UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM N-CSR

 

CERTIFIED SHAREHOLDER REPORT OF REGISTERED

MANAGEMENT INVESTMENT COMPANIES

 

Investment Company Act file number: 811-22241

 

 

 

Partners Group Private Equity Fund, LLC

 

 

(Exact name of registrant as specified in charter)

 

c/o Partners Group (USA) Inc.

1114 Avenue of the Americas, 37th Floor

New York, NY 10036

 

 

 

(Address of principal executive offices) (zip code)

 

Robert M. Collins

1114 Avenue of the Americas, 37th Floor

New York, NY 10036

________________________________________

 

(Name and address of agent for service)

 

Copy to:

 

Joshua B. Deringer, Esq.

Faegre Drinker Biddle & Reath LLP

One Logan Square, Ste. 2000

Philadelphia, PA 19103-6996

(215) 988-2700

 

Registrant’s telephone number, including area code: (212) 908-2600

 

Date of fiscal year end: March 31

 

Date of reporting period: March 31, 2026

 

 

 

Item 1. Reports to Shareholders.

 

(a) The Reports to Shareholders are attached herewith.

 

 

 

PARTNERS GROUP PRIVATE EQUITY FUND, LLC
(a Delaware Limited Liability Company)

 

 

Annual Report

 

For the Year Ended March 31, 2026

 

See the inside front cover for important information about access to your Fund’s annual and semiannual shareholder reports.

 

 

 

Important information about access to shareholder reports

 

 

Beginning on January 1, 2021, as permitted by regulations adopted by the Securities and Exchange Commission, paper copies of the Fund’s annual and semiannual shareholder reports like this one will no longer be sent by mail, unless you specifically request paper copies of the reports. Instead, the reports will be made available on the Fund’s website, and each time a report is posted you will be notified by mail and provided with a website address to access the report.

 

If you have already elected to receive shareholder reports electronically, you will not be affected by this change and you need not take any action. You may elect to receive shareholder reports and other communications from the Fund electronically at any time by contacting your financial intermediary (such as a broker-dealer or bank) or, if you invest directly with the Fund, by calling 1-888-977-9790.

 

You may elect to receive all future reports in paper free of charge. If you invest through a financial intermediary, you can contact your financial intermediary to request that you continue receiving paper copies of your shareholder reports. If you invest directly with the Fund, you can call 1-888-977-9790 to let the Fund know you wish to continue receiving paper copies of your shareholder reports. Your election to receive paper reports will apply to all Partners Group funds held in your account if you invest through a financial intermediary or all Partners Group funds held with the fund complex if you invest directly with the Fund.

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Table of Contents
For the Year Ended March 31, 2026

 

 

Report of Independent Registered Public Accounting Firm

1

Management’s Discussion of Fund Performance

2-6

Consolidated Schedule of Investments

7-41

Consolidated Statement of Assets and Liabilities

42-43

Consolidated Statement of Operations

44

Consolidated Statements of Changes in Net Assets

45

Consolidated Statement of Cash Flows

46-47

Consolidated Financial Highlights

48-51

Notes to Consolidated Financial Statements

52-70

Fund Management

71-74

Other Information

75-79

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Report of Independent Registered Public Accounting Firm
For the Year Ended March 31, 2026

 

 

To the Board of Managers and Members of
Partners Group Private Equity Fund, LLC

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated statement of assets and liabilities, including the consolidated schedule of investments, of Partners Group Private Equity Fund, LLC and its subsidiaries (the “Fund”) as of March 31, 2026, the related consolidated statements of operations and cash flows for the year ended March 31, 2026, the consolidated statement of changes in net assets for each of the two years in the year ended March 31, 2026, including the related notes, and the consolidated financial highlights for each of the periods indicated therein (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Fund as of March 31, 2026, the results of its operations and its cash flows for the year then ended, the changes in its net assets for each of the two years in the year ended March 31, 2026 and the financial highlights for each of the periods indicated therein in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

These consolidated financial statements are the responsibility of the Fund’s management. Our responsibility is to express an opinion on the Fund’s consolidated financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Fund in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission.

 

We conducted our audit of these consolidated financial statements in accordance with the auditing standards of the PCAOB and in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.

 

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our procedures included confirmation of securities owned as of March 31, 2026 by correspondence with the custodian, portfolio company investees private equity funds or agent banks; when replies were not received from the custodian, portfolio company investees, private equity funds or agent banks, we performed other auditing procedures. We believe that our audits provide a reasonable basis for our opinion.

 

/s/PricewaterhouseCoopers LLP
Dallas, Texas
May 30, 2026

 

We have served as the auditor of one or more investment companies in the Partners Group investment company group since 2010.

 

1

 

 

Partners Group Private Equity Fund, LLC

 

 

Management’s Discussion of Fund Performance (Unaudited)
March 31, 2026

 

 

Dear Members1,

 

Partners Group is pleased to present the Partners Group Private Equity Fund, LLC (the “Fund”) annual report for the fiscal year ending March 31, 2026. The Fund (Class I)2 produced a 5.6% total return for the fiscal year and finished the year with USD 15.8 billion8 in net assets. It was the Fund’s sixteenth consecutive year of positive performance. The Fund intends to declare dividends each year equal to all or substantially all its taxable income. As such, in December 2025 the Fund distributed $0.0769 per share to investors, entirely composed of long-term capital gains.

 

Management commentary

 

In 2025, global financial markets remained broadly resilient but increasingly volatile across regions. The US economy stayed comparatively strong, supported by AI-driven investment and higher-income consumption. At the same time, trade restrictions and tariff rates began to reintroduce core goods price pressure. As labor market conditions cooled, the Federal Reserve’s focus shifted toward employment and it began easing, with rate cuts starting in September and extending into year-end. In Europe, growth was subdued but showed signs of stabilization as inflation moved closer to the ECB’s target. China’s growth was sustained by policy support for a period, but momentum faded as structural headwinds reasserted and domestic demand stayed soft. In private markets, buyout volumes softened earlier in the year, though pricing remained relatively firm amid resilient public markets and persistent buyer appetite. Exit activity improved as M&A conditions strengthened and IPO markets reopened, supporting a rebound in exit values. Overall transaction activity accelerated into Q4 alongside lower rates and better financing conditions. Against this backdrop, portfolio companies continue to illustrate how thematic alignment, operational transformation, and sustained value creation strategies combine to position assets to crystallize gains while maintaining exposure to future upside potential.

 

The public equity markets continued to experience a rally in 2025 following the strong performance in 2024. The Fund’s Blended Benchmark 13, Blended Benchmark 24, and MSCI World Index5 posted total returns of 16.2%, 15.6%, and 21.1%, respectively in the calendar year 2025, propelled by the technology industry, especially as it relates to AI. In contrast to private markets, the public market returns in 2025 were primarily valuation-driven, building on the gains of 2024 and continuing the rebound from the lows of 2022. Notwithstanding the volatility in public market prices, we continued to see improved growth and positioning from the companies in the Fund’s portfolio. We believe that focusing on market-leading businesses and taking an active investing approach fosters long-term business growth, leading to outperformance.

 

While the Fund’s existing portfolio continues to create value for investors, the Adviser was selective in pursuing new investment opportunities in 2025. We remained disciplined in our rigorous underwriting and found select attractive opportunities while still accepting less than 5% of the investments screened. We also focused on maintaining a high investment level with less than 10% cash in any given month.

 

2

 

 

Partners Group Private Equity Fund, LLC

 

 

Management’s Discussion of Fund Performance (Unaudited)
March 31, 2026 (continued)

 

 

 

 

Annualized Total Return as of March 31, 20262

 

1 Year

5 Year

10 Year/
Since Inception
7

PGPE Class I NAV Based

5.6%

7.8%

10.2%

PGPE Class M NAV Based

n.a.

n.a.

-1.2%

PGPE Class S NAV Based

n.a.

n.a.

2.4%

PGPE Class S NAV Based with Sales Load6

n.a.

n.a.

0.6%

PGPE Class A NAV Based

4.9%

7.0%

9.4%

PGPE Class A NAV Based with Sales Load6

1.2%

6.2%

9.0%

Blended Benchmark 13

14.4%

8.9%

9.8%

Blended Benchmark 24

17.2%

5.7%

8.3%

MSCI World Index (NDDUWI)5

18.9%

10.3%

11.8%

 

Portfolio positioning

 

As has been the case since the Fund’s inception, the Adviser’s relative value views across asset class, investment type, geography, or position in the capital structure will vary over time. We believe that the flexibility afforded by the Fund’s ability to make Direct, Secondary, and Primary Private Equity investments in a variety of markets, regions, and sectors, will continue to help the Fund achieve its investment objectives. Private Equity Direct and Secondary Investments were the investment focus of 2025. This approach allowed the Fund to capitalize on the appealing opportunities within the secondary market, while also continuing to leverage direct investments, which we believe will be the key driver of returns in the future.

 

As of March 31, 2026, the Fund has direct and indirect exposure to more than 3,000 portfolio companies with the top 20 representing 27.5% of the portfolio. Geographic splits are North America (55%), Europe (39%), Asia-Pacific (3%), and other regions (3%). Of these, the Fund held direct interests in 460 assets (65% of portfolio value), 73 stakes in secondary investments (16%), 232 primary commitments (15%), and 123 listed investments (4%). The Fund is further diversified with investments across more than 16 vintage years.

 

We expect to maintain a structural overweight to Private Equity Direct investments and opportunistic secondaries in 2026. While secondaries can be an attractive source of near-term returns if LP portfolios are acquired at a discount, we believe that ultimately the value created by direct investments is essential for long-term performance of the Fund.

 

3

 

 

Partners Group Private Equity Fund, LLC

 

 

Management’s Discussion of Fund Performance (Unaudited)
March 31, 2026 (continued)

 

 

Private Equity

 

In 2025, the Fund maintained an overweight allocation to Private Equity relative to its other asset classes, with Direct investments complemented by exposure to Secondary and Primary investments. Private Equity Direct investments were the largest individual contributor to the positive performance during the year, accounting for about 25% of the Fund’s investment value creation.

 

Within our Private Equity portfolio, our strategy continues to be a defensive and disciplined approach in how we select and manage our portfolio companies. We remain focused on acquiring market-leading businesses in resilient, non-cyclical sectors that are poised for future expansion. These already strong companies are further reinforced by the expertise of our network of experienced Operating Directors. We continue to capitalize on organic growth opportunities by driving business transformation and digitalization. This transformational investing approach remains central to our value creation thesis, leveraging technology-enabled solutions and operational improvements to enhance efficiency and scalability.

 

During the fiscal year, the portfolio companies in the Fund delivered robust EBITDA growth during a dynamic market environment. This sustained performance underscores the investment team’s expertise in identifying and capitalizing on stable, long-term themes. The active involvement of our investment professionals and Operating Directors remained a key driver of value creation in 2025. This year marked the full implementation of our “Operators 2.0” model, which integrates Operating Directors more deeply into the investment process, enhancing strategic alignment and execution at the portfolio company level. Our hands-on ownership approach was further supported by digital governance tools, including data-driven boardroom dashboards that enabled real-time performance tracking and decision-making. On the risk management front, we maintained a proactive stance: nearly all debt maturities across the Private Equity Direct portfolio are now extended to 2028 or beyond, and the majority of floating-rate exposures are hedged, ensuring resilience against interest rate volatility and preserving financial flexibility.

 

Private Debt

 

In 2025, our global direct lending strategy performed broadly in line with expectations, benefiting from elevated base rates and the steady income profile of senior floating-rate loans. Returns were driven primarily by coupon income, while credit performance remained relatively stable despite pockets of macro volatility and continued higher interest burdens for borrowers.

 

The Fund maintained its tactical target allocation to Private Debt throughout the financial year. Throughout the year, we stayed disciplined in underwriting and portfolio construction, and while increased competition led to broadly tighter economics, active portfolio management and selective new origination helped us maintain credit quality and manage risk. Overall, 2025 reinforced the defensive characteristics of senior direct lending and the importance of scale, selectivity, and active underwriting in navigating a more complex credit environment.

 

Private Infrastructure

 

Over the course of the year, the Fund’s allocation to Private Infrastructure was well-positioned. Market activity remained resilient and was supported by the asset’s fundamentally defensive characteristics, for example: long-term contracts, essential services, and high barriers to entry. These infrastructure investments helped to shield the portfolio from inflationary pressures and geopolitical turbulence over the course of the year and contributed a combined 27% of the Fund’s investment value creation across all infrastructure investment transaction types.

 

The Fund invests in infrastructure assets via both direct and indirect structures, focused on the highest quality opportunities within high-conviction thematic areas. The team prioritizes opportunities where assets are primarily operational and where downside mitigation is anticipated, and where there is a clear pathway to scaling or improving the business/assets further over the course of the hold.

 

Other investments

 

A considerably smaller portion of the Fund’s investments is allocated to other liquid assets, including Common Stocks (both listed infrastructure and listed Private Equity). Additionally, to a lesser degree, the Fund also invests nominal amounts in Asset-Backed Securities. In 2025, the liquid portion of the fund remained flat, despite a volatile year and market headwinds as resilient industrial investments continue to be a key hedge in the listed portfolio.

 

4

 

 

Partners Group Private Equity Fund, LLC

 

 

Management’s Discussion of Fund Performance (Unaudited)
March 31, 2026 (continued)

 

 

Looking ahead

 

At a macro level, the past 12 months have been characterized by elevated uncertainty driven by major policy shifts and evolving geopolitical tensions. In particular, ongoing US policy uncertainty — such as tariffs — alongside the conflict in the Middle East have brought renewed uncertainty to the outlook. In 2025, inflation remained broadly contained and labor market indicators softened, leading the Fed to deliver three consecutive 25 bps rate cuts toward the end of the year. More recently, the rise in energy prices as a result of the Iran war has re-introduced the risk of increasing inflation (especially headline inflation, while core inflation should be more stable) while at the same time presenting downside risk to economic growth (although we don’t forecast a recession in the US). These circumstances have introduced conflicting forces with regards to the Fed’s dual mandate, but we continue to expect further Fed funds rate cuts in 2026, though the timing will likely be delayed.

 

Against this backdrop, we believe PGPE remains well positioned to navigate near term volatility. Direct exposure to recent developments in the Middle East is very limited and the rise in energy prices is not expected to have a material impact on portfolio companies; only a small number of companies are at risk to some near term negative impact, and in those cases, mitigation is already well advanced. Specifically, exposure is largely buffered through long term supply and off take contracts, contractual pass through mechanisms, and diversified sourcing arrangements. Management teams are also actively executing operational initiatives to manage input cost volatility—such as procurement renegotiations, targeted pricing actions, and cost discipline measures—while maintaining conservatively structured balance sheets.

 

More broadly, we believe private equity benefits from a favorable environment: valuation discounts relative to public markets are at their widest in 15 years9, borrowing costs have retreated more than 60% from post COVID peaks, and exit activity and premiums are recovering alongside improving capital markets conditions10. We remain constructive on the Fund’s ability to manage uncertainty and capitalize on attractive investment opportunities.

 

We sincerely appreciate the trust and confidence you have placed in Partners Group through your investment in the Fund. Thank you for your ongoing support. If you have any further questions or comments, we encourage you to reach out to your dedicated Partners Group representative or email our team at the provided address at DLPGPEOperations@partnersgroup.com.

 

Sincerely,

 

Partners Group (USA) Inc.

 

Note: Data as of March 31, 2026.

 

1.

Terms used but not defined in this letter have the meanings set forth in the Notes to the Fund’s Financial Statements for the fiscal year ended March 31, 2026 hereinafter appearing.

 

2.

Past performance is not indicative of future results. Performance is not annualized for time horizons of one year or less. Returns shown do not reflect the deduction of taxes that a shareholder would pay on the Fund’s distributions or the sale of Fund shares. All figures are net of all fees including advisory and incentive fees and fund expenses. Performance reflects expense reimbursements and/or fees waived by the adviser, without which performance would be lower. There is no assurance that similar results will be achieved in the future. Certain statements in this commentary are forward-looking statements. The forward-looking statements and other views expressed herein are those of Fund management as of the date of this letter. Actual future results or occurrences may differ significantly from those anticipated in any forward-looking statements, and there is no guarantee that any predictions will come to pass. The views expressed herein are subject to change at any time, due to numerous market and other factors. The Fund disclaims any obligation to update publicly or revise any forward-looking statements or views expressed herein. There can be no assurance that the Fund will achieve its investment objectives. “n.a.” indicates the time horizon has not been reached.

 

3.

Blended Benchmark 1 represents a 70% allocation to the MSCI World Index, a 20% allocation to the S&P Leveraged Loan Index, and a 10% allocation to cash represented by the ICE BofA US Treasury 0-3m Bill index.

 

4.

Effective March 1, 2026, the Blended Benchmark 2 was aligned with the updated target portfolio allocation for Partners Group Private Equity Fund, LLC. The Fund’s Blended Benchmark 2 represents a 80% allocation to the MSCI World SMID Cap Index, a 10% allocation to the S&P Leveraged Loan Index, and a 10% allocation to cash represented by the ICE BofA US Treasury 0-3m Bill index. Past performance is no indication or guarantee of future performance. The indexes are unmanaged and do not include fees. Investors may not invest in an index directly.

 

5.

The MSCI World Index captures large and mid cap representation across 23 Developed Markets (DM) countries. With 1,539 constituents, the index covers approximately 85% of the free float-adjusted market capitalization in each country. DM countries include: Australia, Austria, Belgium, Canada, Denmark, Finland, France, Germany, Hong Kong, Ireland, Israel, Italy, Japan, Netherlands, New Zealand, Norway, Portugal, Singapore, Spain, Sweden, Switzerland, the UK and the US. The indexes are unmanaged and do not include fees. Investors may not invest in an index directly The index does not serve as a benchmark for the Fund and the index performance is presented for illustrative purposes only.

 

5

 

 

Partners Group Private Equity Fund, LLC

 

 

Management’s Discussion of Fund Performance (Unaudited)
March 31, 2026 (continued)

 

 

6.

Assumes Maximum Placement Fee of 3.50% for Class A and 1.50% for Class S.

 

7.

The inception date of Class I is July 1, 2009 and thus performance is shown for a 10-year period beginning March 31, 2016. The Inception date of Class M is January 1, 2026, the inception date of Class S is July 1, 2025, and the inception date of Class A is December 31, 2016. Performance for Class M, Class S, and Class A is shown as of each respective inception date. The index and benchmarks shown are since inception of Class I.

 

8.

Assets figure does not include April 1, 2026 tenders.

 

9.

Source: Preqin and Bloomberg

 

10.

Source: Pitchbook and MSCI

 

Foreside Fund Services, LLC is the placement agent for the Fund.

 

6

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026

 

 

INVESTMENT PORTFOLIO AS A PERCENTAGE OF TOTAL NET ASSETS

 

INVESTMENT PORTFOLIO AS A PERCENTAGE OF TOTAL NET ASSETS

 

Common Stocks (3.50%)
North America (2.13%)

Industry

 

Acquisition
Date

   

Shares

   

Fair
Value

 

American Tower Corp.

Communication

    05/29/20       79,263     $ 13,672,868  

American Water Works Co., Inc.

Utilities

    02/16/16       86,608       11,781,286  

Apollo Global Management, LLC

Diversified Financial Services

    09/05/23       132,212       14,727,095  

Ares Management Corp.

Diversified Financial Services

    06/28/19       89,697       9,781,458  

Atmos Energy Corp.

Utilities

    02/16/16       68,415       12,633,514  

Blackstone Group, Inc.

Diversified Financial Services

    07/12/19       80,851       9,296,248  

Blue Owl Capital, Inc.

Financials

    10/21/24       614,312       5,602,525  

Brookfield Corp.

Diversified Financial Services

    12/12/22       417,156       16,886,454  

Canadian Pacific Railway Ltd

Transportation

    11/19/25       87,426       6,799,983  

CMS Energy Corp.

Utilities

    11/01/19       148,075       11,487,659  

CSX Corp.

Transportation

    11/28/23       278,268       11,422,901  

Equinix Inc.

Diversified Financial Services

    07/31/20       13,382       13,113,156  

HarbourVest Global Private Equity

Diversified Financial Services

    12/21/18       354,602       14,057,310  

KKR & Co., Inc.

Diversified Financial Services

    02/16/16       104,195       9,642,205  

Life Time Group Holdings, Inc.

Consumer Services

    01/06/20       1,959,184       52,741,231  

Old Dominion Freight Line, Inc.

Transportation

    09/25/24       65,526       12,791,986  

Onex Corp.

Diversified Financial Services

    02/16/16       188,589       13,626,764  

Republic Services Inc.

Commercial & Professional Services

    08/28/17       60,828       13,321,940  

SBA Communications Corp.

Real Estate

    09/05/23       39,202       6,747,448  

Sempra Energy

Utilities

    06/28/23       116,559       11,324,872  

TC Energy Corp.

Utilities

    11/01/19       149,212       9,225,119  

The Williams Companies, Inc.

Utilities

    03/20/23       220,720       16,055,173  

TPG Inc.

Financials

    09/25/24       96,699       3,916,310  

Union Pacific Corp.

Transportation

    06/29/16       53,986       13,099,163  

Waste Management Inc.

Utilities

    07/02/20       53,209       12,222,107  

Total North America (2.13%)

                      325,976,775  
                           

Western Europe (1.37%)

3i Group Plc

Diversified Financial Services

    10/01/20       546,421       17,574,285  

Aena SA

Transportation

    12/21/18       368,531       10,823,147  

AltaGas Ltd.

Utilities

    12/17/25       169,688       5,848,492  

Cellnex Telecom SA

Communication

    05/15/19       605,864       19,293,439  

CVC Capital Partners Plc

Financials

    04/26/24       1,136,229       14,577,748  

Elia System Operator SA/NV

Utilities

    11/03/22       56,902       8,624,279  

EQT AB

Diversified Financial Services

    04/06/20       275,259       8,298,690  

Eurazeo SA

Financials

    12/12/16       238,292       11,081,923  

Ferrovial SA

Industrials

    04/15/24       153,490       9,796,839  

HgCapital Trust PLC

Diversified Financial Services

    02/12/16       2,874,996       14,715,856  

Infrastrutture Wireless Italiane S.p.A.

Communication

    09/26/24       544,305       4,294,101  

 

7

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Common Stocks (continued)
Western Europe (continued)

Industry

 

Acquisition
Date

   

Shares

   

Fair
Value

 

Intermediate Capital Group PLC

Diversified Financial Services

    12/12/16       872,369     $ 17,492,842  

Investor AB

Diversified Financial Services

    08/28/17       322,818       11,993,623  

National Grid PLC

Utilities

    02/12/16       622,003       10,412,875  

NB Private Equity Partners Ltd.

Diversified Financial Services

    11/06/19       319,232       5,575,849  

Pantheon International Participations Plc

Diversified Financial Services

    11/04/19       1,773,858       8,459,481  

Terna Rete Elettrica Nazionale SpA

Utilities

    01/05/18       1,067,293       12,115,009  

Vinci SA

Transportation

    02/12/16       122,216       18,037,903  

Total Western Europe (1.37%)

                      209,016,381  
                           

Total Common Stocks (Cost $542,214,859)(3.50%)

                    $ 534,993,156  

 

High Yield Bonds (0.91%)

Interest

 

Acquisition
Date

   

Maturity
Date

 

Investment
Type

 

Principal

   

Fair
Value
**

 

North America (0.20%)

                                   

Acrisure LLC / Acrisure Finance, Inc. ***, +

7.50%

    06/05/24       11/06/30  

Senior

  $ 3,000,000     $ 3,072,361  

Amneal Pharmaceuticals LLC ***, +

6.87%

    07/24/25       08/01/32  

Senior

  $ 350,000       366,270  

Beach Acquisition Bidco, LLC ***, +

5.25%

    06/26/25       07/15/32  

Senior

  $ 1,500,000       1,709,284  

Camelot Return Merger Sub Inc. ***, +

Cash 8.75% + SFvvv

    07/20/22       08/01/28  

Senior

  $ 1,500,000       935,154  

Clarios Global LP / Clarios US Finance Co ***, +

Cash 6.75% + SFvvv

    01/14/25       02/15/30  

Senior

  $ 400,000       413,840  

Columbus McKinnon Corp. ***, +

7.13%

    01/22/26       02/01/33  

Senior

  $ 640,000       640,000  

Dotdash Meredith, Inc. ***, +

3.50%

    03/24/26       06/15/32  

Senior

  $ 2,000,000       1,891,863  

Global Medical Response, Inc. ***, +

7.37%

    09/10/25       10/31/28  

Senior

  $ 367,000       385,677  

King US Bidco Inc ***, +

5.24%

    11/12/25       12/01/32  

Senior

  $ 2,778,000       3,214,302  

OAK-Eagle Acquireco, Inc. ***, +, f

7.25%

    03/24/26       07/01/33  

Senior

  $ 500,000       518,044  

Olympus Water US Holding Corporation ***, +

4.25%

    05/22/25       10/01/28  

Senior

  $ 3,077,000       2,986,941  

Quikrete Holdings Inc. ***, +

Cash 6.38% + SFvvv

    01/31/25       03/01/32  

Senior

  $ 933,000       961,027  

Radiology Partners, Inc. ***, +

8.50%

    06/26/25       07/15/32  

Senior

  $ 3,554,000       3,517,429  

Raven Acquisition Holdings LLC ***, +

6.87%

    10/14/24       11/15/31  

Senior

  $ 1,200,000       1,193,397  

UPCB Finance VII Ltd. ***, +

3.63%

    06/24/24       06/15/29  

Senior

  $ 3,093,690       3,512,490  

Verde Purchaser, LLC +

Cash 4.13%

    05/06/25       11/15/28  

Senior

  $ 5,000,000       4,956,017  

Total North America (0.20%)

                                30,274,096  
                                     

Western Europe (0.71%)

AccorInvest Group S.A. ***, +

6.38%

    09/18/24       10/15/29  

Senior

  $ 738,000       872,565  

AccorInvest Group SA ***, +

3.75% + E##

    05/08/25       05/15/32  

Senior

  3,140,000       3,640,851  

Albion Financing 1 S.a r.l. ***, +

7.00%

    01/07/25       05/21/30  

Senior

  $ 1,062,000       1,100,624  

Belron UK Finance PLC ***, +

5.75%

    10/02/24       10/15/29  

Senior

  $ 3,667,000       3,719,695  

Celsa Opco SA ***, +

8.25%

    12/04/25       12/15/30  

Senior

  $ 1,800,000       2,116,199  

Cidron Atrium SE ***, +

5.63%

    01/28/26       02/15/33  

Senior

  $ 3,462,000       3,917,889  

Deuce Finco Plc ***, +

7.00%

    05/06/25       06/15/27  

Senior

  $ 9,290,000       12,205,714  

Dolcetto Holdco SPA ***, +

5.63%

    06/26/25       07/14/32  

Senior

  $ 3,555,000       4,117,354  

Dolcetto Holdco SPA ***, +

3.63% + E##

    06/25/25       07/14/32  

Senior

  2,630,000       3,052,204  

Flos B&B Italia Spa ***, +

3.88% + E##

    05/14/25       12/17/29  

Senior

  5,000,000       5,753,642  

Howden UK Refinance PLC ***, +

7.25%

    05/08/24       02/15/31  

Senior

  $ 5,000,000       5,073,880  

IMA Industria Macchine ***, +

3.75%

    06/20/24       01/15/28  

Senior

  $ 6,000,000       6,851,185  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

8

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

High Yield Bonds (continued)
Western Europe (continued)

Interest

 

Acquisition
Date

   

Maturity
Date

 

Investment
Type

 

Principal

   

Fair
Value
**

 

INEOS Finance Plc ***, +

7.50%

    01/31/24       04/15/29  

Senior

  $ 1,800,000     $ 1,752,167  

ION Platform Finance S.à.r.l. ***, +

7.88%

    09/30/25       09/30/32  

Senior

  $ 1,091,000       819,151  

Mehilainen Yhtiot Oy ***, +

5.13%

    06/11/25       06/30/32  

Senior

  $ 749,000       876,236  

Mehilainen Yhtiot Oy ***, +

3.38% + E##

    06/11/25       06/30/32  

Senior

  1,817,000       2,106,030  

Nidda Healthcare Holding GmbH ***, +

5.28%

    10/01/25       10/15/32  

Senior

  $ 3,803,000       4,381,190  

Omnia Technologies SpA ***, +

6.38%

    07/02/25       11/05/31  

Senior

  $ 3,000,000       3,266,680  

ONE Hotels GmbH ***, +

7.75%

    05/02/24       04/02/31  

Senior

  $ 1,600,000       1,936,673  

Opal Bidco SAS ***, +

6.50%

    03/31/25       03/31/32  

Senior

  $ 3,333,000       3,410,499  

Rossini S.à.r.l. ***, +

6.75%

    07/11/24       12/31/29  

Senior

  $ 906,000       1,082,306  

Rossini S.à.r.l. ***, +

3.875% + E##

    07/11/24       12/31/29  

Senior

  2,840,000       3,302,717  

Sammontana Italia S.p.A. ***, +

3.75% + E##

    10/02/24       08/15/31  

Senior

  3,294,000       3,826,513  

Sherwood Financing PLC ***, +

5.55% + E##

    11/28/24       12/15/29  

Senior

  4,800,000       5,470,845  

Teamsystem S.P.A. ***, +

5.00%

    06/18/25       07/01/31  

Senior

  $ 2,418,000       2,603,851  

Teamsystem S.P.A. ***, +

3.25% + E##

    06/18/25       07/01/32  

Senior

  4,078,000       4,448,229  

TeamSystem SpA ***, +

3.50% + E##

    06/20/24       02/15/28  

Senior

  6,000,000       6,810,205  

TeamSystem SpA ***, +

3.50% + E##

    07/17/24       07/31/31  

Senior

  3,830,000       4,256,084  

Wp/ap Telecom Holdings III B.V. ***, +

5.50%

    05/29/24       01/15/30  

Senior

  $ 6,000,000       6,790,081  

Total Western Europe (0.71%)

                                109,561,259  
                                     

Total High Yield Bonds (Cost $137,441,147)(0.91%)

                    $ 139,835,355  
                                     

Asset-Backed Securities (0.53%)

                                   

North America (0.41%)

AGL CLO 9 Ltd. ***, +

6.50% + SFvv

    04/11/24       04/20/37  

Series 2020-9A, Class ER

  $ 3,500,000     $ 3,251,132  

AIMCO CLO 21 Ltd. ***, +

6.00% + SFvv

    04/09/24       04/18/37  

Series 2024-21A, Class E

  $ 3,000,000       3,056,545  

Ballyrock CLO 18 Ltd . ***, +

5.75% + SFvv

    03/21/25       04/15/38  

Series 2021-18A, Class DR

  $ 2,260,000       2,056,521  

Ballyrock CLO 28 Ltd ***, +

5.00% + SFvv

    02/19/26       01/20/38  

Series 2024-28A, Class D

  $ 1,000,000       984,396  

Benefit Street Partners CLO X ***, +

5.00% + SFvv

    02/12/26       07/20/38  

Series 2016-10A, Class DR3

  $ 2,820,000       2,814,351  

Benefit Street Partners CLO XXV Ltd ***, +

0.00% + SFvv

    12/17/25       01/15/35  

Series 2021-25A, Class SUB

  $ 2,383,993       1,252,431  

Benefit Street Partners CLO XXXIV Ltd. ***, +

6.70% + SFvv

    03/22/24       07/25/37  

Series 2024-34A, Class E

  $ 1,000,000       979,976  

Benefit Street Partners CLO XXXIV Ltd. ***, +

10.37%

    03/22/24       07/25/37  

Series 2024-34A, Class SUB

  $ 2,500,000       1,452,100  

CIFC Funding 2019-I Ltd ***, +

5.75% + SFvv

    03/18/26       10/20/37  

Series 2019-1A, Class ER

  $ 1,500,000       1,466,185  

CIFC Funding 2019-VI Ltd. ***, +

6.25% + SFvv

    05/22/24       07/16/37  

Series 2019-6A, Class ER

  $ 1,200,000       1,178,246  

CIFC Funding 2021-I Ltd. ***, +

6.00% + SFvv

    06/03/24       07/25/37  

Series 2021-1A, Class ER

  $ 2,500,000       2,446,089  

CIFC Funding 2021-IV Ltd. ***, +

6.20%+ SFvv

    04/08/25       07/23/37  

Series 2021-4A, Class ER

  $ 1,000,000       977,482  

CIFC Funding 2021-VI Ltd. ***, +

6.51% + SFvv

    09/22/21       10/15/34  

Series 2021-6A, Class E

  $ 1,500,000       1,443,270  

CIFC Funding 2022-III Ltd ***, +

6.50% + SFvv

    02/13/26       04/21/35  

Series 2022-3A, Class ER

  $ 1,000,000       955,305  

CIFC Funding 2024-II Ltd. ***, +

0.00% + SFvv

    04/01/24       04/22/37  

Series 2024-2A, Class SUBB

  $ 3,000,000       1,755,630  

CIFC Funding 2026-I Ltd ***, +

4.30% + SFvv

    01/30/26       04/25/39  

Series 2026-1A, Class E

  $ 2,000,000       2,005,521  

Elmwood CLO 26 Ltd. ***, +

6.45% + SFvv

    02/15/24       04/18/37  

Series 2024-1A, Class E

  $ 2,500,000       2,549,308  

Elmwood CLO 28 Ltd. ***, +

6.00% + SFvv

    04/19/24       04/17/37  

Series 2024-4A, Class E

  $ 1,400,000       1,369,680  

Elmwood CLO VII Ltd. ***, +

5.90% + SFvv

    09/26/24       10/17/37  

Series 2020-4A, Class ERR

  $ 3,750,000       3,613,553  

Elmwood CLO X Ltd. ***, +

5.95%+ SF

    06/23/25       07/20/38  

Series 2021-3A, Class ER2

  $ 2,000,000       1,975,143  

Elmwood CLO XII Ltd ***, +

5.90% + SFvv

    11/03/25       10/15/37  

Series 2021-5A, Class ER

  $ 2,675,000       2,646,695  

Magnetite XXIV Ltd. ***, +

6.40% + SFvv

    02/04/22       04/15/35  

Series 2019-24A, Class ER

  $ 4,000,000       3,862,571  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

9

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Asset-Backed Securities (continued)
North America (continued)

Interest

 

Acquisition
Date

   

Maturity
Date

 

Investment
Type

 

Principal

   

Fair
Value
**

 

OCP CLO Ltd ***, +

4.50% + SFvv

    02/19/26       01/17/39  

Series 2021-23A, Class ER2

  $ 1,000,000     $ 955,708  

OHA Credit Funding 1 LTD ***, +

6.50% + SFvv

    03/18/26       04/20/37  

Series 2018-1A, Class ER

  $ 2,000,000       2,000,219  

OHA Credit Funding 19 Ltd. ***, +

5.60% + SFvv

    05/31/24       07/20/37  

Series 2024-19A, Class E

  $ 950,000       963,901  

OHA Credit Funding 6 Ltd. ***, +

5.25%+ SFvv

    10/11/24       10/20/37  

Series 2020-6A, Class ER2

  $ 2,000,000       1,951,343  

OHA Credit Partners XI Ltd. ***, +

5.75% + SFvv

    05/06/24       04/20/37  

Series 2015-11A, Class ER2

  $ 2,000,000       2,024,872  

Palmer Square CLO 2024-2 Ltd. ***, +

5.70% + SFvv

    05/30/24       07/20/37  

Series 2024-2A, Class E

  $ 4,000,000       4,048,968  

Palmer Square CLO 2024-4 Ltd ***, +

5.00% + SFvv

    02/19/26       01/15/38  

Series 2024-4A, Class E

  $ 2,500,000       2,497,660  

Point Au Roche Park CLO Ltd ***, +

4.90% + SFvv

    01/27/26       01/20/39  

Series 2021-1A, Class ER

  $ 2,000,000       1,723,645  

Southwick Park CLO LLC ***, +

6.25% + SFvv

    11/16/21       07/20/32  

2019-4A, Class ERR

  $ 1,000,000       877,153  

Symphony CLO XXV Ltd. ***, +

6.76% + SFvv

    03/12/21       04/19/34  

Series 2021-25A, Class E

  $ 752,616       679,153  

Wellman Park CLO Ltd. ***, +

6.30% + SFvv

    07/25/24       07/15/37  

Series 2021-1A, Class ER

  $ 2,000,000       1,717,428  

Total North America (0.41%)

                                63,532,180  
                                     

Western Europe (0.12%)

Aurium CLO V Designated Activity Co. ***, +

6.16% + E##

    03/08/21       04/17/34  

Series 5A, Class ER

  1,500,000       1,687,969  

Avoca CLO XXVI DAC ***, +

9.12% + E##

    02/23/22       04/15/35  

Series 26A, Class F

  1,200,000       1,329,507  

Avoca CLO XXVI DAC ***, +

6.51% + E##

    02/23/22       04/15/35  

Series 26A, Class E

  750,000       851,829  

Boyce Park CLO Ltd. ***, +

6.25% + SFvv

    01/28/22       04/21/35  

Series 2022-1A, Class E

  $ 2,625,000       2,333,077  

Brookhaven Park CLO Ltd. ***, +

6.50% + SFvv

    03/15/24       04/19/37  

Series 2024-1A, Class E

  $ 1,000,000       911,756  

Carlyle Global Market Strategies Euro CLO 2015-1 Ltd ***, +

7.52%

    01/20/22       01/16/33  

Series 2015-1A, Class SUBR

  $ 7,562,921       1,941,507  

Carysfort Park CLO ***, +

6.14% + E##

    03/12/21       07/28/34  

Series 2021-1A, Class D

  500,000       576,386  

CIFC European Funding CLO II DAC ***, +

5.85% + E##

    10/17/25       10/15/39  

Series -2A, Class ER

  4,000,000       4,485,880  

CVC Cordatus Loan Fund ***, +

8.00% + E##

    11/07/22       01/15/37  

Series -5A, Class ER3

  1,050,000       1,187,172  

OCP Euro Clo 2022-6 DAC ***, +

8.62% + E##

    07/03/25       07/20/36  

Series 2022-6A, Class FRR

  1,500,000       1,576,334  

Storm King Park CLO Ltd. ***, +

6.15% + SFvv

    09/17/24       10/15/37  

Series 2022-1A, Class ER

  $ 1,500,000       1,286,792  

Total Western Europe (0.12%)

                              18,168,209  
                                     

Total Asset-Backed Securities (Cost $88,836,416)(0.53%)

                    $ 81,700,389  
                                     

Floating Rate Loans **** (8.04%)

                                   

North America (6.01%)

AAL Delaware Holdco, Inc. +

2.75% + SFv

    01/31/25       07/30/31  

Senior

  $ 2,375,965       2,384,031  

Acrisure, LLC +

3.00% + SFv

    05/06/25       11/06/30  

Senior

  $ 13,522,574       13,139,480  

Acrisure, LLC +

3.25% + SFv

    06/05/25       06/21/32  

Senior

  $ 2,183,500       2,119,633  

AEA International Holdings (Lux) S.à.r.l. +

2.75% + SFvv

    05/06/25       09/07/28  

Senior

  $ 2,203,482       2,203,482  

Ahead DB Holdings, LLC +

2.75 % + SFvv

    03/26/25       02/01/31  

Senior

  $ 3,449,179       3,417,205  

Aimbridge Acquisition Co., Inc. +

1.50% + SFvv

    03/11/25       03/11/30  

Senior

  $ 601,145       592,879  

AIT Worldwide Logistics, Inc +

4.00% + SFvv

    05/06/25       04/08/30  

Senior

  $ 3,950,000       3,961,652  

Albion Financing 3 S.à.r.l. +

3.00% + SFvv

    07/01/25       05/21/31  

Senior

  $ 4,856,524       4,890,666  

Alera Group, Inc. +

2.75% + SFv

    01/23/26       05/30/32  

Senior

  $ 2,985,019       2,912,438  

AlixPartners, LLP +

2.00% + SFv

    07/31/25       08/12/32  

Senior

  $ 7,103,874       7,084,232  

Alliant Holdings Intermediate, LLC +

2.50% + SFv

    09/30/25       09/19/31  

Senior

  $ 2,992,462       2,983,111  

Allied Universal Holdco LLC +

3.25% + SFv

    08/06/25       08/20/32  

Senior

  $ 4,776,000       4,790,185  

Alpha Generation LLC +

2.00 % + SFv

    09/19/24       09/30/31  

Senior

  $ 6,527,729       6,534,746  

Amentum Government Services Holdings LLC +

2.00% + SFv

    07/30/24       09/29/31  

Senior

  $ 795,000       797,735  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

10

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Floating Rate Loans **** (continued)
North America (continued)

Interest

 

Acquisition
Date

   

Maturity
Date

 

Investment
Type

 

Principal

   

Fair
Value
**

 

