in foreign currency exchange rates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,464,469 |
|
|
|
(90,691 |
) |
|
|
— |
|
|
|
— |
|
|
|
455,722 |
|
|
|
— |
|
|
|
(130,417 |
) |
|
|
5,699,083 |
|
Current portion of long-term debt |
|
|
10,272,900 |
|
|
|
(11,601,270 |
) |
|
|
— |
|
|
|
12,179,370 |
|
|
|
850,496 |
|
|
|
— |
|
|
|
17,089 |
|
|
|
11,718,586 |
|
Current portion of long-term lease liabilities |
|
|
92,147 |
|
|
|
(355,271 |
) |
|
|
— |
|
|
|
439,532 |
|
|
|
2,991 |
|
|
|
— |
|
|
|
(15,964 |
) |
|
|
163,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,829,516 |
|
|
|
(12,047,232 |
) |
|
|
— |
|
|
|
12,618,903 |
|
|
|
1,309,209 |
|
|
|
— |
|
|
|
(129,292 |
) |
|
|
17,581,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,522,158 |
|
|
|
12,880,225 |
|
|
|
— |
|
|
|
(12,179,370 |
) |
|
|
1,856,234 |
|
|
|
— |
|
|
|
(2,460 |
) |
|
|
25,076,787 |
|
Long-term lease liabilities |
|
|
441,204 |
|
|
|
— |
|
|
|
549,798 |
|
|
|
(439,532 |
) |
|
|
17,791 |
|
|
|
— |
|
|
|
(21,683 |
) |
|
|
547,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,963,363 |
|
|
|
12,880,225 |
|
|
|
549,798 |
|
|
|
(12,618,903 |
) |
|
|
1,874,025 |
|
|
|
— |
|
|
|
(24,143 |
) |
|
|
25,624,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,792,879 |
|
|
|
832,992 |
|
|
|
549,798 |
|
|
|
— |
|
|
|
3,183,234 |
|
|
|
— |
|
|
|
(153,435 |
) |
|
|
43,205,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,829 |
|
|
|
(40,982 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,917 |
) |
|
|
(24,507 |
) |
|
|
— |
|
|
|
(29,578 |
) |
|
| Disclosure of Long Term Debt |
The breakdown of “Long-term debt” is as follows:
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average interest 3.56% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average interest 3.50% |
|
|
|
|
|
|
|
|
|
|
|
7,360,937 |
|
|
|
8,854,912 |
|
|
|
|
|
|
|
|
|
|
(Principally financial receivables securitization) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average interest 4.23% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average interest 3.91% |
|
|
|
|
|
|
|
|
|
|
|
7,556,089 |
|
|
|
8,737,773 |
|
Unsecured bonds of the parent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average interest 1.93% |
|
|
|
|
|
|
|
|
Due 2026 to 2037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average interest 2.91% |
|
|
|
|
|
|
|
|
|
|
|
1,108,080 |
|
|
|
1,099,460 |
|
Unsecured bonds and medium-term notes of consolidated subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average interest 3.61% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average interest 3.62% |
|
|
|
|
|
|
|
|
|
|
|
16,683,919 |
|
|
|
17,989,699 |
|
Secured bonds of consolidated subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average interest 8.12% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average interest 7.86% |
|
|
|
|
|
|
|
|
|
|
|
86,033 |
|
|
|
113,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
32,795,058 |
|
|
|
36,795,373 |
|
Less - Current portion due within one year |
|
|
(10,272,900 |
) |
|
|
(11,718,586 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
22,522,158 |
|
|
|
25,076,787 |
|
|
|
|
|
|
|
|
|
|
|