v3.26.1
Lease Liability
12 Months Ended
Dec. 31, 2025
Lease Liability [Abstract]  
Lease Liability
14. Lease Liability

 

On January 1, 2025, the Company entered into a lease agreement for an office space with a monthly lease payment of $12,000 over a period of two years. Under IFRS 16, the Company recognizes lease liabilities measured at the present value of the remaining lease payments, discounted using the Company’s incremental borrowing rate.

 

Pursuant to the acquisition of First Towers (note 4), part of the net liabilities assumed by the Company consist primarily of ground leases for tower and fiber infrastructure sites in Mexico. As of the acquisition date, First Towers owns and deployed 24 towers and an additional 6 are under construction.

During the year ended December 31, 2025, subsequent to the acquisition, First Towers completed the construction of 6 lease towers, and with this First Towers now have 30 cellular towers deployed. Of the six towers, three were leased and have the following monthly lease payment and terms: MX$6,500 over a period of 10 years, MX$4,000 over a period of 10 years and MX$5,000 over a period of 5 years. The lease for the remaining three towers is still pending and have been deemed as not yet available for use during the year ended December 31, 2025. All leases contain extension and termination options to provide flexibility in managing the portfolio. Under IFRS 16, the Company recognizes lease liabilities measured at the present value of the remaining lease payments, discounted using First Towers’ existing incremental borrowing rate.

 

The details of the lease liability recognized as at December 31, 2025 are as follows:

 

   Office Lease   Tower Leases   Total 
Balance, December 31, 2023  $135,337   $
   $135,337 
Accrued interest   4,663    
    4,663 
Lease payables transferred back from AP for cash settlement   160,000    
    160,000 
Cash payments   (300,000)   
    (300,000)
Movement in exchange rates   
    
    
 
Balance, December 31, 2024   
    
    
 
Additions   272,274    64,653    336,927 
Acquisition (note 4)   
    189,096    189,096 
Accrued interest   11,564    8,973    20,537 
Cash payments   (96,000)   (17,782)   (113,782)
Reclass to Accounts payable   (48,000)   
    (48,000)
Movement in exchange rates   
    11,343    11,343 
Balance, December 31, 2025  $139,838   $256,283   $396,121 

 

    Maturity   Incremental
borrowing rate
    December 31,
2025
    December 31,
2024
 
Current   2025     0.83% - 5.45 %   $ 187,442     $  
Non-current   2035     0.83% - 5.45 %     208,679        
                $ 396,121     $  

 

The Company has committed to the following undiscounted minimum lease payments remaining as at December 31, 2025:

 

Years ended December 31:    
2026  $213,739 
2027   51,553 
2028   51,553 
2029   51,553 
2030   51,553 
Thereafter   67,227 
   $487,178