American Airlines, Inc. +

3.25 % + SFvv

    05/09/25       05/28/32  

Senior

  $ 1,885,750     $ 1,876,915  

Amneal Pharmaceuticals LLC +

3.00% + SFv

    02/02/26       08/01/32  

Senior

  $ 7,661,500       7,702,987  

Anticimex International AB +

2.90% + SFvv

    11/28/25       11/17/31  

Senior

  $ 4,523,714       4,539,456  

Aptean, Inc. +, e

Cash 3.25% + SFvv

    03/21/25       03/26/32  

Senior

  $ 655,044       141,698  

Archkey Solutions LLC +, e

4.25 % + SFvv

    03/03/25       11/01/31  

Senior

  $ 3,374,665       3,386,273  

Argent Midco SAS +

3.00% + SFvvv

    11/20/25       11/12/32  

Senior

  $ 1,500,000       1,504,687  

Auris Luxembourg III S.à.r.l. +

3.25% + SFv

    02/27/26       02/28/29  

Senior

  $ 5,208,235       5,172,428  

Avalara, Inc +

2.75% + SFvv

    10/01/25       03/26/32  

Senior

  $ 4,466,306       4,382,563  

Azuria Water Solutions, Inc. +

1.25% + P

    01/27/26       01/27/33  

Senior

  $ 411,765       410,744  

Azuria Water Solutions, Inc. +

2.75% + SF

    01/27/26       01/27/33  

Senior

  $ 3,088,235       3,070,879  

Bausch & Lomb Corporation +

3.75% + SFv

    01/02/26       01/15/31  

Senior

  $ 1,955,000       1,965,264  

BCPE Empire Holdings, Inc. +

3.25% + SFvv

    03/04/25       12/11/30  

Senior

  $ 4,510,068       4,451,820  

Beach Acquisition Bidco LLC +

3.25% + SFvv

    06/26/25       09/12/32  

Senior

  $ 1,845,375       1,854,021  

Bella Holding Company, LLC +

3.00 % + SFv

    03/31/25       05/10/28  

Senior

  $ 10,941,078       10,953,879  

Belron Finance 2019 LLC +

2.00% + SFvv

    02/09/26       10/16/31  

Senior

  $ 8,176,070       8,199,085  

Blackhawk Network Holdings, Inc +

3.50% + SFv

    02/06/26       03/12/29  

Senior

  $ 6,092,042       6,010,561  

Boxer Parent Company Inc. +

3.00% + SFvv

    05/06/25       07/30/31  

Senior

  $ 4,318,224       3,964,044  

Calabrio, Inc. +

4.00% + SFvv

    10/24/25       11/26/32  

Senior

  $ 6,000,000       4,753,140  

Carestream Dental Technology, Inc. +

6.25% + SFv

    05/06/25       08/30/30  

Senior

  $ 3,513,857       3,566,565  

CFC Bidco 2022 Ltd. +

3.75 % + SFvv

    05/30/25       05/30/32  

Senior

  $ 18,453,750       17,623,331  

Charlotte Buyer, Inc. +

4.25% + SFv

    05/06/25       02/11/28  

Senior

  $ 4,005,988       3,997,756  

Charter NEX US, Inc. +

2.50% + SFv

    01/05/26       11/29/30  

Senior

  $ 1,386,961       1,387,634  

Chicago US Midco III LP +, e

2.50% + SFv

    10/09/25       11/01/32  

Senior

  $ 3,500,000       3,042,531  

Chrysaor Bidco S.à.r.l. +

3.25% + SFvv

    10/16/25       10/30/31  

Senior

  $ 8,106,179       8,134,023  

Citrin Cooperman Advisors LLC +, e

Cash 3.00% + SFvv

    03/06/25       04/01/32  

Senior

  $ 4,179,000       4,018,380  

Clarios Global LP +

2.75 % + SFv

    03/31/25       01/28/32  

Senior

  $ 2,089,500       2,095,706  

Clydesdale Acquisition Holdings Inc. +

Cash 3.25% + SF (0.50% Floor)vv

    03/27/25       04/01/32  

Senior

  $ 3,068,049       2,903,141  

CNT Holdings I Corp +

2.25% + SFvv

    07/09/25       11/08/32  

Senior

  $ 1,290,226       1,294,090  

Colossus Acquireco LLC +

1.75% + SFvv

    07/12/25       07/30/32  

Senior

  $ 3,781,000       3,777,748  

CompoSecure Holdings LLC +

2.25% + SFv

    01/08/26       01/14/33  

Senior

  $ 1,100,000       1,104,813  

CoorsTek Inc +

3.00% + SFvv

    10/10/25       10/28/32  

Senior

  $ 2,194,500       2,207,294  

Cotiviti Corporation +, f

Cash 2.75% + SFvv

    02/14/25       03/26/32  

Senior

  $ 5,962,481       5,473,081  

CPPIB Capital, Inc. +

2.50 % + SFvv

    09/30/24       08/20/31  

Senior

  $ 1,379,008       1,382,111  

CQP Holdco LP +

1.75% + SFvv

    01/22/26       12/31/32  

Senior

  $ 7,839,193       7,817,713  

Crown Subsea Communications Holding,Inc. +

3.00% + SFv

    02/05/26       01/30/31  

Senior

  $ 12,812,146       12,900,230  

Daintree Bidco Pty Ltd +

4.47% + SFvv

    11/24/25       11/25/32  

Senior

  $ 2,700,000       2,670,745  

Dawn Bidco, LLC +

3.00% + SFvv

    10/07/25       08/20/32  

Senior

  $ 8,700,000       8,156,250  

Delta 2 (LUX) S.à.r.l. +

2.00% + SFvv

    09/10/24       09/10/31  

Senior

  $ 3,100,000       3,103,487  

Delta TopCo, Inc. +

2.75% + SFvv

    05/06/25       11/30/29  

Senior

  $ 6,521,542       6,253,376  

DG Investment Intermediate Holdings 2, Inc. +

3.75% + SFv

    07/02/25       07/09/32  

Senior

  $ 10,124,780       10,150,143  

Dotdash Meredith Inc +

3.50% + SFvv

    06/05/25       06/17/32  

Senior

  $ 781,043       738,331  

Dragon Buyer, Inc. +

2.75 % + SFvv

    09/24/24       09/30/31  

Senior

  $ 5,727,500       5,527,037  

DTI Holdco, Inc. +

4.00% + SFv

    05/06/25       04/26/29  

Senior

  $ 6,220,086       5,445,188  

Dynamo Newco II GmbH +

3.25% + SFv

    10/08/25       09/30/31  

Senior

  $ 4,580,511       3,950,691  

ECI Macola Max Holding, LLC +

2.75% + SFvv

    09/30/25       05/09/30  

Senior

  $ 1,620,120       1,590,083  

Electronic Arts, Inc. +, f

3.50% + SF

    03/24/26       03/24/33  

Senior

  $ 2,300,000       2,296,412  

Engineered Machinery Holdings, Inc. +

3.25% + SFvv

    11/26/25       11/26/32  

Senior

  $ 2,267,208       2,282,376  

Evergreen Acqco 1 LP +

3.00% + SFvv

    09/12/25       09/17/32  

Senior

  $ 1,067,917       1,070,757  

Fiesta Purchaser, Inc. +

2.75% + SFv

    09/30/25       02/12/31  

Senior

  $ 6,190,340       6,089,747  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

11

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Floating Rate Loans **** (continued)
North America (continued)

Interest

 

Acquisition
Date

   

Maturity
Date

 

Investment
Type

 

Principal

   

Fair
Value
**

 

Filtration Group Corporation +

2.75% + SFv

    09/30/25       10/21/28  

Senior

  $ 1,902,604     $ 1,907,950  

Finastra USA, Inc. +

4.00% + SFvv

    07/31/25       09/15/32  

Senior

  $ 5,500,000       5,121,902  

First Student Bidco Inc +

2.25% + SFvv

    02/17/26       08/15/30  

Senior

  $ 3,043,175       3,029,602  

First Student Bidco Inc +

2.25% + SFvv

    02/17/26       08/15/30  

Senior

  $ 556,825       554,342  

Flash Charm, Inc. +

3.50% + SFvv

    05/06/25       03/02/28  

Senior

  $ 1,210,633       920,081  

Flutter Financing B.V. +

2.00% + SFvv

    07/24/25       06/04/32  

Senior

  $ 893,250       887,296  

Flynn Restaurant Group LP +

3.75% + SFv

    07/11/25       01/28/32  

Senior

  $ 5,260,058       5,210,745  

Focus Financial Partners, LLC +

Cash 2.75% + SFvv

    01/28/25       09/15/31  

Senior

  $ 5,820,311       5,685,135  

Fortis 333, Inc. +

3.50% + SFv

    02/06/25       03/29/32  

Senior

  $ 2,977,500       2,908,645  

Freeport LNG Investments, LLLP +

3.25% + SFvv

    01/29/26       02/11/33  

Senior

  $ 2,300,000       2,305,750  

Froneri International Ltd. +

2.00% + SFvv

    09/17/24       09/17/31  

Senior

  $ 4,912,653       4,869,053  

Froneri Lux Finco S.à.r.l. +

2.50 % + SFvvv

    07/16/25       08/02/32  

Senior

  $ 5,969,040       5,911,230  

Fugue Finance B.V. +

2.25% + SFvv

    02/04/26       01/09/32  

Senior

  $ 15,840,694       15,707,078  

Genesys Cloud Services Holdings II LLC +

Cash 2.50% + SFvv

    03/31/25       01/30/32  

Senior

  $ 10,433,491       10,004,727  

GFL Environmental Inc. +

Cash 2.50% + SFvv

    03/07/25       02/04/32  

Senior

  $ 1,194,000       1,196,239  

Global Medical Response, Inc. +

3.50% + SFvv

    09/19/25       10/01/32  

Senior

  $ 13,792,864       13,821,967  

Gloves Buyer, Inc. +

4.00% + SFv

    01/17/25       01/17/32  

Senior

  $ 3,391,500       3,384,717  

Golden State Food LLC +

3.50% + SFvv

    01/29/26       12/04/31  

Senior

  $ 2,616,941       2,625,839  

Graham Packaging Company Inc. +

2.25% + SFv

    01/14/26       01/26/33  

Senior

  $ 1,200,000       1,194,822  

Grant Thornton Advisors LLC +

2.50 % + SFv

    05/06/25       06/02/31  

Senior

  $ 8,816,736       8,574,276  

Green Infrastructure Partners Inc +

2.75% + SFvv

    09/19/25       09/24/32  

Senior

  $ 1,800,000       1,797,750  

Heartland Dental, LLC +

3.75% + SFv

    08/07/25       08/25/32  

Senior

  $ 10,560,543       10,572,899  

Herschend Entertainment Company, LLC +

2.50% + SFv

    01/28/26       05/27/32  

Senior

  $ 595,500       597,980  

HIG Finance 2 Limited +

2.75% + SFvv

    12/11/25       04/18/30  

Senior

  $ 3,055,528       2,988,887  

Hobbs & Associates LLC +, e

2.75 % + SFv

    09/30/24       07/23/31  

Senior

  $ 5,900,236       5,426,928  

Holding Socotec +

2.75% + SFvv

    02/06/26       06/02/31  

Senior

  $ 1,740,450       1,743,174  

Hologic Inc. +

2.50% + SF

    01/14/26       04/07/33  

Senior

  $ 7,000,000       6,956,285  

HS Purchaser, LLC +

6.00% + SFvv

    11/21/25       05/21/29  

Senior

  $ 1,980,366       1,708,770  

HS Purchaser, LLC +

6.00% + SFvv

    11/21/25       05/19/29  

Senior

  $ 3,835,448       2,782,341  

HUB International Limited +

2.25 % + SFvv

    05/06/25       06/20/30  

Senior

  $ 919,073       920,526  

Hunter Douglas Inc. +

3.25% + SFvv

    05/06/25       01/20/32  

Senior

  $ 7,027,639       6,959,119  

IGT Holding IV AB +

3.00% + SFvv

    10/06/25       09/01/31  

Senior

  $ 4,742,000       4,694,580  

Illuminate Buyer, LLC +

2.50% + SFv

    09/30/25       12/31/29  

Senior

  $ 5,556,043       5,514,373  

Imagine Learning LLC +

3.50% + SFv

    05/06/25       12/21/29  

Senior

  $ 8,909,838       8,281,606  

Ineos US Finance LLC +, f

2.50 % + SFv

    05/02/25       11/08/28  

Senior

  $ 848,306       820,384  

Inmar, Inc. +

4.50% + SFvv

    06/30/25       10/30/31  

Senior

  $ 2,265,615       2,166,494  

INNIO Group Holding GmbH +

2.00% + SFvv

    02/09/26       11/02/31  

Senior

  $ 4,000,000       3,986,680  

International Entertainment JJCo 3 Ltd +

3.00% + SFvv

    10/31/25       04/29/32  

Senior

  $ 4,565,586       4,568,462  

Iridium Satellite LLC +

2.25 % + SFv

    03/26/25       09/20/30  

Senior

  $ 8,945,196       8,794,961  

Jane Street Group, LLC +

2.00% + SFvv

    10/01/25       12/15/31  

Senior

  $ 1,989,501       1,974,630  

John Bean Technologies Corp +

1.75% + SFv

    09/30/25       01/02/32  

Senior

  $ 990,000       993,465  

Jupiter Borrower Inc +, f

2.75% + SF

    03/25/26       03/25/33  

Senior

  $ 1,500,000       1,503,750  

Kaman Corporation +

2.50 % + SFvv

    01/30/25       02/26/32  

Senior

  $ 2,267,349       2,272,530  

Kaman Corporation +, e

2.50 % + SFvv

    01/30/25       02/26/32  

Senior

  $ 215,309       42,129  

kdc/one Development Corporation, Inc. +

3.50% + SFvv

    08/08/25       08/15/28  

Senior

  $ 6,887,726       6,794,466  

KKR Apple Bidco, LLC +

2.50 % + SFv

    02/14/25       09/23/31  

Senior

  $ 4,443,750       4,443,617  

KnowBe4, Inc. +

3.75% + SFvv

    07/22/25       07/23/32  

Senior

  $ 2,693,250       2,374,544  

Kohler Energy Co LLC +

3.00% + SFvv

    02/04/26       05/01/31  

Senior

  $ 6,396,553       6,407,236  

Lernen Bidco Limited +

3.50% + SFvvv

    07/24/25       10/27/31  

Senior

  $ 8,316,341       8,108,432  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

12

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Floating Rate Loans **** (continued)
North America (continued)

Interest

 

Acquisition
Date

   

Maturity
Date

 

Investment
Type

 

Principal

   

Fair
Value
**

 

LSF12 Crown US Commercial Bidco LLC +

3.00% + SFv

    01/20/26       12/02/31  

Senior

  $ 6,589,860     $ 6,626,104  

Madison IAQ LLC +

2.75% + SFvv

    11/06/25       11/08/32  

Senior

  $ 5,729,081       5,746,984  

Matador Bidco S.à.r.l. +

4.25% + SFv

    05/06/25       07/30/29  

Senior

  $ 8,523,676       8,406,475  

Mavis Tire Express Services Corp. +

3.00 % + SFvv

    06/10/25       05/04/28  

Senior

  $ 2,574,000       2,579,393  

McAfee, LLC +

3.00% + SFv

    05/06/25       03/01/29  

Senior

  $ 3,107,281       2,748,654  

Minimax Viking GmbH +

2.00 % + SFv

    03/27/25       03/17/32  

Senior

  $ 2,084,289       2,092,981  

Mitchell International, Inc. +

3.00% + SFv

    01/22/26       06/17/31  

Senior

  $ 4,925,156       4,737,656  

MJH Healthcare Holdings, LLC +

2.75% + SFv

    09/30/25       01/29/29  

Senior

  $ 3,009,327       2,812,216  

MJH Healthcare Holdings, LLC +

3.75% + SFv

    10/09/25       01/29/29  

Senior

  $ 5,000,000       4,743,750  

Motion Finco S.à.r.l. +

3.50% + SFvv

    05/06/25       11/12/29  

Senior

  $ 2,930,684       2,573,052  

Naked Juice LLC +

3.25% + SFvv

    04/09/25       01/24/29  

Senior

  $ 1,317,017       717,044  

Naked Juice LLC +

6.00% + SFvv

    05/06/25       01/24/30  

Senior

  $ 349,332       77,242  

National Mentor Holdings, Inc. +, e

6.00% + SFv

    12/05/25       12/12/30  

Senior

  $ 3,562,219       3,573,351  

National Mentor Holdings, Inc. +, e

6.00% + SFv

    12/05/25       12/12/30  

Senior

  $ 1,526,665       1,500,031  

NEP Group, Inc. +

4.50% + SFv

    10/09/25       10/17/31  

Senior

  $ 7,783,067       7,012,543  

New Arclin U.S. Holding Corp. +, f

4.50% + SF

    03/04/26       04/01/33  

Senior

  $ 2,750,000       2,545,469  

Newfold Digital Holdings Group Inc. +

3.50% + SFv

    03/09/26       04/30/29  

Senior

  $ 4,968,603       3,598,685  

Newly Weds Foods Inc. +

Cash 2.25% + SFvv

    03/19/25       03/15/32  

Senior

  $ 4,466,250       4,469,979  

Nielsen Consumer Inc. +

2.25% + SFv

    08/29/25       10/31/30  

Senior

  $ 2,958,106       2,932,223  

Nomad Foods Europe Midco Limited +

2.50% + SFvvv

    10/29/25       10/28/32  

Senior

  $ 1,815,403       1,776,072  

Nouryon Finance B.V. +

3.25% + SFvv

    05/06/25       04/03/28  

Senior

  $ 2,621,433       2,572,281  

Nouryon Finance B.V. +

3.25% + SFvv

    05/06/25       04/03/28  

Senior

  $ 2,346,344       2,299,429  

NSM Top Holdings Corp. +

4.25% + SFvv

    11/21/25       05/14/29  

Senior

  $ 4,623,027       4,657,700  

Nuvei Technologies Corp. +

2.50% + SFv

    08/29/25       11/17/31  

Senior

  $ 3,712,569       3,634,197  

Nvent Electric Public Limited Company +

3.00 % + SFv

    03/31/25       01/30/32  

Senior

  $ 1,840,750       1,843,815  

Olympus Water US Holding Corporation +

3.00% + SFvv

    05/06/25       06/20/31  

Senior

  $ 1,359,906       1,328,744  

Olympus Water US Holding Corporation +

3.25 % + SFvv

    07/24/25       07/23/32  

Senior

  $ 2,094,750       2,051,986  

OMNIA Partners LLC +

2.75% + SFvv

    11/07/25       12/31/32  

Senior

  $ 199,000       199,665  

OneDigital Borrower LLC +

3.00% + SFv

    05/06/25       07/02/31  

Senior

  $ 7,737,932       7,588,048  

Opal Bidco SAS +

3.00% + SFvv

    10/30/25       04/28/32  

Senior

  $ 6,069,500       6,092,261  

Orion US Finco Inc. +

3.50 % + SF

    05/20/25       10/08/32  

Senior

  $ 4,800,000       4,767,600  

Osaic Holdings, Inc. +

2.50% + SFvv

    02/02/26       07/30/32  

Senior

  $ 2,100,000       2,082,391  

OVG Business Services, LLC +

3.00% + SFv

    11/06/25       06/25/31  

Senior

  $ 2,188,889       2,191,625  

Paradigm Parent, LLC +

4.50% + SFvv

    07/24/25       04/16/32  

Senior

  $ 6,467,500       5,455,627  

Peer Holding III B.V. +

2.25 % + SF

    09/25/25       09/29/32  

Senior

  $ 4,300,000       4,272,222  

Pegasus BidCo BV +

2.75% + SFvv

    09/30/25       07/12/29  

Senior

  $ 8,780,552       8,805,269  

PetSmart, Inc. +

4.00% + SFv

    10/20/25       08/18/32  

Senior

  $ 4,922,879       4,929,033  

Ping Identity Corporation +

2.75% + SFvv

    10/31/25       11/15/32  

Senior

  $ 1,300,000       1,281,319  

Pinnacle Buyer LLC +, e

6.50% + SFv

    09/11/25       09/10/32  

Senior

  $ 898,113       755,350  

Plano HoldCo, Inc. +

3.50% + SFvv

    08/02/24       08/15/31  

Senior

  $ 3,259,538       2,648,374  

Pretium Packaging, LLC +

4.60% + SF

    01/29/26       10/02/28  

Senior

  $ 3,945,893       1,774,853  

Pretium PKG Holdings, Inc. +

5.25% + SFvv

    03/02/26       03/02/31  

Senior

  $ 1,613,568       1,611,341  

Primary Products Finance LLC +

3.25% + SFv

    05/06/25       04/01/29  

Senior

  $ 2,051,941       2,045,857  

Proampac PG Borrower LLC +

4.00% + SFv

    03/06/26       03/07/33  

Senior

  $ 1,967,722       1,902,954  

Project Alpha Intermediate Holding, Inc. +

3.25% + SFvv

    05/06/25       10/26/30  

Senior

  $ 4,720,863       3,717,703  

Prometric Holdings, Inc. +

3.75% + SFvv

    06/18/25       06/25/32  

Senior

  $ 5,373,000       5,365,155  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

13

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Floating Rate Loans **** (continued)
North America (continued)

Interest

 

Acquisition
Date

   

Maturity
Date

 

Investment
Type

 

Principal

   

Fair
Value
**

 

Proofpoint, Inc. +

3.00% + SFvv

    06/18/25       08/31/28  

Senior

  $ 1,492,386     $ 1,433,541  

Propulsion (BC) Finco S.à.r.l. +

2.50% + SFvv

    11/21/25       12/01/32  

Senior

  $ 1,500,000       1,504,822  

Pye-Barker Fire & Safety, LLC +

2.50% + SFvv

    12/09/25       12/16/32  

Senior

  $ 4,300,000       3,752,926  

Qnity Electronics Inc +

2.00 % + SF

    08/12/25       08/12/32  

Senior

  $ 4,389,000       4,402,738  

Quartz Acquireco LLC +

Cash 2.25% + SFvv

    03/25/25       06/28/30  

Senior

  $ 4,936,709       4,129,557  

Quikrete Holdings, Inc. +

Cash 2.25% + SFvv

    03/31/25       02/10/32  

Senior

  $ 2,851,200       2,854,165  

Radiology Partners Inc +

4.50 % + SFvv

    06/26/25       06/25/32  

Senior

  $ 7,363,000       7,260,986  

Rand Parent, LLC +

3.00% + SFvv

    05/06/25       03/18/30  

Senior

  $ 11,450,673       11,486,513  

Raven Acquisition Holdings LLC +, e

3.00 % + SFv

    12/31/24       11/19/31  

Senior

  $ 200,000       215  

Raven Acquisition Holdings LLC +, e

3.00 % + SFv

    12/31/24       11/19/31  

Senior

  $ 2,772,000       2,736,602  

Recess Holdings, Inc. +

Cash 3.75% + SF (1.00% Floor)vv

    01/24/25       02/20/30  

Senior

  $ 14,683,749       14,745,348  

Red Planet Borrower, LLC +

4.00% + SFv

    08/07/25       09/08/32  

Senior

  $ 11,970,000       11,733,114  

Resideo Funding Inc. +

2.00% + SFvv

    08/08/25       08/13/32  

Senior

  $ 2,487,500       2,489,067  

Ring Container Technologies Group, LLC +

2.50% + SFv

    09/11/25       09/15/32  

Senior

  $ 995,000       993,313  

Rithum Holdings Inc +

4.75 % + SFvv

    07/02/25       07/21/32  

Senior

  $ 3,283,500       3,123,429  

Rohm Holding GmbH +

Cash 5.50% + SFvvv; PIK 1.49%

    02/19/25       01/31/29  

Senior

  $ 6,686,398       6,176,594  

Ryan Specialty Group LLC +

2.00 % + SFv

    09/10/24       09/15/31  

Senior

  $ 987,500       987,964  

Ryan, LLC +

3.50% + SFv

    11/07/25       11/05/32  

Senior

  $ 4,021,378       3,921,849  

Sanmina Corp +

2.00% + SFv

    08/07/25       10/27/32  

Senior

  $ 2,600,000       2,609,750  

Saphilux S.à.r.l. +

3.00% + SFvv

    09/30/25       07/18/28  

Senior

  $ 11,431,328       11,438,473  

Sauer Brands Inc. +, e

3.00 % + SFv

    03/31/25       02/04/32  

Senior

  $ 993,147       909,719  

SCIH Salt Holdings Inc. +

2.75% + SFvv

    12/04/25       01/31/29  

Senior

  $ 496,250       496,885  

Select Medical Corporation +, f

3.00% + SF

    03/19/26       12/31/31  

Senior

  $ 1,450,000       1,453,625  

Shift4 Payments, LLC +, f

2.00% + SFvv

    01/05/26       07/03/32  

Senior

  $ 897,750       897,750  

Skopima Merger Sub Inc. +

3.75% + SFv

    05/06/25       05/12/28  

Senior

  $ 12,611,914       9,883,263  

Southern Veterinary Partners, LLC +

2.50% + SFvv

    07/22/25       12/04/31  

Senior

  $ 2,383,274       2,375,267  

Sovos Compliance, LLC +

3.25% + SFv

    09/30/25       08/13/29  

Senior

  $ 5,081,094       4,804,022  

Spa Holdings 3 Oy +

4.25 % + SFvv

    05/23/25       05/23/30  

Senior

  $ 6,649,875       6,584,773  

Spectris Plc +

2.75% + SFvv

    03/31/26       12/06/32  

Senior

  $ 1,945,125       1,953,635  

Speed Midco 3 S.a r.l. +

2.50 % + SF

    09/22/25       09/23/32  

Senior

  $ 2,493,750       2,481,281  

Spring Education Group, Inc. +

3.25 % + SFvv

    05/06/25       10/04/30  

Senior

  $ 7,661,850       7,598,678  

Stepstone Group Midco 2 GmbH/ The +

4.50 % + SF

    08/19/25       12/19/31  

Senior

  $ 4,962,500       4,339,086  

Stonepeak Nile Parent LLC +

2.25 % + SFvv

    09/23/25       04/09/32  

Senior

  $ 5,785,500       5,788,595  

Storable, Inc. +

Cash 3.25% + SFvv

    03/31/25       04/16/31  

Senior

  $ 2,772,000       2,670,822  

Student Transportation of America Holdings, Inc +

2.75% + SFvv

    01/05/26       06/24/32  

Senior

  $ 893,261       894,378  

Summer (BC) Holdco B S.a r.l +, f

5.00% + SFvv

    05/06/25       02/15/29  

Senior

  $ 4,638,427       3,920,190  

Summit Acquisition Inc +

3.50% + SFv

    07/16/25       10/16/31  

Senior

  $ 1,589,513       1,590,832  

Sunrise Financing Partnership +

2.50% + SFvvv

    03/28/25       02/15/32  

Senior

  $ 4,300,000       4,297,054  

Tacala, LLC +

3.00% + SFv

    10/13/25       01/31/31  

Senior

  $ 2,352,299       2,360,380  

team.blue Finco S.à.r.l. +

3.25% + SFvv

    07/02/25       07/12/32  

Senior

  $ 7,543,000       7,222,422  

Tecta America Corp. +

2.75% + SFv

    03/31/26       02/18/32  

Senior

  $ 1,389,501       1,375,731  

Thevelia (US) LLC +

3.00% + SFvv

    09/30/24       06/18/29  

Senior

  $ 8,877,385       8,788,611  

TK Elevator Midco GmbH +, f

3.00% + SFv

    02/27/26       04/30/30  

Senior

  $ 2,300,000       2,309,579  

TK Elevator Midco GmbH +

3.00% + SFv

    03/04/25       04/30/30  

Senior

  $ 9,659,287       9,703,961  

TKO Worldwide Holdings, LLC +

2.00% + SFvv

    09/09/25       11/21/31  

Senior

  $ 595,500       596,718  

TMF Group Holding B.V. +

2.75% + SFvv

    01/15/25       05/03/28  

Senior

  $ 1,924,672       1,929,965  

TransDigm, Inc. +

2.50% + SFvv

    08/13/25       08/19/32  

Senior

  $ 4,071,540       4,079,357  

TransDigm, Inc. +

2.50% + SFvv

    09/25/24       01/19/32  

Senior

  $ 4,629,500       4,637,903  

Trident TPI Holdings, Inc. +

3.75% + SFvv

    05/06/25       09/15/28  

Senior

  $ 1,633,838       1,576,359  

Trio Bidco, Inc. +

4.00% + SFvv

    10/08/25       10/29/32  

Senior

  $ 3,800,000       3,709,769  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

14

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Floating Rate Loans **** (continued)
North America (continued)

Interest

 

Acquisition
Date

   

Maturity
Date

 

Investment
Type

 

Principal

   

Fair
Value
**

 

Trio Bidco, Inc. +, e

4.00% + SFvv

    10/08/25       10/29/32  

Senior

  $ 400,000     $  

Trucordia Insurance Holdings LLC +

3.25% + SFv

    06/12/25       06/17/32  

Senior

  $ 6,467,500       6,119,872  

Truist Insurance Holdings LLC +

2.75% + SFvv

    05/30/25       05/06/31  

Senior

  $ 900,000       886,689  

UKG Inc. +

3.00% + SFv

    05/06/25       02/10/31  

Senior

  $ 3,890,082       3,706,295  

Upbound Group Inc +

2.75 % + SF

    08/13/25       08/13/32  

Senior

  $ 3,383,000       3,388,633  

Upfield B.V. +

4.25% + SF

    01/30/26       10/31/30  

Senior

  $ 1,624,375       1,604,331  

Upstream Newco, Inc. +

4.25% + SFvv

    01/20/26       05/20/30  

Senior

  $ 6,102,340       5,666,847  

Vantor Holdings Inc +

4.50% + SFvv

    02/27/26       03/03/33  

Senior

  $ 2,566,000       2,539,275  

Varsity Brands, Inc. +

3.00% + SFvv

    09/18/25       08/26/31  

Senior

  $ 2,271,548       2,266,232  

Verifone Systems, Inc. +

5.25 % + SFvv

    04/07/25       08/18/28  

Senior

  $ 5,962,500       5,637,037  

Virtusa Corporation +

3.25% + SFvv

    06/14/24       02/15/29  

Senior

  $ 4,224,224       3,762,200  

Vision Solutions, Inc. +

4.00% + SFvv

    05/06/25       04/24/28  

Senior

  $ 3,258,791       2,539,136  

Waystar Technologies, Inc. +

2.00% + SFv

    08/06/25       10/22/29  

Senior

  $ 5,751,698       5,766,077  

Windsor Holdings III, LLC +

2.75% + SFv

    05/06/25       08/01/30  

Senior

  $ 2,243,950       2,232,730  

WOOF Holdings, Inc +

3.95% + SFvv

    05/30/25       12/31/29  

Senior

  $ 1,951,034       1,147,852  

WOOF Holdings, Inc +

3.75% + SFvv

    05/30/25       12/31/29  

Senior

  $ 1,138,830       167,977  

Worldwide Express Operations, LLC +

4.00%+SFvv

    12/31/24       07/26/28  

Senior

  $ 5,132,327       5,143,387  

XPLOR T1 LLC +

3.50% + SFvv

    10/29/25       12/01/32  

Senior

  $ 3,681,500       3,442,202  

Zacapa S.à.r.l. +

3.75% + SFvv

    12/31/24       03/22/29  

Senior

  $ 10,701,117       10,717,168  

Total North America (6.01%)

                                919,111,302  
                                     

Western Europe (2.03%)

AD Education +

4.00% + E####

    10/22/24       11/14/31  

Senior

  4,500,000       3,487,483  

AI Sirona (Luxembourg) Acquisition S.à.r.l. +

4.00% + E#

    05/09/25       09/30/28  

Senior

  4,300,000       4,952,310  

AI Sirona (Luxembourg) Acquisition S.à.r.l. +, f

4.00% + E#

    10/07/25       10/07/32  

Senior

  9,500,000       10,942,025  

Apleona Holding GmbH +, e

4.25% + E

    05/02/25       04/10/32  

Senior

  4,600,000       5,192,237  

Artemis Acquisitions (UK) Limited +

3.00% + E##

    05/06/25       07/07/31  

Senior

  4,000,000       4,591,436  

Artemis Bidco SAS +

3.25% + E##

    01/19/26       07/08/32  

Senior

  3,600,000       4,149,230  

Athena Holdco S.A.S. +

3.00% + E##

    09/30/25       04/14/31  

Senior

  1,400,000       1,609,695  

Auris Luxembourg III S.à.r.l. +

3.75% + E###

    07/24/25       02/28/29  

Senior

  4,000,000       4,522,519  

AutoForm Engineering GmbH +

3.75% + E###

    10/01/25       02/28/29  

Senior

  3,300,000       3,754,281  

BCP V Modular Services Holdings IV Limited +

4.43% + E##

    07/02/25       07/10/31  

Senior

  3,100,000       3,258,264  

Care Bidco SAS +

3.75% + E##

    05/13/24       11/06/28  

Senior

  5,400,000       6,275,526  

Casper BidCo SAS +

3.25% + E##

    02/05/26       03/21/31  

Senior

  7,400,000       8,484,697  

CD&R Firefly Bidco Limited +

4.75% + SF>>

    05/06/25       04/29/29  

Senior

  £ 12,000,000       15,876,129  

Cerelia +

3.75% + E

    06/03/25       06/24/32  

Senior

  2,600,000       2,993,342  

Clarios Global LP +

3.00% + E#

    05/06/25       07/16/31  

Senior

  7,012,491       8,104,068  

Dorna Sports, S.L. +

2.75% + E##

    07/30/25       08/18/32  

Senior

  5,100,000       5,899,690  

Eagle Bidco Limited +

3.75% + E#

    09/29/25       02/29/32  

Senior

  6,900,000       7,981,060  

Elsan SAS +

3.50% + E##

    05/06/25       06/16/31  

Senior

  5,000,000       5,427,386  

Europa University Education Group, S.L +

3.00% + E##

    02/04/26       12/03/31  

Senior

  3,300,000       3,805,608  

Fugue Finance B.V. +

2.75% + E##

    02/04/26       01/09/32  

Senior

  3,000,000       3,439,310  

HBX Group International PLC +

Cash 2.75% + E###

    03/26/25       02/18/32  

Senior

  5,200,000       5,928,952  

Holding Socotec +

3.00% + E##

    02/06/26       06/02/31  

Senior

  1,000,000       1,155,691  

HomeVi S.a.S. +

4.75% + E##

    07/31/25       10/31/29  

Senior

  5,033,333       5,818,628  

Infinity Bidco 1 Limited +

3.40% + E###

    01/09/26       07/06/31  

Senior

  3,000,000       3,392,165  

Inspired FinCo Holdings Limited +

3.00% + E#

    02/24/26       02/28/31  

Senior

  3,173,232       3,659,362  

International Entertainment JJCo 3 Ltd. +

4.50% + SF>>

    05/02/25       04/29/32  

Senior

  £ 2,500,000       3,283,633  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

15

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Floating Rate Loans **** (continued)
Western Europe (continued)

Interest

 

Acquisition
Date

   

Maturity
Date

 

Investment
Type

 

Principal

   

Fair
Value
**

 

Lernen Bidco Limited +

3.75% + E###

    11/28/25       04/25/29  

Senior

  6,000,000     $ 6,737,065  

LSF10 XL Bidco S.C.A. +

4.75% + E##

    07/24/25       04/30/31  

Senior

  5,000,000       5,782,196  

MasOrange Finco Plc +

Cash 2.75% + E##

    02/21/25       03/25/31  

Senior

  24,197,458       27,917,260  

Motel One GmbH +

3.63% + E#

    12/05/25       06/04/32  

Senior

  8,300,000       9,594,957  

Neuraxpharm Arzneimittel GmbH +

3.75% + E###

    07/17/25       12/16/30  

Senior

  1,676,690       1,944,213  

Neuraxpharm Arzneimittel GmbH +

3.75% + E###

    07/17/25       12/16/30  

Senior

  521,941       604,795  

Nobian Finance B.V. +

Cash 3.50% + E##

    03/04/25       07/31/30  

Senior

  5,400,000       6,052,817  

Nobian Finance B.V. +

3.75% + E##

    05/30/25       07/01/29  

Senior

  3,200,000       3,622,474  

Piolin Bidco, S.A.U. +

3.75% + E##

    09/30/25       09/16/29  

Senior

  6,799,600       7,856,824  

Platin2025 Holdings S.a r.l. +, f

3.50% + E

    02/18/26       12/29/32  

Senior

  5,600,000     $ 6,451,132  

Platin2025 Holdings S.a r.l. +

3.15% + E##

    05/06/25       12/29/28  

Senior

  6,000,000       6,911,927  

Prosol SAS +, f

3.75% + E##

    06/04/25       07/12/31  

Senior

  6,900,000       7,937,353  

Quimper AB +

3.00% + E##

    02/06/26       03/31/30  

Senior

  10,300,000       11,760,077  

Redhalo Midco (UK) Ltd +

3.00% + E

    03/11/26       03/22/31  

Senior

  666,667       738,048  

Rohm Holding GmbH +

5.00% + E##

    05/06/25       01/31/29  

Senior

  6,024,923       6,532,666  

Sante Cie +

3.25% + E##

    02/26/26       12/17/31  

Senior

  1,600,000       1,851,934  

Siaci Saint Honore +

3.25% + E##

    02/11/26       07/26/32  

Senior

  7,800,000       8,958,556  

Solina Bidco +

3.40% + E

    07/02/25       07/28/28  

Senior

  6,700,000       7,774,301  

Sport Group Holding GmbH +

Cash 4.00% + E###

    01/08/25       07/08/31  

Senior

  2,600,000       2,602,660  

Summer (BC) Holdco B S.à.r.l. +

Cash 4.50% + E###

    03/04/25       01/31/29  

Senior

  3,737,050       3,786,238  

Summer (BC) Holdco B S.à.r.l. +

4.50% + E##

    05/07/24       01/31/29  

Senior

  570,642       578,153  

Talbot Participation SAS +

3.00% + E##

    01/08/26       07/07/32  

Senior

  6,200,000       7,146,681  

team.blue Finco S.à.r.l. +

3.50% + E##

    10/01/25       09/30/29  

Senior

  10,700,000       11,851,458  

Thyme HoldCo S.a r.l. +

3.50% + E##

    06/27/25       06/28/32  

Senior

  5,800,000       6,723,680  

TMF Group Holding B.V. +

3.25% + E##

    05/06/25       05/03/28  

Senior

  2,000,000       2,315,447  

Total Webhosting Solutions BV +

4.00% + E#

    07/02/25       11/04/31  

Senior

  4,000,000       4,057,831  

Verisure Holding AB +

2.25% + E##

    10/24/25       11/03/32  

Senior

  3,512,195       4,053,955  

Total Western Europe (2.03%)

                              310,129,425  
                                     

Total Floating Rate Loans (Cost $1,241,989,852)(8.04%)

                    $ 1,229,240,727  

 

Private Equity Investments (91.43%)
Direct Investments * (59.50%)

Direct Equity (55.16%)

 

Investment
Type

   

Acquisition
Date

   

Shares

   

Cost

   

Fair
Value
**

 

Asia - Pacific (1.07%)

AAVAS Financiers Limited +, a, e

    Common equity       03/28/18           $ 43,012,369     $ 3,064,441  

Argan Mauritius Limited +, a, e

    Common equity       05/09/16       106,215       10,621,500       13,466,182  

BPEA EQT Mid-Market Growth Co-Investment Carlton, SCSp+, a, e

    Limited partnership interest       01/21/25             19,328,293       22,261,748  

GreenSquare Operating HoldCo Pte. Ltd. +, a, e

    Preferred equity       03/06/25       389,330       247,182       271,095  

GreenSquare Operating HoldCo Pte. Ltd. +, a, e

    Common equity       03/06/25       7,946       5,045       5,532  

Huntress Co-Investment L.P., 1 +, a, c

    Limited partnership interest       04/08/16             1       1  

KKR Pebble Co-Invest L.P. +, a, c, e

    Limited partnership interest       05/13/21             29,283,000       29,710,971  

Murra Warra Asset Hold Trust +, a, e

    Common equity       09/10/18             1       1  

Murra Warra II Asset Hold Trust +, a, e

    Common equity       07/30/20             11,765       1  

Murra Warra II Project Hold Trust +, a, e

    Common equity       07/30/20             2,942       1  

Murra Warra Project Hold Trust +, a, e

    Common equity       09/10/18                   1  

Partners Terra Pte. Ltd. +, a, e

    Common equity       05/14/21       8,545,185       8,620,373       12,382,004  

PG Esmeralda Pte. Ltd. +, a, e

    Common equity       03/03/21             5,429,378        

PG Esmeralda Pte. Ltd. +, a, e

    Preferred equity       03/03/21             50,374,952       1,893,435  

PG Loa Pte. Ltd. +, a

    Common equity       04/25/22             1       17,319  

PG Loa Pte. Ltd. +, a

    Preferred equity       04/25/22                   329,483  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

16

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Private Equity Investments (continued)
Direct Investments * (continued)

Direct Equity (continued)

 

Investment
Type

   

Acquisition
Date

   

Shares

   

Cost

   

Fair
Value
**

 

Asia - Pacific (continued)

PG Lotus Pte Ltd. +, a, b, e

    Preferred equity       10/31/25       19,672,865     $ 19,672,865     $ 19,672,865  

PG Lotus Pte Ltd. +, a, b, e

    Common equity       10/31/25       1,035,414       1,035,414       1,205,076  

PG Power Pte. Ltd. +, a, e

    Common equity       10/30/24       184,010       2,355,583       5,347,105  

Platform Hold Trust +, a, e

    Preferred equity       03/06/25       17,921,420       1,779,763       1,904,714  

Sunsure Energy Private Limited +, a, b, c, e

    Member interest       12/27/22             16,455,651       16,455,651  

Sunsure Energy Private Limited +, a, b, e

    Common equity       12/27/22       1,571,724       1,704,922       12,021,037  

Sunsure Energy Private Limited +, a, b, e

    Preferred equity       12/27/22       3,371,095       4,502,894       4,502,894  

TPG Upswing Co-Invest, L.P. +, a, c

    Limited partnership interest       01/10/19             18,518,293       19,688,667  

Zenith Longitude Limited +, a, e

    Common equity       08/13/21             1        

Total Asia - Pacific (1.07%)

                            164,200,224  
                                 

North America (27.66%)

Aimbridge Acquisition Co., Inc. +, a

    Common equity       03/11/25       4,145,864       4,996,003       3,479,769  

Alliant Holdings, L.P. +, a, c

    Limited partnership interest       12/01/21             24,784,703       40,836,788  

Allied Benefit Systems Holdings LP +, a, c

    Limited partnership interest       10/22/24             30,810,000       37,815,732  

AmSurg HoldCo, LLC +, a

    Common equity       11/03/23       896,098       27,959,148       37,229,656  

AP VIII Prime Security Services Holdings, L.P. +, a, c, e

    Limited partnership interest       05/02/16             4,655,679       1,780,802  

AppLogic Networks OpCo I LLC +, a

    Common equity       03/03/25       351,924       351,924       119,441  

Arroyo Dunamis Direct Investment I-B, L.P. +, a, c, e

    Limited partnership interest       02/25/25             6,070,655       11,700,393  

Astorg VII Co-Invest ERT +, a, c

    Limited partnership interest       04/28/21             44,578,381       88,967,372  

BCPE Hercules Holdings, LP +, a

    Common equity       07/30/18       869,932       869,931       2,088,586  

BI Gen Holdings, Inc. +, a

    Common equity       01/01/21       14,561       150,000       250,975  

CapitalSpring Finance Company, LLC +, a

    Common equity       03/01/17       3,020,546       4,168,272       2,853,582  

Carestream Dental Technology, Inc. +, a

    Common equity       08/30/24       306,125       6,473,969       4,732,837  

CB Poly Holdings, LLC +, a, e

    Preferred equity       08/16/16       171,270       17,127,003       27,794,865  

CB Titan MidCo Holdings, Inc. +, a

    Common equity       01/01/21       56,634       56,634       1  

CD&R Mercury Co-Investor, L.P. +, a, c, e

    Limited partnership interest       10/14/20             53,921,126       192,402,709  

