v3.26.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Consolidated Statements of Operations    
Restaurant revenue - company-owned restaurants $ 8,771,389 $ 8,577,148
Restaurant revenue - company-owned non-traditional 1,205,657 953,574
Franchising revenue 6,213,917 5,540,968
Administrative fees and other 270,496 77,910
Total revenue 16,461,459 15,149,600
Operating expenses:    
Restaurant expenses - company-owned restaurants 7,884,994 7,793,798
Restaurant expenses - company-owned non-traditional 1,262,804 1,000,646
Franchising expenses 1,709,258 1,703,136
Total operating expenses 10,857,056 10,497,580
Depreciation and amortization 392,948 499,648
General and administrative 2,336,422 2,677,334
Cost of new warrants issued 469,542 0
Total expenses 14,055,968 13,674,562
Operating income 2,405,491 1,475,038
Interest expense 1,336,773 1,637,398
Net change in warrant-related earnings effect (521,978) (1,828)
Net (loss) income before income taxes 1,590,696 (160,532)
Income tax (benefit) expense 417,472 (157,358)
Net (loss) income $ 1,173,224 $ (3,174)
Income per share - basic:    
Net income $ 0.05 $ 0.00
Number of common shares outstanding 22,215,512 22,215,512
Diluted (loss) income per share:    
Net (loss) income $ 0.04 $ 0.00
Number of diluted common shares outstanding 32,079,346 23,910,256