v3.26.1
Note 11 - Stock-based Compensation
9 Months Ended
Apr. 30, 2026
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

NOTE 11:

STOCK-BASED COMPENSATION

 

Stock Options

 

A continuity schedule of our outstanding stock options for the nine months ended April 30, 2026, is as follows:

 

 

 

Number of Stock

 

 

Weighted Average

 

 

 

Options

 

 

Exercise Price

 

Balance, July 31, 2025

 

 

4,594,207

 

 

$2.71

 

Exercised

 

 

(1,146,020)

 

 

2.49

 

Forfeited

 

 

(12,875)

 

 

3.70

 

Balance, April 30, 2026

 

 

3,435,312

 

 

$2.78

 

 

 

The table below sets forth the number of shares issued and cash received upon the exercise of our stock options:

 

 

 

Three Months Ended April 30,

 

 

Nine Months Ended April 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Number of Options Exercised on a Cash Basis

 

 

2,100

 

 

 

1,250

 

 

 

353,917

 

 

 

49,963

 

Number of Options Exercised on a Non-Cash Basis

 

 

102,200

 

 

 

28,500

 

 

 

792,103

 

 

 

217,014

 

Total Number of Options Exercised

 

 

104,300

 

 

 

29,750

 

 

 

1,146,020

 

 

 

266,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Shares Issued on a Cash Basis

 

 

2,100

 

 

 

1,250

 

 

 

353,917

 

 

 

49,963

 

Number of Shares Issued on a Non-Cash Basis

 

 

83,614

 

 

 

14,178

 

 

 

623,570

 

 

 

124,567

 

Total Number of Shares Issued Upon Exercise of Options

 

 

85,714

 

 

 

15,428

 

 

 

977,487

 

 

 

174,530

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Received from Exercise of Stock Options

 

$11

 

 

$5

 

 

$922

 

 

$134

 

Total Intrinsic Value of Options Exercised

 

$1,379

 

 

$101

 

 

$10,671

 

 

$1,211

 

    

A continuity schedule of our outstanding unvested stock options as of  April 30, 2026, and the changes during the period, is as follows:

 

 

 

Number of Unvested Stock Options

 

 

Weighted Average Grant-Date Fair Value

 

Balance, July 31, 2025

 

 

359,619

 

 

$3.80

 

Vested

 

 

(153,967)

 

 

3.96

 

Forfeited

 

 

(875)

 

 

3.62

 

Balance, April 30, 2026

 

 

204,777

 

 

$3.69

 

 

As at  April 30, 2026, the aggregate intrinsic value of all of our outstanding stock options was estimated at $41.62 million (vested: $39.77 million and unvested: $1.85 million).  As at  April 30, 2026, our unrecognized compensation cost related to unvested stock options was $0.18 million ( July 31, 2025: $0.75 million), which is expected to be recognized over a weighted average period of 0.70 years.

 

 

A summary of our stock options outstanding and exercisable as of  April 30, 2026, is as follows:

 

 

 

Options Outstanding

 

 

Options Exercisable

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

Range of

 

 

 

 

 

Weighted

 

 

Remaining

 

 

 

 

 

 

Weighted

 

 

Remaining

 

Exercise

 

Outstanding at

 

 

Average

 

 

Contractual

 

 

Exercisable at

 

 

Average

 

 

Contractual

 

Prices

 

April 30, 2026

 

 

Exercise Price

 

 

Term (Years)

 

 

April 30, 2026

 

 

Exercise Price

 

 

Term (Years)

 

$0.91 to $0.99

 

 

847,750

 

 

 

0.92

 

 

 

4.03

 

 

 

847,750

 

 

 

0.92

 

 

 

4.03

 

$1.00 to $1.99

 

 

475,000

 

 

 

1.10

 

 

 

4.21

 

 

 

475,000

 

 

 

1.10

 

 

 

4.21

 

$2.00 to $2.99

 

 

434,649

 

 

 

2.28

 

 

 

5.17

 

 

 

434,649

 

 

 

2.28

 

 

 

5.17

 

$3.00 to $3.99

 

 

1,209,255

 

 

 

