Pay vs Performance Disclosure - USD ($)
|
12 Months Ended |
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
| Pay vs Performance Disclosure |
|
|
|
| Pay vs Performance Disclosure, Table |
Pay Versus Performance In August 2022, the SEC released the final version of its pay versus performance disclosure rules as mandated under the Dodd-Frank Wall Street Reform and Consumer Protection Act, and other official guidance issued thereunder, and which became effective starting with fiscal year ended December 31, 2022. The final rules were codified under Item 402(v) of Regulation S-K (along with other official guidance issued, “PvP disclosure rules”) and require the Company to provide the following tabular and narrative disclosures. In accordance with the PvP disclosure rules, the below sets forth the following for the previous three years (i) the total compensation set forth in the Summary Compensation Table (“SCT”) for the individuals serving as the Company’s principal executive officer (“PEO”) and the non-PEO named executive officers (“NEOs”); (ii) the total and average “compensation actually paid” (“CAP”) by the Company to the PEO and the non-PEO NEOs as a group, respectively; (iii) the Company’s cumulative total shareholder return (“Cumulative TSR”); and (iv) the Company’s Net Income. 2025 Pay versus Performance Table
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCT Total for PEO (Xykis)(b) |
|
|
Compensation Actually Paid to PEO (Xykis)(c) (2) |
|
|
Average SCT Total for Non- PEO NEOs(d) (3) |
|
|
Average Compensation Actually Paid to Non- PEO NEOs(e) (2) |
|
|
Value of Initial Fixed $100 Investment Based on: Total Shareholder Return(f) (4) |
|
|
Net Income (g) (thousands) |
|
2025 |
|
$ |
2,425,216 |
|
|
$ |
3,166,711 |
|
|
$ |
677,154 |
|
|
$ |
967,337 |
|
|
$ |
1,905 |
|
|
$ |
113,987 |
|
2024 |
|
$ |
1,209,233 |
|
|
$ |
2,728,721 |
|
|
$ |
622,750 |
|
|
$ |
888,033 |
|
|
$ |
992 |
|
|
$ |
69,279 |
|
2023 |
|
$ |
1,449,282 |
|
|
$ |
1,343,079 |
|
|
$ |
496,768 |
|
|
$ |
487,073 |
|
|
$ |
68 |
|
|
$ |
26,306 |
|
| (1) |
For 2025, Mr. Xun (Kenneth) Li, Mr. Randall Lehner and Ms. Zhaoying (Dorothy) Du served as non-PEO NEO’s. For 2024 and 2023, Mr. Xun (Kenneth) Li and Randall Lehner, served as non-PEO NEOs. |
| (2) |
Represents CAP for the PEOs and the average CAP for the non-PEO NEOs as a group, computed in accordance with the PvP disclosure rules. The dollar amounts do not reflect the amounts of compensation ultimately earned or realized by the PEOs or non-PEO NEOs during the covered years. |
| (3) |
Amounts reflected in this column represent the average “Total” compensation from the SCT for the non-PEO NEOs as a group. |
| (4) |
Amounts reflected in these columns represent the Company’s Cumulative TSR for each measurement period from December 31, 2022 through December 31, 2025. Dividends are assumed to be reinvested. The resulting amounts assume that $100 was invested on December 31, 2022 in the Company’s Common Stock. | CAP is determined by taking the “Total” column amount from the SCT for each covered fiscal year and adjusting as follows for the PEOs (Xykis for 2025, 2024 and 2023) and non-PEO NEOs (Li, Lehner and Du for 2025; Li and Lehner for 2024; Li and Gu for 2023):
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to Determine CAP for PEO (Xykis) |
|
Covered Fiscal Year |
|
|
|
|
|
|
|
|
|
SCT Total for PEO (Xykis) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
“Change in Actuarial Present Value” reported in the SCT for the covered fiscal year |
|
|
— |
|
|
|
— |
|
|
|
— |
|
pension value attributable to covered fiscal year’s “service cost” |
|
|
— |
|
|
|
— |
|
|
|
— |
|
pension value attributable to the entire “prior service cost” of benefits granted (or credit for benefits reduced) in a plan amendment made in the covered fiscal year attributable to prior service periods |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to Determine CAP for PEO (Xykis) |
|
Covered Fiscal Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
fair value (as of grant date) reported in the “Option/SAR Awards” column in the SCT for the covered fiscal year |
|
|
— |
|
|
|
— |
|
|
($ |
216,542 |
) |
fair value (as of end of year) of equity awards granted during the covered fiscal year that remain unvested as of year end |
|
|
— |
|
|
|
— |
|
|
$ |
136,228 |
|
fair value (as of vesting date) of equity awards granted during the covered fiscal year that vest during the covered year |
