v3.26.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2026
Dec. 31, 2025
Current assets    
Cash and cash equivalents $ 1,061,448 $ 956,718
Accounts receivable 34,821 43,815
Inventory 298,201 159,277
Prepaid expenses 171,253 62,950
Total current assets 1,565,724 1,222,760
Property and equipment, net 1,112,844 870,759
Other assets 32,538 32,538
Intangible assets, net 37,079 61,464
Right of use asset, net 581,419 621,195
Goodwill 1,679,978 1,679,978
Total assets 5,009,582 4,488,694
Current liabilities    
Accounts payable and accrued liabilities 205,152 348,394
Accrued interest 18,019,929 16,559,277
Customer advances 504,892 351,193
Derivative liability 1,322,060 2,406,552
Lease liability, current portion 165,567 219,973
Convertible notes payable, net 47,452 47,452
Notes payable, net 17,931,876 16,883,979
Total current liabilities 38,204,727 36,824,620
Long term liabilities    
Lease liability, net of current portion 426,165 409,110
Notes payable, net of current portion 1,999,999 1,999,999
Total liabilities 40,630,891 39,233,729
Commitments and contingencies (Note 7)
Stockholders’ deficit    
Common stock, $0.001 par value: 100,000,000 shares authorized: 13,138,968 issued and outstanding as of March 31, 2026, and December 31, 2025, respectively 13,139 13,139
Additional paid in capital 40,606,276 40,606,276
Accumulated deficit (76,241,785) (75,365,511)
Total stockholders’ deficit (35,621,309) (34,745,035)
Total liabilities and stockholders’ deficit 5,009,582 4,488,694
Related Party    
Current liabilities    
Notes payable-related parties 7,800 7,800
Series AA Preferred Stock    
Stockholders’ deficit    
Preferred stock, Value 1,050 1,050
Series CC Preferred Stock    
Stockholders’ deficit    
Preferred stock, Value 1 1
Series DD Preferred Stock    
Stockholders’ deficit    
Preferred stock, Value $ 10 $ 10