Checkers Topco, LLC +, a

    Common equity       06/16/23       9,517       94,154       50,474  

Clarience Technologies, LLC +, a

    Common equity       03/05/24             1       1  

Confluent Health Holdings LP +, a, b

    Common equity       05/30/19       30,344       33,244,066       71,366,538  

ConvergeOne Holdings, Inc. +, a

    Common equity       06/06/24       99,273       2,154,218        

Cowboy Topco, Inc. +, a

    Common equity       05/18/22       1,348,750       1,348,750       120,535  

Cure Holdings, LLC +, a

    Common equity       05/13/21       263,891       3,602,070       1,755,531  

Cure Holdings, LLC +, a, e

    Common equity       05/13/21       2,723       27,230       18,115  

Dermatology Holdings, L.P. +, a, b, c, e

    Limited partnership interest       04/01/22             135,493,757       190,406,125  

ECP Holding Company, LLC +, a, c, e

    Member interest       03/15/16                   123,590  

ECP Parent, LLC +, a, b, e

    Common equity       11/15/21       105,520,023       107,129,344       66,258,194  

ECP Parent, LLC +, a, b, e

    Preferred equity       12/21/23       8,508,337       8,508,422       12,414,737  

EdgeCore Holdings, L.P. +, a, b, c, e

    Limited partnership interest       11/10/22             108,320,541       271,921,161  

Elgin Co-Investment, L.P.2 +, a

    Common equity       11/28/16             1       1  

Encore Holdings LP +, a, b, e

    Common equity       07/01/22       73,227       87,948,606       212,158,334  

Encore Holdings LP +, a, b, e

    Limited partnership interest       02/25/26             3,156,048       3,523,829  

ENFRA +, a, c, e

    Limited partnership interest       03/15/22             34,340,784       72,118,291  

EnfraGen LLC +, a, b, e

    Common equity       09/17/19       37,786       34,227,755       86,172,995  

EQT Infrastructure IV Co-Investment (B) SCSp +, a, c

    Limited partnership interest       03/09/20             94,861,790       159,680,093  

EQT IX Co-Investment (F) SCSp +, a, c, e

    Limited partnership interest       11/15/21             84,104,726       130,208,750  

EQT VIII Co-Investment (C) SCSp +, a, c, e

    Limited partnership interest       01/25/19             56,985,983       45,866,479  

EQT X Co-Investment (A) SCSp +, a, c, e

    Limited partnership interest       07/02/24             20,475,870       27,754,898  

EXW Coinvest L.P. +, a, c

    Limited partnership interest       06/17/16             9,369,935       1,968  

FH EP Parent L.P. +, a, c, e

    Limited partnership interest       03/12/24             10,073,101       20,963,986  

FRP Investors II, L.P. +, a, c, e

    Limited partnership interest       09/16/22             47,761,620       80,318,138  

Gateway Fleets Holdings, LP +, a, b, c, e

    Limited partnership interest       09/30/24             2,754,527       3,133,773  

Halo Parent Newco, LLC +, a

    Preferred equity       02/22/22       15,936       23,827,453       6,911,093  

Icebox Holdco I Inc. +, a, b, c

    Member interest       03/01/22             58,809        

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

17

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Private Equity Investments (continued)
Direct Investments * (continued)

Direct Equity (continued)

 

Investment
Type

   

Acquisition
Date

   

Shares

   

Cost

   

Fair
Value
**

 

North America (continued)

Icebox Parent L.P. +, a, b, c

    Limited partnership interest       12/22/21           $ 184,782,721     $ 399,733,623  

Idera Parent L.P. +, a, b, c, e

    Limited partnership interest       03/02/21             151,702,453     169,618,664  

KDOR Merger Sub Inc. +, a

    Common equity       05/11/18       366     $ 250,000     $ 1  

KENE Holdings, L.P. +, a, c

    Limited partnership interest       08/08/19             1       1  

KKR Cavalry Co-Invest Blocker Parent L.P. +, a, c

    Limited partnership interest       03/24/22             56,035,477       107,998,968  

KKR Enterprise Co-Invest AIV A L.P. +, a, c

    Limited partnership interest       07/31/20             716,331       128,451  

KPOCH Holdings, L.P. +, a, b, c

    Limited partnership interest       11/10/22             187,500,000       226,449,750  

KPSKY Holdings L.P. +, a, b, c

    Limited partnership interest       10/19/21             61,566,000       52,503,854  

KSLB Holdings, LLC +, a

    Common equity       07/30/18       252,000       252,000       39,748  

Lumin Digital, LLC +, a, e

    Preferred equity       11/20/24       5,098,332       30,636,092       40,789,321  

Matterhorn Topco, L.P. +, a, c

    Limited partnership interest       12/27/23             11,341,677       13,868,038  

MHS Acquisition Holdings, LLC +, a, b

    Common equity       03/10/17       356       317,827       293,517  

MHS Acquisition Holdings, LLC +, a, b

    Preferred equity       03/10/17       35,285       172,633       159,429  

MHS Blocker Purchaser L.P. +, a, b, c

    Limited partnership interest       03/10/17             39,121,172       36,128,912  

Milestone Investment Holdings, LLC +, a, e

    Common equity       09/23/21       22,293,150       14,184,448       19,392,367  

NC Ocala Co-Invest Alpha, L.P. +, a, c

    Limited partnership interest       11/24/21             60,534,545       66,974,694  

OMNIA Coinvest L.P. +, a, c, e

    Limited partnership interest       10/23/20             15,306,665       24,364,491  

Onecall Holdings, L.P. +, a

    Common equity       11/29/17                   435,437  

Onex Fox, L.P. +, a, c, e

    Limited partnership interest       04/25/19             85,638       1  

Orion Opportunity L.P. +, a, c, e

    Limited partnership interest       09/01/21             40,522,608       63,621,508  

PCI Pharma Services +, a, c

    Limited partnership interest       10/15/25             19,000,000       19,000,000  

PG BRPC Investment, LLC +, a, b

    Common equity       08/01/19       32,079       32,126,730       75,134,880  

PG Delta HoldCo, LLC +, a, b, e

    Common equity       06/24/21       42,616       48,694,632       106,937,453  

Raptor Holding Parent, L.P. +, a

    Common equity       04/01/22       11,209       1,120,924       1,250,134  

Real Hero Topco, L.P. +, a, c, e

    Limited partnership interest       04/01/21             14,835,863       19,727,292  

RevSpring, Inc. +, a, c

    Limited partnership interest       03/12/24             1,383,469       1,294,302  

Safari Co-Investment L.P. +, a, c, e

    Limited partnership interest       03/14/18             9,357,130       7,813,672  

Sandvine Corporation +, a

    Common equity       03/03/25       50,291       923,247       923,247  

SC Landco Parent, LLC +, a

    Common equity       11/28/16       2,672       3       484,362  

Shermco Intermediate Holdings, Inc. +, a, e

    Common equity       06/05/18       11,525       1       51,462  

Shingle Coinvest LP +, a, c, e

    Limited partnership interest       05/29/18                   1  

SIH RP HoldCo L.P. +, a, e

    Common equity       09/10/19       5,995,126       47,119,381       101,108,863  

SLP West Holdings Co-Invest Feeder II, L.P. +, a, c, e

    Limited partnership interest       08/18/17             25,375       2  

Space Co-Invest LP +, a, c, e

    Limited partnership interest       01/17/25             20,339,023       21,792,836  

Specialty Pharma Holdings LP +, a, b, c

    Limited partnership interest       04/01/21             90,509,737       153,753,326  

St. Croix Hospice +, a, e

    Limited partnership interest       10/24/25             14,227,973       17,563,678  

Starfish Intermediate, Inc. +, a

    Preferred equity       06/06/22       7,136,374       178,485,000       232,383,722  

Stonepeak Tiger (Co-Invest) Holdings (I-B) L.P. +, a, c, e

    Limited partnership interest       08/17/21             34,046,068       34,328,208  

SureWerx Topco, L.P. +, a, b, c, e

    Limited partnership interest       12/28/22             54,663,564       66,349,812  

Surveyor Co-Invest SCSp +, a, c, e

    Limited partnership interest       10/17/24             22,552,209       31,407,040  

T-VIII Mercury Co-Invest L.P. +, a, c, e

    Limited partnership interest       07/29/21             4,189,244       7,289,324  

Thermostat Purchaser, L.P. +, a, b, c

    Limited partnership interest       08/31/21             71,817,900       128,407,461  

TKC Topco LLC +, a

    Common equity       10/14/16       4,632,829       4,632,829       2,166,297  

VEEF II Co-Invest 2-A, L.P. +, a, c

    Limited partnership interest       03/15/22             3,637,111       6,526,312  

Velocity Holdings US LP +, a, c, e

    Limited partnership interest       08/31/22             22,348,477       30,689,152  

VEPF VII Co-Invest 2-A, LP +, a, c, e

    Limited partnership interest       04/06/21             64,648,858        

WHCG Purchaser, L.P. +, a, b, c

    Limited partnership interest       06/22/21             68,399,200       11,595,238  

WHCG Purchaser, L.P. +, a, b, e

    Preferred equity       08/02/24       10,934,833       14,022,833       16,351,001  

Woof Parent L.P. +, a

    Common equity       12/21/20       1,441       1,441,200       1  

Total North America (27.66%)

                            4,232,130,990  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

18

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Private Equity Investments (continued)
Direct Investments * (continued)

Direct Equity (continued)

 

Investment
Type

   

Acquisition
Date

   

Shares

   

Cost

   

Fair
Value
**

 

Rest of World (1.17%)

Carlyle Retail Turkey Partners, L.P. +, a, c

    Limited partnership interest       07/11/13           $ 7,180,517     $ 7,226,587  

Centauro Co-Investment Fund, L.P. +, a, c

    Limited partnership interest       11/28/13             936,917       1,295,163  

PG Investment Company 1113B S.à r.l. +, a, e

    Common equity       10/01/24       63,259,178       31,797,288       156,136,167  

PG Investment Company 53 S.à.r.l. +, a

    Preferred equity       03/04/24       6,084,618       6,624,409       9,071,027  

PG Investment Company 53 S.à.r.l. +, a

    Common equity       03/04/24       711,884       774,648       4,576,422  

Velvet LP SCS +, a, c

    Limited partnership interest       03/04/24             144,157       205,054  

Total Rest of World (1.17%)

                            178,510,420  
                                 

Western Europe (25.26%)

Akur8 SAS +, a, e

    Common equity       08/28/24       684,686       7,155,760       8,211,023  

Akur8 SAS +, a, e

    Preferred equity       08/28/24       876,616       9,814,728       10,512,724  

Ark EquityCo SAS +, a, c, e

    Limited partnership interest       02/21/22             12,366,563       16,869,053  

Aston Lux Acquisitions S.à.r.l. +, a, c

    Limited partnership interest       11/28/19             3,798,292       4,686,881  

Aston Lux Acquisitions S.à.r.l. +, a

    Common equity       01/11/21       2,950       264,626       319,020  

Astorg VIII Co-Invest Open Health +, a, c

    Limited partnership interest       08/04/22             21,849,512       8,224,735  

Astorg VIII Co-Invest Open Health +, a, c, e

    Limited partnership interest       07/14/23             402,797       137,963  

Audiotonix Co-Invest SCSp +, a, c, e

    Limited partnership interest       07/23/24             13,873,440       16,642,472  

BC European Capital X - Ceramtec Co-Investment (1) LP +, a, e

    Common equity       02/06/18             700,484       1  

Blackstone Cornerstone Co-Invest (CYM) L.P. +, a, c, e

    Limited partnership interest       04/16/24             22,246,954       26,120,861  

Bock Capital JVCo Nature S.à.r.l. +, a, b

    Common equity       07/01/21       12,590,000,000       149,423,941       334,473,033  

Capri Acquisitions Topco Limited +, a, e

    Common equity       11/01/17       8,345,985       83,995,866       21,115,372  

CD&R Market Co-Investor, L.P. +, a, c, e

    Limited partnership interest       11/10/21             78,727,683       54,330,210  

Ciddan S.à.r.l. +, a, e

    Common equity       09/15/17       11,036,916       3,198,665       12,777,882  

Climeworks AG +, a, e

    Preferred equity       04/25/22       2,629,930       68,066,218       79,623,528  

Climeworks AG +, a

    Common equity       04/25/22       18,455       465,142       1  

EQT Future Co-Investment (C) SCSp +, a, c

    Limited partnership interest       02/15/23             46,977,580       98,857,606  

EQT Jaguar Co-Investment SCSp +, a, c, e

    Limited partnership interest       11/30/18             33,421,401       79,391,197  

EQT VIII Co-Investment (D) SCSp +, a, c, e

    Limited partnership interest       10/01/19             1       1  

Fides S.p.A +, a

    Common equity       12/15/16             745,309       133,592  

Five Arrows Royal FAPI IV Co Invest SCSp +, a, c, e

    Limited partnership interest       07/05/24             4,660,720       4,864,184  

Global Blue Holding L.P. +, a, c

    Limited partnership interest       07/31/12             1       200,000  

Green DC LuxCo S.à.r.l. +, a, b, c, e

    Member interest       01/20/22             37,402,098       45,892,300  

Green DC LuxCo S.à.r.l. +, a, b, e

    Common equity       01/20/22             95,864,889       313,294,668  

Green DC LuxCo S.à.r.l. +, a, b, c, e

    Member interest       01/20/22             19,648,729       21,865,987  

Hera Co-investment LP +, a, c, e

    Limited partnership interest       10/25/24             16,836,401       12,241,933  

KKR Pegasus Co-Invest L.P. +, a, c

    Limited partnership interest       07/07/22             11,664,381       21,194,566  

KKR Sprint Co-Invest L.P. +, a, c

    Limited partnership interest       09/29/22             42,840,839        

KKR Traviata Co-invest L.P. +, a, c

    Limited partnership interest       12/18/19             92,759,254       158,722,926  

Laboratoires Serb +, a, e

    Common equity       01/15/26             389,792       1,357,126  

Laboratoires Serb +, a, e

    Preferred equity       01/15/26             2,654,829       2,692,253  

Luxembourg Investment Company 261 S.à.r.l. +, a

    Common equity       07/31/18       1,484       4,782,604       55,738,346  

Luxembourg Investment Company 285 S.à.r.l. +, a, b

    Preferred equity       08/22/19       7,865,820       17,060,688        

Luxembourg Investment Company 285 S.à.r.l. +, a, b, c

    Member interest       08/22/19             17,060,688        

Luxembourg Investment Company 285 S.à.r.l. +, a, b

    Common equity       08/22/19       6,999,953       3,379,415        

Luxembourg Investment Company 293 S.à.r.l. +, a, e

    Common equity       06/26/19       9,789,622       18,472,753       558,598  

Luxembourg Investment Company 314 S.à.r.l. +, a, b

    Common equity       08/22/19       192,000       7,796       1  

Luxembourg Investment Company 404 S.à.r.l. +, a, b, e

    Common equity       02/14/23       145,800       1,683,674       7,611,845  

Luxembourg Investment Company 404 S.à.r.l. +, a, b, e

    Preferred equity       02/14/23             14,941,180       18,135,678  

Luxembourg Investment Company 414 S.à.r.l. +, a, b, c, e

    Member interest       07/02/21             40,092,414       47,942,060  

Luxembourg Investment Company 414 S.à.r.l. +, a, b, e

    Common equity       07/02/21       12,316,087       9,766,168       89,497,835  

Luxembourg Investment Company 430 S.à.r.l. +, a, b, e

    Common equity       05/10/21       52,594,635       64,616,036       58,786,596  

Luxembourg Investment Company 430 S.à.r.l. +, a, b, c, e

    Member interest       05/10/21             15,139,432       18,356,904  

Magnesium Co-Invest SCSp +, a, c, e

    Limited partnership interest       05/19/22             78,803,152       124,041,599  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

19

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Private Equity Investments (continued)
Direct Investments * (continued)

Direct Equity (continued)

 

Investment
Type

   

Acquisition
Date

   

Shares

   

Cost

   

Fair
Value
**

 

Western Europe (continued)

Mauritius (Luxemburg) Investments S.à.r.l. +, a

    Common equity       10/19/21           $ 13,620     $ 1  

Menrva Co-Investment, L.P. +, a, c

    Limited partnership interest       11/22/24             11,034,168       13,027,614  

Nerve Co-Invest SCSp +, a, c, e

    Limited partnership interest       01/27/21             46,760,051       87,118,993  

Oakley Capital V Co-Investment (A) SCSp +, a, c, e

    Limited partnership interest       12/12/22             54,634,736       106,031,983  

Orbiter Investments S.à.r.l. +, a, b, e

    Common equity       12/17/21       8,568,857       189,396,339       216,444,595  

OT Luxco 3 & Cy S.C.A. +, a

    Warrants       12/01/17       844,553             608,523  

Partners Group Satellite HoldCo S.à.r.l. +, a, b, e

    Common equity       03/22/23       8,018,473       4,779,063        

Partners Group Satellite HoldCo S.à.r.l. +, a, b, e

    Preferred equity       03/22/23       9,110,800       54,918,380       28,871,324  

Partners Group Satellite Warehouse S.C.S. +, a, b, c

    Member interest       03/22/23             1,455,807       976,007  

PG Investment Company 18 S.à.r.l. +, a, b, e

    Preferred equity       07/07/22       113,856,528       115,820,054       200,394,213  

PG Investment Company 18 S.à.r.l. +, a, b, e

    Common equity       07/07/22       12,650,106       128,268       57,238,728  

PG Investment Company 24 S.à.r.l. +, a, b, e

    Common equity       07/13/22       873,890       1,135,700       28,606,223  

PG Investment Company 24 S.à.r.l. +, a, b, e

    Preferred equity       07/13/22       101,367,616       102,497,783       166,499,046  

PG Investment Company 60 S.à r.l. +, a, e

    Common equity       01/31/24       109,610       119,065       1,943,138  

PG Investment Company 60 S.à r.l. +, a, e

    Preferred equity       01/31/24       4,647,265       10,220,605       12,470,819  

PG Investment Company 67 S.à.r.l. +, a, e

    Preferred equity       07/16/24       12,013,256       12,743,394       15,924,047  

PG Investment Company 67 S.à.r.l. +, a, e

    Common equity       07/16/24       1,335,641       1,414,770       7,842,885  

PG Investment Company 69 S.à.r.l. +, a

    Preferred equity       07/16/24       227,128       328,227       139,328  

PG Investment Company 69 S.à.r.l. +, a

    Common equity       07/16/24       50,580       580,738       458,747  

PG Investment Company 71 S.à.r.l. +, a, e

    Common equity       09/26/24       6,385,371       7,129,193       9,169,664  

PG Investment Company 76 S.à.r.l. +, a, b, e

    Common equity       09/03/24       358,449       395,093       1  

PG Investment Company 76 S.à.r.l. +, a, b, e

    Preferred equity       09/03/24       43,478,798       48,005,615       44,022,818  

PG Investment Company 88 S.à r.l. +, a, b

    Preferred equity       09/04/25       392,610       52,685,407       54,726,007  

PG Investment Company 88 S.à r.l. +, a, b

    Common equity       09/04/25       664,863       893,981       4,204,518  

PG Lion Management Warehouse S.C.S +, a, b, c

    Limited partnership interest       08/22/19             1,064,074       1  

PG Polaris TopCo S.à r.l. +, a, e

    Common equity       03/27/24       1,941,043       1,941,291       26,697,480  

PG Polaris TopCo S.à r.l. +, a

    Preferred equity       03/27/24       36,879,822       36,879,819       35,544,806  

PG Polaris Warehouse SCSp +, a, c, d

    Limited partnership interest       03/27/24             748,547       873,186  

PG TLP S.à.r.l. +, a, b, c, e

    Member interest       04/14/21             5,331,705       81,369,367  

PG TLP S.à.r.l. +, a, b, e

    Common equity       04/14/21       6,473,126       60,307,423       58,065,439  

PG Wave Limited +, a, b, e

    Common equity       02/03/22       53,215,581       86,765,208       136,342,590  

Pharmathen GP S.à.r.l. +, a, b

    Common equity       01/20/22       110,300       1,773       1  

Pharmathen Topco S.à r.l. +, a, b

    Preferred equity       01/20/22             15,544,623       18,271,485  

Pharmathen Topco S.à.r.l. +, a, b

    Preferred equity       01/20/22       98,858,068       112,190,937       60,451,665  

Pharmathen Topco S.à.r.l. +, a, b

    Common equity       01/20/22       79,910       85,739       1  

Polyusus Lux XVI S.à.r.l. +, a, b, c, e

    Member interest       10/01/22             1,191,234       2  

Polyusus Lux XVI S.à.r.l. +, a, b

    Preferred equity       07/05/24       22       24       1  

Polyusus Lux XVI S.à.r.l. +, a, b, e

    Preferred equity       05/23/18       489,319,992       26,882,311       175,197  

Polyusus Lux XVI S.à.r.l. +, a, b, e

    Common equity       05/23/18       44,442,345       6,275,980        

Polyusus Lux XXIII S.à.r.l. +, a, e

    Preferred equity       08/19/21             814,304       867,792  

Polyusus Lux XXIII S.à.r.l. +, a, e

    Common equity       08/19/21             257,119       272,997  

Refresco 2 Co-Invest SCSp +, a, c

    Limited partnership interest       07/12/22             33,461,675       62,052,389  

Rivage Luxco S.à.r.l. +, a, e

    Common equity       02/22/22       900,000       51,322,096       66,877,839  

Root JVCo S.à.r.l. +, a, b

    Preferred equity       09/29/20       8,686,753       42,469,064       66,445,539  

Root JVCo S.à.r.l. +, a, b

    Common equity       09/29/20       2,362,997       2,896,582       4,099,297  

Root JVCo S.à.r.l. +, a, b, c

    Member interest       09/29/20             36,261,531       47,354,668  

Strider Investment 2 +, a, e

    Common equity       04/01/23       65,178       302,803       255,589  

Strider Investment 3 +, a, e

    Common equity       04/01/23       4,470       26,591       5,148  

Strider Topco S.a.s. +, a, c

    Member interest       04/01/23             3,389,622       4,677,630  

Strider Topco S.a.s. +, a, e

    Common equity       04/01/23       8,198,302       8,834,459       32,915,043  

Strider Topco S.a.s. +, a, e

    Preferred equity       04/01/23       52,089,479       56,579,460       82,691,600  

Surfaces SLP (SCSp) +, a, b, c

    Limited partnership interest       10/01/20             34,731,898       16,917,582  

T InvestCo Lux I S.à r.l. +, a, e

    Common equity       10/07/25       620,486       5,860,389       10,468,260  

T InvestCo Lux I S.à r.l. +, a, e

    Preferred equity       10/07/25       2,171,868       36,399,586       37,388,937  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

20

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Private Equity Investments (continued)
Direct Investments * (continued)

Direct Equity (continued)

 

Investment
Type

   

Acquisition
Date

   

Shares

   

Cost

   

Fair
Value
**

 

Western Europe (continued)

Vanquish Bidco +, a, c

    Member interest       05/25/23           $ 4,453,268     $ 5,857,359  

Vanquish Topco +, a

    Common equity       05/25/23       379,731       936,729       1  

Vanquish Topco +, a

    Preferred equity       05/25/23       34,851,987       42,986,878       24,243,867  

Veonet Co-Invest SCSp (Lux) +, a, c, e

    Limited partnership interest       03/09/22             26,379,481       45,392,985  

Zephyr Syndication L.P. +, a, c, e

    Limited partnership interest       08/08/24             12,381,998       16,021,119  

Zoncolan Topco S.à.r.l. +, a, b, c

    Member interest       10/28/21             61,194,518       60,900,959  

Zoncolan Topco S.à.r.l. +, a, b, e

    Common equity       10/28/21       20,383,872       40,537,744       21,247,187  

Zoncolan Topco S.à.r.l. +, a, b, e

    Preferred equity       08/01/24       5,384,750       5,822,805       7,603,777  

Total Western Europe (25.26%)

                            3,864,490,567  
                                 

Total Direct Equity (55.16%)

    5,865,463,622     $ 8,439,332,201  

 

Direct Debt **** (4.34%)

 

Interest

   

Acquisition
Date

   

Maturity
Date

   

Investment
Type

   

Principal

   

Cost

   

Fair
Value
**

 

Asia - Pacific (0.22%)

BYJU’s Alpha, Inc. +, a

    Cash 8.00% + P (0.75% Floor)     01/19/22       11/24/26       Senior     $ 1     $ 1     $  

Fugue Finance B.V. +, a

    Cash 4.50% + SF (0.50% Floor)vv     03/10/23       01/31/28       Senior       26,553       26,553        

Fugue Finco Pty Ltd. +, a, e

    Cash 5.75% + BBSY††     04/10/24       04/10/30       Senior       1,601,340       1,601,341       1,556,727  

Fugue Finco Pty Ltd. +, a

    Cash 5.75% + BBSY††     04/10/24       05/30/30       Senior       3,621,280       3,512,641       3,695,685  

Fugue NZ Bidco Limited +, a

    Cash 5.75% + BBSY††     04/10/24       05/30/30       Senior       2,370,912       2,299,785       2,194,264  

Global Academic Group Limited +, a

    Cash 6.00% + BBSY (0.50% Floor)††     07/26/22       07/26/27       Senior       12,728,400       12,666,293       11,519,232  

Global Academic Group Limited +, a

    Cash 4.91% + BBSY ††     01/30/25       07/26/27       Senior       653,208       648,356       712,741  

Global Academic Group Limited +, a, e

    Cash 6.00% + BBSY (0.50% Floor)††       07/26/22       07/26/27       Senior       395,158       395,158       396,185  

Global Academic Group Limited +, a

    Cash 6.00% + BBSY (0.50% Floor)††       07/29/22       07/29/27       Senior       4,651,970       4,628,735       4,537,433  

Greencross Limited +, a

    Cash 4.50% + BBSY (0.75% Floor)††       09/30/24       03/23/28       Senior       9,294,310       9,241,849       9,103,215  

UP Education +, a, e

            12/16/24       07/29/27       Senior       2,301,529              

Total Asia - Pacific (0.22%)

                                            33,715,482  
                                                         

North America (2.78%)

Aimbridge Acquisition Co., Inc. +, a

    Cash 5.60% + SFv       03/20/25       03/11/30       Senior       564,906       564,906       559,257  

Air Medical Group Holdings, Inc. +, a

    Cash 4.75% + SF (1.00% Floor)vv       02/25/21       10/01/32       Senior       199,310       195,052        

Allied Universal Holdco LLC +, a

    Cash 3.75% + SFv       06/12/24       05/12/28       Senior       2,781       2,781        

American Airlines, Inc. +, a

    Cash 2.25% + SFvv       09/06/24       06/04/29       Senior       4,900,000       4,904,297       4,783,625  

Apex Tool Group +, a

    Cash 5.25% + SF (0.50% Floor)v       02/22/22       02/08/29       Senior       3,162,616     3,015,880       356,771  

Apro, LLC +, a

    Cash 3.75% + SFv       06/26/24       07/09/31       Senior       3,250,500       3,243,938       3,270,003  

Aptean, Inc +, a

    Cash 5.25% + SF (0.75% Floor)vv       01/30/24       01/30/31       Senior       6,992,315       6,943,460       6,957,353  

Aptean, Inc +, a, e

    Cash 5.25% + SF (0.75% Floor)vv       01/30/24       01/30/31       Senior       1,222,958       1,217,868       1,216,843  

AQA Acquisition Holding, Inc. +, a

    Cash 4.25% + SF (0.50% Floor)vv       03/18/21       03/03/28       Senior       6       6        

athenahealth Group, Inc. +, a

    Cash 3.25% + SF (0.50% Floor)vv       02/23/22       02/15/29       Senior       10,456,561       10,422,711       10,386,346  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

21

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Private Equity Investments (continued)
Direct Investments * (continued)

Direct Debt **** (continued)

 

Interest

   

Acquisition
Date

   

Maturity
Date

   

Investment
Type

   

Principal

   

Cost

   

Fair
Value
**

 

North America (continued)

BlueConic Holding, Inc. +, a

    Cash 6.50% + SF (0.75% Floor)vv       01/27/22       01/27/28       Senior     $ 18,912,000     $ 18,772,621     $ 18,341,068  

BlueConic Holding, Inc. +, a

    Cash 6.50% + SF (0.75% Floor)vv       06/13/23       01/27/28       Senior       7,092,000       6,995,096       6,877,900  

Brand Industrial Services, Inc. +, a

    Cash 4.50% + SF (0.50% Floor)vv       04/19/24       08/01/30       Senior       6,720,122       6,659,383       5,862,366  

Brown Group Holding, LLC +, a

    Cash 3.00% + SF (0.50% Floor)v       06/09/22       07/02/29       Senior       3,972,712       3,948,600       3,987,510  

Brown Group Holding, LLC +, a

    Cash 2.50% + SFv       05/23/24       7/1/2031       Senior       2,954,356       2,964,451       2,964,593  

Campaign Monitor (UK) Limited +, a

    Cash 8.90% + SF (1.00% Floor)vv + PIK 5.25%       01/01/21       11/06/26       Second Lien       2,256,977       2,248,580       2,070,271  

CD&R Hydra Buyer, Inc. +, a

    Cash 4.00% + SFv       03/15/24       03/25/31       Senior       4,930,796       4,918,948       4,947,240  

Cedar Fair, L.P. +, a

    Cash 2.00% + SFv       05/23/24       05/01/31       Senior       6,214,251       6,201,231       6,152,885  

Clydesdale Acquisition Holdings, Inc. +, a

    Cash 3.68% + SF (0.50% Floor)v       04/19/22       04/13/29       Senior       5,309,788       5,299,309       5,133,927  

ConnectWise, LLC +, a

    Cash 3.50% + SF (0.76% Floor)vv       10/06/21       09/29/28       Senior       3,591,853       3,585,339       3,306,300  

Cornerstone Building Brands, Inc. +, a

    Cash 3.25% + SFv       06/24/24       04/12/28       Senior       2,977,238       2,970,475       1,793,801  

Cornerstone Building Brands, Inc. +, a

    Cash 4.50% + SFv       05/17/24       05/15/31       Senior       1,674,500       1,667,909       826,483  

Cornerstone OnDemand, Inc. +, a

    Cash 6.00% + SF (1.00% Floor)v       09/07/23       10/16/28       Senior       2,917,500       2,868,269       2,783,811  

Critical Start, Inc. +, a, e

    Cash 6.25% + SF (0.75% Floor)vv + PIK 3.62%       03/27/23       05/17/28       Senior       9,148,381       9,082,594       8,627,509  

Critical Start, Inc. +, a, e

    Cash 3.13% + SF (0.75% Floor)vv + PIK 3.625%       03/27/23       05/17/28       Senior       1,348,750       706,207       665,564  

Critical Start, Inc. +, a, e

    Cash 3.125% + SF (0.75% Floor)vv + PIK 3.625%       03/27/23       05/17/28       Senior       4,987,830       4,924,726       4,711,429  

Datix Bidco Limited +, a

    Cash 5.00% + S>>>       04/25/24       04/30/31       Senior       901,982       883,942       940,983  

Dentive Capital, LLC +, a

    Cash 6.75% + SF (0.75% Floor)vv + PIK 4.25%       12/23/22       12/22/28       Senior       10,330,936       10,239,110       9,526,829  

Dentive Capital, LLC +, a, e

    Cash 6.75% + SF (0.75% Floor)vv       12/23/22       12/22/28       Senior       5,359,995       4,534,395       4,218,308  

Dentive, LLC +, a, e

    Cash 3.00% + SFvv + PIK 4.25%       05/03/24       12/23/28       Senior       4,088,943       4,026,557       3,770,681  

Dexko Global, Inc. +, a

    Cash 3.75% + SF (0.50% Floor)vv       10/07/21       10/04/28       Senior       5,994,723       5,858,887       5,844,855  

Dieter’s Metal Fabricating Limited +, a

    Cash 5.25% + SF (1.00% Floor)vv       12/19/23       12/19/29       Senior       432,766       426,830       422,812  

Diligent Corporation +, a

    Cash 5.00% + SFvv       05/02/24       08/02/30       Senior       3,575,690       3,556,892       3,513,116  

Diligent Corporation +, a, e

    Cash 5.00% + SFvv       04/30/24       08/04/30       Senior       20,857,887       21,262,737       21,039,990  

Dwyer Instruments, Inc. +, a, e

    Cash 3.75% + P       03/31/25       07/20/29       Senior       1,382,680       600,881       606,122  

Eagle Broadband Investments, LLC +, a, e

    Cash 3.00% + SF (0.75% Floor)vv       04/24/24       11/12/27       Senior       5,891,391       5,849,039       5,677,829  

Element Materials Technology +, a, e

    Cash 4.25% + SFvv       08/17/22       06/22/29       Senior       5,842,008       5,808,373       5,871,218  

Evergreen Services Group LLC +, a

    Cash 6.25% + SF (0.75% Floor)vv       06/15/22       06/15/29       Senior       9,555,756       9,473,820       9,395,549  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

22

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Private Equity Investments (continued)
Direct Investments * (continued)

Direct Debt **** (continued)

 

Interest

   

Acquisition
Date

   

Maturity
Date

   

Investment
Type

   

Principal

   

Cost

   

Fair
Value
**

 

North America (continued)

Evergreen Services Group, LLC +, a

    Cash 6.25% + SF (0.75% Floor)vv       07/31/23       06/15/29       Senior     $ 4,215,553     $ 4,105,327     $ 4,144,876  

Evergreen Services Group, LLC +, a, e

    Cash 5.00% + SFvv       02/26/24       06/15/29       Senior       4,164,739       4,136,096       4,094,915  

Gurobi Optimization, LLC +, a, e

    Cash 4.50% + SFvv       09/10/24       09/10/31       Senior       8,283,540       7,495,063       7,557,608  

Heartland Home Services, Inc. +, a

    Cash 6.75% + SF (1.00% Floor)vv       11/08/22       12/15/26       Senior       11,640,000       11,551,759       11,456,875  

High Bar Brands Operating LLC +, a, e

    Cash 5.25% + SF (1.00% Floor)vv       12/19/23       12/19/29       Senior       366,313       363,723       357,887  

High Bar Brands Operating LLC +, a

    Cash 5.25% + SF (1.00% Floor)vv       12/19/23       12/19/29       Senior       2,077,276       2,051,148       2,029,499  

Ineos Quattro Holdings UK Limited +, a

    Cash 4.25% + SF (0.50% Floor)v       03/07/24       04/02/29       Senior       3,234,000       3,192,046       2,736,773  

Iris Holdings Inc. +, a

    Cash 4.75% + SF (0.50% Floor)vv       06/15/22       06/28/28       Senior       2,730,810       2,688,287       2,594,734  

KSLB Holdings, LLC +, a

    Cash 8.75% + SF (1.00% Floor)vv       01/01/21       01/26/28       Second Lien       3,212,308       3,206,896       2,863,886  

Lakeshore Learning Materials, LLC +, a

    Cash 3.50% + SFvv       06/06/24       09/29/28       Senior       974,503       973,754       778,005  

LBM Acquisition, LLC +, a

    Cash 3.75% + SFv       08/02/24       06/06/31       Senior       4,649,822       4,611,632       3,774,795  

Magenta Buyer LLC +, a

    Cash 6.00% + E##       10/01/24       07/27/28       Senior       11,606       622,360       2,582  

Max US BidCo, Inc. +, a

    Cash 5.00% + SF (0.50% Floor)vv       10/11/23       10/03/30       Senior       4,900,000       4,723,227       4,046,959  

McAfee Corp. +, a

    3.50% + SFvv       05/22/24       03/01/29       Senior       5,543,187       5,984,158       4,996,257  

Nelipak Healthcare Packaging +, a, e

    5.50% + SFvv       04/04/24       03/26/31       Senior       661,280       656,654       657,973  

Nelipak Holding Company +, a, e

    Cash 5.50% + SF (1.00% Floor)vv       04/04/24       03/26/31       Senior       3,385,337       3,002,304       3,022,565  

OceanKey (U.S.) II Corp. +, a

    Cash 3.50% + SF (0.05% Floor)vv       01/06/22       12/15/28       Senior       3,974,293       3,772,325       3,764,212  

Oscar AcquisitionCo, LLC +, a, e

    Cash 4.50% + SF (0.50% Floor)v       02/08/24       04/29/29       Senior       7,340,275       7,390,625       4,923,233  

Pascal Midco 2, LLC +, a

    Cash 5.75% + SF (0.75% Floor)vv       07/01/22       07/21/27       Senior       13,334,684       13,199,126       13,312,960  

PDI TA Holdings, Inc. +, a

    Cash 5.50% + SF (0.75% Floor)vv       02/06/24       02/01/31       Senior       6,385,927       6,337,731       6,194,349  

PDI TA Holdings, Inc. +, a, e

    Cash 5.50% + SF (0.75% Floor)vv       02/01/24       02/03/31       Senior       3,142,982       3,075,927       3,000,077  

Pediatric Associates Holding Company, LLC +, a

    Cash 3.25% + SFvv       08/05/24       12/29/28       Senior             4,434        

Pre-Paid Legal Services, Inc. +, a, e

    Cash 3.75% + SF (0.50% Floor)v       01/18/22       12/15/28       Senior       10,568,310       10,593,263       9,383,180  

Premier Care Dental Management, LLC +, a, e

    Cash 5.00% + SFv       05/31/24       08/05/28       Senior       17,150,725       9,315,676       9,238,400  

Pretium PKG Holdings, Inc. +, a

    Cash 6.75% + SF (0.50% Floor)vv       10/05/21       10/01/29       Second Lien       1,800,000       1,790,465       85,950  

Project Boost Purchaser, LLC +, a, e

    2.75% + SFvv       07/29/24       07/16/31       Senior       1,290,251       1,288,764       1,248,027  

PT Intermediate Holdings III, LLC +, a, e

    Cash 3.25% + SFvv + PIK 1.75%       04/09/24       04/09/30       Senior       27,809,431       27,761,025       27,739,907  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

23

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Private Equity Investments (continued)
Direct Investments * (continued)

Direct Debt **** (continued)

 

Interest

   

Acquisition
Date

   

Maturity
Date

   

Investment
Type

   

Principal

   

Cost

   

Fair
Value
**

 

North America (continued)

PT Intermediate Holdings III, LLC +, a, e

    Cash 4.75% + SFvv       04/09/24       04/09/30       Senior     $ 862,811     $ 861,964     $ 860,654  

Radwell Parent, LLC +, a, e

    Cash 5.50% + SF (0.75% Floor)vv       12/01/22       04/01/29       Senior       1,120,924       268,083       263,843  

Radwell Parent, LLC +, a

    Cash 6.75% + SF (0.75% Floor)vv       12/01/22       04/01/29       Senior       5,806,435       5,695,886       5,791,919  

Raptor Parent, LLC +, a

    Cash 6.52% + SF (0.75% Floor)vv       04/06/22       04/01/29       Senior       13,685,939       13,580,673       13,651,724  

Raptor Parent, LLC +, a, e

    Cash 6.52% + SF (0.75% Floor)vv       04/06/22       04/01/29       Senior       1,511,243       1,511,243       1,507,465  

Riverside Assessments, LLC +, a, e

    Cash 5.25% + SFvv       03/19/24       03/19/31       Senior       3,054,572       2,837,823       2,835,753  

RL Datix Holdings (USA), Inc. +, a

    Cash 5.00% + SFvvv       04/25/24       04/30/31       Senior       2,399,040       2,361,023       2,357,327  

Rough Country, LLC +, a

    Cash 3.50% + SF (0.75% Floor)v       08/03/21       07/26/28       Senior       1,813,351       1,811,579       1,799,470  

Sandvine Corporation +, a

    Cash 1.00% + SFvv; PIK 5.00%       03/03/25       03/01/30       Senior       624,269       592,889       524,386  

Sedgwick Claims Management Services, Inc. +, a

    Cash 3.75% + SFv       08/09/24       02/24/28       Senior       8,356,891       8,331,776       8,250,089  

Senneca Holdings, Inc. +, a

    PIK 11.00%       01/01/21       05/11/26       Second Lien                   2  

Senneca Holdings, Inc. +, a

    PIK 10.00%       01/01/21       05/11/27       1.5 Lien       1,591,389       1,590,677       1,484,915  

Senneca Holdings, Inc. +, a

    PIK 11.00%       01/01/21       11/11/27       Second Lien       1,276,647       1,270,185       833,605  

Sound Inpatient Physicians, Inc +, a

    Cash 3.50% + SFv       07/01/24       06/28/28       Senior       2,036       27,056       26,126  

Sound Inpatient Physicians, Inc. +, a

    Cash 5.50% + SFvv; PIK 1.00%       06/04/24       06/28/28       Senior       578,333       557,587       593,155  

Tank Holding Corp. +, a, e

    Cash 5.75% + SF (0.75% Floor)vv       04/11/22       03/31/28       Senior       21,533,570       20,566,002       18,619,910  

Telenet Financing USD LLC +, a

    Cash 2.00% + SFv       04/27/20       04/30/28       Senior       5,400,000       5,331,062       5,377,644  

Tivity Health Inc +, a

    Cash 6.00% + SF (0.75% Floor)vv       06/28/22       06/28/29       Senior       20,233,711       20,110,477       20,155,319  

Tory Burch LLC +, a

    Cash 3.50% + SF (0.50% Floor)v       04/30/21       04/16/28       Senior       952,500       949,231       954,457  

Trilon Group, LLC +, a, e

    Cash 6.25% + SF (0.75% Floor)vv       06/02/22       05/27/29       Senior       10,148,512       5,251,744       5,285,957  

Trilon Group, LLC +, a

    Cash 6.25% + SF (0.75% Floor)vv       06/02/22       05/27/29       Senior             5,017,458       5,054,776  

Verde Purchaser, LLC +, a

    Cash 4.00% + SFvv       05/10/24       11/30/30       Senior       7,096,975       7,093,528       6,928,989  

White Cap Supply Holdings, LLC +, a

    Cash 3.25% + SFv       06/06/24       10/19/29       Senior       4,542,500       4,537,197       4,437,773  

