| Schedule of segment reporting information |
| | Franchising | | | Company-Owned Restaurants | | | Total | | Revenue | | $ | 6,213,917 | | | $ | 9,977,046 | | | $ | 16,190,963 | | Administrative fees and other revenue | | | — | | | | — | | | | 270,496 | | Total revenue | | | 6,213,917 | | | | 9,977,046 | | | | 16,461,459 | | Segment operating expenses | | | (1,709,258 | ) | | | (9,147,798 | ) | | | (10,857,056 | ) | Segment contribution margin | | $ | 4,504,659 | | | $ | 829,248 | | | $ | 5,604,403 | |
| | Franchising | | | Company-Owned Restaurants | | | Total | | Revenue | | $ | 5,540,968 | | | $ | 9,530,722 | | | $ | 15,071,690 | | Administrative fees and other revenue | | | — | | | | — | | | | 77,910 | | Total revenue | | | 5,540,968 | | | | 9,530,722 | | | | 15,149,600 | | Segment operating expenses | | | (1,703,136 | ) | | | (8,794,444 | ) | | | (10,497,580 | ) | Segment contribution margin | | $ | 3,837,832 | | | $ | 736,278 | | | $ | 4,652,020 | |
|
| Schedule of reconciles total segment contribution margin to consolidated income before income taxes |
| | 2025 | | | 2024 | | Total segment contribution margin | | $ | 5,604,403 | | | $ | 4,652,020 | | General and administrative expenses | | | (2,336,422 | ) | | | (2,677,334 | ) | Depreciation and amortization | | | (392,948 | ) | | | (499,648 | ) | Operating income | | | 2,875,033 | | | | 1,475,038 | | Interest expense | | | (1,336,773 | ) | | | (1,637,398 | ) | Change in fair value of warrants | | | 52,436 | | | | 1,828 | | Income (loss) before income taxes | | $ | 1,590,696 | | | $ | (160,532 | ) |
|