v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (876,274) $ (760,039)
Non-cash adjustments to reconcile net loss to net cash:    
Amortization of debt discount 729,897
Depreciation and amortization expense 97,694 51,814
Changes in the fair value of derivative liability (1,084,492) 1,149
Changes in operating assets and liabilities:    
Accounts receivable 8,994 6,299
Prepaid expenses (108,303) (137,679)
Inventory (138,924) (12,714)
Accounts payable and accrued liabilities 1,473,532 908,279
CASH PROVIDED BY OPERATING ACTIVITIES 102,124 57,109
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (315,394)
CASH USED BY INVESTING ACTIVITIES (315,394)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of debt 318,000
CASH PROVIDED BY FINANCING ACTIVITIES 318,000
Net increase in cash 104,730 57,109
Cash, beginning of period 956,718 1,165,820
Cash, end of period 1,061,448 1,222,929
Cash paid for income taxes
Cash paid for interest
NON-CASH FINANCING ACTIVITIES    
Discount issued on debt $ 32,000