v3.26.1
PREPAID EXPENSES
3 Months Ended
Mar. 31, 2026
PREPAID EXPENSES  
PREPAID EXPENSES

NOTE 4 - PREPAID EXPENSES

 

Prepaid expenses consist of the following at:

 

 

 

March 31,

2026

 

 

December 31,

2025

 

Prepaid filing fees

 

$438

 

 

$1,425

 

Prepaid stock-based compensation

 

 

3,042,772

 

 

 

571

 

Total

 

$3,043,210

 

 

$1,996

 

 

Prepaid stock-based compensation consisted of stock issuances for consulting agreements that are being amortized over the life (six or twelve months) of the agreements. The prepaid stock-based compensation is comprised of the following at March 31, 2026 and December 31, 2025:

 

Consultant

 

Shares

 

 

Market Price

 

 

Value

 

2026 Agreements

 

 

 

 

 

 

 

 

 

Balance at December 31, 2025

 

 

 

 

 

 

 

$571

 

Non-Affiliates

 

 

14,796,421

 

$

 0.2485 - 0.30

 

 

 

3,865,976

 

 

 

 

14,796,421

 

 

 

 

 

 

3,866,547

 

less: Amortizations

 

 

 

 

 

 

 

 

 

(823,775)

Balance at March 31, 2026

 

 

 

 

 

 

 

 

$3,042,772

 

 

 

 

 

 

 

 

 

 

 

 

 

2025 Agreements

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2024

 

 

 

 

 

 

 

 

$1,231,684

 

Non-Affiliates

 

 

1,425,000

 

 

$

0.05 - 0.30

 

 

 

391,148

 

Related Party

 

 

20,000

 

 

$0.29

 

 

 

5,790

 

 

 

 

1,445,000

 

 

 

 

 

 

 

1,628,622

 

less: Amortizations

 

 

 

 

 

 

 

 

 

 

(1,628,051)

Balance at December 31, 2025

 

 

 

 

 

 

 

 

 

$571

 

 

During the three months ended March 31, 2026 and 2025, the Company also issued 400,000 and 400,000 shares of common stock, respectively, pursuant to consulting agreements with related parties that vest immediately or periodically throughout the year. These shares were valued at the market price on the day of issuance for a total value of $119,701 and $95,300 for the three months ended March 31, 2026 and 2025, respectively. During the three months ended March 31, 2026 and 2025, the Company reported $943,476 and $486,988 in stock-based compensation as consulting expense.