|
|
— |
|
|
|
— |
|
|
|
— |
|
the change in fair value from the prior year-end to the covered fiscal year-end for equity awards granted in prior fiscal years that remain outstanding and unvested at the end of the covered fiscal year |
|
$ |
768,833 |
|
|
$ |
1,518,022 |
|
|
($ |
6,032 |
) |
the change in fair value from the prior year-end to vesting date for equity awards granted in prior fiscal years that vested during the covered fiscal year |
|
($ |
27,338 |
) |
|
$ |
1,466 |
|
|
($ |
19,857 |
) |
fair value (as of end of prior year) for equity awards granted in prior fiscal years that were forfeited during the covered fiscal year |
|
|
|
|
|
|
— |
|
|
|
— |
|
incremental fair value (as of modification date) of equity awards modified during the covered fiscal year |
|
|
|
|
|
|
— |
|
|
|
— |
|
dividends or other earnings paid on equity awards during the covered fiscal year prior to vesting date of award that are not otherwise included in the total compensation for the covered fiscal year |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ADJUSTMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered Fiscal Year |
|
|
|
|
|
|
|
|
|
Average SCT Total for Non-PEO NEOs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
“Change in Actuarial Present Value” reported in the SCT for the covered fiscal year |
|
|
— |
|
|
|
— |
|
|
|
— |
|
pension value attributable to covered fiscal year’s “service cost” |
|
|
— |
|
|
|
— |
|
|
|
— |
|
pension value attributable to the entire “prior service cost” of benefits granted (or credit for benefits reduced) in a plan amendment made in the covered fiscal year attributable to prior service periods |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
fair value (as of grant date) reported in the “Option/SAR Awards” column in the SCT for the covered fiscal year |
|
($ |
17,788 |
) |
|
|
— |
|
|
|
— |
|
fair value (as of end of year) of equity awards granted during the covered fiscal year that remain unvested as of year end |
|
$ |
14,081 |
|
|
|
— |
|
|
|
— |
|
fair value (as of vesting date) of equity awards granted during the covered fiscal year that vest during the covered year |
|
|
— |
|
|
|
— |
|
|
|
— |
|
the change in fair value from the prior year-end to the covered fiscal year-end for equity awards granted in prior fiscal years that remain outstanding and unvested at the end of the covered fiscal year |
|
$ |
102,133 |
|
|
$ |
202,685 |
|
|
($ |
9662 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered Fiscal Year |
|
|
|
|
|
|
|
|
|
the change in fair value from the prior year-end to vesting date for equity awards granted in prior fiscal years that vested during the covered fiscal year |
|
$ |
191,757 |
|
|
$ |
62,598 |
|
|
($ |
33 |
) |
fair value (as of end of prior year) for equity awards granted in prior fiscal years that were forfeited during the covered fiscal year |
|
|
— |
|
|
|
— |
|
|
|
— |
|
incremental fair value (as of modification date) of equity awards modified during the covered fiscal year |
|
|
— |
|
|
|
— |
|
|
|
— |
|
dividends or other earnings paid on equity awards during the covered fiscal year prior to vesting date of award that are not otherwise included in the total compensation for the covered fiscal year |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ADJUSTMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (i) |
We do not sponsor or maintain any defined benefit pension plans and therefore no adjustments were made related to pension value. |
| (ii) |
The fair value or incremental fair value of all incentive equity awards is determined in accordance with FASB ASC Topic 718, “Compensation – Stock Compensation,” generally using the same assumptions used in determining the grant date fair value of the Company’s equity awards reflected in the “Summary Compensation Table” ; provided, in order to properly value the SAR awards using the Black-Scholes model the Company uses for such grant date fair value, the Company made appropriate adjustments to the grant date assumptions to reflect changes in the historical and implied stock price volatility, expected life (including adjustments for the time that lapsed between grant date and valuation date), dividend yield and risk-free interest rates as of each measurement date. |
|
|
|
| Named Executive Officers, Footnote |
| (1) |