YI Group Midco, LLC +, a, e

    Cash 5.75% + SF (1.00% Floor)v       12/01/23       12/01/29       Senior       6,967,422       5,913,455       5,850,501  

Total North America (2.78%)

                                            424,863,390  
                                                         

Rest of World (0.04%)

                                                       

AI Sirona (Luxembourg) Acquisition S.à.r.l. +, a

    Cash 5.00% + E#       05/17/24       09/30/28       Senior       5,000,000       5,445,691       5,767,128  

Total Rest of World (0.04%)

                                            5,767,128  
                                                         

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

24

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Private Equity Investments (continued)
Direct Investments * (continued)

Direct Debt **** (continued)

 

Interest

   

Acquisition
Date

   

Maturity
Date

   

Investment
Type

   

Principal

   

Cost

   

Fair
Value
**

 

Western Europe (1.30%)

                                                       

AD Education +, a

    PIK 8.50%       06/21/22       03/30/29       Mezzanine     $ 16,736,735     $ 16,635,292     $ 15,688,295  

Asgard Investments B.V. +, a

    Cash 5.50% + E##       03/15/22       03/15/29       Senior       13,721,320       13,571,421       14,311,340  

Athena BidCo GmbH +, a

    Cash 3.37% + E###       05/22/24       03/31/27       Senior       4,278       4,631        

Biscuit Holding S.A.S +, a, e

    Cash 4.00% + E###       06/03/24       02/12/27       Senior       4,000,000       4,209,713       3,946,738  

BME Group Holding B.V. +, a

    Cash 4.75% + E##       03/22/24       10/30/26       Senior       1,965,517       2,071,515       1,603,923  

CAB +, a

    3.50% + E##       06/12/24       02/09/28       Senior       6,800,000       7,287,784       7,643,798  

Constellation BidCo GmbH +, a

    Cash 5.25% + E##       10/26/22       06/27/29       Senior       26,760,488       26,418,769       30,280,599  

Constellation HoldCo GmbH +, a, e

    Cash 5.25% + E##       08/08/24       08/08/31       Senior       1,110,043       1,102,907       1,135,522  

DataCo AcquiCo GmbH +, a, e

    Cash 6.25% + E##       06/11/25       01/31/31       Senior       276,616       208,815       263,852  

DataCo AcquiCo GmbH +, a

    Cash 6.00% + E###       01/26/24       01/31/31       Senior       9,473,132       9,303,048       9,693,522  

Financiere Astek +, a, e

    Cash 6.75% + E##       04/25/24       04/25/31       Senior       2,722,290       2,683,701       2,849,815  

Financiere Astek +, a

    Cash 6.75% + E##       04/25/24       04/25/31       Senior       6,333,943       6,159,759       6,805,574  

Gulfstream Bidco AS +, a

    Cash 5.0% + SFvv       01/19/24       01/17/31       Senior       2,757,002       2,728,016       2,709,221  

Gulfstream Bidco AS +, a

    Cash 5.00% + SFvv       04/14/25       01/23/31       Senior       6,157,301       6,037,687       6,050,592  

Hunter Holdco 3 Limited +, a, e

    Cash 4.25% + SF (0.50% Floor)vv       08/26/21       08/19/28       Senior       10,285,188       10,240,163       9,299,507  

Ineos Quattro Holdings UK Limited +, a

    Cash 3.75% + SFv       03/17/23       03/01/30       Senior       1,945,000       1,932,742       1,585,175  

Nobel Bidco B.V. +, a

    Cash 3.50% + E###       06/12/24       09/01/28       Senior       4,880,952       5,270,120       5,565,769  

Nouryon Finance B.V. +, a

    Cash 3.00% + E##       06/20/24       04/03/28       Senior       2,100,000       2,100,000       2,404,796  

PEARLS (Netherlands) Bidco B.V. +, a

    Cash 4.00% + SFvv       03/30/22       03/01/29       Senior       2,421,030       2,412,831       2,085,112  

PEARLS (Netherlands) Bidco B.V. +, a

    3.50% + E##       06/06/24       02/26/29       Senior       7,000,000       7,634,648       7,139,860  

Planet US Buyer LLC +, a

    Cash 3.50% + SFvv       02/20/24       02/07/31       Senior       2,849,250       2,843,935       2,857,399  

Rainbow Jvco Ltd. +, a

    Cash 7.25% + E##; PIK 7.25%       02/24/22       02/24/30       Mezzanine       3,823       4,179        

Rainbow UK Holdco Limited +, a

    Cash 3.75% + E###       05/31/24       02/26/29       Senior       11,000,000       11,944,820       12,754,214  

RC Acquisition II B.V. +, a

    Cash 6.25% + E##       12/19/23       12/18/30       Senior       9,234,378       9,048,767       9,493,204  

Sevetys Invest +, a, e

    Cash 6.25% + E##       12/16/22       08/03/29       Senior       17,829,649       17,503,758       18,957,574  

Skywalker BidCo GmbH +, a

    Cash 6.00% + E###       12/20/23       12/20/30       Senior       6,537,633       6,410,573       6,609,913  

Skywalker BidCo GmbH +, a

    Cash 6.00% + E##       12/20/23       12/20/30       Senior       1,886,318       1,884,950       1,957,932  

Veeam Software +, a

    Cash 3.25% + SFvv       05/06/25       02/28/27       Senior       3,772,441       5,974,093       5,876,431  

Virgin Media Bristol LLC +, a

    Cash 3.25% + SFv       06/25/24       01/31/29       Senior       10,000,000       9,970,312       9,711,100  
                                                         

Total Western Europe (1.30%)

                                            199,280,777  
                                                         

Total Direct Debt (4.34%)

                                          $ 680,873,845     $ 663,626,777  
                                                         

Total Direct Investments (59.50%)

                                  $ 6,546,337,467     $ 9,102,958,978  

 

Secondary Investments *, c (16.66%)

 

Acquisition
Date

   

Cost

   

Fair
Value

 

Asia - Pacific (1.28%)

Affinity Asia Pacific Fund IV (No.2) L.P. +, a, e

    09/30/24       2,177,287       4,373,048  

Archer Capital Fund 5 +, a, e

    09/30/24       1       56,511  

Bain Capital Asia Fund II, L.P. +, a, e

    03/31/25       193,818       593,545  

Baring Asia Private Equity Fund IV, L.P. +, a, e

    11/24/09       5,345       1  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

25

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Private Equity Investments (continued)
Secondary Investments
*, c (continued)

 

Acquisition
Date

   

Cost

   

Fair
Value

 

Asia - Pacific (continued)

Carlyle Asia Partners IV, L.P. +, a, e

    12/31/24     $ 489,735     $ 725,644  

Carlyle Asia Partners V, L.P. +, a, e

    12/31/24       2,057,928       1,604,622  

Crescent Capital Partners IV, LP +, a, e

    09/30/24       200,112       122,845  

CVC Capital Partners Asia Pacific III, L.P. +, a, e

    01/11/13       1,242,005       258,192  

CVC Capital Partners Asia Pacific IV, L.P. +, a, e

    12/31/24       535,251       886,467  

Hony Capital Fund VIII (Cayman), L.P. +, a, e

    12/31/24       673,531       1,118,665  

KKR Asian Fund III L.P. +, a, e

    12/31/24       252,940       331,560  

KV Asia Capital Fund I L.P. +, a, e

    09/30/24       1       65,870  

MBK Partners Colonel Fund, L.P. +, a, e

    09/20/21       47,732,595       85,753,135  

Navis Asia Fund VII, L.P. +, a, e

    03/31/25       8,484,662       13,901,389  

North Haven Private Equity Asia III, L.P. +, a, e

    03/31/25       1       387,603  

Primavera Capital Fund III L.P. +, a, e

    12/31/24       1,143,754       1,365,171  

The Baring Asia Private Equity Fund VII, L.P. +, a, e

    03/31/24       2,860,162       3,867,988  

Tiara CG Private Equity Fund 2017, L.P. +, a, e

    03/31/25       7,037,359       9,804,839  

Tiara CG Private Equity Fund 2019, L.P. +, a, e

    03/31/25       10,418,351       15,235,000  

Tiara CG Private Equity Fund 2019S, L.P. +, a, e

    03/31/25       2,500,812       3,801,802  

TPG Asia VII (B), L.P. +, a, e

    12/07/18       6,717,379       17,476,195  

TRG Growth Partnership (Offshore) II, L.P. +, a, e

    08/02/10       1       1  

TRG Growth Partnership (Offshore), L.P. +, a, e

    08/02/10       46,978       1  

TRG Growth Partnership II, L.P. +, a, e

    07/08/10       1       1  

Warburg Pincus China L.P. +, a

    12/31/24       1,423,261       1,643,708  

Yunfeng Capital Fund III, L.P. +, a, e

    05/18/21       30,625,342       27,125,601  

Yunfeng Capital Fund IV, L.P. +, a, e

    05/31/21       5,640,421       5,467,987  

Total Asia - Pacific (1.28%)

                    195,967,391  
                         

North America (11.60%)

Abry Partners VII, L.P. +, a, e

    01/01/26       13,532       39,045  

ACP Investment Fund, L.P. +, a

    09/30/24       83,355       88,832  

APH Extended Value Fund H LP (US) +, a, e

    12/13/24       33,162,611       40,535,787  

Apollo Investment Fund IX, L.P. +, a, e

    01/01/25       696,550       835,546  

Apollo Investment Fund VI, L.P. +, a, e

    01/01/25       219,534       316,004  

Apollo Investment Fund VII, L.P. +, a, e

    07/01/10       60,993       1  

Apollo Overseas Partners (Delaware) VII, L.P. +, a, e

    10/01/09       1       1  

Ardian Co-Investment Fund IV +, a, e

    12/31/24       1,610,139       3,506,463  

Ares Corporate Opportunities Fund V, L.P. +, a, e

    01/01/25       1,161,062       1,257,020  

Ares PE Extended Value Fund, L.P. +, a, e

    11/14/19       24,131,817       35,737,845  

Arroyo Investors Fund IV, L.P. +, a, e

    02/25/25       5,891,908       6,753,010  

ASP SEC Exchange Fund II LP +, a, e

    09/30/24       12,787,018       25,775,726  

August Capital V Special Opportunities, L.P. +, a, e

    10/01/24       71,291       50,848  

Avenue Golden Continuation Fund PV, L.P. +, a, e

    07/29/22       2       2  

Bain Capital Fund VII, L.P. +, a

    12/31/24       29,611       476,589  

Bain Capital Fund X, L.P. +, a, e

    06/30/11       241,733       2,325,944  

Bain Capital Fund XI, L.P. +, a, e

    12/31/24       330,898       69,590  

Bain Capital Fund XII, L.P. +, a, e

    12/31/24       119,956       1,086,191  

Bain Capital Venture Fund 2009, L.P. +, a, e

    09/30/24       1       61,778  

Bain Capital Venture Fund 2012, L.P. +, a

    09/30/24       1,319,578       1,930,713  

BC X Private Investors, L.P. +, a, e

    12/31/24       148,594       325,162  

BC XI Private Investor, L.P. +, a, e

    12/31/24       827,351       671,150  

Berkshire Fund VIII, L.P. +, a, e

    09/03/21       1       5,613,823  

Berkshire Fund VIII, L.P. +, a, e

    09/30/24       1       297,203  

Berkshire Fund X-A, L.P. +, a, e

    09/03/21       21,298,721       28,067,859  

Birch Hill Equity Partners (US) IV, LP +, a, e

    01/13/25       33,027       88,934  

Blackstone Capital Partners IV, L.P. +, a, e

    03/31/25       1       1  

Blackstone Capital Partners V, L.P. +, a, e

    03/31/25       1       13,983  

Blackstone Capital Partners V-S, L.P. +, a, e

    03/31/25             1  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

26

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Private Equity Investments (continued)
Secondary Investments
*, c (continued)

 

Acquisition
Date

   

Cost

   

Fair
Value

 

North America (continued)

Blackstone Capital Partners VIII +, a, e

    03/31/25     $ 1,912,018     $ 1,960,480  

BSI II Graduate Co-Invest I L.P. +, a, e

    05/29/25       36,443,873       54,615,955  

Carlyle Partners V, L.P. +, a, e

    12/31/24       416,540       211,891  

Carlyle Partners VII, L.P. +, a, e

    03/31/24       25,105,380       38,271,001  

Carlyle Partners VIII, L.P. +, a, e

    03/10/23       5,387,862       6,605,368  

Carlyle Syniverse Co-Investment, L.P. +, a

    12/31/24       105,536       57,611  

CCMP Capital Investors III, L.P. +, a, e

    12/31/24       7,517       13,434  

Centerbridge Seaport Acquisition Fund, L.P. +, a, e

    05/12/22       163,612       276,757  

Clayton, Dubilier & Rice Fund VIII, L.P. +, a, e

    03/29/12       2       2  

Clayton, Dubilier & Rice Fund X, L.P. +, a, e

    12/31/24       755,519       935,431  

Cortec Group Fund V, L.P. +, a, e

    09/30/24       1       1  

Court Square Capital Partners V +, a, e

    12/20/24       1,194,835       1,008,935  

DST Opportunities Access Offshore L.P. +, a, e

    09/30/20       1       13,628,338  

ECP Terra-Gen Growth Fund, L.P. +, a, e

    03/23/21       1       56,061  

EETF Sidecar, L.P. +, a, e

    04/30/21       2       3,822,741  

EnCap Energy Co-Investment Fund I-C, L.P. +, a, e

    04/30/21       1       474,366  

EnCap Energy Transition Fund I, L.P. +, a, e

    04/30/21       1       1,119,829  

Energy Capital Partners Credit Solutions II, L.P. +, a, e

    02/03/21       1,251,716       1,906,058  

Energy Capital Partners III, L.P. +, a, e

    02/01/21       1       8,065,537  

Fengate Everest Continuation Fund L.P. +, a, d, e

    06/17/24       20,936,491       27,771,609  

FFL Capital Partners IV +, a, e

    12/31/24       371,585       762,196  

FFL Parallel Fund CF, L.P. +, a, e

    12/31/24       2,992,201       4,688,196  

Frazier Healthcare VI, L.P. +, a

    06/30/12       1       1  

FullBloom +, a

    07/17/19       234,811       1  

GA Continuity Fund I L.P. (Bermuda) +, a, e

    06/30/21       55,300,458       84,994,039  

General Atlantic Investment Partners 2021, L.P. +, a, e

    07/02/21       9,009,848       11,330,956  

General Atlantic Investment Partners 2023, L.P. +, a, e

    12/01/22       4,335,281       5,341,851  

Genstar Capital Partners IX, L.P. +, a, e

    03/31/24       1,588,107       2,356,840  

Genstar Capital Partners V, L.P. +, a, e

    09/30/15       1       1  

Genstar IX Opportunities Fund I +, a, e

    03/31/24       643,166       1,022,760  

Gores Capital Partners III, L.P. +, a, e

    01/01/25       41,404       137,643  

Green Equity Investors Side CF, L.P. +, a, e

    04/16/21       19,200,256       47,578,157  

Gridiron Energy Feeder I, L.P. +, a, e

    05/15/17       1       9,296,027  

Gridiron Energy, LLC +, a

    10/01/24       1       2,851,284  

Gryphon Partners 3.5, L.P. +, a, e

    05/21/13       909       1  

Gryphon Partners IV L.P. +, a, e

    02/08/16       116,996       16,269,595  

H.I.G. Bayside Debt & LBO Fund II, L.P. +, a, e

    12/30/10       1       86,789  

Icon Partners IV, L.P. +, a, e

    05/26/21       33,752,699       40,494,159  

Icon Partners V, L.P. +, a, e

    12/27/21       79,841,689       101,903,009  

Index Ventures Life VI (Jersey), L.P. +, a, e

    09/30/24       272,611       1,433,917  

Insight Venture Partners Continuation Fund, L.P. +, a, e

    09/09/19       10,453,091       49,068,952  

Insight Venture Partners X, L.P. (Project Solace) +, a, e

    04/01/25       9,464,426       13,615,562  

J.C. Flowers III-B L.P. +, a, e

    12/31/24       24,084       44,764  

J.C. Flowers IV L.P. +, a, e

    12/31/24       127,359       555,257  

JVP International 2019E, L.P. +, a

    12/31/24       1       6,698  

JVP Media V, L.P. +, a

    12/31/24       704,405       558,550  

JVP VII Opportunity A, L.P. +, a

    12/01/25       3,922,410       5,112,010  

JVP VII Opportunity, L.P. +, a, e

    12/31/24       689,166       1,255,352  

KKR Americas Fund XII (EEA) L.P. +, a, e

    12/31/24       1,068,053       2,123,135  

KKR Associates Indigo Equity Partners, L.P. +, a

    06/09/22       123,408,734       158,094,980  

KSL Capital Partners CV I, L.P. +, a, e

    05/23/22       36,083,789       70,286,061  

Lee Equity Partners II, L.P. +, a, e

    06/30/17       161,805       2,556,212  

Lee Equity Partners Realization Fund, L.P. +, a

    06/30/17       1       2,476,286  

LEP Captive Co-Invest II, L.P. +, a

    07/01/22       13,511,710       21,367,580  

LS Power Equity Partners III Feeder 1, L.P. +, a, e

    01/01/25       1       2,111,976  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

27

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Private Equity Investments (continued)
Secondary Investments
*, c (continued)

 

Acquisition
Date

   

Cost

   

Fair
Value

 

North America (continued)

Madison Dearborn Capital Partners V, L.P. +, a, e

    01/03/12     $ 4     $ 4  

Madison Dearborn Capital Partners VIII, L.P. +, a, e

    03/15/21       6,465,978       10,417,053  

Mainsail Partners III, L.P. +, a, e

    09/30/24       303,723       204,962  

Marlin Equity III, L.P. +, a, e

    09/30/24       24,892       28,172  

MidOcean Partners III, L.P. +, a, e

    06/30/11       1       1  

MidOcean Partners V, L.P. +, a, e

    12/31/24       1,233,084       1,256,391  

Monomoy Capital Partners II, L.P. +, a, e

    09/30/15       1       20,137  

New Enterprise Associates 14, L.P. +, a, e

    10/01/24       3,750,356       8,508,250  

New Enterprise Associates 17, L.P. +, a, e

    09/30/20       5,685,708       8,003,475  

New Mountain Capital V, L.P. +, a, e

    12/31/24       233,999       302,862  

NewView Capital Fund I, L.P. +, a, e

    01/01/25       8,697,292       8,781,438  

NGP Natural Resources X, L.P. +, a, e

    09/30/24       65,075       201,982  

Northgate Growth Fund, L.P. +, a

    12/20/19       6,766,473       10,837,766  

Northlane Capital Partners II LP +, a, e

    12/31/24       327,083       1,687,028  

NVP VIII PG, L.P. +, a, e

    05/31/19       38,024,953       91,488,874  

Oaktree Opportunities Fund Xb, L.P. +, a, e

    01/01/25       2,557,415       1,647,636  

Onex Partners V LP +, a, e

    12/31/24       995,276       1,682,185  

Overbay Capital Partners 2024 Fund Aggregator (AIV IV) LP +, a, e

    12/31/24       17,312,815       20,538,920  

Overbay Capital Partners 2024 Fund Offshore LP +, a, e

    12/31/24       13,894,222       17,060,896  

Palladium Equity Partners III, L.P. +, a, e

    08/02/10       1       1  

Performance Direct Investments V, L.P. +, a, e

    05/01/25       2,637,016       3,076,222  

Performance Venture Capital Reinvestment Fund, L.P. +, a, e

    03/12/25       48,999,310       96,584,647  

Performance Venture Capital VI, L.P. +, a, e

    04/18/25       2,328,980       2,803,174  

PlayCore CV, L.P. +, a, e

    11/21/24       17,938,705       28,135,262  

Providence Equity Partners IV, L.P. +, a, e

    06/30/11       1       2  

Providence Equity Partners VI -A, L.P. +, a, e

    01/01/25       8,420       7,364  

Providence Equity Partners VI-A, L.P. +, a, e

    06/30/13       2       2,077  

Providence Equity Partners VII-A, L.P. +, a, e

    06/30/13       1       1  

PT2, L.P. +, a, e

    12/21/21       9,391,702       12,621,480  

Redpoint Omega II, L.P. +, a

    09/30/24       729,467       1,718,691  

Redpoint Ventures IV, L.P. +, a

    09/30/24       532,193       673,487  

Revelstoke EPIC Fund I, L.P. +, a, e

    11/20/19       46,881,929       81,835,080  

Riverstone Global Energy and Power Fund VI, L.P. +, a, e

    01/01/25       397,409       195,950  

RoundTable Healthcare Partners III, L.P. +, a, e

    09/30/24       126,592       686,167  

Samson Partners, L.P. +, a, e

    12/21/20       23,066,945       24,623,525  

SCP Dragon, L.P. +, a

    06/16/25       3,931,512       6,382,228  

SCP Shield, L.P. +, a

    06/16/25       1,926,909       3,069,057  

Sigma Partners 6, L.P. +, a

    09/30/24       372,764       698,212  

Sigma Partners 7, L.P. +, a

    09/30/24       204,471       176,815  

Sigma Partners 8, L.P. +, a

    09/30/24       343,249       687,271  

Silver Lake Partners III, L.P. +, a, e

    03/31/13       2       14,942  

Silver Lake Partners V, L.P. +, a, e

    09/30/20       6,010,772       9,440,488  

Silver Lake Partners VI, L.P. +, a, e

    03/31/24       40,244,072       47,752,498  

SL SPV-1, L.P. +, a

    12/01/17       116,073       11,722  

SL SPV-2, L.P. +, a

    06/30/10       38,071       2,378,949  

Springcoast Partners I-A, L.P. +, a, e

    06/17/25       2,810,602       4,375,790  

Sterling Partners - Small Market Growth 2009, L.P. +, a, e

    12/01/24       285,021       555,041  

STG IV, L.P. +, a, e

    09/30/24       137,073       237,850  

Summit Partners Growth Equity Fund IX-B, L.P. +, a, e

    12/31/24       866,920       917,712  

Summit Partners Growth Equity Fund VIII-B, L.P. +, a, e

    12/31/24       126,276       143,653  

Summit Partners Venture Capital Fund III-B, L.P. +, a, e

    12/31/24       1       150,084  

Sun Capital Partners V, L.P. +, a, e

    09/30/13       14,639,947        

SV Life Sciences Fund IV CF, L.P. +, a, e

    12/31/24       3,388,619       3,886,692  

SV Life Sciences Fund IV, L.P. +, a, e

    12/31/24       22,386       77,086  

TA Atlantic & Pacific VI, L.P. +, a, e

    09/30/15       1       49,501  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

28

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Private Equity Investments (continued)
Secondary Investments
*, c (continued)

 

Acquisition
Date

   

Cost

   

Fair
Value

 

North America (continued)

TA Atlantic and Pacific VII-A L.P. +, a, e

    09/30/24     $ 515,117     $ 2,431,373  

TA Subordinated Debt Fund III, L.P. +, a, e

    09/30/24       1       14,610  

TA XI, L.P. +, a, e

    09/30/15       63,956       571,517  

TCV VII (A), L.P. +, a, e

    09/30/13       1       1  

Thomas H. Lee Parallel (Cayman) Fund VII, L.P. +, a, e

    01/01/25       2,790,107       2,888,389  

Thomas H. Lee Parallel Fund VII, L.P. +, a, e

    01/01/25       984,637       1,179,579  

Thomas H. Lee Parallel Fund VIII, L.P. +, a, e

    01/01/25       926,459       1,140,017  

TorQuest Partners Fund (U.S.) II, L.P. +, a, e

    09/30/15       867,416       244,357  

TPG Healthcare Partners, L.P. +, a, e

    04/01/24       2,745,093       3,271,860  

TPG Partners VI, L.P. +, a, e

    12/31/12       3       120,531  

TPG Partners VII, L.P. +, a, e

    01/01/25       2,500,179       6,003,120  

TPG Partners VIII, L.P. +, a, e

    04/01/24       12,639,769       15,689,796  

Trident VIII, L.P. +, a, e

    09/30/22       18,683,585       27,110,367  

Trinity Ventures 2024, L.P. +, a, e

    12/20/24       38,978,509       47,812,365  

Trivest Fund V, L.P. +, a, e

    10/01/24       356,877       1,045,380  

TSCP CV II, L.P. +, a

    09/09/24       4,016,292       6,196,448  

TSCP CV II, L.P. +, a, e

    09/09/24       96,455       60,936  

Vector Capital V, L.P. +, a, e

    02/26/25       16,526,250       14,817,039  

Vector Capital VI, L.P. +, a, e

    02/26/25       2,907,250       2,768,603  

Vista Equity Partners Fund VII, L.P. +, a, e

    04/01/25       8,139,413       9,110,410  

Vista Equity Partners Fund VIII, L.P. +, a, e

    04/01/25       7,069,564       8,451,706  

Vistria Agua CV, L.P. (US) +, a, e

    09/30/25       18,105,665       24,277,741  

Vistria Fund III, L.P. +, a, e

    07/29/19       10,076,545       11,060,520  

Vistria Fund IV, L.P. +, a, e

    10/01/22       30,749,577       47,935,238  

Vistria Fund V, L.P. +, a, e

    03/31/23       4,150,108       4,118,015  

Warburg Pincus Global Growth, L.P. +, a, e

    12/31/24       2,563,386       4,259,574  

Warburg Pincus Private Equity X, L.P. +, a

    09/28/12       1       48,610  

Warburg Pincus Private Equity XI, L.P. +, a

    01/01/25       92,686       196,136  

Warburg Pincus Private Equity XII, L.P. +, a

    01/01/26       667,063       978,051  

Warburg Pincus Private Equity XII, L.P. +, a, e

    03/31/25       5,673,898       8,311,665  

Welsh, Carson, Anderson & Stowe XI, L.P. +, a

    09/30/24       23,369       1  

Welsh, Carson, Anderson & Stowe XII, L.P. +, a, e

    12/31/18       1       24,296,921  

Welsh, Carson, Anderson & Stowe XIII, L.P. +, a, e

    12/20/18       1,851,775       4,873,753  

Total North America (11.60%)

                    1,774,428,635  
                         

Rest of World (0.23%)

Advent Latin American Private Equity Fund V, L.P. +, a, e

    10/01/24       506,399       1,065,947  

Advent Latin American Private Equity Fund VI-B L.P. +, a, e

    03/31/25       5,147,479       7,952,948  

Advent Latin American Private Equity Fund VII-A SCSp +, a, e

    03/31/25       16,417,788       18,603,439  

Carlyle Global Financial Services Partners III, L.P. +, a, e

    12/31/24       3,233,428       2,697,697  

Pitango Venture Capital Fund VI L.P. +, a, e

    09/30/24       3,730,634       5,036,565  

Victoria South American Partners II, L.P. +, a, e

    09/30/24       420,588       111,313  

Total Rest of World (0.23%)

                    35,467,909  
                         

Western Europe (3.55%)

3i Eurofund Vb, L.P. +, a

    10/01/14       3       3  

3i Growth Capital B, L.P. +, a, e

    10/01/14       1       1  

Abingworth Bioventures III, L.P. +, a, e

    09/30/15       1       387  

Abingworth Bioventures V Co-Investment Growth Equity Fund, L.P. +, a, e

    06/30/12       1       1  

Abingworth Bioventures VI LP +, a, e

    10/01/24       163,953       233,584  

Advent International GPE IX-A +, a, e

    12/31/24       1,858,690       2,292,441  

Advent International GPE VI, L.P. +, a, e

    10/01/24       110,957       114,274  

Advent International GPE VI, L.P. +, a

    04/30/11       2,178       281,213  

Advent International GPE VII-E, L.P. +, a, e

    10/01/24       136,308       296,637  

Alchemy Special Opportunities Fund II L.P. +, a, e

    09/30/24       146,130       305,204  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

29

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Private Equity Investments (continued)
Secondary Investments
*, c (continued)

 

Acquisition
Date

   

Cost

   

Fair
Value

 

Western Europe (continued)

Aparca8 Capital Estacionamientos, S.C.R., S.A. +, a, d, e

    12/15/23     $ 6,460,273     $ 11,477,836  

Apax Europe VI - A, L.P. +, a, e

    07/01/11       2       28,644  

APAX Europe VII - B, L.P. +, a, e

    01/01/25       28,576       34,982  

Apax Europe VII - B, L.P. +, a, e

    04/30/11       332,524       1,499  

Apax IX USD (Feeder) L.P. +, a, e

    01/01/25       620,891       900,307  

Apax VIII - A L.P. +, a, e

    01/01/25       408,001       256,370  

Apax X USD L.P. +, a, e

    01/01/25       1,696,148       2,103,885  

Astorg IQ-EQ Fund SCSp +, a, e

    01/13/22       12,749,518       34,564,512  

Astorg V FCPR +, a, e

    09/30/24       14,942       1  

Astorg V FCPR +, a

    09/30/15       1       1  

August Capital V, L.P. +, a, e

    10/01/24       857,687       696,429  

Bain Capital Europe Fund III, L.P. +, a, e

    03/31/25       1       1  

Bain Capital Europe Fund V, SCSp +, a, e

    12/31/24       1,140,234       1,920,274  

BC European Capital IX, L.P. +, a, e

    09/30/14       133,696       858,335  

BC European Capital X LP +, a, e

    12/31/24       887,923       1,426,313  

Carlyle Europe Partners II, L.P. +, a, e

    12/28/12       60,330       2  

Carlyle Europe Partners III, L.P. +, a, e

    09/30/14       1,874,274       100,255  

Carlyle Europe Partners IV, L.P. +, a, e

    12/31/24       8,716,159       6,784,644  

Carlyle Europe Partners V, L.P. +, a, e

    12/31/24       2,366,423       1,529,939  

CCP IX L.P. No.2 +, a

    09/30/14       1,997,564       2  

CD&R Value Building Partners I, L.P. +, a

    12/17/21       36,688,283       76,148,511  

Charterhouse Capital Partners IX +, a, e

    09/30/24       16,749       20,323  

Charterhouse Capital Partners X L.P. +, a, e

    12/31/24       2,405,777       4,418,374  

CVC Capital Partners Locron (A) SCSp +, a, e

    10/07/25       572,467       601,659  

CVC Capital Partners Pachelbel (A) SCSp +, a, e

    07/08/24       1,611,955       2,491,972  

CVC Capital Partners VII L.P. +, a, e

    03/31/24       7,449,609       12,536,526  

CVC Capital Partners VIII, L.P. +, a, e

    03/31/24       11,882,153       14,280,825  

CVC European Equity Partners III L.P. +, a, e

    12/31/24       1       149,004  

CVC European Equity Partners V, L.P. +, a, e

    12/28/12       1       1  

Daiwa ICP European Infrastructure 1, L.P. +, a, e

    12/22/22       35,823,770       78,610,306  

DBAG Fund VI (Guernsey) L.P. +, a, e

    09/30/24       326,548       434,745  

Elvaston Capital Fund V +, a, e

    03/31/25       14,972,115       21,427,471  

EPIC I-b Fund SLP +, a, e

    11/30/20       9,064,462       25,395,924  

EQT IX, L.P. (EUR) +, a, e

    03/31/25       25,341,115       33,720,644  

ESP Golden Bear Europe Fund +, a, e

    12/31/16       1       311,690  

Eurazeo Capital IV B SCSp +, a, e

    12/31/24       6,440,337       7,820,771  

F2i III +, a, e

    07/01/24       2,521,188       5,251,752  

Fourth Cinven Fund, L.P. +, a, e

    04/16/10       83,945       625  

G Square Capital I +, a

    12/01/24       1,875       1,990  

Galileo III FCPR +, a, e

    09/30/15       1       30,424  

Graphite Capital Partners VII, L.P. +, a, e

    09/30/15       1       231,050  

HitecVision SpringPoint L.P. +, a, e

    09/30/24             841  

HitecVision V, L.P. +, a, e

    09/30/24       98,344       1  

HitecVision VI, L.P. +, a, e

    09/30/24       644,429       677,869  

Index Ventures Growth II (Jersey), L.P. +, a

    09/30/24       1,494,223       1,256,729  

Index Ventures VI (Jersey), L.P. +, a, e

    09/30/24       9,671,319       7,860,538  

Industrial Opportunity Partners II, L.P. +, a, e

    09/30/24       61,236       165,219  

Investindustrial V L.P. +, a, e

    09/30/24       1,157,013       861,074  

Italian Private Equity Fund IV, L.P. +, a, e

    01/29/16       1       1  

KKR European Fund III, L.P. +, a, e

    10/01/14       409       2  

KKR European Fund III, L.P. (USD) +, a, e

    12/31/24       1       1  

KKR European Fund IV (EEA) L.P. +, a, e

    12/31/24       15,751,795       14,171,945  

KKR European Fund V (EUR) SCSp +, a, e

    12/31/24       3,792,097       4,582,950  

L Capital 3 FPCI +, a, e

    12/02/24       223,720       155,300  

Living Bridge 5 L.P. +, a, e

    10/01/24       313,338       800,669  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

30

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Private Equity Investments (continued)
Secondary Investments
*, c (continued)

 

Acquisition
Date

   

Cost

   

Fair
Value

 

Western Europe (continued)

Montagu III, L.P. +, a, e

    12/09/09     $ 72,602     $ 1  

Montagu V L.P. +, a, e

    12/31/24       2,420,541       3,270,099  

Montagu+ SCSp +, a, e

    12/06/21       1       14,208,269  

Oaktree European Principal Fund IV Feeder (Cayman), L.P. +, a, e

    01/01/25       893,496       1,110,712  

PAI Europe VI, L.P. +, a, e

    12/31/24       1,882,997       2,231,948  

PAI Europe VII-1 +, a, e

    12/31/24       268,822       390,940  

Permira Europe III, L.P. +, a, e

    01/01/25       30,535       53,754  

Permira Europe III, L.P. +, a

    09/30/13       352,692       2,272  

Permira VI L.P. 1 +, a, e

    01/01/25       1,771,583       1,682,882  

Permira VII L.P. +, a, e

    09/29/22       30,577,271       42,971,315  

Permira VIII SCSp +, a, e

    03/30/25       16,197,722       18,908,430  

Prime Ventures IV C.V. +, a, e

    09/30/24       815,255       1,918,666  

PSC III G, LP +, a, e

    12/31/24       3,830,323       3,928,315  

Rivean Special Opportunity Fund I Coöperatief U.A. +, a, e

    11/29/22       23,508,557       12,156,372  

Riverside Europe Fund IV, L.P. +, a, e

    09/30/14       103,961       1  

Sixth Cinven Fund (No.2) Limited Partnership +, a, e

    03/31/24       629,437       2,099,600  

STG Alternative Investments S.C.A. SICAV-RAIF +, a, e

    09/17/21       16,954,516       34,459,046  

Summit Partners Europe Private Equity Fund, L.P. +, a, e

    03/31/25       1       1  

TDR Capital III ‘B’ L.P. +, a, e

    10/01/24       1,677,975       1,932,259  

The Seventh Cinven Fund, L.P. +, a, e

    03/31/24       7,864,468       11,271,878  

Trilantic Capital Partners V (Europe) S.C.A., SICAR +, a, e

    11/20/20       2,171,494       3,395,593  

Trilantic Europe VI SCSp +, a, e

    12/10/20       4,446,037       4,128,714  

Turkish Private Equity Fund III L.P. +, a, e

    09/30/24       1,029,596       2,344,777  

WPEF V Feeder LP +, a, e

    01/01/25       43,014       138,875  

Total Western Europe (3.55%)

                    543,230,421  
                         

Total Secondary Investments (16.66%)

    1,645,475,940     $ 2,549,094,356  
                         

Primary Investments *, c (15.27%)

                       

Asia - Pacific (0.94%)

                       

Bain Capital Asia V, L.P. +, a, e

    09/01/23       478,420       449,704  

Baring Asia Private Equity Fund IX, L.P. +, a, e

    03/26/25              

Baring Asia Private Equity Fund V, L.P. +, a, e

    12/01/10       1       216,703  

BGH Capital Fund I +, a, e

    03/01/18       10,678,936       17,916,857  

BGH Capital VCLP II +, a, e

    02/01/22       1,279,325       863,034  

CPEChina Fund III, L.P. +, a, e

    03/28/18       15,767,552       28,270,779  

CVC Capital Partners Asia VI L.P. +, a, e

    12/23/22       1,714,666       1,816,931  

Hony Capital Fund VIII, L.P. +, a, e

    10/30/15       6,849,326       9,402,125  

Hony Capital Partners V, L.P. +, a, e

    12/15/11       4,634,657       2,263,372  

J-STAR No.4-C, L.P. +, a, e

    08/02/19       1,307,837       13,224,979  

J-STAR No.5-B, L.P. +, a, e

    02/28/22       4,247,100       4,156,001  

Kedaara Capital Growth Fund IV +, a, e

    04/03/24       664,892       536,678  

Kedaara Capital III Limited +, a, e

    06/17/21       6,777,498       7,968,995  

KKR Asian Fund IV SCSp +, a, e

    05/29/20       4,068,215       6,375,406  

Primavera Capital Fund III L.P. +, a, e

    05/09/18       7,807,704       11,473,952  

Primavera Capital Fund IV, L.P. +, a, e

    05/20/21       7,522,851       7,475,502  

Southern Capital Fund IV L.P. +, a, e

    01/26/18       5,564,212       6,541,338  

The Baring Asia Private Equity Fund VII, L.P. +, a, e

    07/10/18             6,503,657  

Tiara CG Private Equity Fund 2024, L.P. +, a, e

    11/29/24       334,291       288,697  

TPG ASIA VIII (B), L.P. +, a, e

    07/01/22       8,548,940       10,437,956  

Trustbridge Partners VI, L.P. +, a, e

    04/12/18       7,308,305       7,469,087  

Total Asia - Pacific (0.94%)

                    143,651,753  
                         

North America (8.92%)

Advent Global Technology, L.P. +, a, e

    06/25/19       1,820,506       2,734,637  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

31

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Private Equity Investments (continued)
Primary Investments
*, c (continued)

 

Acquisition
Date

   

Cost

   

Fair
Value

 

North America (continued)

AEA Investors Fund VII L.P. +, a, e

    02/08/19     $ 3,374,538     $ 3,679,488  

American Industrial Partners Capital Fund VII, L.P. +, a, e

    03/29/19       10,867,422       31,062,613  

American Industrial Partners Capital Fund VIII, L.P. +, a, e

    07/10/23       619,118       762,805  

Apollo Investment Fund IX, L.P +, a, e

    06/01/17       11,684,139       29,305,305  

Apollo Investment Fund VIII, L.P. +, a, e

    06/28/13       1       2,192,530  

Ares Corporate Opportunities Fund IV, L.P. +, a, e

    04/19/12       1       1,199,699  

Ares Corporate Opportunities Fund V, L.P. +, a, e

    12/28/15       3,962,651       6,338,982  

Ares Corporate Opportunities Fund VI, L.P. +, a, e

    06/02/20       1,896,382       3,233,026  

Bain Capital Fund XII, L.P. +, a, e

    06/30/17       1       15,976,075  

Bain Capital Fund XIII, L.P. +, a, e

    08/07/20       16,896,283       20,156,465  

Bain Capital Fund XIV, L.P. +, a, e

    04/01/25              

Barings Transportation Fund, L.P. +, a, e

    09/23/21       2,433,919       7,267,157  

Berkshire Fund IX, L.P. +, a, e

    03/18/16       4,379,129       14,394,551  

Berkshire Fund XI-TE, L.P. +, a, e

    01/19/24       6,104,219       5,903,384  

Caltius Partners V-A, L.P. +, a, e

    12/02/14       1,001,535       5,903,929  

Carlyle Partners VII, L.P. +, a, e

    11/29/17       19,564,511       40,475,432  

Carlyle Partners VIII, L.P. +, a, e

    09/10/21       6,374,421       7,814,862  

Centerbridge Seaport Acquisition Fund, L.P. +, a

    04/27/22       988,701       1,187,275  

Clayton, Dubilier & Rice Fund IX, L.P. +, a, e

    07/31/13       1       3,938,781  

Clayton, Dubilier & Rice Fund X, L.P. +, a, e

    12/13/16       1       16,589,001  

Clayton, Dubilier & Rice Fund XI, L.P. +, a, e

    05/15/20       17,378,068       21,792,862  

Clayton, Dubilier & Rice Fund XII, L.P. +, a, e

    09/02/22       8,123,499       12,856,485  

Clearlake Capital Partners V, L.P. +, a, e

    12/15/17       1       23,436,140  

Clearlake Capital Partners VI, L.P. +, a, e

    12/10/19       13,451,304       19,680,684  

Clearlake Capital Partners VII, L.P. +, a, e

    09/23/21       12,184,155       13,259,541  

Clearlake Capital Partners VIII, L.P. +, a, e

    04/05/24       4,082,492       3,457,317  

Crescent Mezzanine Partners VI, L.P. +, a, e

    03/30/12       1       103,998  

Cressey & Company Fund VII-A L.P. +, a, e

    06/30/22       3,599,707       3,315,993  

ECP V, LP +, a, e

    08/19/22       4,414,046       7,786,853  

Frazier Healthcare Growth Buyout Fund X, L.P. +, a, e

    03/10/21       11,271,534       14,887,919  

Frazier Healthcare Growth Buyout Fund XI, L.P. +, a, e

    09/20/24       126,000        

Genstar AMBA CV, L.P. +, a

    04/01/23       379,640       622,573  

Genstar Capital Partners IX, L.P. +, a, e

    02/21/19       1       20,866,546  

Genstar Capital Partners VII, L.P. +, a, e

    06/26/15       1       5,234,438  

Genstar Capital Partners VIII, L.P. +, a, e

    03/23/17       214,313       31,969,811  

Genstar Capital Partners X, L.P. +, a, e

    04/01/21       9,888,093       11,507,259  

Genstar Capital Partners XI, L.P. +, a, e

    04/26/23       858,413       1,080,253  

Genstar X Opportunities Fund, L.P. +, a, e

    08/13/21       2,022,186       2,876,033  

Genstar XI Opportunities Fund, L.P. +, a, e

    04/26/23       990,313       1,224,878  

GI Data Infrastructure Fund II LP +, a, d, e

    01/27/23       2,703,771       3,089,486  

GoldPoint Mezzanine Partners IV, L.P. +, a, e

    12/30/15       1       4,483,403  

Green Equity Investors IX, L.P. +, a, e

    03/01/22       11,175,226       13,288,383  

Green Equity Investors Side VIII, L.P. +, a, e

    10/18/19       17,613,618       33,467,724  

Gryphon Heritage Partners, L.P. +, a, e

    12/17/20       2,605,805       8,278,631  

Gryphon Partners V, L.P. +, a, e

    02/23/18       785,902       7,456,591  

Gryphon Partners VI, L.P. +, a, e

    12/17/20       8,996,760       11,451,157  

Harvest Partners IX, L.P. +, a, e

    09/24/21       6,156,833       6,787,367  

Harvest Partners VII, L.P. +, a, e

    12/14/15       881,952       9,311,704  

Harvest Partners VIII, L.P. +, a, e

    12/19/18       9,539,503       20,134,953  

Hellman & Friedman Capital Partners VII, L.P. +, a, e

    06/30/14       1       1  

Hellman & Friedman Capital Partners X, L.P. +, a, e

    05/10/21       12,618,757       17,212,334  

Hellman & Friedman Capital Partners XI, LP +, a, e

    03/31/23       7,690        

HGGC Fund IV, L.P. +, a, e

    04/08/22       1,279,479       2,839,194  

Icon Partners IV, L.P. +, a, e

    09/01/21       5,754,300       6,905,677  

Icon Partners V, L.P. +, a, e

    12/27/21       7,845,849       10,016,630  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

