| Schedule of Assets Held for Investment Purposes at End of Year |
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES AT END OF YEAR |
|
Form 5500, Schedule H, Part IV, Line 4i |
|
Worthington Steel, Inc. |
|
401(k) Retirement Savings Plan |
|
EIN 92-2632000, Plan Number 001 |
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
(b) |
|
(c) |
|
(d) |
|
(e) |
|
|
|
Identity of Issue, Borrower, Lessor, or Similar Party |
|
Description of Investment Including Maturity Date, Rate of Interest, Collateral, Par, or Maturity Value |
|
Cost |
|
Current Value |
|
|
|
Employer Securities: |
|
|
|
|
|
|
|
* |
|
Worthington Steel, Inc. |
|
Common Stock – 473,135 - shares |
|
N/A |
|
$ |
16,381,756 |
|
|
|
Total Employer Securities |
|
|
|
|
|
$ |
16,381,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mutual Funds: |
|
|
|
|
|
|
|
* |
|
Fidelity 500 Index Fund |
|
Mutual Fund – 281,193 - shares |
|
N/A |
|
$ |
66,845,156 |
|
* |
|
Fidelity Mid Cap Index Fund |
|
Mutual Fund – 311,007 - shares |
|
N/A |
|
|
11,485,475 |
|
* |
|
Fidelity Small Cap Index Fund |
|
Mutual Fund – 95,330 - shares |
|
N/A |
|
|
2,948,543 |
|
* |
|
Fidelity Advisor Focused Emerging Markets Fund Class I |
|
Mutual Fund – 99,605 - shares |
|
N/A |
|
|
4,233,222 |
|
* |
|
Fidelity International Index Fund |
|
Mutual Fund – 123,297 - shares |
|
N/A |
|
|
7,496,462 |
|
* |
|
Fidelity Balanced Fund Class K |
|
Mutual Fund – 825,466 - shares |
|
N/A |
|
|
26,530,493 |
|
* |
|
Fidelity U.S. Bond Index Fund |
|
Mutual Fund – 109,467 - shares |
|
N/A |
|
|
1,155,968 |
|
* |
|
Fidelity Government Money Market Fund Class K6 |
|
Mutual Fund – 10,710 - shares |
|
N/A |
|
|
10,710 |
|
* |
|
Fidelity Freedom Index 2010 Fund Premier II Class |
|
Mutual Fund – 102,303 - shares |
|
N/A |
|
|
1,381,085 |
|
* |
|
Fidelity Freedom Index 2015 Fund Premier II Class |
|
Mutual Fund – 117,711 - shares |
|
N/A |
|
|
1,775,078 |
|
* |
|
Fidelity Freedom Index 2020 Fund Premier II Class |
|
Mutual Fund – 406,253 - shares |
|
N/A |
|
|
6,845,361 |
|
* |
|
Fidelity Freedom Index 2025 Fund Premier II Class |
|
Mutual Fund – 791,830 - shares |
|
N/A |
|
|
16,082,076 |
|
* |
|
Fidelity Freedom Index 2030 Fund Premier II Class |
|
Mutual Fund – 1,628,812 - shares |
|
N/A |
|
|
36,794,864 |
|
* |
|
Fidelity Freedom Index 2035 Fund Premier II Class |
|
Mutual Fund – 1,564,671 - shares |
|
N/A |
|
|
41,620,260 |
|
* |
|
Fidelity Freedom Index 2040 Fund Premier II Class |
|
Mutual Fund – 1,545,144 - shares |
|
N/A |
|
|
44,531,063 |
|
* |
|
Fidelity Freedom Index 2045 Fund Premier II Class |
|
Mutual Fund – 913,859 - shares |
|
N/A |
|
|
28,156,004 |
|
* |
|
Fidelity Freedom Index 2050 Fund Premier II Class |
|
Mutual Fund – 884,511 - shares |
|
N/A |
|
|
27,331,397 |
|
* |
|
Fidelity Freedom Index 2055 Fund Premier II Class |
|
Mutual Fund – 844,312 - shares |
|
N/A |
|
|
21,470,865 |
|
* |
|
Fidelity Freedom Index 2060 Fund Premier II Class |
|
Mutual Fund – 631,470 - shares |
|
N/A |
|
|
13,608,175 |
|
* |
|
Fidelity Freedom Index 2065 Fund Premier II Class |
|
Mutual Fund – 368,150 - shares |
|
N/A |
|
|
6,420,533 |
|
* |
|
Fidelity Freedom Index 2070 Fund Premier II Class |
|
Mutual Fund – 13,482 - shares |
|
N/A |
|
|
166,367 |
|
* |
|
Fidelity Freedom Index Retirement Fund Premier II Class |
|
Mutual Fund – 139,125 - shares |
|
N/A |
|
|
1,716,805 |
|
|
|
Dodge & Cox Stock Fund Class I |
|
Mutual Fund – 2,541,360 - shares |
|
N/A |
|
|
42,161,166 |
|
|
|
Janus Henderson Enterprise Fund Class T |
|
Mutual Fund – 10,592 - shares |
|
N/A |
|
|
1,476,257 |
|
|
|
Nationwide Geneva Small Cap Growth Fund Class R6 |
|
Mutual Fund – 90,986 - shares |
|
N/A |
|
|
7,121,497 |
|
|
|
Victory RS Partners Fund Class A |
|
Mutual Fund – 327,677 - shares |
|
N/A |
|
|
8,935,746 |
|
|
|
MFS International Diversification Fund Class R3 |
|
Mutual Fund – 707,833 - shares |
|
N/A |
|
|
19,203,496 |
|
|
|
Victory Sycamore Established Value Fund Class Y |
|
Mutual Fund – 12,279 - shares |
|
N/A |
|
|
552,821 |
|
|
|
PIMCO Income Fund Institutional Class |
|
Mutual Fund – 686,294 - shares |
|
N/A |
|
|
7,542,374 |
|
|
|
Performance Trust Total Return Bond Fund Class Institutional |
|
Mutual Fund – 356,994 - shares |
|
N/A |
|
|
7,100,606 |
|
|
|
Total Mutual Funds |
|
|
|
|
|
$ |
462,699,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Collective Trust: |
|
|
|
|
|
|
|
|
|
Harbor Capital Appreciation CIT Class 5 |
|
Common Collective Trust – 3,672,688 - Units |
|
N/A |
|
|
75,069,749 |
|
|
|
Total Common Collective Trust |
|
|
|
|
|
$ |
75,069,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Pooled Separate Account: |
|
|
|
|
|
|
|
|
|
New York Life Anchor Account |
|
Pooled Separate Account – 21,730,253 - Units |
|
N/A |
|
$ |
21,730,253 |
|
|
|
Total Pooled Separate Account |
|
|
|
|
|
$ |
21,730,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Participant Notes Receivable: |
|
|
|
|
|
|
|
* |
|
Participant Notes Receivable |
|
Interest rates of 4.25% - 10.25% |
|
N/A |
|
$ |
7,801,068 |
|
|
|
|
|
Due dates range from 2026 - 2035 |
|
|
|
|
|
|
|
Total Participant Notes Receivable |
|
|
|
|
|
$ |
7,801,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
583,682,751 |
|
*Party-in-Interest to the Plan |
|
|
|
|
|
|
|
|