For 2025, Mr. Xun (Kenneth) Li, Mr. Randall Lehner and Ms. Zhaoying (Dorothy) Du served as non-PEO NEO’s. For 2024 and 2023, Mr. Xun (Kenneth) Li and Randall Lehner, served as non-PEO NEOs. |
|
|
|
| Adjustment To PEO Compensation, Footnote |
CAP is determined by taking the “Total” column amount from the SCT for each covered fiscal year and adjusting as follows for the PEOs (Xykis for 2025, 2024 and 2023) and non-PEO NEOs (Li, Lehner and Du for 2025; Li and Lehner for 2024; Li and Gu for 2023):
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to Determine CAP for PEO (Xykis) |
|
Covered Fiscal Year |
|
|
|
|
|
|
|
|
|
SCT Total for PEO (Xykis) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
“Change in Actuarial Present Value” reported in the SCT for the covered fiscal year |
|
|
— |
|
|
|
— |
|
|
|
— |
|
pension value attributable to covered fiscal year’s “service cost” |
|
|
— |
|
|
|
— |
|
|
|
— |
|
pension value attributable to the entire “prior service cost” of benefits granted (or credit for benefits reduced) in a plan amendment made in the covered fiscal year attributable to prior service periods |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to Determine CAP for PEO (Xykis) |
|
Covered Fiscal Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
fair value (as of grant date) reported in the “Option/SAR Awards” column in the SCT for the covered fiscal year |
|
|
— |
|
|
|
— |
|
|
($ |
216,542 |
) |
fair value (as of end of year) of equity awards granted during the covered fiscal year that remain unvested as of year end |
|
|
— |
|
|
|
— |
|
|
$ |
136,228 |
|
fair value (as of vesting date) of equity awards granted during the covered fiscal year that vest during the covered year |
|
|
— |
|
|
|
— |
|
|
|
— |
|
the change in fair value from the prior year-end to the covered fiscal year-end for equity awards granted in prior fiscal years that remain outstanding and unvested at the end of the covered fiscal year |
|
$ |
768,833 |
|
|
$ |
1,518,022 |
|
|
($ |
6,032 |
) |
the change in fair value from the prior year-end to vesting date for equity awards granted in prior fiscal years that vested during the covered fiscal year |
|
($ |
27,338 |
) |
|
$ |
1,466 |
|
|
($ |
19,857 |
) |
fair value (as of end of prior year) for equity awards granted in prior fiscal years that were forfeited during the covered fiscal year |
|
|
|
|
|
|
— |
|
|
|
— |
|
incremental fair value (as of modification date) of equity awards modified during the covered fiscal year |
|
|
|
|
|
|
— |
|
|
|
— |
|
dividends or other earnings paid on equity awards during the covered fiscal year prior to vesting date of award that are not otherwise included in the total compensation for the covered fiscal year |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ADJUSTMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (i) |
We do not sponsor or maintain any defined benefit pension plans and therefore no adjustments were made related to pension value. |
| (ii) |
The fair value or incremental fair value of all incentive equity awards is determined in accordance with FASB ASC Topic 718, “Compensation – Stock Compensation,” generally using the same assumptions used in determining the grant date fair value of the Company’s equity awards reflected in the “Summary Compensation Table” ; provided, in order to properly value the SAR awards using the Black-Scholes model the Company uses for such grant date fair value, the Company made appropriate adjustments to the grant date assumptions to reflect changes in the historical and implied stock price volatility, expected life (including adjustments for the time that lapsed between grant date and valuation date), dividend yield and risk-free interest rates as of each measurement date. |
|
|
|
| Non-PEO NEO Average Total Compensation Amount |
$ 677,154
|
$ 622,750
|
$ 496,768
|
| Non-PEO NEO Average Compensation Actually Paid Amount |
$ 967,337
|
888,033
|
487,073
|
| Adjustment to Non-PEO NEO Compensation Footnote |
CAP is determined by taking the “Total” column amount from the SCT for each covered fiscal year and adjusting as follows for the PEOs (Xykis for 2025, 2024 and 2023) and non-PEO NEOs (Li, Lehner and Du for 2025; Li and Lehner for 2024; Li and Gu for 2023):
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered Fiscal Year |
|
|
|
|
|
|
|
|
|
Average SCT Total for Non-PEO NEOs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
“Change in Actuarial Present Value” reported in the SCT for the covered fiscal year |