32

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Private Equity Investments (continued)
Primary Investments
*, c (continued)

 

Acquisition
Date

   

Cost

   

Fair
Value

 

North America (continued)

Insight Partners XII (Co-Investors), L.P. +, a, e

    06/07/21     $ 1,685,162     $ 2,186,514  

Insight Partners XIII, L.P. +, a, e

    06/28/24       4,825,626       5,467,387  

Insight Venture Partners X, L.P. +, a, e

    07/06/18       1       11,630,605  

Insight Venture Partners XI, L.P. +, a, e

    12/17/19       4,413,640       8,246,387  

Insight Ventures Partners XII, L.P. +, a, e

    06/07/21       6,884,577       7,645,151  

Jade Equity Investors II, L.P. +, a, e

    03/01/22       881,107       990,147  

K6 Private Investors, L.P. +, a, e

    06/28/24              

Khosla Ventures IX, L.P. +, a, e

    07/03/25       563,500       543,639  

Khosla Ventures Opportunity III, L.P. +, a, e

    07/03/25       480,000       456,817  

Khosla Ventures Seed G, L.P. +, a, e

    07/03/25       194,750       196,575  

Khosla Ventures VIII, L.P. +, a, e

    01/06/23       1,458,861       2,079,767  

KKR Americas Fund XII L.P. +, a, e

    01/31/18       1       27,546,624  

KKR Associates Indigo Equity Partners, L.P. +, a

    10/01/22       1,791,327       2,286,267  

KKR North America Fund XI, L.P. +, a, e

    02/01/12       1       1,452,419  

KKR North America Fund XIII, SCSP +, a, e

    04/06/21       9,505,643       12,104,293  

KKR North America Fund XIV +, a, e

    12/19/24              

Kleiner Perkins Caufield & Byers XIX LLC +, a, e

    03/05/20       8,122,500       14,195,043  

Kleiner Perkins Select Fund III, LLC +, a, e

    06/28/24       5,135,000       6,641,465  

KLEINER PERKINS XXI, LLC +, a, e

    06/28/24       4,680,000       6,610,542  

Kohlberg TE Investors IX, L.P. +, a, e

    12/20/19       8,987,419       21,497,078  

Kohlberg TE Investors VIII, L.P. +, a, e

    08/04/16       1,218,033       21,028,047  

Kohlberg TE Investors X, L.P. +, a, e

    10/06/23       436,564       495,764  

Lee Equity Partners IV, L.P. +, a, e

    06/28/24       9,967,960       9,640,253  

Leeds Equity Partners VI, L.P. +, a, e

    11/25/16       1,025,251       17,354,337  

Lerer Hippeau Select Fund III, L.P. +, a, e

    12/20/19       4,246,898       5,739,109  

Lerer Hippeau VII, L.P. +, a, e

    12/20/19       3,937,500       2,964,638  

Lux Total Opportunities, L.P. +, a, e

    05/28/21       3,638,250       4,385,437  

Lux Ventures VII, L.P. +, a, e

    05/28/21       1,062,500       1,963,731  

Lux Ventures VIII, L.P. +, a, e

    04/03/23       3,310,018       5,937,580  

Madison Dearborn Capital Partners VIII, L.P. +, a, e

    03/20/20       6,110,445       9,873,984  

Mayfield Select III, L.P. +, a, e

    05/01/23       375,000       388,307  

Mayfield XVII, L.P. +, a, e

    05/01/23       385,001       488,085  

Nautic Partners IX-A, L.P. +, a, e

    03/12/19       1       6,957,625  

Nautic Partners VII-A, L.P. +, a, e

    06/27/14       357,845       2,177,244  

Nautic Partners X-A, L.P. +, a, e

    07/19/21       9,494,846       13,167,139  

Nautic Partners XI-A, L.P. +, a, e

    06/21/24       5,557,854       5,674,697  

NEA 18 Venture Growth Equity, L.P. +, a, e

    12/22/21       3,048,495       4,307,789  

New Enterprise Associates 14, L.P. +, a, e

    05/04/12       1       10,508,822  

New Enterprise Associates 17, L.P. +, a, e

    06/06/19       7,243,782       10,840,624  

New Enterprise Associates 18, L.P. +, a, e

    12/22/21       1,902,434       4,434,014  

New Mountain Capital V, L.P. +, a, e

    06/29/17       94,627       10,842,337  

New Mountain Partners VI, L.P. +, a, e

    10/16/20       16,885,088       27,470,789  

New Mountain Partners VII, L.P. +, a, e

    04/06/23       2,865,518       3,483,909  

NexPhase Capital Fund III-A, L.P. +, a, e

    09/01/16       1       8,446,401  

NexPhase Capital Fund V, L.P. +, a, e

    08/04/23       567,062       524,872  

Novacap International Technologies VII L.P. +, a, e

    05/30/25       30,800       30,800  

Oak Hill Capital Partners IV, L.P. +, a, e

    04/28/17       1       96,283  

Oak Hill Capital Partners V, L.P. +, a, e

    12/21/18       18,638,756       36,227,274  

Oak Hill Capital Partners VI, L.P. +, a, e

    02/25/22       3,789,032       4,861,540  

Pamlico Capital V, L.P. +, a, e

    02/03/20       4,709,377       5,397,285  

Pamlico Capital VI, L.P. +, a, e

    12/17/24              

PennantPark Credit Opportunities Fund II, L.P. +, a, e

    08/03/12       1       738,351  

Revelstoke Capital Partners Fund III, L.P +, a, e

    02/23/22       5,918,146       7,958,042  

Silver Lake Partners IV, L.P. +, a, e

    07/30/12       1       10,700,396  

Silver Lake Partners V, L.P. +, a, e

    03/31/17       13,637,108       41,983,963  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

33

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Private Equity Investments (continued)
Primary Investments
*, c (continued)

 

Acquisition
Date

   

Cost

   

Fair
Value

 

North America (continued)

Silver Lake Partners VI, L.P. +, a, e

    06/04/20     $ 5,857,717     $ 7,954,165  

Silver Lake Partners VII, L.P. +, a, e

    05/26/22       8,582,866       10,705,812  

Spark Capital Growth Fund IV, L.P. +, a, e

    10/14/21       6,141,000       16,624,234  

Spark Capital Growth Fund V, L.P. +, a, e

    02/29/24       1,500,000       1,857,795  

Spark Capital VII, L.P. +, a, e

    10/14/21       2,343,716       3,917,866  

Spark Capital VIII, L.P. +, a, e

    02/29/24       505,000       494,511  

Sumeru Equity Partners Fund, L.P. +, a, e

    04/27/15       26,684       3,415,588  

Summit Partners Growth Equity Fund XI, L.P. +, a, e

    10/01/21       2,851,062       3,197,260  

Summit Partners Growth Equity Fund XII, L.P. +, a, e

    10/01/24              

TA Select Opportunities Fund II-B, L.P. +, a, e

    05/27/21       2,660,625       2,839,770  

TA XIII-B, L.P. +, a, e

    05/02/19       3,600,000       18,377,874  

TA XIV-B, L.P. +, a, e

    05/27/21       8,538,750       11,190,954  

TCV X, L.P. +, a, e

    08/31/18       1,884,770       16,660,961  

TCV XI (A), L.P. +, a, e

    10/02/20       8,570,455       9,567,705  

Thompson Street Capital Partners IV, L.P. +, a, e

    12/10/15       20,698       4,318,487  

Thompson Street Capital Partners V, L.P. +, a, e

    05/04/18       42,670       6,710,788  

Thompson Street Capital Partners VI, L.P. +, a, e

    06/11/21       13,258,882       14,130,733  

TPG Partners IX, L.P. +, a, e

    12/23/22       1,533,546       1,876,738  

TPG Partners VII, L.P. +, a, e

    03/01/16       11,465       2,522,743  

TPG Partners VIII, L.P. +, a, e

    01/31/19       6,773,642       11,603,215  

Trident IX, L.P. +, a, e

    11/19/21       14,397,873       20,023,492  

Trident VII, L.P. +, a, e

    09/22/16       1       33,702,238  

Trident VIII, L.P. +, a, e

    04/05/19       10,962,134       21,739,776  

Trident X, L.P. +, a, e

    05/23/24              

Vista Equity Partners Fund VII, L.P. +, a, e

    08/31/18       18,021,079       22,183,174  

Vista Equity Partners Fund VIII, L.P. +, a, e

    04/28/22       19,997,434       25,027,829  

Vistria Fund II, L.P. +, a, e

    12/19/17       1       3,810,402  

Vistria Fund III, L.P. +, a, e

    06/19/19       10,076,545       11,060,520  

Vistria Fund IV, L.P. +, a, e

    03/31/21       10,864,510       17,210,589  

Vistria Fund V, L.P. +, a, e

    10/31/23       485,896       623,753  

Warburg Pincus Global Growth 14, L.P. +, a, e

    01/31/22       7,584,175       10,436,803  

Warburg Pincus Global Growth, L.P. +, a, e

    11/20/18       3,695,915       10,740,225  

Welsh, Carson, Anderson & Stowe XII, L.P. +, a

    12/19/14       1       6,223,840  

Welsh, Carson, Anderson & Stowe XIII, L.P. +, a, e

    12/20/18       6,666,390       17,545,509  

Welsh, Carson, Anderson & Stowe XIV, L.P. +, a, e

    01/19/22       2,817,150       3,154,366  

West Street Offshore Infrastructure Partners IV +, a, e

    11/02/22       8,818,816       10,394,800  

Windjammer Senior Equity Fund IV, L.P. +, a, e

    02/06/13       54,084       3,591,675  

Total North America (8.92%)

                    1,365,101,193  
                         

Rest of World (0.46%)

Advent Latin American Private Equity Fund VI-H L.P. +, a, e

    10/17/14       1       5,359,204  

Patria - Brazilian Private Equity Fund IV, L.P. +, a, e

    06/30/11       4,737,450       2,627,722  

Polish Enterprise Fund VIII, L.P. +, a, e

    09/15/17       38,916,723       62,064,559  

Total Rest of World (0.46%)

                    70,051,485  
                         

Western Europe (4.95%)

Adagia Capital Europe S.L.P. +, a, e

    06/01/21       6,994,215       9,258,706  

Advent International GPE IX-C, L.P. +, a, e

    05/31/19       13,495,267       26,164,840  

Advent International GPE VII-B, L.P. +, a, e

    07/01/12       1       811,651  

Advent International GPE VIII-C, L.P +, a, e

    03/22/16       1       5,607,060  

Advent International GPE X (USD) +, a, e

    05/31/22       12,091,115       15,211,881  

Apax X USD L.P. +, a, e

    07/16/19       14,257,523       21,219,214  

APAX XI USD L.P. +, a, e

    06/30/22       10,782,791       11,996,609  

Astorg Mid-Cap +, a, e

    02/22/21       5,739,396       6,189,475  

Astorg VI, FCPI +, a, e

    06/30/16       1       3,814,189  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

34

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Private Equity Investments (continued)
Primary Investments
*, c (continued)

 

Acquisition
Date

   

Cost

   

Fair
Value

 

Western Europe (continued)

Astorg VIII S.à.r.l. +, a, e

    12/17/21     $ 10,320,522     $ 12,268,801  

Axcel VI K/S +, a, e

    02/21/20       11,976,473       25,271,815  

Axcel VII K/S +, a, e

    05/17/23       875,775       1,115,830  

Bain Capital Europe Fund IV, L.P. +, a, e

    09/01/14       1       2,062,641  

Bain Capital Europe Fund VI, SCSp +, a, e

    06/30/22       2,926,436       3,452,272  

BC Partners XI, L.P. +, a, e

    12/18/20       24,224,392       29,066,804  

Bregal Unternehmerkapital IV-A SCSP +, a, e

    05/23/24       4,376,866       3,664,805  

CapVest Equity Partners III B, L.P. +, a, e

    08/30/13       1       1  

Capvis Equity V L.P. +, a, e

    01/17/18       13,548,944       24,113,624  

Carlyle Europe Partners IV, L.P. +, a, e

    08/27/13       1       1  

Carlyle Europe Partners V, L.P. +, a, e

    04/23/18       7,714,404       6,568,183  

CD&R Value Building Partners I, L.P. +, a

    12/17/21       4,559,034       9,471,786  

Charterhouse Capital Partners XI +, a, e

    11/26/21       5,250,540       7,363,240  

CVC Capital Partners IX L.P. +, a, e

    05/12/23       295,362       326,308  

CVC Capital Partners VI (A) L.P. +, a, e

    07/05/13       1       4,019,421  

CVC Capital Partners VIII, L.P. +, a, e

    06/19/20       2,010,478       2,596,437  

DPE Deutschland IV +, a, e

    08/24/20       3,327,775       4,690,848  

Egeria Private Equity Fund VI Coöperatief U.A. +, a, e

    04/14/25       3,980,626       4,012,330  

EPIC Fund III, SLP +, a, e

    06/25/24       4,754,403       4,751,622  

EQT IX, L.P. (USD) +, a, e

    05/15/20       14,261,694       22,299,557  

EQT Mid-Market (No.1) Feeder L.P. +, a, e

    07/01/16       53,968       13,435,528  

EQT X, L.P. (USD) +, a, e

    04/28/22       14,085,396       15,262,329  

EQT XI, L.P. (USD) +, a, e

    12/19/25              

Exponent Private Equity Partners V, L.P. +, a, e

    06/28/24       7,102,739       7,242,820  

Gilde Buy-Out Fund VI +, a, e

    06/28/19       21,329,073       24,763,149  

Graphite Capital Partners IX L.P. +, a, e

    04/11/18       7,082,541       11,232,150  

Hg Genesis 10 L.P. +, a, e

    04/14/22       6,607,731       8,029,362  

Hg Genesis 11 L.P. +, a, e

    09/18/25              

Hg Mercury 4 L.P. +, a, e

    01/12/23       2,089,717       3,240,058  

Hg Mercury 5 L.P. +, a, e

    09/18/25              

Hg Saturn 3 L.P. +, a, e

    02/25/22       12,216,926       15,030,059  

Hg Saturn 4 L.P. +, a, e

    03/01/25       75,000       307,823  

Hg Saturn I L.P. +, a, e

    06/28/18       1       13,846,093  

HgCapital 8 L.P. +, a, e

    12/19/16       1       14,463,192  

HgCapital Mercury 2 +, a, e

    02/15/17       1       13,533,629  

Impilo Healthcare AB +, a, e

    02/28/25              

Index Ventures Growth III (Jersey) L.P. +, a

    03/18/15       1       29,316,017  

KKR European Fund V (EUR) SCSp +, a, e

    11/05/18       18,173,640       31,202,551  

KKR European Fund VI (USD) +, a, e

    11/01/21       17,987,529       17,831,532  

Livingbridge 7 L.P. +, a, e

    09/04/20       14,495,705       14,302,971  

MCH Iberian Capital Fund V FCR +, a, e

    12/10/21       6,688,837       17,423,472  

Nordic Capital Evo GP, SCSp +, a, e

    06/30/21       6,900,441       8,493,502  

Nordic Capital Evolution II +, a, e

    12/14/24              

Nordic Capital IX, L.P. +, a, e

    07/18/17       8,201,986       31,699,171  

Nordic Capital X, L.P. +, a, e

    09/30/20       15,873,030       25,147,690  

Nordic Capital XI, L.P. +, a, e

    05/01/22       24,138,890       29,905,184  

Nordic Capital XII, L.P. +, a, e

    08/05/25              

Oakley Capital Fund V, SCSp +, a, e

    04/28/22       5,646,414       6,612,744  

Oakley Capital Private Equity Fund VI +, a, e

    03/21/25       926,775       708,789  

PAI Europe VI-1, L.P. +, a, e

    03/12/15       1       3,379,951  

PAI Partners VIII-1 SCSp +, a, e

    05/12/22       11,123,368       13,956,766  

Permira IX SCSp +, a, e

    12/19/25              

Permira VII L.P. +, a, e

    06/21/19       19,475,940       29,485,874  

Permira VIII SCSp +, a, e

    02/10/22       17,438,268       21,003,179  

ProA Capital Iberian Buyout Fund IV, F.C.R. +, a, e

    05/30/24       4,251,765       3,780,103  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

35

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Private Equity Investments (continued)
Primary Investments
*, c (continued)

 

Acquisition
Date

   

Cost

   

Fair
Value

 

Western Europe (continued)

Rivean Capital Fund VII Cooperatief U.A. +, a, e

    05/31/24     $ 10,815,156     $ 10,407,314  

Sixth Cinven Fund (No.3) L.P. +, a, e

    05/01/16       1       2,940,475  

The Eighth Cinven Fund, L.P. +, a, e

    07/05/22       6,886,367       7,092,290  

The Paragon Partners Fund IV GmbH & Co. KG +, a, e

    04/29/22       4,202,692       4,176,000  

The Seventh Cinven Fund, L.P. +, a, e

    04/16/19       23,288,627       35,501,210  

Vitruvian Investment Partnership V +, a, e

    10/07/22       4,037,303       4,698,406  

Total Western Europe (4.95%)

                    756,841,334  
                         

Total Primary Investments (15.27%)

  $ 1,256,294,326     $ 2,335,645,765  
                         

Total Private Equity Investments (Cost $9,448,107,733)(91.43%)

                  $ 13,987,699,099  
                         

Total Investments (Cost $11,458,590,007)(104.41%)

                    15,973,468,726  

 

Cash Equivalents

 

Interest
Rate

   

Units

   

Cost

   

Fair
Value

 

BlackRock Liquidity Funds - Treasury Trust Fund

    3.54 %g     221,469,207       221,469,207       221,469,207  

Total Cash Equivalents (1.45%)

                            221,469,207  
                                 

Total Investments and Cash Equivalents (Cost $11,680,059,214)(105.86%)

          $ 16,194,937,933  
                                 

Other Liabilities in Excess of Assets ((5.86)%)

                            (896,770,317 )
                                 

Net Assets (100.00%)h

                          $ 15,298,167,616  

 

*

Direct Investments are private investments directly into the equity or debt of selected operating companies, often together with the management of the company. Primary Investments are investments in newly established private equity partnerships where underlying portfolio companies are not known as of the time of investment. Secondary Investments are single or portfolios of assets acquired on the secondary market. Not with standing the foregoing, if the Fund reasonably determines that the strict application of the above definitions would not reflect the economic substance of any investment, the Fund may re-classify such investment as it deems appropriate.

 

**

The Fair Value of any Direct Investment may not necessarily reflect the current or expected future performance of such Direct Investment or the Fair Value of the Fund’s interest in such Direct Investment. Furthermore, the Fair Value of any Direct Investment has not been calculated, reviewed, verified or in any way approved by such Direct Investment or its general partner, manager or sponsor (including any of its affiliates). Please see below for further details regarding the valuation policy of the Fund.

 

***

Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended (the “Securities Act”). These securities may be sold in certain transactions in reliance on an exemption from registration (normally to “qualified institutional buyers” in accordance with Rule 144(a)(1) under the Securities Act). At March 31, 2026, the aggregate value of these securities is $216,579,727 or 1.42% of the Fund’s net assets.

 

****

Certain of the Fund’s investments consist of broadly syndicated loans (“BSLs”). BSLs are often structured with floating rate interest terms and, based on the facts and circumstances of the relevant investment, may be presented in the consolidated financial statements under either Direct Investments or Floating Rate Notes.

 

#

As of March 31, 2026, 1 month EURIBOR was 1.89%.

 

##

As of March 31, 2026, 3 month EURIBOR was 2.08%.

 

###

As of March 31, 2026, 6 month EURIBOR was 2.48%.

 

####

As of March 31, 2026, 12 month EURIBOR was 2.87%.

 

+

The fair value of the investment was determined using significant unobservable inputs.

 

As of March 31, 2026, 1 month Bank Bill Swap Rate was 4.06%.

 

††

As of March 31, 2026, 3 month Bank Bill Swap Rate was 4.31%.

 

>

As of March 31, 2026, 1 month Sterling Overnight Interbank Average Rate was 3.73%.

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

36

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

>>

As of March 31, 2026, 3 month Sterling Overnight Interbank Average Rate was 3.73%.

 

>>>

As of March 31, 2026, 6 month Sterling Overnight Interbank Average Rate was 3.83%.

 

v

As of March 31, 2026, 1 month Secured Overnight Financing Rate was 3.66%.

 

vv

As of March 31, 2026, 3 month Secured Overnight Financing Rate was 3.68%.

 

vvv

As of March 31, 2026, 6 month Secured Overnight Financing Rate was 3.70%.

 

vvvv

As of March 31, 2026, 12 month Secured Overnight Financing Rate was 3.73%.

 

a

Private equity investments are generally issued in private placement transactions and as such are generally restricted as to resale. Each investment may have been purchased on various dates and for different amounts. The date of the first purchase is reflected under Acquisition Date as shown in the Schedule of Investments. Total fair value of restricted investments as of March 31, 2026 was $13,987,699,099, or 91.43% of net assets. Total aggregated cost of restricted securities as of March 31, 2026 was $9,448,107,733.

 

b

Represents an affiliated issuer.

 

c

Investment does not issue shares.

 

d

Non-income producing.

 

e

Investment has been committed to but has not been fully funded by the Fund.

 

f

Security or a portion thereof is unsettled at March 31, 2026.

 

g

The rate shown is the annualized seven-day yield as of March 31, 2026.

 

h

Net Assets include $527,384,983 of Repurchase amounts payable for tender offers.

 


A summary of outstanding financial instruments at March 31, 2026 is as follows:

 

Forward Foreign Currency Contracts

                               

Settlement Date

Counterparty

 

Currency
Purchased

   

Currency
Sold

   

Value

   

Unrealized
Appreciation
(Depreciation)

 

June 10, 2026

BNY Mellon

  $ 57,314,700     £ 43,000,000     $ 57,764,526     $ (449,826 )

June 10, 2026

BNY Mellon

  £ 43,000,000     $ 57,766,200     $ 57,764,526     $ (1,674 )

June 10, 2026

BNY Mellon

  80,000,000     $ 94,136,000     $ 94,411,131     $ 275,131  

June 10, 2026

Goldman Sachs International

  $ 8,392,139     7,000,000     $ 8,260,974     $ 131,165  

June 10, 2026

Goldman Sachs International

  $ 11,988,770     10,000,000     $ 11,801,391     $ 187,379  

June 10, 2026

Goldman Sachs International

  $ 8,392,139     7,000,000     $ 8,260,974     $ 131,165  

June 10, 2026

Goldman Sachs International

  $ 8,392,139     7,000,000     $ 8,260,974     $ 131,165  

June 10, 2026

Goldman Sachs International

  $ 4,795,508     4,000,000     $ 4,720,557     $ 74,951  

June 10, 2026

Goldman Sachs International

  $ 32,969,117     27,500,000     $ 32,453,826     $ 515,291  

June 10, 2026

ING Barings (U.S.) Capital Markets

  $ 92,853,800     80,000,000     $ 94,411,131     $ (1,557,331 )

June 10, 2026

ING Barings (U.S.) Capital Markets

  80,000,000     $ 94,284,632     $ 94,411,131     $ 126,499  

June 10, 2026

ING Barings (U.S.) Capital Markets

  38,200,000     $ 45,031,115     $ 45,081,315     $ 50,200  

June 10, 2026

Macquarie Bank Limited

  $ 100,073,050     85,000,000     $ 100,311,827     $ (238,777 )

June 10, 2026

Macquarie Bank Limited

  80,000,000     $ 94,066,800     $ 94,411,131     $ 344,331  

June 10, 2026

Morgan Stanley & Co International PLC

  $ 56,168,759     47,500,000     $ 56,056,609     $ 112,150  

June 10, 2026

Morgan Stanley & Co International PLC

  $ 56,182,344     47,500,000     $ 56,056,609     $ 125,735  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

37

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Forward Foreign Currency Contracts

                               

Settlement Date

Counterparty

 

Currency
Purchased

   

Currency
Sold

   

Value

   

Unrealized
Appreciation
(Depreciation)

 

June 10, 2026

Morgan Stanley & Co International PLC

  80,000,000     $ 95,524,080     $ 94,411,131     $ (1,112,949 )

June 10, 2026

Nomura International PLC

  $ 45,076,000     40,000,000     $ 47,205,566     $ (2,129,566 )

June 10, 2026

Nomura International PLC

  $ 51,526,979     45,700,000     $ 53,932,359     $ (2,405,380 )

June 10, 2026

Nomura International PLC

  $ 35,583,000     30,000,000     $ 35,404,174     $ 178,826  

June 10, 2026

Nomura International PLC

  80,000,000     $ 94,112,000     $ 94,411,131     $ 299,131  

September 9, 2026

BNY Mellon

  $ 33,308,000     £ 25,000,000     $ 33,242,998     $ 65,002  

September 9, 2026

BNY Mellon

  $ 22,636,350     £ 17,000,000     $ 22,605,238     $ 31,112  

September 9, 2026

BNY Mellon

  $ 24,924,948     PLN 90,000,000     $ 24,128,305     $ 796,643  

September 9, 2026

BNY Mellon

  $ 90,461,482     Fr. 70,000,000     $ 89,073,130     $ 1,388,352  

September 9, 2026

BNY Mellon

  £ 42,000,000     $ 55,847,400     $ 55,848,236     $ 836  

September 9, 2026

BNY Mellon

  80,000,000     $ 92,832,000     $ 92,890,270     $ 58,270  

September 9, 2026

BNY Mellon

  PLN 14,442,000     $ 3,867,679     $ 3,871,789     $ 4,110  

September 9, 2026

BNY Mellon

  PLN 14,128,000     $ 3,785,022     $ 3,787,608     $ 2,586  

September 9, 2026

BNY Mellon

  PLN 61,430,000     $ 16,468,675     $ 16,468,909     $ 234  

September 9, 2026

BNY Mellon

  Fr. 16,922,000     $ 21,528,824     $ 21,532,793     $ 3,969  

September 9, 2026

BNY Mellon

  Fr. 26,539,000     $ 33,759,778     $ 33,770,169     $ 10,391  

September 9, 2026

BNY Mellon

  Fr. 26,539,000     $ 33,772,451     $ 33,770,169     $ (2,282 )

September 9, 2026

Goldman Sachs International

  $ 75,762,351     63,000,000     $ 73,151,088     $ 2,611,263  

September 9, 2026

ING Barings (U.S.) Capital Markets

  $ 93,260,776     80,000,000     $ 92,890,270     $ 370,506  

September 9, 2026

ING Barings (U.S.) Capital Markets

  80,000,000     $ 92,833,064     $ 92,890,270     $ 57,206  

September 9, 2026

Macquarie Bank Limited

  $ 100,480,200     85,000,000     $ 98,695,912     $ 1,784,288  

September 9, 2026

Macquarie Bank Limited

  80,000,000     $ 92,806,400     $ 92,890,270     $ 83,870  

September 9, 2026

Morgan Stanley & Co International PLC

  $ 56,412,230     47,500,000     $ 55,153,598     $ 1,258,632  

September 9, 2026

Morgan Stanley & Co International PLC

  $ 56,426,533     47,500,000     $ 55,153,598     $ 1,272,935  

September 9, 2026

Morgan Stanley & Co International PLC

  80,000,000     $ 93,165,368     $ 92,890,270     $ (275,098 )

September 9, 2026

Nomura International PLC

  $ 62,872,768     55,700,000     $ 64,674,851     $ (1,802,083 )

September 9, 2026

Nomura International PLC

  $ 17,735,505     15,700,000     $ 18,229,716     $ (494,211 )

September 9, 2026

Nomura International PLC

  $ 16,950,450     15,000,000     $ 17,416,926     $ (466,476 )

September 9, 2026

Nomura International PLC

  $ 35,706,000     30,000,000     $ 34,833,851     $ 872,149  

September 9, 2026

Nomura International PLC

  80,000,000     $ 92,808,000     $ 92,890,270     $ 82,270  

September 9, 2026

Nomura International PLC

  39,400,000     $ 45,707,940     $ 45,748,458     $ 40,518  

December 2, 2026

BNY Mellon

  $ 46,565,120     £ 35,000,000     $ 46,078,801     $ 486,319  

December 2, 2026

BNY Mellon

  $ 9,314,375     £ 7,000,000     $ 9,215,760     $ 98,615  

December 2, 2026

BNY Mellon

  $ 91,131,594     Fr. 70,000,000     $ 89,514,604     $ 1,616,990  

December 2, 2026

BNY Mellon

  $ 27,674,000     PLN 100,000,000     $ 26,778,691     $ 895,309  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

38

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Forward Foreign Currency Contracts

                               

Settlement Date

Counterparty

 

Currency
Purchased

   

Currency
Sold

   

Value

   

Unrealized
Appreciation
(Depreciation)

 

December 2, 2026

BNY Mellon

  $ 3,860,443     PLN 14,442,000     $ 3,867,379     $ (6,936 )

December 2, 2026

Goldman Sachs International

  $ 75,945,052     63,000,000     $ 73,254,099     $ 2,690,953  

December 2, 2026

ING Barings (U.S.) Capital Markets

  $ 93,487,960     80,000,000     $ 93,021,079     $ 466,881  

December 2, 2026

Macquarie Bank Limited

  $ 100,839,886     85,000,000     $ 98,834,896     $ 2,004,990  

December 2, 2026

Morgan Stanley & Co International PLC

  $ 56,592,198     47,500,000     $ 55,231,265     $ 1,360,933  

December 2, 2026

Morgan Stanley & Co International PLC

  $ 56,590,773     47,500,000     $ 55,231,265     $ 1,359,508  

December 2, 2026

Nomura International PLC

  $ 93,757,943     85,700,000     $ 99,648,831     $ (5,890,888 )

December 2, 2026

Nomura International PLC

  $ 35,805,000     30,000,000     $ 34,882,905     $ 922,095  

March 10, 2027

BNY Mellon

  $ 7,973,970     £ 6,000,000     $ 7,887,103     $ 86,867  

March 10, 2027

BNY Mellon

  $ 47,828,160     £ 36,000,000     $ 47,322,621     $ 505,539  

March 10, 2027

BNY Mellon

  $ 2,763,882     PLN 10,000,000     $ 2,674,467     $ 89,415  

March 10, 2027

BNY Mellon

  $ 24,874,935     PLN 90,000,000     $ 24,070,201     $ 804,734  

March 10, 2027

BNY Mellon

  $ 91,334,925     Fr. 70,000,000     $ 90,394,558     $ 940,367  

March 10, 2027

Goldman Sachs International

  $ 76,143,501     63,000,000     $ 73,494,773     $ 2,648,728  

March 10, 2027

ING Barings (U.S.) Capital Markets

  $ 93,825,448     80,000,000     $ 93,326,696     $ 498,752  

March 10, 2027

Macquarie Bank Limited

  $ 83,361,278     70,000,000     $ 81,660,859     $ 1,700,419  

March 10, 2027

Macquarie Bank Limited

  $ 17,873,400     15,000,000     $ 17,498,756     $ 374,644  

March 10, 2027

Morgan Stanley & Co International PLC

  $ 56,795,902     47,500,000     $ 55,412,726     $ 1,383,176  

March 10, 2027

Morgan Stanley & Co International PLC

  $ 56,798,291     47,500,000     $ 55,412,726     $ 1,385,565  

March 10, 2027

Morgan Stanley & Co International PLC

  $ 36,031,260     30,000,000     $ 34,997,511     $ 1,033,749  

March 10, 2027

Nomura International PLC

  $ 96,847,488     86,400,000     $ 100,792,832     $ (3,945,344 )

March 10, 2027

Nomura International PLC

  $ 27,939,205     PLN 100,000,000     $ 26,744,668     $ 1,194,537  

June 16, 2027

BNY Mellon

  $ 23,881,320     £ 18,000,000     $ 23,613,777     $ 267,543  

June 16, 2027

BNY Mellon

  $ 7,960,740     £ 6,000,000     $ 7,871,259     $ 89,481  

June 16, 2027

BNY Mellon

  $ 23,882,220     £ 18,000,000     $ 23,613,777     $ 268,443  

June 16, 2027

BNY Mellon

  $ 5,521,750     PLN 20,000,000     $ 5,329,095     $ 192,655  

June 16, 2027

BNY Mellon

  $ 22,087,000     PLN 80,000,000     $ 21,316,379     $ 770,621  

June 16, 2027

BNY Mellon

  $ 3,758,140     PLN 14,128,000     $ 3,764,473     $ (6,333 )

June 16, 2027

Goldman Sachs International

  $ 76,316,751     63,000,000     $ 73,690,086     $ 2,626,665  

June 16, 2027

ING Barings (U.S.) Capital Markets

  $ 102,532,637     85,700,000     $ 100,241,911     $ 2,290,726  

June 16, 2027

ING Barings (U.S.) Capital Markets

  $ 95,697,080     80,000,000     $ 93,574,713     $ 2,122,367  

June 16, 2027

Macquarie Bank Limited

  $ 83,694,506     70,000,000     $ 81,877,874     $ 1,816,632  

June 16, 2027

Macquarie Bank Limited

  $ 17,938,350     15,000,000     $ 17,545,259     $ 393,091  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

39

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Forward Foreign Currency Contracts

                               

Settlement Date

Counterparty

 

Currency
Purchased

   

Currency
Sold

   

Value

   

Unrealized
Appreciation
(Depreciation)

 

June 16, 2027

Morgan Stanley & Co International PLC

  $ 56,980,183     47,500,000     $ 55,559,986     $ 1,420,197  

June 16, 2027

Morgan Stanley & Co International PLC

  $ 56,979,689     47,500,000     $ 55,559,986     $ 1,419,703  

June 16, 2027

Morgan Stanley & Co International PLC

  $ 94,360,682     Fr. 70,000,000     $ 91,257,148     $ 3,103,534  

June 16, 2027

Nomura International PLC

  $ 35,995,500     30,000,000     $ 35,090,517     $ 904,983  

September 15, 2027

BNY Mellon

  $ 55,661,760     £ 42,000,000     $ 55,002,793     $ 658,967  

September 15, 2027

BNY Mellon

  $ 16,538,311     PLN 60,000,000     $ 15,939,180     $ 599,131  

September 15, 2027

BNY Mellon

  $ 28,175,363     PLN 100,000,000     $ 26,565,300     $ 1,610,063  

September 15, 2027

BNY Mellon

  $ 22,304,058     Fr. 16,922,000     $ 22,242,324     $ 61,734  

September 15, 2027

Goldman Sachs International

  $ 76,474,251     63,000,000     $ 73,853,354     $ 2,620,897  

September 15, 2027

ING Barings (U.S.) Capital Markets

  $ 96,307,240     80,000,000     $ 93,782,036     $ 2,525,204  

September 15, 2027

Macquarie Bank Limited

  $ 102,698,573     85,000,000     $ 99,643,414     $ 3,055,159  

September 15, 2027

Morgan Stanley & Co International PLC

  $ 18,115,016     15,000,000     $ 17,584,132     $ 530,884  

September 15, 2027

Morgan Stanley & Co International PLC

  $ 102,665,414     85,000,000     $ 99,643,414     $ 3,022,000  

September 15, 2027

Morgan Stanley & Co International PLC

  $ 36,200,760     30,000,000     $ 35,168,264     $ 1,032,496  

September 15, 2027

Morgan Stanley & Co International PLC

  $ 24,459,171     Fr. 18,000,000     $ 23,659,251     $ 799,920  

September 15, 2027

Nomura International PLC

  $ 97,911,990     81,400,000     $ 95,423,222     $ 2,488,768  

December 15, 2027

BNY Mellon

  $ 57,570,550     £ 43,000,000     $ 56,255,686     $ 1,314,864  

December 15, 2027

BNY Mellon

  $ 95,896,000     80,000,000     $ 94,051,758     $ 1,844,242  

December 15, 2027

BNY Mellon

  $ 35,261,074     Fr. 26,539,000     $ 35,174,386     $ 86,688  

December 15, 2027

ING Barings (U.S.) Capital Markets

  $ 96,082,584     80,000,000     $ 94,051,758     $ 2,030,826  

December 15, 2027

ING Barings (U.S.) Capital Markets

  $ 45,882,948     38,200,000     $ 44,909,714     $ 973,234  

December 15, 2027

Macquarie Bank Limited

  $ 95,806,216     80,000,000     $ 94,051,758     $ 1,754,458  

December 15, 2027

Morgan Stanley & Co International PLC

  $ 97,300,880     80,000,000     $ 94,051,758     $ 3,249,122  

December 15, 2027

Nomura International PLC

  $ 95,881,600     80,000,000     $ 94,051,758     $ 1,829,842  

December 15, 2027

Nomura International PLC

  $ 27,848,949     PLN 100,000,000     $ 26,521,916     $ 1,327,033  

December 15, 2027

Nomura International PLC

  $ 8,131,893     PLN 29,200,000     $ 7,744,399     $ 387,494  

March 8, 2028

BNY Mellon

  $ 55,225,800     £ 42,000,000     $ 54,846,219     $ 379,581  

March 8, 2028

BNY Mellon

  $ 94,176,000     80,000,000     $ 94,186,188     $ (10,188 )

March 8, 2028

BNY Mellon

  $ 16,198,989     PLN 61,430,000     $ 16,219,429     $ (20,440 )

March 8, 2028

BNY Mellon

  $ 35,524,685     Fr. 26,539,000     $ 35,450,347     $ 74,338  

March 8, 2028

ING Barings (U.S.) Capital Markets

  $ 94,189,064     80,000,000     $ 94,186,188     $ 2,876  

March 8, 2028

Macquarie Bank Limited

  $ 94,152,800     80,000,000     $ 94,186,188     $ (33,388 )

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

40

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Schedule of Investments –
March 31, 2026 (continued)

 

 

Forward Foreign Currency Contracts

                               

Settlement Date

Counterparty

 

Currency
Purchased

   

Currency
Sold

   

Value

   

Unrealized
Appreciation
(Depreciation)

 

March 8, 2028

Morgan Stanley & Co International PLC

  $ 94,531,368     80,000,000     $ 94,186,188     $ 345,180  

March 8, 2028

Nomura International PLC

  $ 94,136,000     80,000,000     $ 94,186,188     $ (50,188 )

March 8, 2028

Nomura International PLC

  $ 46,373,800     39,400,000     $ 46,386,698     $ (12,898 )
                              $ 69,406,732  

 

Legend:

 

£ - British Pound

€ - Euro

BBSY - Bank Bill Swap Rate

E - EURIBOR

Fr. - Swiss Franc

PIK - Payment-in-kind

S - Sterling Overnight Interbank Average Rate

SF - Secured Overnight Financing Rate

PLN - Polish Zloty

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

41

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Statement of Assets and Liabilities –
March 31, 2026

 

 

Assets

       

Unaffiliated Private Equity Investments, at fair value (cost $6,280,742,899)

  $ 9,235,983,825  

Affiliated Private Equity Investments, at fair value (cost of $3,167,364,834)

    4,751,715,274  

Common stocks, at fair value (cost $542,214,859)

    534,993,156  

High Yield Bonds, at fair value (cost $137,441,147)

    139,835,355  

Asset-Backed Securities, at fair value (cost $88,836,416)

    81,700,389  

Floating Rate Loans, at fair value (cost $1,241,989,852)

    1,229,240,727  

Cash

    21,826,227  

Cash equivalents

    221,469,207  

Cash denominated in foreign currencies (cost $203,146,897)

    200,466,593  

Deposit for investments

    3,779,653  

Investment sales receivable

    82,201,087  

Unaffiliated dividends and interest receivable

    19,568,818  

Affiliated interest receivable

    886,286  

Due from broker

    14,633,524  

Unrealized appreciation on forward foreign currency contracts

    90,318,988  

Other receivable

    51,948,192  

Receivable for fund units sold

    244,584  

Prepaid expenses

    648,236  

Total Assets

  $ 16,681,460,121  
         

Liabilities

       

Credit facility

    647,722,832  

Investment purchases payable

    92,322,171  

Distribution, servicing and transfer agency fees payable

    15,635,238  

Unrealized depreciation on forward foreign currency contracts

    20,912,256  

Repurchase amounts payable for tender offers

    527,384,983  

Management fees payable

    42,580,476  

Dividends payable

    16,227  

Professional fees payable

    1,152,885  

Line of credit fees payable

    1,844,694  

Accounting and administration fees payable

    7,883,435  

Custodian fees payable

    314,662  

Deferred tax liability, net

    25,350,272  

Other payable

    172,374  

Total Liabilities

  $ 1,383,292,505  
         

Commitments and contingencies (See note 11)

       
         

Net Assets

  $ 15,298,167,616  
         

Net Assets consists of:

       

Paid-in capital

  $ 12,010,835,771  

Distributable earnings (accumulated loss)

    3,287,331,845  

Total Net Assets

  $ 15,298,167,616  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

42

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Statement of Assets and Liabilities –
March 31, 2026 (continued)

 

 

Class A Units

       

Net assets

  $ 8,361,129,333  

Units outstanding

    3,987,232,302  

Net asset value per unit

  $ 2.10  

Class I Units

       

Net assets

  $ 6,913,259,826  

Units outstanding

    3,112,888,648  

Net asset value per unit

  $ 2.22  

Class M Units

       