3.63

 

 

 

6.37

 

 

 

1,159,132

 

 

 

3.62

 

 

 

6.33

 

$4.00 to $4.99

 

 

14,000

 

 

 

4.36

 

 

 

8.48

 

 

 

9,000

 

 

 

4.44

 

 

 

8.23

 

$5.00 to $5.99

 

 

313,768

 

 

 

5.49

 

 

 

8.23

 

 

 

219,963

 

 

 

5.48

 

 

 

8.23

 

$6.00 to $6.99

 

 

64,558

 

 

 

6.51

 

 

 

8.09

 

 

 

58,455

 

 

 

6.54

 

 

 

8.06

 

$7.00 to $7.99

 

 

10,000

 

 

 

7.63

 

 

 

7.73

 

 

 

10,000

 

 

 

7.63

 

 

 

7.73

 

$8.00 to $8.68

 

 

66,332

 

 

 

8.68

 

 

 

9.25

 

 

 

16,586

 

 

 

8.68

 

 

 

9.25

 

 

 

 

3,435,312

 

 

$2.78

 

 

 

5.61

 

 

 

3,230,535

 

 

$2.58

 

 

 

5.44

 

 

Restricted Stock Units

 

A summary of our outstanding and unvested restricted stock units (each, an “RSU”) as of  April 30, 2026, is as follows:

 

 

 

Number of RSUs

 

 

Weighted Average Grant-Date Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, July 31, 2025

 

 

1,203,197

 

 

$6.60

 

Granted

 

 

196,502

 

 

 

12.51

 

Forfeited

 

 

(3,474)

 

 

11.98

 

Vested

 

 

(23,480)

 

 

7.33

 

Balance, April 30, 2026

 

 

1,372,745

 

 

$7.42

 

 

 

During the three and nine months ended April 30, 2026, our stock-based compensation related to RSUs was $1.75 million and $4.39 million (three and nine months ended April 30, 2025: $0.74 million and $2.27 million), respectively. As at  April 30, 2026, our unrecognized compensation costs related to unvested RSUs totaled $4.38 million ( July 31, 2025: $6.35 million), which is expected to be recognized over a weighted average period of approximately 1.55 years.

 

Performance Based Restricted Stock Units 

 

During the three and nine months ended April 30, 2026, our stock-based compensation related to the amortization of performance based restricted stock units (each, a “PRSU”) totaled $0.36 million and $1.10 million (three and nine months ended April 30, 2025: $0.29 million and $0.86 million), respectively. As at  April 30, 2026, our unrecognized compensation costs related to unvested PRSUs totaled $2.02 million ( July 31, 2025: $3.12 million), which is expected to be recognized over a period of approximately 1.88 years.

 

Stock-Based Compensation

 

A summary of our stock-based compensation expense for the three and nine months ended April 30, 2026, is as follows:

  

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

April 30,

 

 

April 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Stock-Based Compensation for Consultants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued to consultants

 

$-

 

 

$18

 

 

$-

 

 

$106

 

Amortization of stock option expenses

 

 

4

 

 

 

24

 

 

 

24

 

 

 

121

 

Amortization of RSU expenses

 

 

198

 

 

 

1

 

 

 

278

 

 

 

33

 

 

 

 

202

 

 

 

43

 

 

 

302

 

 

 

260

 

Stock-Based Compensation for Management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of stock option expenses

 

 

76

 

 

 

115

 

 

 

367

 

 

 

494

 

Amortization of RSU and PRSU expenses

 

 

1,326

 

 

 

957

 

 

 

4,048

 

 

 

2,902

 

 

 

 

1,402

 

 

 

1,072

 

 

 

4,415

 

 

 

3,396

 

Stock-Based Compensation for Employees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of stock option expenses

 

 

28

 

 

 

151

 

 

 

167

 

 

 

858

 

Amortization of RSU expenses

 

 

586

 

 

 

72

 

 

 

1,157

 

 

 

199

 

 

 

 

614

 

 

 

223

 

 

 

1,324

 

 

 

1,057

 

 

 

$2,218

 

 

$1,338

 

 

$6,041

 

 

$4,713