|
|
— |
|
|
|
— |
|
|
|
— |
|
pension value attributable to covered fiscal year’s “service cost” |
|
|
— |
|
|
|
— |
|
|
|
— |
|
pension value attributable to the entire “prior service cost” of benefits granted (or credit for benefits reduced) in a plan amendment made in the covered fiscal year attributable to prior service periods |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
fair value (as of grant date) reported in the “Option/SAR Awards” column in the SCT for the covered fiscal year |
|
($ |
17,788 |
) |
|
|
— |
|
|
|
— |
|
fair value (as of end of year) of equity awards granted during the covered fiscal year that remain unvested as of year end |
|
$ |
14,081 |
|
|
|
— |
|
|
|
— |
|
fair value (as of vesting date) of equity awards granted during the covered fiscal year that vest during the covered year |
|
|
— |
|
|
|
— |
|
|
|
— |
|
the change in fair value from the prior year-end to the covered fiscal year-end for equity awards granted in prior fiscal years that remain outstanding and unvested at the end of the covered fiscal year |
|
$ |
102,133 |
|
|
$ |
202,685 |
|
|
($ |
9662 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered Fiscal Year |
|
|
|
|
|
|
|
|
|
the change in fair value from the prior year-end to vesting date for equity awards granted in prior fiscal years that vested during the covered fiscal year |
|
$ |
191,757 |
|
|
$ |
62,598 |
|
|
($ |
33 |
) |
fair value (as of end of prior year) for equity awards granted in prior fiscal years that were forfeited during the covered fiscal year |
|
|
— |
|
|
|
— |
|
|
|
— |
|
incremental fair value (as of modification date) of equity awards modified during the covered fiscal year |
|
|
— |
|
|
|
— |
|
|
|
— |
|
dividends or other earnings paid on equity awards during the covered fiscal year prior to vesting date of award that are not otherwise included in the total compensation for the covered fiscal year |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ADJUSTMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (i) |
We do not sponsor or maintain any defined benefit pension plans and therefore no adjustments were made related to pension value. |
| (ii) |
The fair value or incremental fair value of all incentive equity awards is determined in accordance with FASB ASC Topic 718, “Compensation – Stock Compensation,” generally using the same assumptions used in determining the grant date fair value of the Company’s equity awards reflected in the “Summary Compensation Table” ; provided, in order to properly value the SAR awards using the Black-Scholes model the Company uses for such grant date fair value, the Company made appropriate adjustments to the grant date assumptions to reflect changes in the historical and implied stock price volatility, expected life (including adjustments for the time that lapsed between grant date and valuation date), dividend yield and risk-free interest rates as of each measurement date. |
|
|
|
| Compensation Actually Paid vs. Total Shareholder Return |
|
|
|
| Compensation Actually Paid vs. Net Income |
|
|
|
| Total Shareholder Return Amount |
$ 1,905
|
992
|
68
|
| Net Income (Loss) |
$ 113,987,000
|
69,279,000
|
26,306,000
|
| PEO Name |
Xykis
|
|
|
| Mr C Dino Xykis [Member] |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| PEO Total Compensation Amount |
$ 2,425,216
|
1,209,233
|
1,449,282
|
| PEO Actually Paid Compensation Amount |
3,166,711
|
2,728,721
|
1,343,079
|
| PEO | Mr C Dino Xykis [Member] | Equity Awards Adjustments |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
741,495
|
1,519,488
|
(106,203)
|
| PEO | Mr C Dino Xykis [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
|
|
(216,542)
|
| PEO | Mr C Dino Xykis [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
|
|
136,228
|
| PEO | Mr C Dino Xykis [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
768,833
|
1,518,022
|
(6,032)
|
| PEO | Mr C Dino Xykis [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
(27,338)
|
1,466
|
(19,857)
|
| Non-PEO NEO | Equity Awards Adjustments |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
290,183
|
265,283
|
(9,695)
|
| Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
(17,788)
|
|
|
| Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
14,081
|
|
|
| Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
102,133
|
202,685
|
(9,662)
|
| Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
$ 191,757
|
$ 62,598
|
$ (33)
|