Net assets

  $ 1,326,866  

Units outstanding

    597,471  

Net asset value per unit

  $ 2.22  

Class S Units

       

Net assets

  $ 22,451,591  

Units outstanding

    10,698,281  

Net asset value per unit

  $ 2.10  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

43

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Statement of Operations –
For the Year Ended March 31, 2026

 

 

Investment Income

       

Dividends from unaffiliated investments (net of $918,986 withholding tax)

  $ 307,466,317  

Interest from unaffiliated investments

    214,298,285  

Interest from affiliated investments

    1,846,292  

Transaction fee income from unaffiliated issuers

    6,573,646  

Transaction fee income from affiliated issuers

    9,739,936  

Other fee income

    17,058,938  

Total Investment Income

    556,983,414  
         

Operating Expenses

       

Management fees

    263,176,924  

Incentive fees

    120,517,873  

Line of credit fees

    30,215,693  

Interest expense

    26,275,291  

Professional fees

    24,248,747  

Accounting and administration fees

    8,082,068  

Board of Managers’ fees

    747,314  

Custodian fees

    453,378  

Insurance expense

    295,267  

Distribution and servicing fees

       

Class A Units

    61,247,186  

Class S Units

    25,808  

Transfer agency fees

       

Class A Units

    1,157,471  

Class I Units

    961,517  

Class M Units

    18  

Class S Units

    1,366  

Other expenses

    3,657,657  

Total Expenses

    541,063,578  
         

Net Investment Income

    15,919,836  
         

Net Realized Gain (Loss) and Change in Unrealized Appreciation (Depreciation) Investments, Forward Foreign Currency Contracts and Foreign Currency and Deferred Tax

       

Net realized gain from investments

    252,245,292  

Net realized loss from affiliated investments

    (2,628,558 )

Net realized gain on foreign currency transactions

    3,095,214  

Net realized loss on forward foreign currency contracts

    (246,377,513 )

Net realized gain distributions from primary and secondary investments

    391,568,508  

Net change in accumulated unrealized appreciation (depreciation) on:

       

Unaffiliated investments

    (130,516,454 )

Affiliated investments

    430,308,186  

Foreign currency translation

    (4,883,739 )

Forward foreign currency contracts

    123,143,216  

Deferred income tax (expense) benefit on unrealized appreciation

    8,306,483  
         

Net Realized Gain (Loss) and Change in Unrealized Appreciation (Depreciation) on

Investments, Forward Foreign Currency Contracts and Foreign Currency and Deferred Tax

    824,260,635  
         

Net Increase (Decrease) in Net Assets From Operations

  $ 840,180,471  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

44

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Statements of Changes in Net Assets –

 

 

   

For the
Year Ended
March 31, 2026

   

For the
Year Ended
March 31, 2025

 

Increase (decrease) in Net Assets resulting from operations:

               

Net investment income (loss)

  $ 15,919,836     $ (133,839,845 )

Net realized gain (loss) on investments, foreign currency transactions and forward foreign currency contracts

    397,902,943       780,525,587  

Net change in unrealized appreciation (depreciation) on investments, foreign currency translation and forward foreign currency contracts

    426,357,692       187,486,602  

Net increase in Net Assets resulting from operations

  $ 840,180,471     $ 834,172,344  
                 

Distributions to Members from:

               

Distributable earnings

    (560,498,134 )     (275,119,177 )

Total distributions to Members

  $ (560,498,134 )   $ (275,119,177 )
                 

Capital transactions (See note 5):

               

Issuance of common Units

               

Class A Units

  $ 430,458,929     $ 897,386,781  

Class I Units

    719,187,968       838,147,453  

Class M Units

    1,333,910        

Class S Units

    22,323,906        

Reinvestment of common Units

               

Class A Units

    290,632,221       141,591,539  

Class I Units

    208,979,035       104,103,438  

Class S Units

    619,750        

Redemption of common Units

               

Class A Units

    (1,019,812,745 )     (693,458,689 )

Class I Units

    (1,410,347,794 )     (876,816,689 )

Class M Units

    (5,014 )      

Exchanges of common Units

               

Class A Units

    (40,541,879 )     (42,299,009 )

Class I Units

    40,541,879       42,299,009  

Total increase (decrease) in Net Assets resulting from capital transactions

  $ (756,629,834 )   $ 410,953,833  
                 

Total increase (decrease) in Net Assets

  $ (476,947,497 )   $ 970,007,000  
                 

Net Assets at beginning of year

  $ 15,775,115,113     $ 14,805,108,113  

Net Assets at end of year

  $ 15,298,167,616     $ 15,775,115,113  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

45

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Statement of Cash Flows –
For the Year Ended March 31, 2026

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

       

Net Increase in Net Assets from Operations

  $ 840,180,471  

Adjustments to reconcile Net Increase (Decrease) in Net Assets from Operations to net cash provided by (used in) operating activities:

       

Net change in accumulated unrealized (appreciation) depreciation on investments

    (299,791,732 )

Net change in unrealized (appreciation) depreciation on forward foreign currency contracts

    (123,143,216 )

Net realized gain from investments and foreign currency transactions

    (252,711,948 )

Purchases of investments

    (1,798,661,104 )

Interest income pay-in-kind

    (343,333 )

Proceeds from sales of investments

    2,429,240,912  

Amortization of premium and accretion of discount

    (5,009,972 )

Increase in deposit for investments

    (3,779,653 )

Decrease in dividends and interest receivable

    24,176,034  

Decrease in due from broker

    60,996,476  

Increase in other receivable

    (28,479,841 )

Increase in prepaid expenses

    (210,504 )

Decrease in dividends payable

    (62,314 )

Decrease in due to affiliates

    (120,000 )

Decrease in incentive fees payable

    (22,960,888 )

Decrease in management fees payable

    (1,554,587 )

Decrease in distribution, servicing and transfer agency fees payable

    (2,830,861 )

Increase in professional fees payable

    676,875  

Decrease in line of credit fees payable

    (11,042,906 )

Decrease in interest expense payable

    (3,996,964 )

Increase in accounting and administrative fees payable

    902,956  

Decrease in custodian fees payable

    (117,126 )

Decrease in deferred tax liability, net

    (8,306,483 )

Decrease in other payable

    (6,020,461 )

Net Cash (Used in) Operating Activities

    787,029,831  
         

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

46

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Statement of Cash Flows –
For the Year Ended March 31, 2026 (continued)

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

       

Proceeds from issuance of Units

  $ 1,173,304,713  

Distributions paid

    (60,267,128 )

Payments for Units redeemed

    (2,386,054,476 )

Proceeds from Credit facilities

    2,559,141,438  

Repayment of Credit facilities

    (1,911,418,606 )

Net Cash Provided by Financing Activities

    (625,294,059 )
         

Net change in cash and cash equivalents

    161,735,772  
         

Effect of exchange rate changes on cash

    3,095,214  
         

Cash and cash equivalents at beginning of year(1)

    278,931,041  

Cash and cash equivalents at end of year(2)

  $ 443,762,027  
         

Supplemental and non-cash financing activities

       

Cash paid during the year for interest

  $ 30,272,255  

Reinvestment of common Units

  $ 500,231,006  

Non-cash investment restructures

  $ 565,045,189  

 

(1)

Balance includes cash, cash equivalents and cash denominated in foreign currencies of $13,716,141, $223,025,203 and $42,189,697, respectively.

 

(2)

Balance includes cash, cash equivalents and cash denominated in foreign currencies of $21,826,227, $221,469,207 and $200,466,593, respectively.

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

47

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Financial Highlights –

 

 

   

Class A

 
   

Year Ended
March 31,
2026

   

Year Ended
March 31,
2025*

   

Year Ended
March 31,
2024*

   

Year Ended
March 31,
2023*

   

Year Ended
March 31,
2022*

 

Per Unit Operating Performance:(1)

                                       

Net asset value, beginning of year

  $ 2.07     $ 2.01     $ 1.95     $ 1.98     $ 1.78  

Income from investment operations:

                                       

Net investment income (loss)(2)

    (0.00 )     (0.03 )     (0.03 )     (0.03 )     (0.06 )

Net realized and unrealized gains (losses) on investments(2)

    0.11       0.13       0.15       0.06       0.38  

Net increase (decrease) in net assets resulting from operations

    0.11       0.10       0.12       0.03       0.32  

Distributions from:

                                       

Net realized gains

    (0.08 )     (0.04 )     (0.06 )     (0.06 )     (0.12 )

Total distributions

    (0.08 )     (0.04 )     (0.06 )     (0.06 )     (0.12 )

Net asset value, end of year

  $ 2.10     $ 2.07     $ 2.01     $ 1.95     $ 1.98  
                                         

Total Return(3)

    4.91 %     5.07 %     5.68 %     1.96 %     18.12 %
                                         

Ratios and Supplemental Data:

                                       

Net assets, end of year in thousands (000’s)

  $ 8,361,129     $ 8,583,219     $ 8,007,550     $ 7,228,144     $ 6,367,381  

Net investment income (loss) to average net assets before Incentive Fee

    0.55 %     (0.55 )%     (0.71 )%     (1.28 )%     (1.29 )%

Ratio of gross expenses to average net assets, excluding Incentive Fee(4)(5)

    2.96 %     2.56 %     2.58 %     2.67 %     2.72 %

Ratio of Incentive Fee to average net assets

    0.76 %     0.64 %     0.70 %     0.33 %     1.88 %

Ratio of gross expenses and Incentive Fee to average net assets(4)(5)

    3.72 %     3.20 %     3.28 %     3.00 %     4.60 %

Ratio of expense waivers to average net assets

    %     %     %     %     %

Ratio of net expenses and Incentive Fee to average net assets(5)

    3.72 %     3.20 %     3.28 %     3.00 %     4.60 %

Ratio of net expenses to average net assets, excluding Incentive Fee(5)

    2.96 %     2.56 %     2.58 %     2.67 %     2.72 %
                                         

Portfolio Turnover

    9.95 %     15.04 %     12.48 %     10.26 %     20.77 %

 

*

During the year ended March 31, 2025, the Fund effected a 1-for-4 unit split on July 2, 2024. All historical per unit information has been retroactively adjusted to reflect this unit split.

 

(1)

Selected data for a Net Asset Value per Unit outstanding throughout the period.

 

(2)

Calculated using average units outstanding.

 

(3)

Total return based on net asset value calculated as the change in Net Asset Value per Unit during the respective periods, assuming distributions, if any, are reinvested on the effects of the performance of the Fund during the period.

 

(4)

Represents the ratio of expenses to average net assets absent fee waivers and/or expense waivers by/to the Adviser.

 

(5)

Ratio does not include expenses of Primary and Secondary Investments.

 

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

48

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Financial Highlights –

 

 

   

Class I

 
   

Year Ended
March 31,
2026

   

Year Ended
March 31,
2025*

   

Year Ended
March 31,
2024*

   

Year Ended
March 31,
2023*

   

Year Ended
March 31,
2022*

 

Per Unit Operating Performance:(1)

                                       

Net asset value, beginning of year

  $ 2.17     $ 2.09     $ 2.02     $ 2.03     $ 1.80  

Income from investment operations:

                                       

Net investment income (loss)(2)

    0.01       (0.01 )     (0.01 )     (0.02 )     (0.05 )

Net realized and unrealized gain (loss) on investments(2)

    0.12       0.13       0.14       0.07       0.40  

Net increase (decrease) in net assets from operations

    0.13       0.12       0.13       0.05       0.35  

Distributions from:

                                       

Net realized gains

    (0.08 )     (0.04 )     (0.06 )     (0.06 )     (0.12 )

Total distributions

    (0.08 )     (0.04 )     (0.06 )     (0.06 )     (0.12 )

Net asset value, end of year

  $ 2.22     $ 2.17     $ 2.09     $ 2.02     $ 2.03  
                                         

Total Return after Incentive Fee(3)

    5.64 %     5.80 %     6.42 %     2.68 %     18.95 %
                                         

Ratio and Supplemental Data:

                                       

Net assets, end of year in thousands (000’s)

  $ 6,913,260     $ 7,191,896     $ 6,797,558     $ 6,179,698     $ 5,703,697  

Net investment income (loss) to average net assets before Incentive Fee(4)(5)

    1.24 %     0.16 %     (0.01 )%     (0.57 )%     (0.56 )%

Ratio of gross expenses to average net assets, excluding Incentive Fee(4)(5)

    2.27 %     1.86 %     1.88 %     1.96 %     2.00 %

Ratio of Incentive Fee to average net assets

    0.77 %     0.64 %     0.70 %     0.33 %     1.89 %

Ratio of gross expenses and Incentive Fee to average net assets(4)(5)

    3.04 %     2.50 %     2.58 %     2.29 %     3.89 %

Ratio of expense waivers to average net assets

    %     %     %     %     %

Ratio of net expenses and Incentive Fee to average net assets(5)

    3.04 %     2.50 %     2.58 %     2.29 %     3.89 %

Ratio of net expenses to average net assets, excluding Incentive Fee(5)

    2.27 %     1.86 %     1.88 %     1.96 %     2.00 %
                                         

Portfolio Turnover

    9.95 %     15.04 %     12.48 %     10.26 %     20.77 %

 

*

During the year ended March 31, 2025, the Fund effected a 1-for-4 unit split on July 2, 2024. All historical per unit information has been retroactively adjusted to reflect this unit split.

 

(1)

Selected data for a Net Asset Value per Unit outstanding throughout the period.

 

(2)

Calculated using average units outstanding.

 

(3)

Total return based on net asset value calculated as the change in Net Asset Value per Unit during the respective periods, assuming distributions, if any, are reinvested on the effects of the performance of the Fund during the period.

 

(4)

Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursement by/to the Adviser.

 

(5)

Ratio does not include expenses of Primary and Secondary Investments.

 

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

49

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Financial Highlights –

 

 

   

Class M

 
   

For the period
from January
1, 2026
(Commencement
of Operations) to
March 31, 2026

 

Per Unit Operating Performance:(1)

       

Net asset value, beginning of period

  $ 2.25  

Income from investment operations:

       

Net investment income (loss)(2)

    (0.01 )

Net realized and unrealized gains (losses) on investments(2)

    (0.02 )

Net increase (decrease) in net assets resulting from operations

    (0.03 )

Net asset value, end of period

  $ 2.22  
         

Total Return after Incentive Fee(3)(4)

    (1.15 %)
         

Ratios and Supplemental Data:

       

Net assets, end of period in thousands (000’s)

  $ 1,327  

Net investment income (loss) to average net assets before Incentive Fee

    (1.34 %)(5)

Ratio of gross expenses to average net assets, excluding Incentive Fee(6)(7)

    2.54 %(5)

Ratio of Incentive Fee to average net assets(3)

    0.00 %(4)

Ratio of gross expenses and Incentive Fee to average net assets(6)(7)

    2.54 %(5)(8)

Ratio of expense waivers to average net assets

    %(5)

Ratio of net expenses and Incentive Fee to average net assets(7)

    2.54 %(5)(8)

Ratio of net expenses to average net assets, excluding Incentive Fee(7)

    2.54 %(5)
         

Portfolio Turnover

    9.95 %(4)

 

(1)

Selected data for a Net Asset Value per Unit outstanding throughout the period.

 

(2)

Calculated using average units outstanding.

 

(3)

Total return based on net asset value calculated as the change in Net Asset Value per Unit during the respective periods, assuming distributions, if any, are reinvested on the effects of the performance of the Fund during the period.

 

(4)

Not annualized.

 

(5)

Annualized.

 

(6)

Represents the ratio of expenses to average net assets absent fee waivers and/or expense waivers by/to the Adviser.

 

(7)

Ratio does not include expenses of Primary and Secondary Investments.

 

(8)

The Incentive Fee and/or organizational expenses are not annualized.

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

50

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Consolidated Financial Highlights –

 

 

   

Class S

 
   

For the period
from July 1, 2025
(Commencement
of Operations) to
March 31, 2026

 

Per Unit Operating Performance:(1)

       

Net asset value, beginning of period

  $ 2.13  

Income from investment operations:

       

Net investment income (loss)(2)

    0.03  

Net realized and unrealized gains (losses) on investments(2)

    0.02  

Net increase (decrease) in net assets resulting from operations

    0.05  

Distributions from:

       

Income from investment operations:

       

Net investment income (loss)

     

Net realized gains

    (0.08 )

Total distributions

    (0.08 )

Net asset value, end of period

  $ 2.10  
         

Total Return after Incentive Fee(3)(4)

    2.09 %
         

Ratio/Supplemental Data:

       

Net assets, end of period in thousands (000’s)

  $ 22,452  

Net investment income (loss) to average net assets before Incentive Fee

    2.38 %(5)

Ratio of gross expenses to average net assets, excluding Incentive Fee(6)(7)

    2.85 %(5)

Ratio of Incentive Fee to average net assets(3)

    0.32 %(4)

Ratio of gross expenses and Incentive Fee to average net assets(6)(7)

    3.17 %(5)(8)

Ratio of expense waivers to average net assets

    %(5)

Ratio of net expenses and Incentive Fee to average net assets(7)

    3.17 %(5)(8)

Ratio of net expenses to average net assets, excluding Incentive Fee(7)

    2.85 %(5)
         

Portfolio turnover rate

    9.95 %(4)

 

(1)

Selected data for a Net Asset Value per Unit outstanding throughout the period.

 

(2)

Calculated using average units outstanding.

 

(3)

Total return based on net asset value calculated as the change in Net Asset Value per Unit during the respective periods, assuming distributions, if any, are reinvested on the effects of the performance of the Fund during the period.

 

(4)

Not annualized.

 

(5)

Annualized.

 

(6)

Represents the ratio of expenses to average net assets absent fee waivers and/or expense waivers by/to the Adviser.

 

(7)

Ratio does not include expenses of Primary and Secondary Investments.

 

(8)

The Incentive Fee and/or organizational expenses are not annualized.

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

51

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Notes to Consolidated Financial Statements – March 31, 2026

 

 

1. Organization

 

Partners Group Private Equity Fund, LLC (the “Fund”) is a Delaware limited liability company that was organized on August 4, 2008 and commenced operations on July 1, 2009. The Fund is registered under the Investment Company Act of 1940, as amended (the “Investment Company Act”), as a non-diversified, closed-end management investment company. The Fund has filed an application to register units of limited liability company interests in the Fund (“Units”) under the Securities Act of 1933 as amended (the “1933 Act”). The Fund is managed by Partners Group (USA) Inc. (the “Adviser”), an investment adviser registered under the Investment Advisers Act of 1940, as amended (the “Investment Advisers Act”) pursuant to a second amended and restated investment management agreement between the Fund and the Adviser (the “Investment Management Agreement”). The Board of Managers of the Fund (collectively, the “Board” and each member thereof a “Manager”) has oversight responsibility for the management and supervision of the business operations of the Fund. As permitted by applicable law, the Board may delegate any of its rights, powers and authority to, among others, the officers of the Fund, a committee of the Board, or the Adviser. The Fund’s investment objective is to seek long-term capital appreciation by investing in a diversified portfolio of private equity and debt investments including infrastructure. The Fund makes investments directly and through its wholly owned subsidiaries, Partners Group Private Equity (Subholding), LLC (the “Onshore Subsidiary”), Partners Group Private Equity (Luxembourg) S.à r.l (the “Offshore Subsidiary”), Partners Group Revolver Pooling PGPE, LLC (the “Revolver Subsidiary”), and Partners Group Private Equity (BSL), LLC and Partners Group Private Equity (BSL) SPV, LLC (collectively, the “BSL Subsidiaries”).

 

Units are offered only to investors that represent that they are “accredited investors” within the meaning of Rule 501 under the Securities Act of 1933, as amended, and “qualified clients” within the meaning of Rule 205-3 under the Investment Advisers Act. Purchasers of Units become members of the Fund (“Members”).

 

The Fund has elected to be treated for U.S. federal income tax purposes, and intends to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).

 

The Fund currently offers four classes of Units designated as “Class A Units”, “Class I Units” , “Class M Units” and “Class S Units”. In the future, the Fund may offer additional classes of Units. The Class A Units, Class I Units, Class M Units, and Class S Units have, and each additional class of Units issued by the Fund, if any, will have different characteristics, particularly regarding the sales charges that purchasers of Units of such class may bear, and the distribution and service fees, if any, and other class specific expenses, if any, that are charged to holders of Units of such class. The Fund has received an exemptive order from the SEC with respect to the Fund’s multi-class structure.

 

Although Units of each class represent pro rata interests in the Fund, each class votes separately on class-specific matters. Realized and unrealized gains and losses and net investment income and losses, other than class-specific expenses, are allocated daily to each class of Units based on the relative net assets of each class to the total net assets of the Fund.

 

2. Significant Accounting Policies

 

The Fund is an investment company and applies the guidance set forth in Accounting Standards Codification (“ASC”) 946, Financial Services—Investment Companies. The following is a summary of significant accounting and reporting policies used in preparing the consolidated financial statements.

 

2.a. Basis of Accounting

 

The Fund’s accounting and reporting policies conform with U.S. generally accepted accounting principles (“U.S. GAAP”).

 

2.b. Valuation of Investments

 

Investments held by the Fund (“Fund Investments”) include short-term investments, publicly traded common stock fixed-income securities, direct equity and debt investments in operating companies (“Direct Investments”) and primary and secondary investments in private equity funds (“Primary Investments” and “Secondary Investments”, respectively, and together, “Private Equity Fund Investments”; Direct Investments and Private Equity Fund Investments, collectively, “Private Equity Investments”).

 

The Fund is required to report its investments, including those for which current market values are not readily available, at fair value.

 

52

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Notes to Consolidated Financial Statements – March 31, 2026 (continued)

 

 

2. Significant Accounting Policies (continued)

 

The Fund values its investments in accordance with ASC 820, Fair Value Measurements (“ASC 820”), which defines fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, and Rule 2a-5 under the Investment Company Act (“Rule 2a-5”). Pursuant to Rule 2a-5, the Board designated the Adviser as “valuation designee” to perform fair value determinations and approve amended valuation procedures (“Valuation Procedures”).

 

Fair value is based on observable market prices or parameters or derived from such prices or parameters when such quotations are readily available. In accordance with Rule 2a-5, a market quotation is “readily available” only when it is a quoted price (unadjusted) in active markets for identical instruments that a fund can access at the measurement date, provided that such a quotation is not considered to be readily available if it is not reliable.

 

The Adviser, as “valuation designee” under Rule 2a-5, determines the fair value of the Fund Investments in conformity with U.S. GAAP, Rule 2a-5, and the Fund’s Valuation Procedures. As permitted by the Valuation Procedures, the Adviser values the Fund Investments in consultation with employees of the Adviser’s parent company or one of its subsidiaries. The Valuation Procedures require evaluation of all relevant factors reasonably available to the Adviser and its affiliates at the time the Fund Investments are valued.

 

Direct Investments

 

In assessing the fair value of the Fund’s non-traded Direct Investments in accordance with the Valuation Procedures, the Adviser uses a variety of methods such as earnings multiples, discounted cash flow and market data from third party pricing services. The Adviser makes valuation assumptions based on market conditions existing at the end of each reporting period. Quoted market prices or dealer quotes for certain similar instruments are used for debt investments where appropriate. Other techniques, such as option pricing models and estimated discounted value of future cash flows, are used to determine fair value for the remaining financial instruments. Because of the inherent uncertainty of estimates, fair value determinations based on estimates may differ from the values that would have been used had a ready market for the securities existed, and the differences could be material.

 

Private Equity Fund Investments

 

The fair values of Private Equity Fund Investments determined by the Adviser in accordance with the Valuation Procedures are estimates. These estimates are net of management and performance incentive fees or allocations payable pursuant to the respective organizational documents of the Private Equity Fund Investments. Ordinarily, the fair value of a Private Equity Fund Investment is based on the net asset value of that Private Equity Fund Investment reported by its investment manager. If the Adviser determines that the most recent net asset value reported by the investment manager of a Private Equity Fund Investment does not represent fair value or if the manager of a Private Equity Fund Investment fails to report a net asset value to the Fund, a fair value determination is made by the Adviser in accordance with the Valuation Procedures. In making that determination, the Adviser will consider whether it is appropriate, considering all relevant circumstances, to value such Private Equity Fund Investment at the net asset value last reported by its investment manager, or whether to adjust such value by a premium or discount. Because of the inherent uncertainty of estimates, fair value determinations based on estimates may differ from the values that would have been used had a ready market for the securities existed, and the differences could be material.

 

For each of the Fund’s Private Equity Fund Investments (for the purposes of this paragraph, an “Investee”), the Fund has no right to cause the Investee or any third party to purchase the Fund’s investment in the Investee, at the end of the term of such investment, or any other time. Accordingly, in a typical Private Equity Fund Investment, the Fund expects to realize the value remaining in its investment at the end of the investment’s term through distributions resulting from the liquidation of the remaining assets of the Investee.

 

The fair values of financial instruments traded on one or more of the U.S. national securities exchanges, the Nasdaq Stock Market or any foreign stock exchange are valued based on their respective market price (“Readily Available Market Quotations”). A market quotation is readily available only when that quotation is a quoted price (unadjusted) in active markets for identical investments that the fund can access at the measurement date, provided that quotation will not be readily available if it is not reliable.

 

The fair values of asset-backed securities are determined by price quotations from unaffiliated market makers, financial institutions that regularly trade similar investments or independent valuation agents using industry standard valuation models.

 

53

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Notes to Consolidated Financial Statements – March 31, 2026 (continued)

 

 

2. Significant Accounting Policies (continued)

 

The Valuation Procedures are implemented by the Adviser and State Street Bank and Trust Company, as the Fund’s administrator (the “Administrator”). Both the Adviser and the Administrator are subject to the oversight of, and report to, the Board. The Adviser and the Administrator monitor and review the methodologies of the various third-party pricing services that are employed by the Fund.

 

The Adviser and certain of its affiliates act as investment advisers to clients other than the Fund. However, the valuation attributed to a Private Equity Investment held by the Fund and to the same Private Equity Investment held by another client, one of the Adviser’s affiliates, or a client of one of its affiliates might differ due to differences in accounting, regulatory or other factors applicable to the Fund, to such other client or the Adviser’s affiliate.

 

2.c. Cash and Cash Equivalents

 

Cash and cash equivalents consist of demand deposits and highly liquid investments, such as money market funds, with original maturities of three months or less. Cash and cash equivalents are carried at cost, which approximates fair value. In the normal course of its business, the Fund holds cash, including foreign currencies, in short-term interest-bearing deposit accounts, and short-term U.S. Treasury Bills (“T-Bills”) to provide liquidity pending investment in Private Equity Investments. T-Bills are valued at amortized cost which is close to or a proxy for fair value. At times, the amounts held in these accounts may exceed applicable federally insured limits. The Fund has not experienced any losses in these accounts and does not believe that it is exposed to significant credit risk in these accounts.

 

2.d. Foreign Currency Translation

 

The books and records of the Fund are maintained in U.S. Dollars. Generally, valuations of assets and liabilities denominated in currencies other than the U.S. Dollar are translated into U.S. Dollar equivalents using valuation date exchange rates, while purchases, realized gains and losses, income and expenses are translated at transaction date exchange rates. As of March 31, 2026, the Fund’s investments denominated in foreign currencies were as follows:

 

Currency

 

Number of
investments

 

Australian Dollars

    17  

Brazilian Reals

    1  

Canadian Dollars

    7  

Euros

    381  

Indian Rupees

    2  

Japanese Yen

    6  

New Zealand Dollars

    3  

Norwegian Kroner

    1  

Philippine Pesos

    1  

Pounds Sterling

    42  

Swedish Kronor

    2  

Swiss Francs

    6  

 

The Fund does not separately state the portion of the results of operations due to fluctuations in foreign exchange rates. They are included with other changes in fair values of the investments during the period.

 

2.e. Forward Foreign Currency Exchange Contracts

 

The Fund may enter forward foreign currency exchange contracts to manage foreign exchange rate risk. These contracts for the purchase or sale of a specific foreign currency at a fixed price on a future date may be entered into as a hedge against either specific transactions or portfolio positions. The objective of the Fund’s foreign currency hedging transactions is to reduce the risk that the U.S. Dollar value of the Fund’s foreign currency denominated investments will decline due to changes in foreign currency exchange rates. All forward foreign currency exchange contracts are “marked-to-market” daily

 

54

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Notes to Consolidated Financial Statements – March 31, 2026 (continued)

 

 

2. Significant Accounting Policies (continued)

 

at the applicable translation rates resulting in unrealized gains or losses. Realized gains or losses are recorded at the time the forward foreign currency exchange contract is offset by entering a closing transaction or by the delivery or receipt of the currency. The risk that counterparties may be unable to meet the terms of their contracts and the risk of unanticipated movements in the value of a foreign currency relative to the U.S. Dollar are inherent in forward foreign currency exchange contracts.

 

During the year ended March 31, 2026, the Fund entered 518 long/short forward foreign currency exchange contracts. As disclosed in the Consolidated Statement of Assets and Liabilities, the Fund had $90,318,988 in unrealized appreciation and $(20,912,256) in unrealized depreciation on forward foreign currency exchange contracts. As disclosed in the Consolidated Statement of Operations, the Fund had $(246,377,513) in net realized gains (losses) and $123,143,216 change in net unrealized appreciation (depreciation) on forward foreign currency exchange contracts.

 

2.f. Investment Income

 

The Fund records a distribution of cash or in-kind securities on a Private Equity Investment at fair value based on the information contained in the notice provided to the Fund when the distribution is received. Thus, the Fund recognizes in the Consolidated Statement of Operations its share of realized gains (or losses) and the Fund’s share of net investment income (or loss) based upon information received about distributions on Private Equity Investments. Unrealized appreciation (depreciation) on investments presented in the Consolidated Statement of Operations includes the Fund’s share of unrealized gains and losses, realized undistributed gains/losses, and undistributed net investment income (or loss) on Private Equity Investments for the relevant period.

 

The Fund classifies various types of non-interest income earned from Direct Investments as either other income or transaction income. Other income includes transfer fees, amendment fees, and unfunded fees. Transaction income includes break-up fees, directors’ fees, financial advisory fees, topping fees, investment banking fees, monitoring fees, organizational fees, and syndication fees.

 

2.g. Interest and Dividend Income

 

Dividend income is recorded on the ex-dividend date, except for certain dividends received from foreign securities and Direct Equity Investments for which the ex-dividend date has passed, in which case the dividend is recorded as soon as a Fund is informed that the ex-dividend date has occurred. Interest income, adjusted for the accretion of discounts and amortization of premiums, is recorded on an accrual basis from the settlement date, except for securities with a forward starting effective date, where interest income is recorded on the accrual basis from the effective date.

 

2.h. Fund Expenses

 

The Fund records expenses for all costs incurred in its conduct of the business of the Fund on an accrual basis, including, but not limited to, the following: all costs of portfolio transactions and positions for the Fund’s account; legal fees; accounting, auditing, and tax preparation fees; custodial fees; fees for lines of credit; fees for data and software providers; costs of insurance; registration costs; fees of each Manager who is not an “interested person” of the Fund, as defined in the Investment Company Act (each, individually an “Independent Manager” and collectively, the “Independent Managers”); and costs of meetings of the Board, including reimbursement of the Independent Managers for their costs in attending meetings of the Board.

 

2.i. Expenses Relating to Purchases of Secondary Investments

 

Expenses relating to purchases of Secondary Investments include the amortization of deferred payments on Secondary Investments. Such amortization expense is recognized on a monthly basis until the due date of a deferred payment.

 

2.j. Income Taxes

 

The Fund recognizes tax positions in its consolidated financial statements only when it is more likely than not that the relevant taxing authority will, upon examination, sustain the position based on its merits. A position that meets this standard is measured at the maximum benefit that will more likely than not be realized upon settlement. The Fund classifies any interest expense related to income taxes in income tax expense, and any income tax penalties under expenses in the Consolidated Statements of Operations.

 

55

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Notes to Consolidated Financial Statements – March 31, 2026 (continued)

 

 

2. Significant Accounting Policies (continued)

 

The Fund’s tax positions have been reviewed based on applicable statutes of limitation for tax assessments, which may vary by jurisdiction. Based on this review, the Fund has concluded that no additional provision for income tax is required in the Fund’s consolidated financial statements. The Fund is subject to potential examination by certain taxing authorities in various jurisdictions. The Fund’s tax positions are subject to ongoing interpretation of laws and regulations by taxing authorities.

 

As noted above, the Fund has elected to be treated for U.S. federal income tax purposes, and intends to qualify annually, as a RIC under Subchapter M of the Code. If the Fund were to fail to meet the requirements of Subchapter M to qualify as a RIC, and if the Fund were ineligible to or otherwise were not to cure such failure, the Fund would be subject to tax on its taxable income, whether or not distributed to Members, at corporate rates, and all distributions of earnings and profits would be taxable to Members as ordinary income. In addition, the Fund could be required to recognize unrealized gains, pay substantial taxes and interest, and make substantial distributions until it requalifies as a RIC that is accorded special tax treatment under Subchapter M. In order to comply with the requirements of Subchapter M, the Fund must distribute substantially all of its taxable income and gains to holders of Fund Units and meet certain diversification and income requirements with respect to its investments. The Onshore Subsidiary is treated as an association taxable as a corporation for U.S. federal income tax purposes. The Offshore Subsidiary, Revolver Subsidiary, and BSL Subsidiaries are each treated as an entity disregarded as separate from the Fund for U.S. federal income tax purposes. In preparing its consolidated financial statements, the Onshore Subsidiary is required to recognize its estimate of income taxes for Federal and State purposes as a deferred tax asset or liability. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the corresponding amounts for income tax purposes. If the Onshore Subsidiary has a deferred tax asset, consideration is given as to whether a valuation allowance is required. The Offshore Subsidiary, Revolver Subsidiary, and BSL Subsidiaries are not subject to U.S. federal and state income taxes.

 

The Fund files tax returns as prescribed by the tax laws of the jurisdictions in which it operates. In the normal course of business, the Fund is subject to examination by U.S. federal, state, local and foreign jurisdictions, where applicable. As of March 31, 2026, the tax years from 2021 forward remain subject to examination by the major tax jurisdictions in which the Fund is subject to examination.

 

During the year ended March 31, 2026 the Fund reclassified $245,466,043 from undistributed net investment income, $(396,656,670) of accumulated net realized gain (loss) on investments and forward foreign currency contracts, $0 of accumulated net unrealized appreciation on investments and forward foreign currency contracts, and $0 of foreign currency translation, to paid-in capital.

 

2.k. Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires the Fund to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements, as well as the reported increases and decreases in capital from operations during the reporting period. Actual results may differ from those estimates.

 

2.l. Consolidated Financial Statements

 

The Consolidated Schedule of Investments, Consolidated Statement of Assets and Liabilities, Consolidated Statement of Operations, Consolidated Statements of Changes in Net Assets, Consolidated Statement of Cash Flows and Consolidated Financial Highlights of the Fund include the accounts of the Subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

2.m. Disclosures about Offsetting Assets and Liabilities

 

The Fund is required to disclose information about offsetting assets and liabilities and similar arrangements to enable users of its financial statements to understand the effect of those arrangements on its financial position.

 

56

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Notes to Consolidated Financial Statements – March 31, 2026 (continued)

 

 

2. Significant Accounting Policies (continued)

 

For financial reporting purposes, the Fund does not offset derivative assets and liabilities that are subject to Master Netting Agreements (“MNA”) or similar arrangements in the Consolidated Statement of Assets and Liabilities. The table below presents the amounts of the Fund’s derivative assets and liabilities as of March 31, 2026: gross, net of amounts available for offset under a MNA, and net of the related collateral received and/or pledged, if any, by the Fund:

 

Counterparty

 

Derivative Assets
Subject to a MNA
with Counterparty

   

Financial
Instruments
Available for Offset

   

Collateral
Received
1

   

Net Amount2

 

BNY Mellon

  $ 16,379,142     $ 497,679     $     $ 15,881,463  

Goldman Sachs International

    14,369,622                   14,369,622  

ING Barings (U.S.) Capital Markets

    11,515,277       1,557,331             9,957,946  

Macquarie Bank Limited

    13,311,882       272,165             13,039,717  

Morgan Stanley & Co International PLC

    24,215,419       1,388,047             22,827,372  

Nomura International PLC

    10,527,646       10,527,646              

 

Counterparty

 

Derivative Liabilities
Subject to a MNA
with Counterparty

   

Financial
Instruments
Available for Offset

   

Collateral
Pledged
1

   

Net Amount3

 

BNY Mellon

  $ 497,679     $ 497,679     $     $  

Goldman Sachs International

                       

ING Barings (U.S.) Capital Markets

    1,557,331       1,557,331              

Macquarie Bank Limited

    272,165       272,165              

Morgan Stanley & Co International PLC

    1,388,047       1,388,047              

Nomura International PLC

    17,197,034       10,527,646             6,669,388  

 

1

In some instances, the actual collateral received and/or pledged may be more than the amount shown here due to overcollateralization.

 

2

Net amount represents the net amount receivable from the counterparty in the event of default.

 

3

Net amount represents the net amount due from the Fund to the counterparty in the event of default.

 

2.n. Recently Adopted Accounting Pronouncements

 

The Fund considers the applicability and impact of all accounting standard updates (“ASU” or “ASUs”) issued by the Financial Accounting Standards Board (“FASB”). ASUs not listed were assessed by the Fund and either determined to be not applicable or expected to have an immaterial effect on the accompanying consolidated financial statements.

 

In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), “which enhances disclosure requirements about significant segment expenses that are regularly provided to the chief operating decision maker (the “CODM”). ASU 2023-07, among other things, (i) requires a single segment public entity to provide all of the disclosures required by ASC 280, (ii) requires a public entity to disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources and (iii) provides the ability for a public entity to elect more than one performance measure. ASU 2023-07 is effective for the fiscal years beginning after December 15, 2023, and interim periods beginning with the quarter ended June 30, 2025. The Fund has adopted ASU 2023-07 effective March 31, 2025 and concluded that the application of this guidance impacted the notes to the consolidated financial statements only and did not affect the Fund’s financial position or the results of its operations. See Note 12 for more information on the effects of the adoption of ASU 2023-07.

 

57

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Notes to Consolidated Financial Statements – March 31, 2026 (continued)

 

 

2. Significant Accounting Policies (continued)

 

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”)”, which intends to improve the transparency of income tax disclosures. ASU No. 2023-09 is effective for fiscal years beginning after December 15, 2024 and is to be adopted on a prospective basis with the option to apply retrospectively. The adoption of ASU 2023-09 did not have a material impact to the Fund’s consolidated financial statements.

 

3. Fair Value Measurements

 

In conformity with U.S. GAAP, investments are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Estimated fair values may differ from the values that would have been used if a ready market existed or if the investments were liquidated at the valuation date. A three-level hierarchy is used to distinguish between (1) inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of the reporting entity (observable inputs) and (2) inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances (unobservable inputs). This distinction determines the classification of fair value measurements for disclosure purposes.

 

The various types of inputs used in determining the value of the Fund’s investments are summarized below for each of the three levels:

 

Valuation of Investments

 

Level 1 – Pricing inputs are quoted prices available in active markets for identical investments as of the measurement date. The type of investments included in Level 1 include marketable securities that are primarily traded on one or more of the U.S. national securities exchanges, the Nasdaq Stock Market or any foreign stock exchange. The fair value is determined to be the last sale price on the determination date, or, if no sales occurred on that date, the closing bid price on the determination date. In accordance with authoritative guidance, the Fund does not apply a blockage discount to the quoted price for these investments, even in situations where the Fund holds a large position in an investment and a sale could reasonably impact the quoted price.

 

Level 2 – Pricing inputs are observable inputs other than quoted prices for identical assets in active markets (i.e., not Level 1 inputs). Fair value is determined using models or other valuation methodologies through direct or indirect corroboration with observable market data. Investments that are generally included in this category include corporate notes, convertible notes, warrants and restricted public equity securities. The fair value of legally restricted equity securities may be discounted depending on the likely impact of the restrictions on liquidity and the Adviser’s estimates.

 

Level 3 – Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment. The inputs into the determination of fair value require significant management judgment and/or estimation. Investments that are included in this category are private equity and debt investments, as well as convertible notes and warrants that are not actively traded. The fair value for investments using Level 3 pricing inputs is based on the Adviser’s estimates that consider a combination of various factors and performance measurements. These factors and measurements include the timing of the transaction; the market in which the investment operates; comparable market transactions; operational performance and projections of the investments; various performance multiples as applied to earnings before interest, taxes, depreciation, and amortization or a similar measure of earnings for the latest reporting period or a forward period; brokers’ quotes; and discounted cash flow analysis.

 

58

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Notes to Consolidated Financial Statements – March 31, 2026 (continued)

 

 

3. Fair Value Measurements (continued)

 

Due to the inherent uncertainty of estimates, fair value determinations based on estimates may materially differ from the values that would have been used had a ready market for the securities existed. The following is a summary of the Fund’s investments classified in the fair value hierarchy as of March 31, 2026:

 

Investments

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Common Stocks

  $ 534,993,156     $     $     $ 534,993,156  

High Yield Bonds

          139,835,355             139,835,355  

Asset-Backed Securities

                81,700,389       81,700,389  

Floating Rate Loans

                1,229,240,727       1,229,240,727  

Direct Investments:

                               

Direct Equity

                8,439,332,201       8,439,332,201  

Direct Debt

                663,626,777       663,626,777  

Total Direct Investments*

  $     $     $ 9,102,958,978     $ 9,102,958,978  

Secondary Investments*

                2,549,094,356       2,549,094,356  

Primary Investments*

                2,335,645,765       2,335,645,765  

Cash Equivalents

    221,469,207                   221,469,207  

Total Investments

  $ 756,462,363     $ 139,835,355     $ 15,298,640,215     $ 16,194,937,933  

 

Other Financial Instruments

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Assets

                               

Foreign Currency Exchange Contracts**

  $     $ 90,318,988     $     $ 90,318,988  

Total Assets

  $     $ 90,318,988     $     $ 90,318,988  

Liabilities

                               

Foreign Currency Exchange Contracts**

  $     $ (20,912,256 )   $     $ (20,912,256 )

Total Liabilities

  $     $ (20,912,256 )   $     $ (20,912,256 )

Total Investments net of Foreign Currency Exchange Contracts

  $ 756,462,363     $ 209,242,087     $ 15,298,640,215     $ 16,264,344,665  

 

*

Private Equity Investments are described in Note 2.b.

