v3.26.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
May 01, 2026
May 02, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 330,693 $ (8,262)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 6,100 8,291
Amortization of debt issuance costs 301 686
(Gain) loss on disposal of property and equipment (25) 11
Gain on WHP transaction (491,622) 0
Loss on extinguishment of debt 9,172 0
Stock-based compensation 3,241 920
Deferred income taxes 57,073 (1,119)
Other (219) (214)
Change in operating assets and liabilities:    
Accounts receivable, net 7,372 12,283
Inventories (31,493) 4,114
Accounts payable 3,155 (16,396)
Other operating assets (1,566) (7,247)
Other operating liabilities 33,638 (15,530)
Net cash used in operating activities (74,180) (22,463)
CASH FLOWS FROM INVESTING ACTIVITIES    
Sales of property and equipment 39 0
Proceeds from WHP transaction 300,000 0
Cash contribution to JV (1,250)  
Purchases of property and equipment (10,219) (8,286)
Net cash provided by (used in) investing activities 288,570 (8,286)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from borrowings under ABL Facility 89,000 60,000
Payments of borrowings under ABL Facility (59,000) (20,000)
Payments on term loan (234,000) (3,250)
Payments on debt extinguishment (2,437) 0
Payments of debt issuance costs 0 (1,103)
Proceeds from exercise of stock options 908 0
Payments for taxes related to net share settlement of equity awards (3,378) (450)
Purchases and retirement of common stock, including excise tax paid (275) (2,777)
Net cash (used in) provided by financing activities (209,182) 32,420
Effects of exchange rate changes on cash, cash equivalents and restricted cash 89 (166)
NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 5,297 1,505
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD 18,283 18,812
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD 23,580 20,317
SUPPLEMENTAL CASH FLOW DATA    
Unpaid liability to acquire property and equipment 3,653 1,691
Income taxes refunded (626) (600)
Interest paid 6,247 8,670
Operating lease right-of-use-assets (reversal) obtained in exchange for lease liabilities $ 15 $ 95