**

Forward Foreign Currency Exchange Contracts are described in Note 2.e.

 

59

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Notes to Consolidated Financial Statements – March 31, 2026 (continued)

 

 

3. Fair Value Measurements (continued)

 

The following is a reconciliation of the amount of the account balances on April 1, 2025 and March 31, 2026 of those investments in which significant unobservable inputs (Level 3) were used in determining value:

 

 

 

Balance
as of
April 1,
2025

   

Realized
Gain/(Loss)

   

Net Change
in Unrealized
Appreciation/
(Depreciation)

   

Gross
Purchases

   

Gross
Sales

   

Net
Amortization
of Discount/
(Premium)

   

Net
Transfers
In or Out
of Level 3

   

Balance
as of
March 31,
2026

 

Asset-Backed Securities

  $ 77,121,627     $ 395,461     $ (6,315,464 )   $ 38,406,070     $ (27,941,751 )   $ 34,446     $     $ 81,700,389  

Floating Rate Loans

  $ 326,426,005     $ (792,257 )   $ (13,284,830 )   $ 477,673,934     $ (103,784,738 )   $ 1,298,307     $ 541,704,306     $ 1,229,240,727  

Direct Investments:

                                                               

Direct Equity Investments

  $ 8,585,997,164     $ 158,768,523     $ 240,559,940     $ 308,987,370     $ (856,110,034 )   $     $ 1,129,238     $ 8,439,332,201  

Direct Debt Investments

  $ 1,404,999,348     $ (303,266 )   $ 4,362,155     $ 87,538,326     $ (271,384,440 )   $ 2,602,982     $ (564,188,328 )   $ 663,626,777  

Total Direct Investments*

  $ 9,990,996,512     $ 158,465,257     $ 244,922,095     $ 396,525,696     $ (1,127,494,474 )   $ 2,602,982     $ (563,059,090 )   $ 9,102,958,978  

Secondary Investments*

  $ 2,671,931,827     $ 4,399,205     $ 51,273,808     $ 197,145,556     $ (375,656,040 )   $     $     $ 2,549,094,356  

Primary Investments*

  $ 2,201,976,666     $ 1,834,208     $ 96,118,402     $ 234,028,355     $ (198,311,866 )   $     $     $ 2,335,645,765  

Total

  $ 15,268,452,637     $ 164,301,874     $ 372,714,011     $ 1,343,779,611     $ (1,833,188,869 )   $ 3,935,735     $ (21,354,784 )   $ 15,298,640,215  

 

*

For the purposes of the tables above: (i) “Direct Investments” are private investments directly in the equity or debt of selected operating companies, often together with the management of the investee operating company; (ii) “Primary Investments” are investments in newly established private equity partnerships where underlying portfolio companies are generally not known as of the time of investment; (iii) and “Secondary Investments” are single or portfolios of assets acquired on the secondary market. However, in the private equity market sector the term “secondary investments” is generally understood to mean Private Equity Fund Investments acquired in the secondary market (See Note 2.b). Notwithstanding the foregoing, if the Fund reasonably determines that the strict application of the above definitions would not reflect the economic substance of any investment, the Fund may re-classify such investment as it deems appropriate.

 

Included within Transfers In and Transfers Out of $541,704,306, $1,129,238 and $564,188,328 of reclassifications between Floating rate, Direct Equity and Direct debt asset classes.

 

Changes in inputs or methods used for valuing investments may result in transfers in or out of levels within the fair value hierarchy. The inputs or methods used for valuing investments may not necessarily be an indication of the risk associated with investing in those investments. Transfers between levels of the fair value hierarchy are reported at the beginning of the reporting period in which they occur.

 

The amount of the net change in unrealized appreciation for the year ended March 31, 2026 relating to investments in Level 3 assets still held at March 31, 2026 is $430,459,868, which is included as a component of net change in unrealized appreciation (depreciation) on investments on the Consolidated Statement of Operations.

 

60

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Notes to Consolidated Financial Statements – March 31, 2026 (continued)

 

 

3. Fair Value Measurements (continued)

 

The following is a summary of quantitative information about significant unobservable valuation inputs approved by the Adviser for Level 3 Fair Value Measurements for investments held as of March 31, 2026:

 

Type of Security

 

Fair Value
at March 31,
2026
(000’s)*

 

Valuation Technique(s)

Unobservable Input

Range
(weighted average)

Asset-Backed Securities

  $ 81,700  

Reported fair value

Reported fair value

n/a

Floating Rate Loans

  $ 1,229,241  

Broker quotes

Indicative quotes for an inactive market

n/a

Direct Investments:

             

Direct Equity

  $ 759,758  

Discounted cash flow

Discount factor

8.50% – 19.50% (13.24%)

      6,810,401  

Market comparable companies

Enterprise value to EBITDA multiple

3.20x – 32.80x (17.53x)

      20,878  

Market comparable companies

Price to book ratio

2.30x– 2.30x (2.30x)

      487,526  

Exit price

Recent transaction price

n/a

      187,239  

Reported fair value

Reported fair value

n/a

      173,530  

Market comparable companies

Enterprise value to sales multiple

1.18x – 29.90x (8.25x)

Direct Debt

    269,646  

Broker quotes

Indicative quotes for an inactive market

n/a

      325,727  

Discounted cash flow

Discount factor

6.55% – 21.68% (10.69%)

      28,229  

Market comparable companies

Enterprise value to EBITDA multiple

4.49x –15.30x (14.24x)

      23,146  

Recent financing/transaction

Recent transaction price

n/a

      16,879  

Reported fair value

Reported fair value

n/a

Primary and Secondary Investments

  $ 4,884,740  

Adjusted reported net asset value

Reported net asset value

n/a

 

*

Level 3 fair value includes accrued interest.

 

Level 3 Direct Equity Investments valued using an unobservable input are directly affected by a change in that input. For Level 3 Direct Debt Investments, the Fund estimates fair value utilizing earnings and multiples analysis or an analysis of discounted cash flows that considers the credit risk and interest rate risk of the particular investment. For Direct Investments, significant increases or decreases in these inputs in isolation would result in a significantly lower or higher fair value measurements.

 

The amounts from Partners Group investment vehicles pertain to non-investment related assets (liabilities) and/or any difference in fair value classification of its underlying investments. In certain cases, this may also include underlying investments that are measured under Level 1 or Level 2 but presented under Level 3 in fair value measurement note since the investments are held under external partnership investments.

 

Financial Instruments Disclosed, But Not Carried, At Fair Value

 

The carrying value of each debt obligation disclosed in Note 4 generally approximates the respective fair value due to their variable interest rate and short-term nature. The fair value of each debt obligation would be categorized as Level 2 under the ASC 820 hierarchy.

 

61

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Notes to Consolidated Financial Statements – March 31, 2026 (continued)

 

 

4. Revolving Credit Agreement

 

The Fund has a secured, committed multicurrency revolving line of credit (“LOC”) facility with Lloyds Bank Corporate Markets plc (successor of Lloyds Bank plc), NatWest Markets plc (successor of The Royal Bank of Scotland plc), Barclays Bank plc, UBS AG, Bank of America, N.A., and JP Morgan Chase Bank, N.A. in the aggregate maximum principal amount of $2,061,000,000. The Fund anticipates that this LOC facility will be used primarily for working capital requirements and for financing investments and funding associated costs and expenses. The Fund will incur additional interest and other expenses for the use of this and other LOC facilities. Borrowings under this facility had been charged a rate of interest per annum that was the sum of the applicable margin of 2.95% which was until June 30, 2023, London Interbank Offered Rate (LIBOR), after June 30, 2023, Secured Overnight Financing Rate (SOFR), or, in relation to any loan in Euros, the Euro Interbank Offered Rate (EURIBOR). The LOC facility also imposes a commitment fee of 1.00% per annum on the daily unused portion. In addition to the commitment fee under the LOC facility the Fund agreed to pay arrangement fees based on the rates agreed to with the various lenders, agency fees of $25,000 per annum, monitoring fees of $25,000 per annum and trustee fees of $15,000 per annum. The term of the LOC facility runs until December 12, 2028. For the year ended March 31, 2026, the Fund borrowed $1,810,000,000 and incurred $16,704,311 in interest expense under the LOC facility. For the year ended March 31, 2026, the Fund had total average debt of $1,027.95 million at a weighted average interest rate of 1.74%. As of March 31, 2026, the Borrowers were in compliance with all covenants and other requirements of the credit agreement.

 

On May 15, 2025 (“Closing Date”), the Partners Group Private Equity (BSL), LLC (“BSL SPV”) entered into a secured revolving credit facility agreement with Bank of America, N.A (“BSL SPV LOC”). The maximum commitment under the secured revolving credit facility is $1,000,000,000 (“Maximum Commitment”). Advances under the BSL SPV LOC bear interest at a per annum rate equal to, with respect to any SOFR loan, SOFR plus an applicable margin of 1.40%, with respect to any loan denominated in Great British Pounds, Sterling Overnight Index Average Reference Rate (“SONIA”) plus an applicable margin of 1.40%, and with respect to any base rate loans, an amount equal to the highest of the Federal Funds Rate plus 0.50%, the Prime Rate, SOFR, and 1.00%, plus an applicable margin of 1.40%. BSL SPV pays a fee on unused commitment amounts of the BSL SPV LOC facility. The First Unused Amount is subject to a commitment fee rate of 1.40% per annum and the Second Unused Amount is subject to a commitment fee rate of 0.50% per annum. The First Unused Amount is defined as zero from the Closing Date until the four-month anniversary, and thereafter, the greater of zero or 70% of Maximum Commitment minus Total Outstandings. The Second Unused Amount is defined as from the Closing Date until the four-month anniversary, Maximum Commitment minus Total Outstandings, and thereafter, Maximum Commitment minus the greater of Total Outstandings or 70% of Maximum Commitment. The commitment fee is calculated daily using a 360-day year basis and is payable quarterly in arrears on the last business day of January, April, July, and October. The fee accrues from the Closing Date to the date that is 30 days prior to the Maturity Date (as defined below), regardless of whether borrowing conditions are met. For the year ended March 31, 2026, BSL SPV borrowed $749,141,438 and incurred $9,570,980 in interest expense under the BSL SPV LOC Facility. The term of the BSL SPV LOC facility runs until May 15, 2028 (“Maturity Date”). For the year ended March 31, 2026, the Fund had total average debt of $582.65 million at a weighted average interest rate of 1.90%. As of March 31, 2026, the Borrowers were in compliance with all covenants and other requirements of the credit agreement.

 

5. Unit Transactions/Subscription and Repurchase of Units

 

In general, Units are offered for purchase as of the first day of each calendar month. However, Units may be offered more or less frequently as determined by the Board in its sole discretion.

 

Pursuant to the conditions of an exemptive order issued by the SEC, and in compliance with Rule 12b-1 under the Investment Company Act, the Fund has adopted a Distribution and Service Plan for the Class A Units and Class S Units (the “Distribution Plan”). The Distribution Plan allows the Fund to pay distribution fees for the promotion and distribution of its Class A Units and Class S Units, and the provision of personal services to holders of Class A Units and Class S Units. Under the Distribution Plan, the Fund may pay as compensation an amount up to 0.70% on an annualized basis of the value of the Fund’s net assets attributable to Class A Units and up to 0.25% on an annualized basis of the value of the Fund’s net asset attributable to Class S Units (together, the “Distribution Fee”). Payment of the Distribution Fee is governed by the Distribution Plan. The Distribution Fee is paid out of the Fund’s assets and decreases the net profits or increases the net losses of the Fund solely with respect to Class A Units or Class S Units, as applicable. For the year ended March 31, 2026, the Fund accrued distribution fees of $61,247,186 and $25,808, which were attributable to Class A Units and Class S Units, respectively. Class I Units and Class M Uints are not subject to the Distribution Plan or the Distribution Fee and do not bear any expenses associated therewith. In addition, under the Distribution Plan, subscriptions for Class A Units and Class S Units may be subject to a placement fee of up to 3.50% and 1.50%, respectively, of the subscription amount (together, the “Placement Fee”). No Placement Fee may be charged without the consent of the placement agent.

 

62

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Notes to Consolidated Financial Statements – March 31, 2026 (continued)

 

 

5. Unit Transactions/Subscription and Repurchase of Units (continued)

 

The Board may, from time to time and in its sole discretion, cause the Fund to repurchase Units from Members pursuant to written tenders by Members at such times and on such terms and conditions as established by the Board. In determining whether the Fund should offer to repurchase Units, the Board considers the recommendation of the Adviser, as well as a variety of other operational, business, and economic factors. The Adviser anticipates recommending to the Board that, under normal circumstances, the Fund conduct quarterly repurchase offers for Units having an aggregate value of no more than 5.00% of the Fund’s net assets each January 1st, April 1st, July 1st, and October 1st. The Fund is entitled to charge a 2.00% early repurchase fee for any repurchase of Units from a Member at any time prior to the day immediately preceding the first anniversary of the Member’s purchase of such Units.

 

Transactions in Units were as follows:

 

   

For the Year Ended
March 31, 2026

   

For the Year Ended
March 31, 2025*

 
   

Units

   

Dollar Amounts

   

Units

   

Dollar Amounts

 

Class A Units

                               

Issuance

    202,623,194     $ 430,458,929       3,373,450,989     $ 897,386,781  

Reinvestments

    136,755,233       290,632,221       69,126,368       141,591,539  

Redemptions

    (476,899,506 )     (1,019,812,745 )     (284,950,289 )     (693,458,689 )

Class exchanges

    (19,223,688 )     (40,541,879 )     (11,533,916 )     (42,299,009 )

Net increase (decrease)

    (156,744,767 )   $ (339,263,474 )     3,146,093,152     $ 303,220,622  

Class I Units

                               

Issuance

    317,741,045     $ 719,187,968       2,777,388,918     $ 838,147,453  

Reinvestments

    93,015,994       208,979,035       48,501,415       104,103,438  

Redemptions

    (623,917,017 )     (1,410,347,794 )     (342,426,840 )     (876,816,689 )

Class exchanges

    18,277,499       40,541,879       11,034,226       42,299,009  

Net increase (decrease)

    (194,882,479 )   $ (441,638,912 )     2,494,497,719     $ 107,733,211  

Class M Units

                               

Issuance

    599,729     $ 1,333,910           $  

Redemptions

    (2,258 )     (5,014 )            

Net increase (decrease)

    597,471     $ 1,328,896           $  

Class S Units

                               

Issuance

    10,406,551     $ 22,323,906           $  

Reinvestments

    291,730       619,750              

Net increase (decrease)

    10,698,281     $ 22,943,656           $  

 

*

Updated to reflect the effect of a 1-for-4 unit split on July 2, 2024.

6. Management Fees, Incentive Fee, and Fees and Expenses of Managers

 

Under the terms of the Investment Management Agreement, the Adviser is responsible for providing day-to-day investment management and certain other services to the Fund, subject to the ultimate supervision of and to any policies established by the Board. Accordingly, the Adviser is responsible for developing, implementing and supervising the Fund’s investment program. As consideration for its investment management services under the Investment Management Agreement, the Fund pays the Adviser a monthly management fee equal to 1/12th of 1.50% (1.50% on an annualized basis) of the greater of (i) the Fund’s net asset value and (ii) the Fund’s net asset value less cash and cash equivalents plus the total of all commitments made by the Fund that have not yet been drawn for investment. However, the Adviser has agreed that in no event will the management fee exceed 1.75% as a percentage of the Fund’s net asset value. For the year ended March 31, 2026, the Fund incurred $263,176,924 in management fees payable to the Adviser.

 

63

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Notes to Consolidated Financial Statements – March 31, 2026 (continued)

 

 

6. Management Fees, Incentive Fee, and Fees and Expenses of Managers (continued)

 

In addition to the monthly management fee, at the end of each calendar quarter (and at certain other times), the Adviser will be entitled to receive an Incentive Fee equal to 10% of the excess, if any, of (i) the net profits of the Fund for the relevant period over (ii) the then balance, if any, of the New Loss Recovery Account (as defined below). For the purposes of calculating the Incentive Fee, the term “net profits” means the amount by which the net asset value of the Fund on the last day of the relevant period exceeds the net asset value of the Fund as of the beginning of the same period, including any net change in unrealized appreciation or depreciation of investments, realized gains or losses, investment income, expenses, while excluding contributions and withdrawals from the calculation of the Incentive Fee. The Fund maintains a memorandum account (the “New Loss Recovery Account”), which had an initial balance of zero and will be (i) increased upon the close of each calendar quarter of the Fund by the amount of the net losses of the Fund for the quarter, and (ii) decreased (but not below zero) upon the close of each calendar quarter by the amount of the net profits of the Fund for the quarter. Members will benefit from the New Loss Recovery Account in proportion to their holdings of Units. For the year ended March 31, 2026, the Fund incurred $120,517,873 in Incentive Fees due to the Adviser.

 

The Adviser has entered into an expense limitation agreement (the “Expense Limitation Agreement”) with the Fund, whereby the Adviser has agreed to waive fees that it would otherwise be paid, and/or to assume expenses of the Fund (a “Waiver”), if required to ensure the total annual expenses (excluding taxes, interest, brokerage commissions, certain transaction related expenses arising out of investments made by the Fund, extraordinary expenses, the Incentive Fee, and any acquired fund fees and expenses) do not exceed 3.00% on an annualized basis with respect to Class A Units, 2.55% on an annualized basis with respect to Class S Units, 2.30% on an annualized basis with respect to Class I Units and 2.30% on an annualized basis with respect to Class M Units (the “Expense Limit”). For a period not to exceed three years from the date on which a Waiver is made, the Adviser may recoup amounts waived or assumed, provided it is able to affect such recoupment without causing the Fund’s expense ratio (after recoupment) to exceed the lesser of (a) the Expense Limit in effect at the time of the Waiver, and (b) the Expense Limit in effect at the time of the recoupment. The Expense Limitation Agreement may be terminated by the Adviser or the Fund upon thirty days’ written notice to the other party. For the year ended March 31, 2026, the Adviser did not waive any fees and the Fund did not pay any recoupment of existing Waivers pursuant to the Expense Limitation Agreement.

 

Each Independent Manager is paid an annual fee equal to $170,000, payable by the Fund quarterly in arrears. The Fund also reimburses the expenses of the Independent Managers incurred in connection with their services as Independent Managers. The Independent Managers do not receive any pension or retirement benefits from the Fund.

 

7. Affiliated Investments

 

Under Section 2(a)(3) of the Investment Company Act, a portfolio company is considered “affiliated” with the Fund if the Fund owns five percent or more of such portfolio company’s outstanding voting securities. The Fund held at least five percent of the outstanding voting securities of the following portfolio companies as of March 31, 2026:

 

 

 

Shares/
Principal as of
March 31,
2026

   

Fair Value
as of
March 31,
2025

   

Gross
Additions
(1)

   

Gross
Reductions
(2)

   

Realized
Gains/
Losses

   

Change in
Unrealized
Gains
(Losses)

   

Fair Value
as of
March 31,
2026

   

Affiliated
Income/
Accretion of
Discount

 

Non-Controlled Affiliates

                                                               

MHS Acquisition Holdings, LLC(4)

    35,641     $ 510,423     $     $     $     $ (57,477 )   $ 452,946     $  

MHS Blocker Purchaser L.P.(3)(4)

          39,465,468       1,199,206                   (4,535,762 )     36,128,912       1,846,351  

Surfaces SLP (SCSp)(3)

          23,277,717                         (6,360,135 )     16,917,582        

Total Non-Controlled Affiliates

          $ 63,253,608     $ 1,199,206     $     $     $ (10,953,374 )   $ 53,499,440     $ 1,846,351  

Controlled Affiliates

                                                               

Bock Capital JVCo Nature S.à.r.l.

    12,590,000,000       241,107,667                         93,365,366       334,473,033        

Confluent Health Holdings LP

    30,344       70,678,267                         688,271       71,366,538        

 

64

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Notes to Consolidated Financial Statements – March 31, 2026 (continued)

 

 

7. Affiliated Investments (continued)

 

 

 

Shares/
Principal as of
March 31,
2026

   

Fair Value
as of
March 31,
2025

   

Gross
Additions
(1)

   

Gross
Reductions
(2)

   

Realized
Gains/
Losses

   

Change in
Unrealized
Gains
(Losses)

   

Fair Value
as of
March 31,
2026

   

Affiliated
Income/
Accretion of
Discount

 

Dermatology Holdings, L.P.(3)

        $ 171,952,426     $ 15,474,000     $     $     $ 2,979,699     $ 190,406,125     $  

ECP Parent, LLC

    114,028,360       116,129,850                         (37,456,919 )     78,672,931        

EdgeCore Holdings, L.P.(3)

          155,593,184       12,899,892                   103,428,085       271,921,161        

Encore Holdings LP

    73,227       151,981,910       13,178,396       (5,190 )           50,527,047       215,682,163        

EnfraGen LLC

    37,786       90,596,577       32,062       (2,833,950 )           (1,621,694 )     86,172,995        

Gateway Fleets Holdings, LP(3)

          1,816,000       956,487       (17,960 )           379,246       3,133,773        

Green DC LuxCo S.à.r.l.l(3)

          249,885,870       5,124,990       (6,156 )           126,048,251       381,052,955        

Icebox Holdco I Inc(3)(5)

          62,798,626             (62,584,962 )           (213,664 )            

Icebox Parent LP(3)(5)

          303,143,923       62,584,962                   34,004,738       399,733,623        

Idera Parent L.P.(3)

          180,121,935                         (10,503,271 )     169,618,664        

KPOCH Holdings, L.P.(3)

          200,518,312                         25,931,438       226,449,750        

KPSKY Holdings L.P.(3)

          45,279,023                         7,224,831       52,503,854        

Luxembourg Investment Company 285 S.à.r.l.(6)

    14,865,773       9,221,658       17,195                   (9,238,853 )            

Luxembourg Investment Company 314 S.à.r.l.(6)

    192,000       1       3                   (3 )     1        

Luxembourg Investment Company 404 S.à r.l.

    145,800       23,771,673       2,883,902       (2,919,380 )     246,041       1,765,287       25,747,523       (59 )

Luxembourg Investment Company 414 S.à r.l.

    12,316,087       113,657,149             (3,927 )     (229 )     23,786,902       137,439,895        

Luxembourg Investment Company 430 S.à r.l.

    52,594,635       79,722,892             (2,874 )     (249 )     (2,576,269 )     77,143,500        

Orbiter Investments S.à.r.l.

    8,568,857       225,400,615                         (8,956,020 )     216,444,595        

Partners Group Satellite HoldCo S.à.r.l.

    17,129,273       39,639,485       6,204,436                   (16,972,597 )     28,871,324        

Partners Group Satellite Warehouse S.C.S.(3)

          1,061,955       677                   (86,625 )     976,007        

PG BRPC Investment, LLC

    32,079       76,446,421                         (1,311,541 )     75,134,880        

PG Delta Holdco, LLC

    42,616       111,748,823                         (4,811,370 )     106,937,453        

PG Investment Company 18 S.à.r.l.

    126,506,634       221,932,059             (455 )     41       35,701,296       257,632,941        

 

65

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Notes to Consolidated Financial Statements – March 31, 2026 (continued)

 

 

7. Affiliated Investments (continued)

 

 

 

Shares/
Principal as of
March 31,
2026

   

Fair Value
as of
March 31,
2025

   

Gross
Additions
(1)

   

Gross
Reductions
(2)

   

Realized
Gains/
Losses

   

Change in
Unrealized
Gains
(Losses)

   

Fair Value
as of
March 31,
2026

   

Affiliated
Income/
Accretion of
Discount

 

PG Investment Company 24 S.à.r.l.

    102,241,506     $ 152,967,457     $     $     $     $ 42,137,812     $ 195,105,269     $  

PG Investment Company 76 S.à.r.l.

    43,837,247       47,907,475             (686 )     9       (3,883,979 )     44,022,819        

PG Investment Company 88 S.à.r.l.

    1,057,473             53,649,153       (75,292 )     5,527       5,351,137       58,930,525        

PG Lion Management Warehouse S.C.S(3)(6)

          64,839       488                   (65,326 )     1        

PG Lotus Pte Ltd.

    20,708,279             20,708,279                   169,662       20,877,941        

PG TLP S.à r.l.

    6,473,126       141,565,096             (27,485,498 )     (481,824 )     25,837,032       139,434,806        

PG Wave Limited

    53,215,581       103,594,992       13,603,579                   19,144,019       136,342,590        

Pharmathen GP S.à r.l.

    110,300       1                               1        

Pharmathen Topco S.à r.l.

    98,937,978       132,405,722       11,821,868       (3,128 )     (45 )     (65,501,266 )     78,723,151        

Polyusus Lux XVI S.à.r.l.

    533,762,359       2,998,142       7,961       (434 )     53       (2,830,522 )     175,200        

Root JVCo S.à r.l.

    11,049,750       126,884,066       40,865       (3,021 )     (104 )     (9,022,302 )     117,899,504        

Specialty Pharma Holdings LP(3)

          143,805,401             (1 )           9,947,926       153,753,326        

Sunsure Energy Private Limited

    4,942,819       22,603,243       5,641,282       (2,288 )           4,737,345       32,979,582        

SureWerx Topco, L.P.(3)

          65,339,470       9,418                   1,000,924       66,349,812        

Thermostat Purchaser, L.P.(3)

          113,403,193                         15,004,268       128,407,461        

WHCG Purchaser, L.P.

    10,934,833       27,437,454                         508,785       27,946,239        

Zoncolan Topco S.à r.l.

    25,768,622       105,475,627       33,928,748       (33,899,088 )     (2,397,778 )     (13,355,586 )     89,751,923        

Total Controlled Affiliates

          $ 4,130,658,479     $ 258,768,643     $ (129,844,290 )   $ (2,628,558 )   $ 441,261,560     $ 4,698,215,834     $ (59 )

Total Non-Controlled and Controlled Affiliates

          $ 4,193,912,087     $ 259,967,849     $ (129,844,290 )   $ (2,628,558 )   $ 430,308,186     $ 4,751,715,274     $ 1,846,292  

 

(1)

Gross additions may include increases in the cost basis of investments resulting from new portfolio investments, the accretion of discounts and the exchange of one or more existing securities for one or more new securities.

 

(2)

Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales and the exchange of one or more existing securities for one or more new securities.

 

(3)

Investment does not issue shares.

 

(4)

MHS Acquisition Holdings, LLC and MHS Blocker Purchaser L.P. are related to the same investment.

 

(5)

Icebox Holdco I Inc and Icebox Parent LP are related to the same investment.

 

(6)

Luxembourg Investment Company 285 S.à.r.l, Luxembourg Investment Company 314 S.à.r.l and PG Lion Management Warehouse S.C.S. are related to the same investment.

 

 

66

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Notes to Consolidated Financial Statements – March 31, 2026 (continued)

 

 

8. Accounting and Administration Agreement

 

The Administrator serves as administrator and accounting agent to the Fund and provides certain accounting, record keeping and investor related services pursuant to an Accounting and Administration Agreement between the Fund and the Administrator. For its services the Administrator receives a monthly fee that is based upon the average net assets of the Fund, fees on portfolio transactions, as well as reasonable out of pocket expenses. For the year ended March 31, 2026, the Fund incurred $8,082,068 in administration and accounting fees due to the Administrator.

 

9. Investment Transactions

 

Total purchases of investments for the year ended March 31, 2026 amounted to $1,671,447,702. Total distribution proceeds from sale, redemption, or other disposition of investments for the year ended March 31, 2026 amounted to $2,498,363,318. The cost of investments for U.S. federal income tax purposes is adjusted for items of taxable income allocated to the Fund from such investments. The Fund relies upon actual and estimated tax information provided by the managers of the Private Equity Fund Investments as to the amounts of taxable income allocated to the Fund as of March 31, 2026.

 

10. Indemnification

 

In the normal course of business, the Fund may enter contracts that provide general indemnification. The Fund’s maximum exposure under these agreements is dependent on future claims that may be made against the Fund under such agreements, and therefore cannot be established; however, based on management’s experience, the risk of loss from such claims is considered remote.

 

11. Commitments

 

As of March 31, 2026, the Fund had funded $12,548,405,810 or 88.54% of the $14,172,720,317 of its total commitments to Private Equity Investments. With respect to its (i) Direct Investments it had funded $7,959,753,478 of $8,386,923,505 in total commitments, (ii) Secondary Investments it had funded $2,413,902,360 of $2,745,575,408 in total commitments, and (iii) Primary Investments it had funded $2,174,749,972 of $3,040,221,404 in total commitments, in each case, as of March 31, 2026.

 

12. Segment Reporting

 

The Fund operates through a single operating and reporting segment with an investment objective to seek long-term capital appreciation by investing in a diversified portfolio of private equity and debt investments including infrastructure. The chief operating decision maker (“CODM”) is comprised of the Fund’s lead portfolio managers, President, and Chief Financial Officer. The Fund represents a single operating segment, as the CODM monitors and assesses the operating results of the Fund as a whole, based on a defined investment objective of the Fund. The Fund’s portfolio composition, total returns, expense ratios and changes in net assets are used by the CODM to assess segment performance and make sure resource allocations are consistent with the information presented within the Fund’s consolidated financial statements. The accompanying consolidated financial statements detail the Fund’s segment assets, liabilities, revenues, and expenses.

 

13. Risk Factors

 

An investment in the Fund involves significant risks, including illiquid portfolio investments risk, valuation risk, liquidity limited to periodic repurchases of Units risk and general market risk. These risks should be carefully considered prior to investing and should only be considered by investors financially able to maintain their investment and who can afford a loss of a substantial part or all of such investment.

 

13.a. Illiquid Portfolio Investments Risk

 

The Fund invests substantially all its available capital in Private Equity Investments. Typically, these investments are in restricted securities that are not traded in public markets and are subject to substantial holding periods, so that the Fund may not be able to resell some of its holdings for extended periods, which may be several years. The Fund may have a concentration of investments in a particular industry or sector. The performance of investments in the sector may have a significant impact on the performance of the Fund. The Fund’s Private Equity Investments are illiquid, typically subject to various restrictions on resale, and there is no assurance that the Fund will be able to realize the value of such investments

 

67

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Notes to Consolidated Financial Statements – March 31, 2026 (continued)

 

 

13. Risk Factors (continued)

 

in a timely manner. Private Equity Fund Investments are generally closed-end private equity partnerships with no right to withdraw prior to the termination of the partnership. The frequency of withdrawals is dictated by the governing documents of the Private Equity Fund Investments.

 

13.b. Valuation Risk

 

Except where a market exists for the securities in which the Fund is directly or indirectly invested, the Fund values its investments at fair value as determined in good faith by the Adviser in accordance with the valuation procedures that have been approved by the Board. Because such valuations, and particularly valuations of private securities and private companies, are inherently uncertain, may fluctuate over short periods of time and may be based on estimates, the Fund’s determinations of fair value may differ materially from the values that would have been used if a ready market for these non-traded securities existed. Due to this uncertainty, the Fund’s fair value determinations may cause the Fund’s net asset value on a given date to understate or overstate materially the value that the Fund may ultimately realize upon the sale of one or more Fund Investments. To mitigate the risk, the Fund has retained, subject to Board oversight, one or more valuation assurance service providers to provide the Fund reasonable assurance on the fair value determinations by the Adviser, as the valuation designee.

 

The Adviser, as the valuation designee, fair values the Fund’s investments in private equity funds based on valuations provided by the respective portfolio fund managers, which valuations may also be based on fair valuation procedures. Further, the fair values of private equity funds are subject to adjustment or revisions if the Fund’s NAV is adjusted after a member has received their Units upon purchase or received repurchase proceeds in a repurchase offer.

 

13.c. Closed-End Fund; Liquidity Limited to Periodic Repurchases of Units

 

The Fund is a non-diversified, closed-end management investment company designed primarily for long-term investors, and is not intended to be a trading vehicle. The Fund is not a liquid investment and you should not invest in this Fund if you need a liquid investment.

 

Although the Board may, in its sole discretion, cause the Fund to offer to repurchase outstanding Units at their net asset value (after all applicable fees), or, in certain circumstances, at a discount, and the Adviser intends to recommend that, in normal market circumstances, the Board conduct repurchase offers of no more than 5% of the Fund’s net assets quarterly on or about each January 1, April 1, July 1 and October 1, Units are considerably less liquid than shares of funds that trade on a stock exchange, or shares of open-end registered investment companies. It is possible that the Fund may be unable to repurchase all of the Units that an investor tenders due to the illiquidity of the Fund investments. If the Members request the Fund to repurchase more Units than the Fund is then offering to repurchase, the Fund may choose to repurchase Units on a pro rata basis, and Members may not have all of the Units they tendered repurchased. There can be no assurance that the Fund will conduct repurchase offers in any particular period and Members may be unable to tender Units for repurchase for an indefinite period of time.

 

13.d. Market Risk

 

The Fund is subject to market risk, which means the value of the Units will fluctuate based on market conditions and Members could lose money. The value of the Units could also decline significantly and unexpectedly, based on many factors, including national and international political, economic, or regulatory developments, interest rate levels, market, or other conditions, as well as global events such as war, military conflict or other conflict, natural or environmental disasters and infectious disease outbreaks. Events in the financial markets and in the broader economy may cause uncertainty and volatility and may adversely affect Fund performance. Events in one market may impact other markets. Future events may impact the Fund in unforeseen ways.

 

Various countries have also seen significant internal conflicts and, in some cases, civil wars may have had an adverse impact on the securities markets of the countries concerned. In addition, the occurrence of new disturbances due to acts of war or terrorism or other political developments cannot be excluded. Nationalization, expropriation or confiscatory taxation, currency blockage, political changes, government regulation, political, regulatory or social instability or uncertainty or diplomatic developments, including the imposition of sanctions or other similar measures, could adversely affect the Fund’s investments.

 

The impairment or failure of certain financial institutions, namely banks, may increase the possibility of a sustained deterioration of financial market liquidity, or illiquidity at clearing, cash management and/or custodial financial institutions. The failure of a bank (or banks) with which the Fund, an underlying fund or their portfolio companies have a commercial

 

68

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Notes to Consolidated Financial Statements – March 31, 2026 (continued)

 

 

13. Risk Factors (continued)

 

relationship could adversely affect, among other things, the Fund, underlying fund or one of their portfolio company’s ability to pursue key strategic initiatives, including by affecting the Fund, an underlying fund or portfolio company’s ability to access depository accounts or borrow from financial institutions on favorable terms.

 

Additionally, if the sponsor of an underlying fund, or a portfolio company, has a commercial relationship with a bank that has failed or is otherwise distressed, the underlying fund and/or its portfolio companies may experience issues receiving financial support from the sponsor to support its operations or consummate transactions, to the detriment of their business, financial condition and/or results of operations.

 

Climate change may pose long-term risks to physical and biological systems, including increased severity of wildfires, coastal flooding, erosion, and storms. Such events could adversely impact the financial condition of states, municipalities, and other issuers, and may negatively affect property values and the viability of certain industries. These factors could materially impact the Fund and negatively affect the value and performance of the Fund’s investments.

 

Advancements in technology, including the development and increased regulation of artificial intelligence, may adversely impact markets and the overall performance of the Fund. As technology evolves, liquidity and market movements may be affected, and the profitability and growth of Fund holdings could be significantly impacted.

 

14. Tax Information

 

Distributions to Members are recorded on the ex-dividend date. Income dividends and gain distributions are determined in accordance with income tax rules and regulations that may differ in various (or significant) respects from generally accepted accounting principles. Certain capital accounts in the financial statements have been adjusted for permanent book-tax differences. These adjustments have no impact on net asset values or results of operations.

 

The tax year of the Fund is the 12-month period ending on October 31.

 

For the tax year ended October 31, 2025, for U.S. federal income tax purposes, the Fund’s aggregate unrealized appreciation and depreciation on its investments based on cost were as follows:

 

   

Investments

   

Forward Foreign
Currency Contracts

 

Tax Cost

  $ 9,012,799,997     $ 8,311,522,736  

Gross unrealized appreciation

    7,712,180,953       59,441,408  

Gross unrealized depreciation

    (38,864,010 )     (45,154,530 )

Net unrealized investment appreciation

  $ 7,673,316,943     $ 14,286,878  

 

For the tax year ended October 31, 2025, the Fund made the following permanent book-tax differences and reclassifications. These reclassifications were due to differences between book and tax accounting, primarily for total tax adjustment from basis difference, reversal of partnership distribution dividends, reversal of partnership book gain/loss, total book gain/loss recognized on partial sales and distribution re-designations. These reclassifications had no effect on the net assets or net asset value per share of the Fund.

 

Paid in capital excess of par value

  $ 151,190,627  

Distributable earnings (accumulated loss)

    (151,190,627 )

 

For the tax year ended October 31, 2025, the Fund’s tax year end components of distributable earnings on a tax basis are as follows:

 

Late Year Ordinary Loss Deferral

  $ (263,410,100 )

Net Tax Appreciation/(Depreciation)

    7,678,841,974  

Undistributed Capital Gains

    395,636,569  

Capital Loss Carryover

     

 

69

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Notes to Consolidated Financial Statements – March 31, 2026 (continued)

 

 

14. Tax Information (continued)

 

The tax character of distributions for the tax years ended October 31, 2025 and 2024, was as follows:

 

   

2025

   

2024

 

Long-term capital gains

  $ 560,498,134     $ 275,119,177  

 

ASC Topic 740, “Accounting for Uncertainty in Income Taxes” (“ASC 740”) provides guidance on the accounting for and disclosure of uncertainty in tax position. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Fund’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year. Based on its analysis of its tax position for all open tax years (the current and prior years, as applicable), the Adviser has concluded that the Fund does not have any uncertain tax positions that met the recognition or measurement criteria of ASC 740. Such open tax years remain subject to examination and adjustment by tax authorities.

 

As of March 31, 2026, the deferred tax liability within the Onshore Subsidiary amounts to $25,350,272, which is primarily related to net unrealized gains on investments.

 

15. Subsequent Events

 

Management has evaluated the impact of all subsequent events on the Fund and determined that there were no subsequent events that would require disclosure in, or would be required to be recognized in, these consolidated financial statements.

 

70

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Fund Management (Unaudited)

 

 

INDEPENDENT MANAGERS

NAME, ADDRESS AND
YEAR OF BIRTH

POSITION(S)
HELD WITH
THE FUND

TERM
OF OFFICE*
AND
LENGTH
OF TIME
SERVED

PRINCIPAL
OCCUPATION(S)
DURING PAST
5 YEARS

NUMBER OF
PORTFOLIOS
IN FUND
COMPLEX
OVERSEEN BY
MANAGER***

OTHER
DIRECTORSHIPS
HELD BY
MANAGER**

James F. Munsell
Year of Birth: 1941

c/o Partners Group (USA) Inc.
1114 Avenue of the Americas 37th Floor
New York, NY 10036

Chairman and Manager

Since inception

Senior Counsel, Cleary Gottlieb Steen & Hamilton LLP (2001-Present); Senior Managing Director, Brock Capital Group LLC (2008-2023).

4

Manager, Partners Group Growth, LLC; Director, Partners Group Lending Fund, LLC; Manager, Partners Group Next Generation Infrastructure, LLC

L. Randolph Hood
Year of Birth: 1956

c/o Partners Group (USA) Inc.
1114 Avenue of the Americas
37th Floor
New York, NY 10036

Manager

Since 2017; Special Advisor to the Board (2016-2017)

Retired; Managing Director and Chief Investment Officer (CIO Emeritus from 2014 - 2015), ERISA Plans, Prudential Insurance Company of America (2002-2015).

4

Manager, Partners Group Growth, LLC; Director, Partners Group Lending Fund, LLC; Manager, Partners Group Next Generation Infrastructure, LLC

Stephen G. Ryan
Year of Birth: 1959

c/o Partners Group (USA) Inc.
1114 Avenue of the Americas
37th Floor
New York, NY 10036

Manager

Since 2017; Special Advisor to the Board (2016-2017)

Professor of Accounting, Stern School of Business, New York University (1995-Present).

4

Manager, Partners Group Growth, LLC; Director, Partners Group Lending Fund, LLC; Manager, Partners Group Next Generation Infrastructure, LLC

Thomas M. Fortin
Year of Birth: 1963

c/o Partners Group (USA) Inc.
1114 Avenue of the Americas
37th Floor
New York, NY 10036

Manager

Since 2024

Retired; Managing Partner and Chief Information Officer (2021-2024) and Managing Partner and Chief Operating Officer (2017-2021) of iCapital, Inc.

4

Manager, Partners Group Growth, LLC; Director, Partners Group Lending Fund, LLC; Manager, Partners Group Next Generation Infrastructure, LLC

 

 

The Fund’s statement of additional information includes additional information about the Managers and Officers of the Fund and is available, without charge, upon request, by calling the Fund at 1-877-748-7209, or by visiting the SEC’s website at www.sec.gov.

 

71

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Fund Management (Unaudited) (continued)

 

 

INDEPENDENT MANAGERS (continued)

NAME, ADDRESS AND
YEAR OF BIRTH

POSITION(S)
HELD WITH
THE FUND

TERM
OF OFFICE*
AND
LENGTH
OF TIME
SERVED

PRINCIPAL
OCCUPATION(S)
DURING PAST
5 YEARS

NUMBER OF
PORTFOLIOS
IN FUND
COMPLEX
OVERSEEN BY
MANAGER***

OTHER
DIRECTORSHIPS
HELD BY
MANAGER**

Ruth S. Goodstein
Year of Birth: 1960

c/o Partners Group (USA) Inc.
1114 Avenue of the Americas
37th Floor
New York, NY 10036

Manager

Since 2026

Founding partner of Lower Loop Partners, LLC (since 2025); Chief Operating Officer of Macquarie Asset Management Wealth Solutions (2022-2025); and Chief Operating Officer, Central Park Group (2006-2022).

4

Independent Director, VistaOne and CVC-PEF; Manager, Partners Group Growth, LLC; Director, Partners Group Lending Fund, LLC; Manager, Partners Group Next Generation Infrastructure, LLC

 

*

Each Manager serves an indefinite term, until his or her successor is elected.

 

**

Includes any company with a class of securities registered pursuant to Section 12 of the Exchange Act of 1934, as amended (the “Exchange Act”), or subject to the requirements of Section 15(d) of the Exchange Act or any company registered under the Investment Company Act.

 

***

The Fund Complex consists of Partners Group Private Equity Fund, LLC, Partners Group Next Generation Infrastructure, LLC, Partners Group Growth, LLC and Partners Group Lending Fund, LLC.

 

The Fund’s statement of additional information includes additional information about the Managers and Officers of the Fund and is available, without charge, upon request, by calling the Fund at 1-877-748-7209, or by visiting the SEC’s website at www.sec.gov.

 

72

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Fund Management (Unaudited) (continued)

 

 

INTERESTED MANAGERS AND OFFICERS

NAME, ADDRESS AND
YEAR OF BIRTH

POSITION(S)
HELD WITH
THE FUND

TERM
OF OFFICE*
AND
LENGTH
OF TIME
SERVED

PRINCIPAL
OCCUPATION(S)
DURING PAST 5
YEARS AND OTHER
DIRECTORSHIPS**
HELD BY MANAGER

NUMBER OF
PORTFOLIOS
IN FUND
COMPLEX
OVERSEEN BY
MANAGER OR
OFFICER***

OTHER
DIRECTORSHIPS
HELD BY
MANAGER**

Robert M. Collins(1)
Year of Birth: 1976

c/o Partners Group (USA) Inc. 1114 Avenue of the Americas 37th Floor
New York, NY 10036

Manager; President

Since 2016 as Manager and Since 2014 as President

Partner, Partners Group (2021–Present); Managing Director, Partners Group (2005– Present).

4

Manager, Partners Group Growth, LLC; Director, Partners Group Lending Fund, LLC; Manager, Partners Group Next Generation Infrastructure, LLC

Brian J. Igoe
Year of Birth: 1986

c/o Partners Group (USA) Inc. 1114 Avenue of the Americas 37th Floor
New York, NY 10036

Chief Financial Officer

Since 2022

Partners Group (2015-Present).

4

N/A

Helen Flood
Year of Birth: 1983

c/o Partners Group (USA) Inc. 1114 Avenue of the Americas 37th Floor
New York, NY 10036

Chief Operating Officer

Since 2021

Partners Group (2014-Present).

4

N/A

Daniel Whitcomb
Year of Birth: 1972

c/o Partners Group (USA) Inc. 1114 Avenue of the Americas 37th Floor
New York, NY 10036

Chief Compliance Officer

Since 2025

Manager, DJ Whitcomb LLC (2024-Present); Chief Compliance Officer, ACA Group (2023-2024); Director, Alpha Financial Markets Consulting Group Limited (2021-2023).

4

N/A

 

 

The Fund’s statement of additional information includes additional information about the Managers and Officers of the Fund and is available, without charge, upon request, by calling the Fund at 1-877-748-7209, or by visiting the SEC’s website at www.sec.gov.

 

73

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Fund Management (Unaudited) (continued)

 

 

INTERESTED MANAGERS AND OFFICERS (continued)

NAME, ADDRESS AND
YEAR OF BIRTH

POSITION(S)
HELD WITH
THE FUND

TERM
OF OFFICE*
AND
LENGTH
OF TIME
SERVED

PRINCIPAL
OCCUPATION(S)
DURING PAST 5
YEARS AND OTHER
DIRECTORSHIPS**
HELD BY MANAGER

NUMBER OF
PORTFOLIOS
IN FUND
COMPLEX
OVERSEEN BY
MANAGER OR
OFFICER***

OTHER
DIRECTORSHIPS
HELD BY
MANAGER**

Vilma DeVooght
Year of Birth: 1977

c/o Partners Group (USA) Inc. 1114 Avenue of the Americas 37th Floor
New York, NY 10036

Secretary

Since 2021

Partners Group (2021-Present).

4

N/A

 

*

Each Manager and Officer serves an indefinite term, until his or her successor is elected.

 

**

Includes any company with a class of securities registered pursuant to Section 12 of the Exchange Act, or subject to the requirements of Section 15(d) of the Exchange Act or any company registered under the Investment Company Act.

 

***

The Fund Complex consists of Partners Group Private Equity Fund, LLC, Partners Group Next Generation Infrastructure, LLC, Partners Group Growth, LLC and Partners Group Lending Fund, LLC.

 

(1)

Mr. Collins is deemed an “interested person” of the Fund due to his position as a Partner of the Adviser.

 

The Fund’s statement of additional information includes additional information about the Managers and Officers of the Fund and is available, without charge, upon request, by calling the Fund at 1-877-748-7209, or by visiting the SEC’s website at www.sec.gov.

 

74

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Other Information (Unaudited)

 

 

Proxy Voting

 

The Fund is required to file Form N-PX, with its complete proxy voting record for the twelve months ended June 30, no later than August 31. The Fund’s Form N-PX filing is available: (i) without charge, upon request, by calling 1-877-748-7209 or (ii) by visiting the SEC’s website at www.sec.gov.

 

Availability of Quarterly Portfolio Schedules

 

The Fund files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The Fund’s Forms N-PORT are available on the SEC’s website at www.sec.gov.

 

Federal Tax Information (Unaudited)

 

For the tax year ended October 31, 2025, the amount of long-term capital gains designated by the Fund was $560,498,134.

 

Approval of Investment Management Agreement

 

At a meeting of the Board held on December 17, 2025, the Board, including a majority of the Independent Managers, approved by a unanimous vote the continuation of the Second Amended and Restated Investment Management Agreement between the Fund and the Adviser (the “Agreement”).

 

In advance of the meeting, the Independent Managers requested and received extensive materials from the Adviser to assist them in considering the renewal of the Agreement. The materials provided by the Adviser included detailed comparative information relating to the performance, advisory fees, and other expenses of the Fund.

 

The Board engaged in a detailed discussion of the materials with management of the Adviser. The Independent Managers then met separately with independent counsel to the Independent Managers for a further review of the information presented in the materials. Following this session, the full Board reconvened and after further discussion determined that the information presented provided a sufficient basis upon which to approve the Agreement.

 

Discussion of Factors Considered

 

The Independent Managers considered, among other things: (1) the terms of the Agreement; (2) the nature and quality of the advisory services rendered; (3) the experience and qualifications of the personnel that provide such services; (4) the fee structure and the expense ratios in relation to those of other investment companies having comparable investment policies and limitations; (5) the direct and indirect costs incurred by the Adviser and its affiliates in performing advisory services for the Fund, the basis of determining and allocating these costs, and the profitability to the Adviser and its affiliates in performing such services; (6) possible economies of scale arising from the growth of the Fund and the extent to which these have been passed on to the Fund; (7) other compensation or possible benefits to the Adviser and its affiliates arising from their advisory and other relationships with the Fund; (8) the Fund’s investment performance compared to other similar funds; (9) the fees charged by the Adviser and other investment advisers to similar clients and in comparison to industry fees for similar services; and (10) possible conflicts of interest that the Adviser may have with respect to the Fund.

 

The Independent Managers concluded that the nature, extent, and quality of the services provided by the Adviser was appropriate and consistent with the terms of the Agreement, that the quality of those services was consistent with industry norms and that the Fund benefited from the Adviser’s management of the Fund’s investment program. In this regard, they took into account the scope of services provided to the Fund by the Adviser under the Agreement and the complexity of the Fund’s investment program. The Independent Managers also considered that on a regular basis they received and reviewed information from the Fund’s Chief Compliance Officer regarding the Fund’s compliance policies and procedures pursuant to Rule 38a-1 under the 1940 Act.

 

The Independent Managers considered the performance of the Fund. The Independent Managers noted that, compared to a group of similar funds, the Fund generally underperformed in the 2025 and 2024 fiscal years and the Adviser’s explanation for the relative underperformance. The Independent Managers also noted that the Fund had outperformed a Blended Benchmark by 1.3% on an annualized basis, for the since-inception period through September 30, 2025, as well as that the Fund had positive performance since inception, a period of greater than 15 years. In considering the “Blended Benchmark”, the Independent Managers noted it represents a 70% allocation to the MSCI World Index, a 20% allocation to the S&P Leveraged Loan Index, and a 10% allocation to cash represented by the ICE BofA US Treasury 0-3m Bill Index.

 

75

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Other Information (Unaudited) (continued)

 

 

The Independent Managers also concluded that the Adviser had sufficient personnel with the appropriate education and experience to serve the Fund effectively and demonstrated its continuing ability to attract and retain qualified personnel. The Independent Managers noted that the Adviser was part of a larger investment advisory group that advises other funds and individual investors with respect to private equity investments and that relationship may make available to the Fund investment opportunities that would not be available to the Fund if the Adviser were not the Fund’s investment adviser.

 

The Independent Managers considered the costs of the services provided by the Adviser and the compensation and benefits received by the Adviser in providing services to the Fund. The Independent Managers reviewed the financial statements of the Adviser and the Adviser’s parent and a profitability analysis of the Adviser with respect to the services it provides to the Fund, considered any direct or indirect revenues that could be received by affiliates of the Adviser, and concluded that the Adviser’s fees and profits were reasonable in relation to the nature and quality of the services provided to the Fund, taking into account the fees charged by other advisers for managing comparable funds. The Independent Managers also concluded that the overall expense ratio of the Fund was reasonable, taking into account the size of the Fund and the quality of services provided by the Adviser.

 

The Independent Managers considered the extent to which economies of scale have been realized and whether fee levels reflect those economies, noting that as the Fund continues to grow, additional economies of scale may be realized. The Independent Mangers considered in that regard that the Fund’s gross and net expense ratios, exclusive of incentive fees, had generally declined as the Fund’s assets have grown, and that the Adviser has contractually agreed to limit the Fund’s expenses.

 

The Independent Managers also discussed any ancillary benefits that may be received by the Adviser’s parent company and its affiliates from the Adviser’s management of the Fund, including, without limitation, the potential for increased brand recognition of the Adviser’s parent company and its affiliates. The Independent Managers concluded that the Adviser’s fees were reasonable in light of any fall-out benefits.

 

The Independent Managers considered all factors and no one factor alone was deemed dispositive.

 

Conclusion

 

The Independent Managers determined that the information presented provided a sufficient basis upon which to approve the continuation of the Agreement, and that the compensation and other terms of the Agreement were in the best interests of the Fund and its members.

 

76

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Other Information (Unaudited) (continued)

 

 

Privacy Policy

 

FACTS

WHAT DOES PARTNERS GROUP PRIVATE EQUITY FUND, LLC DO WITH YOUR PERSONAL INFORMATION?

Why?

Financial companies choose how they share your personal information. Federal law gives consumers the right to limit some but not all sharing. Federal law also requires us to tell you how we collect, share, and protect your personal information. Please read this notice carefully to understand what we do.

What?

The types of personal information we collect and share depend on the product or service you have with us. This information can include:

 

● Social Security number

● account balances

● account transactions

● transaction history

● wire transfer instructions

● checking account information

 

When you are no longer our customer, we continue to share your information as described in this notice.

How?

All financial companies need to share customers’ personal information to run their everyday business. In the section below, we list the reasons financial companies can share their customers’ personal information; the reasons Partners Group Private Equity Fund, LLC chooses to share; and whether you can limit this sharing.

 

Reasons we can share your personal information

Does Partners Group Private Equity Fund, LLC share?

Can you limit this sharing?

For our everyday business purposes
such as to process your transactions, maintain your account(s), respond to court orders and legal investigations, or report to credit bureaus

Yes

No

For our marketing purposes
to offer our products and services to you

No

We do not share

For joint marketing with other financial companies

No

We do not share

For our affiliates’ everyday business purposes – information about your transactions and experiences

Yes

No

For our affiliates’ everyday business purposes – information about your creditworthiness

No

We do not share

For our affiliates to market to you

No

We do not share

For nonaffiliates to market to you

No

We do not share

 

Questions?

Call 1-877-748-7209

 

77

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Other Information (Unaudited) (continued)

 

 

Privacy Policy (continued)

 

What we do

How does Partners Group Private Equity Fund, LLC protect my personal information?

To protect your personal information from unauthorized access and use, we use security measures that comply with federal law. These measures include computer safeguards and secured files and buildings.

How does Partners Group Private Equity Fund, LLC collect my personal information?

We collect your personal information, for example, when you

 

● open an account

● provide account information

● give us your contact information

● make a wire transfer

● tell us where to send the money

 

We also collect your information from others, such as credit bureaus, affiliates, or other companies.

Why can’t I limit all sharing?

Federal law gives you the right to limit only

 

● sharing for affiliates’ everyday business purposes – information about your creditworthiness

● affiliates from using your information to market to you

● sharing for nonaffiliates to market to you

 

State laws and individual companies may give you additional rights to limit sharing.

European Union’s General Data Protection Regulation

In addition to the above information, where applicable, you have the following rights under the European Union’s General Data Protection Regulation (“GDPR”) and U.S. Privacy Laws, as applicable and to the extent permitted by law, to

 

● Check whether we hold personal information about you and to access such data (in accordance with our policy)

● Request the correction of personal information about you that is inaccurate

● Have a copy of the personal information we hold about you provided to you or another “controller” where technically feasible

● Request the erasure of your personal information

● Request the restriction of processing concerning you

 

The legal grounds for processing of your personal information is for contractual necessity and compliance with law.

 

If you wish to exercise your rights, please contact:

 

Partners Group Private Equity Fund, LLC

1114 Avenue of the Americas

37th Floor

New York, New York 10036

Attn: Chief Compliance Officer

 

You are required to ensure the personal information we hold about you is up-to-date and accurate and you must notify us of any changes to the personal data you provided to us.

 

 

78

 

 

Partners Group Private Equity Fund, LLC

 

(a Delaware Limited Liability Company)

 

 

Other Information (Unaudited) (continued)

 

 

Privacy Policy (continued)

 

 

We retain your personal information for a period of at least five (5) years from the date on which you first invested in the Partners Group Private Equity Fund, LLC for which personal data was provided or the date when you fully redeemed your investment. Thereafter, your personal information will be deleted (or otherwise erased or de-identified) any such personal data except as required or permitted by applicable law or regulation.

 

You also have the right to lodge a complaint with the appropriate regulatory authority with respect to issues you may have.

Definitions

Affiliates

Companies related by common ownership or control. They can be financial and nonfinancial companies.

 

Our affiliates include companies with a Partners Group name, such as Partners Group (USA) Inc., investment adviser to the Fund and other funds, and Partners Group AG.

Controller

“Controller” means the natural or legal person, public authority, agency or other body which, alone or jointly with others, determines the purposes and means of the processing of personal data; where the purposes and means of such processing are determined by European Union or European Member State law, the controller or the specific criteria for its nomination may be provided for by European Union or European Member State law.

Nonaffiliates

Companies not related by common ownership or control. They can be financial and nonfinancial companies.

 

Partners Group Private Equity Fund, LLC does not share with nonaffiliates so they can market to you.

Joint marketing

A formal agreement between nonaffiliated financial companies that together market financial products or services to you.

 

Partners Group Private Equity Fund, LLC does not jointly market.

 

 

79

 

 

This page intentionally left blank.

 

 

 

(b) Not applicable.

 

Item 2. Code of Ethics.

 

The registrant has adopted a code of ethics (the “Code”), as defined in Item 2 of Form N-CSR, that applies to the registrant's principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions. The registrant did not grant any implicit or explicit waivers to the provisions of the Code during the period covered by the report. A copy of the Code is filed under Item 19(a)(1) of this Form.

 

Item 3. Audit Committee Financial Expert.

 

As of the end of the period covered by the report, the registrant's board of managers has determined that Mr. Stephen Ryan is qualified to serve as the audit committee financial expert serving on its audit committee and that he is "independent," as defined by Item 3(a)(2) of Form N-CSR.

 

Item 4. Principal Accountant Fees and Services.

 

(a) Audit Fees.

 

The aggregate fees billed for each of the last two fiscal years for professional services rendered by the principal accountant for the audit of the registrant's annual financial statements or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal years are $1,257,065 for 2025 and $1,733,741 for 2026.

 

(b) Audit-Related Fees.

 

The aggregate fees billed in each of the last two fiscal years for assurance and related services by the principal accountant that are reasonably related to the performance of the audit of the registrant's financial statements and are not reported under paragraph (a) of this Item are $10,000 for 2025 and $0 for 2026.

 

(c) Tax Fees.

 

The aggregate fees billed in each of the last two fiscal years for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning are $0 for 2025 and $0 for 2026.

 

(d) All Other Fees.

 

The aggregate fees billed in each of the last two fiscal years for products and services provided by the principal accountant other than the services reported in paragraphs (a) through (c) of this Item are $0 for 2025 and $0 for 2026. The registrant's independent registered public accounting firm provides reasonable assurances on the correctness of the processes and procedures leading to the fair value of the investments calculated by Partners Group (USA) Inc. as well as the calculation itself, in accordance with their quarterly fair valuation process.

 

(e)(1) Audit Committee Pre-Approval Policies and Procedures.

 

Disclose the audit committee's pre-approval policies and procedures described in paragraph (c)(7) of Rule 2-01 of Regulation S-X.

 

The registrant's audit committee must pre-approve the audit and non-audit services of the independent registered public accounting firm prior to the independent registered public accounting firm’s engagement.

 

 

 

(e)(2) Percentage of Services.

 

The percentage of services described in each of paragraphs (b) through (d) of this Item that were approved by the audit committee pursuant to paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X are as follows:

 

(b) 0%

 

(c) 0%

 

(d) 100%

 

(f) The percentage of hours expended on the principal accountant's engagement to audit the registrant's financial statements for the most recent fiscal year that were attributed to work performed by persons other than the principal accountant's full-time, permanent employees was less than fifty percent.

 

(g) The aggregate non-audit fees billed by the registrant's accountant for services rendered to the registrant, and rendered to the registrant's investment adviser (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by, or under common control with the adviser that provides ongoing services to the registrant for each of the last two fiscal years of the registrant was $0 for 2025 and $0 for 2026.

 

(h) The registrant's audit committee of the board of managers has considered whether the provision of non-audit services that were rendered to the registrant's investment adviser (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by, or under common control with the investment adviser that provides ongoing services to the registrant that were not pre-approved pursuant to paragraph (c)(7)(ii) of Rule 2-01 of Regulation S-X is compatible with maintaining the principal accountant's independence.

 

(i) Not applicable.

 

(j) Not applicable.

 

Item 5. Audit Committees of Listed Registrants.

 

Not applicable.

 

Item 6. Investments.

 

(a) Schedules of Investments are included as part of the reports to shareholders filed under Item 1(a) of this Form N-CSR.

 

(b) Not applicable.

 

Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies

 

(a) Not applicable.

 

(b) Not applicable.

 

 

 

Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies

 

Not applicable.

 

Item 9. Proxy Disclosures for Open-End Management Investment Companies

 

Not applicable.

 

 

 

Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies

 

Not applicable.

 

Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract

 

Not applicable.

 

Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies

 

The Proxy Voting Policies are attached herewith.

 

PROXY VOTING POLICY

 

[Investment advisers registered with the SEC, and which exercise voting authority with respect to client securities, are required by Rule 206(4)-6 of the Investment Advisers Act of 1940, as amended (the "Advisers Act") to (a) adopt and implement written policies and procedures that are reasonably designed to ensure that client securities are voted in the best interests of clients, which must include how an adviser addresses material conflicts that may arise between the adviser’s interests and those of its clients; (b) disclose to clients how they may obtain information from the adviser with respect to the voting of proxies for their securities; (c) describe to clients a summary of its proxy voting policies and procedures and, upon request, furnish a copy to its clients; and (d) maintain certain records relating to the adviser’s proxy voting activities when the adviser does have proxy voting authority.

 

Partners Group (USA) Inc. (the “Adviser”) is the investment manager to Partners Group Private Equity Fund, LLC (formerly, Partners Group Private Equity (Master Fund) (the “Fund”). All proxy voting responsibilities of the Fund are performed by the Adviser, with the assistance of the Administrator of the Fund. The Adviser utilizes Glass Lewis Europe Limited ("Proxy Firm"), to administer the voting of the Fund's proxies.

 

This policy is designed to address the Adviser’s obligations with respect to the Fund pursuant to Rule 206(4)-6 of the Advisers Act.

 

The Adviser shall vote the proxies appurtenant to all shares of corporate stock or ownership interest owned by the Fund for which it serves as adviser, and the Adviser shall vote said proxies in accordance with the proxy voting policies set forth herein.

 

 

 

1. Scope of Policy

 

The Adviser is a fiduciary to the Fund. Accordingly, the Adviser has a fiduciary duty to vote all proxies in the best interest of the Fund.

 

The Adviser has an obligation to vote all proxies received from shares of corporate stock or ownership interest owned by its client accounts in the best interests of those clients.1 In voting these proxies, the Adviser may not be motivated by, or subordinate the Fund's interests, to its own objectives or those of persons or parties unrelated to the Fund. The Adviser will endeavor to exercise all appropriate and lawful care, skill, prudence and diligence in voting proxies, and shall vote all proxies relating to shares or ownership interests owned by the Fund and received by the Adviser. The Adviser shall not be responsible, however, for voting proxies that it does not receive in sufficient time to respond.

 

In order to carry out its responsibilities with regard to voting proxies, the Adviser will seek to track all shareholder/interest holder meetings convened by companies whose shares are held in the Fund, identify all material issues presented to shareholder/interest holders at such meetings, formulate a reasonable position on each such issue and ensure that proxies pertaining to all shares or ownership interests owned in client accounts are voted in accordance with such determinations.

 

In addition, the Adviser has engaged the services of the Proxy Firm, an independent third party, to cast proxy votes according to the Adviser’s established guidelines. The Proxy Firm will be required to promptly notify the Adviser of any proxy issues that do not fall under the guidelines set forth below. The Adviser does not believe that conflicts of interest will generally arise in connection with its proxy voting directives.

 

2.       Proxy Guidelines

 

The Adviser’s general policy is to support proposals that maintain or enhance (i) the economic value of the issuer and (ii) the rights and interests of unitholders, and to oppose proposals that are inconsistent with these objectives. Accordingly, proxy proposals are typically voted as set forth below. However, the Adviser may deviate from such general guidelines if it reasonably determines that doing so is in the best interest of the Fund.

 

I.       Election of Board of Directors

 

·The Adviser will generally vote in support of management’s nominees for the board of directors, and in favor of proposals that support board independence.

 

II.       Appointment of Independent Auditors

 

·The Adviser will generally support the recommendation of the board of directors.

 

III.       Issues of Corporate Structure and Shareholder/Interest Holder Rights

 

·The Adviser generally supports proposals designed to maintain or enhance shareholder/interest holder rights and/or value, such as the following:

 

 

1 For purposes of this policy, opportunities to vote on matters raised in connection with the Fund investments are considered to be proxies.

 

 

oManagement proposals for approval of stock/interest repurchase programs or stock splits (including reverse splits).
oProposals supporting shareholder/interest holders rights (i) to vote on shareholder/interest holder rights plans (poison pills), (ii) to remove supermajority voting provisions and/or (iii) to call special meetings and to act by written consent.

 

·The Adviser does not support obstacles erected by companies to prevent mergers or takeovers, as it considers that such actions may depress the company’s marketplace value. Accordingly, the Adviser generally votes against management on proposals such as the following:

 

oAnti-takeover and related provisions that serve to prevent the majority of shareholder/interest holders from exercising their rights or effectively deter appropriate tender offers and other offers.
oShareholder/interest holder rights plans (poison pills) that allow the board of directors to block appropriate offers to shareholder/interest holders or which trigger provisions preventing legitimate offers from proceeding.
oReincorporation in a jurisdiction which has more stringent anti-takeover and related provisions.
oChange-in-control provisions in non-salary compensation plans, employment contracts, and severance agreements which benefit management and would be costly to shareholder/interest holders if triggered.
oEstablishment of classified boards of directors.

 

·The Adviser generally votes against management on proposals such as the following, which have potentially substantial financial or best interest impact:
oCapitalization changes that add “blank check” classes of stock or classes that dilute the voting interests of existing shareholder/interest holders.
oAmendments to by-laws which would require super-majority shareholder/interest holder votes to pass or repeal certain provisions.
oElimination of shareholder/interest holders’ right to call special meetings.
oExcessive compensation.
o“Other business as properly comes before the meeting” proposals which extend “blank check” powers to those acting as proxy.
oProposals requesting re-election of insiders or affiliated directors who serve on audit, compensation, and nominating committees.

 

IV.       Mergers and Acquisitions

 

·The Adviser evaluates Mergers and Acquisitions on a case-by-case basis, and will use its discretion to vote in a manner that it believes will maximize shareholder/interest holder value.

 

 

 

V.       Executive and Director Equity-Based Compensation

 

·The Adviser is generally in favor of properly constructed equity-based compensation arrangements. The Adviser will support proposals that provide management with the ability to implement compensation arrangements that are both fair and competitive. However, the Adviser may oppose management proposals that could potentially significantly dilute shareholder/interest holders’ ownership interests in the company, or which it considers unreasonable.

 

VI.       Corporate Social and Policy Issues

 

·With respect to the wide variety of corporate and social policy issues for which voting may be required, the Adviser generally supports proposals that are designed to enhance the economic value of the issuer, provided such policies are not inconsistent with the principles of socially responsible investing adopted by the Adviser.

 

VII.       Matters Arising in Respect of Private Market Investments

 

·Matters arising in respect of direct investments will be considered on a case-by-case basis. The Adviser will vote on or consent to such matters in a manner that is consistent with the general policy and principles outlined above. The basis for the voting decision and any recommendation the Adviser may receive from its affiliates or advisers, including the basis for the determination that the decision is in the best interests of the Fund and the Adviser’s other clients, shall be formalized in writing.

 

3.       Conflicts

 

From time to time, the Adviser will review a proxy which presents a potential material conflict. As a fiduciary to its clients, the Adviser takes these potential conflicts very seriously. While the Adviser’s only goal in addressing any such potential conflict is to ensure that proxy votes are cast in the clients’ best interests and are not affected by the Adviser’s potential conflict, there are a number of courses the Adviser may take including, but not limited to, delegating the vote to the Proxy Firm. The final decision about which course to follow shall be made by the Adviser’s investment committee.

 

When the matter clearly corresponds to one of the proposals enumerated above, casting a vote which simply follows the Adviser’s pre-determined policy would eliminate the Adviser’s discretion on the particular issue and hence avoid the conflict.

 

In other cases, where the matter presents a potential material conflict and is not clearly within one of the enumerated proposals, or is of such a nature that the Adviser believes more active involvement is necessary, the Adviser may delegate the vote to the Proxy Firm to determine the appropriate vote.

 

Alternatively, in certain situations the Adviser’s investment committee may determine that delegating the vote to the Proxy Firm is unfeasible, impractical or unnecessary. In such situations, the investment committee shall make a decision about the voting of the proxy. The basis for the voting decision, and any recommendation the Adviser may receive from its affiliates or advisers, including the basis for the determination that the decision is in the best interests of the Fund and the Adviser’s other clients, shall be formalized in writing.

 

 

 

4.       Proxy Voting Procedures

 

The following describes the standard procedures that are to be followed with respect to carrying out the Adviser's proxy policy. The execution of these procedures may be delegated in whole or in part.

 

1.When a proxy vote is called for, all relevant information in the proxy materials will be recorded by the Adviser in a database.
2.The Adviser will confirm the Fund's holdings of the securities and that the Fund is eligible to vote.
3.The Adviser will review the proxy and if necessary compile information relating to such proxy. The Adviser will consider whether there are any conflicts or other issues that warrant the delegating the vote to the Proxy Firm.
4.In determining how to vote, the Adviser will consider the guidelines set forth above, the Adviser’s knowledge of the company, and the recommendations (if any) put forth by the Proxy Firm or an affiliate.
5.The Adviser will maintain the documentation that supports its voting position. In particular, as to non-routine, materially significant or controversial matters, such documentation will describe the position taken, why that position is in the best interest of the Fund, an indication of whether the Adviser supported or did not support management and/or any other relevant information.
6.After the proxy is completed but before it is returned to the issuer and/or its agent, the Adviser may review the proxy to determine that the appropriate documentation has been created, including conflict of interest screening.
7.The Adviser will endeavor to submit its vote on all proxies in a timely fashion, in sufficient time for the vote to be lodged to the extent the Adviser has had an opportunity to follow its Proxy Policy.
8.The Adviser will retain (i) a copy of each proxy statement that the Adviser receives regarding the Fund's securities; (ii) a record of each vote cast by the Adviser on behalf of the Fund; (iii) a copy of any document created by the Adviser that was material to making a decision how to vote proxies on behalf of the Fund or that memorializes the basis for that decision; (iv) a copy of each written client request for information on how the Adviser voted proxies on behalf of the Fund, and (v) a copy of any written response by the Adviser to any (written or oral) client request for information on how the Adviser voted proxies on behalf of the requesting Fund investor.
9.The Adviser will periodically review these policies and procedures to ensure compliance.

 

 

 

5.       Obtaining Proxy Voting Information

 

To obtain information on how the Adviser voted proxies, Fund investors may contact:

 

Partners Group Private Equity Fund, LLC

 

1114 Avenue of the Americas, 37th Floor

 

New York, NY 10036

 

Attn: Chief Compliance Officer

 

Re: Proxy voting information request

 

6.       Recordkeeping

 

The Fund and Adviser shall retain their (i) proxy voting policies and procedures; (ii) proxy statements received regarding portfolio securities of the Fund; (iii) records or votes it casts on behalf of the Fund; (iv) records of Fund investor requests for proxy voting information and responses to such requests, and (v) any documents prepared by the Adviser that are material in making a proxy voting decision. Such records may be maintained with a third party, such as the Proxy Firm, that will provide a copy of the documents promptly upon request.

 

Adopted: November 2, 2023 ]

 

Item 13. Portfolio Managers of Closed-End Management Investment Companies

 

(a)(1) Identification of Portfolio Manager(s) or Management Team Members and Description of Role of Portfolio Manager(s) or Management Team Members

 

The following table provides biographical information about the members of the US Investment Committee of Partners Group (USA) Inc. (the “Adviser”), who are primarily responsible for the day-to-day portfolio management of Partners Group Private Fund, LLC (the “registrant” or the “Fund”), as of the date of filing of the report:

 

Name of Investment Committee Member Title Length of Time of Service to the Fund Business Experience During the Past 5 Years Role of Investment Committee Member
Robert Collins Partner Since Inception* Partner, Partners Group (2021-Present); Managing Director, Partners Group (2012-2021); Partners Group (2005-Present). Portfolio Management
Thomas Stein Partner Since 2021 Partner, Partners Group (2023-Present); Managing Director, Partners Group (2018-2023). Portfolio Management

 

 

 

Adam Howarth Partner Since Inception** Partner, Partners Group (2022-Present); Partners Group (2007-Present). Portfolio Management
Joel Schwartz Partner Since 2015 Partner, Partners Group (2017-Present); Partners Group (2013-Present). Portfolio Management
Anthony Shontz Partner Since 2012 Partner, Partners Group (2022-Present); Partners Group (2007-Present); Director, Board of Partners Group (USA) Inc. (2018-2023). Portfolio Management
Robin Shelley Managing Director Since 2024 Managing Director, Partners Group (2024-Present); Senior Investment Leader, Partners Group (2021-2023); Investment Leader, Partners Group (2020). Portfolio Management
Andre Burba Managing Director Since 2026 Managing Director, Partners Group (2022-Present); Partners Group (2022-Present) Portfolio Management
Ron Lamontagne Managing Director Since 2016 Managing Director, Partners Group (2015-Present); Partners Group (2015-Present). Portfolio Management

 

*Mr. Collins served as a portfolio manager for the registrant from 2009-2012, Chief Financial Officer since inception-2014 and President from 2014-present.

 

**Mr. Howarth served as a portfolio manager for the registrant from 2009-2011 and as deputy portfolio manager from 2014-2018.

 

 

 

The following table provides biographical information about the members of the Liquid Private Markets (“LIPM”) Investment Committee of the Adviser, who are primarily responsible for managing the listed private equity portion of the Fund’s portfolio, as of the date of filing of this report:

 

Name of Investment Committee Member Title Length of Time of Service to the Fund Business Experience During the Past 5 Years Role of Investment Committee Member
Benjamin Lorenz Senior Portfolio Manager - LIPM Since 2022 Senior Portfolio Manager, Partners Group, (2024-Present); Portfolio Manager, Partners Group (2022-2024); Senior Investment Analyst, Partners Group (2019-2021); Partners Group (2011-Present). Portfolio Management – LIPM
Lorenzo Papi Portfolio Manager – LIPM Since 2023 Portfolio Manager, Partners Group, (2023-Present); Investment Associate, Partners Group (2020-2023); Investment Analyst, Partners Group (2018-2020). Portfolio Management – LIPM

 

The following table provides biographical information about the members of the US Liquid Credit Management Team (“LCM”) Investment Committee of the Adviser, who are primarily responsible for managing the liquid credit investments of the Fund’s portfolio, as of the date of filing of this report:

 

Name of Investment Committee Member Title Length of Time of Service to the Fund Business Experience During the Past 5 Years Role of Investment Committee Member
Marisa Chen LCM Committee Member Since 2024 Head of Structured Issuance, Partners Group, (2026-Present); Partners Group (2017-Present). Portfolio Management - LCM
Mark Hempling LCM Committee Member Since 2024 Senior Lead Credit Researcher, Partners Group, (2022-Present); Partners Group (2018-Present). Portfolio Management - LCM
Maurus Maissen LCM Committee Member Since 2024 Senior Lead Credit Researcher, Partners Group, (2021-Present); Partners Group (2018-Present). Portfolio Management - LCM
Joshua Moskow LCM Committee Member Since 2024 Senior Portfolio Manager (Liquid Credit), Partners Group, (2024-Present); Partners Group (2024-Present). Portfolio Management - LCM
Jonathan Rothburd LCM Committee Member Since 2024 Co-Head of US Liquid Credit Research, Partners Group, (2026-Present); Partners Group (2013-Present). Portfolio Management - LCM

 

(a)(2)Other Accounts Managed by Portfolio Manager(s) or Management Team Member and Potential Conflicts of Interest

 

 

 

The following table provides information about portfolios and accounts, other than Partners Group Private Equity Fund, LLC, for which the members of the Investment Committee of the Adviser are jointly and primarily responsible for the day-to-day portfolio management as of March 31, 2026:

 

NAME OF PORTFOLIO MANAGEMENT TEAM MEMBER NUMBER OF OTHER ACCOUNTS MANAGED AND TOTAL VALUE OF ASSETS BY ACCOUNT TYPE FOR WHICH THERE IS NO PERFORMANCE-BASED FEE NUMBER OF OTHER ACCOUNTS AND TOTAL VALUE OF ASSETS FOR WHICH ADVISORY FEE IS PERFORMANCE-BASED:
  Registered investment companies Other pooled investment vehicles Other accounts Registered investment companies

Other pooled investment vehicles

 

 

Other accounts
Andre Burba Zero accounts Zero accounts Zero accounts 3 Registered investment companies with a value of $790 million

17 pooled investment vehicles with a value of $5.2 billion

46 accounts with a value of $7.4 billion
Robert Collins Zero accounts Zero accounts Zero accounts 3 Registered investment companies with a value of $790 million

17 pooled investment vehicles with a value of $5.2 billion

46 accounts with a value of $7.4 billion

 

 

 

Robin Shelley Zero accounts Zero accounts Zero accounts 3 Registered investment companies with a value of $790 million

17 pooled investment vehicles with a value of $5.2 billion

46 accounts with a value of $7.4 billion
Thomas Stein Zero accounts Zero accounts Zero accounts 3 Registered investment companies with a value of $790 million

17 pooled investment vehicles with a value of $5.2 billion

46 accounts with a value of $7.4 billion
Adam Howarth Zero accounts Zero accounts Zero accounts 3 Registered investment companies with a value of $790 million

17 pooled investment vehicles with a value of $5.2 billion

46 accounts with a value of $7.4 billion
Ron Lamontagne Zero accounts Zero accounts Zero accounts 3 Registered investment companies with a value of $790 million

17 pooled investment vehicles with a value of $5.2 billion

46 accounts with a value of $7.4 billion
Joel Schwartz Zero accounts Zero accounts Zero accounts 3 Registered investment companies with a value of $790 million

17 pooled investment vehicles with a value of $5.2 billion

46 accounts with a value of $7.4 billion
Anthony Shontz Zero accounts Zero accounts Zero accounts 3 Registered investment companies with a value of $790 million

17 pooled investment vehicles with a value of $5.2 billion

46 accounts with a value of $7.4 billion
Benjamin Lorenz* Zero accounts Zero accounts Zero accounts 3 Registered investment companies with a value of $790 million* 17 pooled investment vehicles with a value of $5.2 billion* Zero accounts
Lorenzo Papi* Zero accounts Zero accounts Zero accounts 3 Registered investment companies with a value of $790 million* 17 pooled investment vehicles with a value of $5.2 billion* Zero accounts
Marisa Chen** Zero accounts Zero accounts Zero accounts 3 Registered investment companies with a value of $790 million** 6 pooled investment vehicles with a value of $3.2 billion** 28 other accounts with a value of 11.4 billion**

 

 

 

Mark Hempling** Zero accounts Zero accounts Zero accounts 3 Registered investment companies with a value of $790 million** 6 pooled investment vehicles with a value of $3.2 billion** 28 other accounts with a value of 11.4 billion**
Maurus Maissen** Zero accounts Zero accounts Zero accounts 3 Registered investment companies with a value of $790 million** 6 pooled investment vehicles with a value of $3.2 billion** 28 other accounts with a value of 11.4 billion**
Joshua Moskow** Zero accounts Zero accounts Zero accounts 3 Registered investment companies with a value of $790 million** 6 pooled investment vehicles with a value of $3.2 billion** 28 other accounts with a value of 11.4 billion**
Jonathan Rothburd** Zero accounts Zero accounts Zero accounts 3 Registered investment companies with a value of $790 million** 6 pooled investment vehicles with a value of $3.2 billion** 28 other accounts with a value of 11.4 billion**
Approximate

 

*Member of the Liquid Private Markets Investment Committee. Only the listed portions of the relevant registered investment company's or pooled investment vehicle's portfolios are managed by this member.

 

**Member of the US Liquid Credit Management Investment Committee. Only the liquid credit components, if any, of the relevant registered investment company's or pooled investment vehicles portfolios are managed by this member.

 

Potential Conflicts of Interests

 

Members of the Portfolio Management Team are involved in the management of other accounts, including proprietary accounts, separate accounts and other pooled investment vehicles. Members of the Portfolio Management Team may manage separate accounts or other pooled investment vehicles that may have materially higher or different fee arrangements than the Fund and may also be subject to performance-based fees. The side-by-side management of these separate accounts and pooled investment vehicles may raise potential conflicts of interest relating to cross trading and the allocation of investment opportunities.

 

The Adviser has a fiduciary responsibility to manage all client accounts in a fair and equitable manner. The Adviser seeks to provide best execution of all securities transactions and to allocate investments to client accounts in a fair and reasonable manner. To this end, the Adviser has developed policies and procedures designed to mitigate and manage the potential conflicts of interest that may arise from side-by-side management.

 

 

 

(a)(3) Compensation Structure of Portfolio Manager(s) or Management Team Members

 

The Adviser is a wholly-owned subsidiary of Partners Group Holding AG (“Partners Group Holding”) and an affiliate of Partners Group AG, the principal operating subsidiary of Partners Group Holding. Partners Group Holding is a listed company with major ownership by its employees. The ownership structure is designed to motivate and retain employees.

 

The Portfolio Management Team and other employees of the Adviser are compensated with a fixed annual salary, which is typically supplemented by an annual bonus based on individual and team based performance. Key professionals, including the Portfolio Management Team, are additionally compensated through equity participation in Partners Group Holding.

 

This equity ownership is structured in a manner designed to provide for long-term continuity. Accordingly, the vesting parameters of equity incentives are rather stringent. Any equity or option holder intending to leave the firm has the obligation to render his or her unvested interest back to the company, either in the form of equity shares or options depending upon the extent of ownership interest. As a result, the Adviser believes that members of the Portfolio Management Team have a strong interest to remain with the firm over the long term.

 

(a)(4) Disclosure of Securities Ownership

 

The following table sets forth the dollar range of equity securities beneficially owned by each member of the Investment Committee of the Adviser indirectly in the Fund as of March 31, 2026:

 

Investment

Committee Member

Dollar Range of Fund

Shares Beneficially Owned

Robert Collins $100,001-$500,000
Robin Shelley None
Thomas Stein None
Adam Howarth $100,001-$500,000
Joel Schwartz None
Anthony Shontz None
Andre Burba None
Ron Lamontagne None
Benjamin Lorenz None
Lorenzo Papi None

 

 

 

Marisa Chen None
Mark Hempling None
Maurus Maissen None
Joshua Moskow None
Jonathan Rothburd None

 

Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers

 

Not applicable.

 

Item 15. Submission of Matters to a Vote of Security Holders

 

There have been no material changes to the procedures by which the shareholders may recommend nominees to the registrant's board of managers, where those changes were implemented after the registrant last provided disclosure in response to the requirements of Item 407(c)(2)(iv) of Regulation S-K (17 CFR 229.407), or this Item.

 

Item 16. Controls and Procedures

 

(a). The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)).

 

(b). There was no change in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

 

Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies

 

(a) Not applicable.

 

(b) Not applicable.

 

Item 18. Recovery of Erroneously Awarded Compensation

 

Not applicable.

 

 

 

Item 19. Exhibits

 

(a)(1) Code of ethics, or any amendment thereto, that is the subject of disclosure required by Item 2 is attached hereto.

 

(a)(2) Not applicable.

 

(a)(3) Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto.

 

(a)(4) Not applicable.

 

(a)(5) Not applicable.

 

(b) The certifications required by Rule 30a-2(b) under the 1940 Act (17 CFR 270.30a-2(b)) and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto.

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, and the Investment Company Act of 1940, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Partners Group Private Equity Fund, LLC

 

By (Signature and Title): /s/ Robert M. Collins  
  Robert M. Collins, President &  
  Chief Executive Officer  
  (Principal Executive Officer)  
     
Date:

June 9, 2026

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, and the Investment Company Act of 1940, as amended, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By (Signature and Title): /s/ Robert M. Collins  
  Robert M. Collins, President &  
  Chief Executive Officer  
  (Principal Executive Officer)  
     
Date:

June 9, 2026

 
     
By (Signature and Title): /s/ Brian Igoe  
  Brian Igoe, Chief Financial Officer  
  (Principal Financial Officer)  
     
Date:

June 9, 2026

 

 


ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

fp0098460-3_ex99code.htm

fp0098460-3_ex99cert.htm

fp0098460-3_ex99906cert.htm