v3.26.1
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
12 Months Ended
Dec. 31, 2025
Accounting Changes and Error Corrections [Abstract]  
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

NOTE 4. RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

 

Background for fiscal year ending December 31, 2025

 

The Company originally filed its Annual Report on Form 10-K for the year ended December 31, 2025, on April 17, 2026 (the “Original Filing”). On April 22, 2026, the Company filed Amendment No. 1 on Form 10-K/A (the “Amendment No. 1”). Amendment No. 1 had no impact on the Consolidated Balance Sheet, the previously reported net income (loss), total assets, total liabilities, or stockholders’ equity (deficit).

 

Subsequent to the filing of Amendment No. 1, in response to comments received from the Staff of the Securities and Exchange Commission, the Company is filing Amendment No. 2 on Form 10-K/A (the “Restatement”) to (i) disaggregate the previously reported ‘Cash’ line item on the Consolidated Balance Sheet into two separately captioned line items, ‘Cash and cash equivalents’ and ‘Restricted cash — client funds (segregated),’ with a corresponding ‘Client funds payable’ liability presented separately on the face of the Consolidated Balance Sheet; (ii) reflect cash, cash equivalents, and restricted cash on a combined basis on the Consolidated Statements of Cash Flows in accordance with ASC 230-10-50-8, with the reconciliation between the consolidated balance sheets and the consolidated statements of cash flows set forth in Note 11; and (iii) add Note 11 Client Funds. Restricted cash — client funds (segregated) represent amounts held on behalf of customers of the Company’s regulated brokerage subsidiaries, with an offsetting client funds payable liability. In addition to those presentation and disclosure reclassifications — which by themselves do not change any previously reported total — the Restatement records corrections principally relating to the recalculation of the parent company operating lease under ASC 842, a related reclassification within other income (expense), and the foreign currency translation and noncontrolling interest allocations. For the fiscal year ended December 31, 2025, these corrections increase total assets by $280,690 to $64,051,886, increase consolidated net income by $14,366 to $5,828,978 (net income attributable to FDCTech, Inc.’s shareholders of $5,797,589, compared to $5,783,223 as previously reported), and increase the accumulated surplus by $280,692 to $3,401,487; for the comparative fiscal year ended December 31, 2024, they conform the comparative amounts to the restated figures described under “Background for fiscal year ending December 31, 2024” below. Previously reported total revenue, total cost of sales, gross profit, and basic and diluted earnings per share are unchanged, and no subtotal of the Consolidated Statements of Cash Flows is changed by the presentation reclassifications.

 

The following tables present the effects of the Adjustment (Amendment No. 1) and the Restatement (Amendment No. 2) on the affected line items of the Consolidated Balance Sheet and Consolidated Statement of Cash Flows. The Consolidated Statement of Operations is presented to show the effect of the Restatement on total operating expenses, other income (expense), and net income (loss); see Note 14, Comprehensive Income, for the comprehensive income presentation added in Amendment No. 1 and further corrected in the Restatement.

 

A. CONSOLIDATED BALANCE SHEET

 

December 31, 2025

 

 

 

Line Item  As Originally Reported   Adjustment   Amendment No. 1   Adjustment   As Restated
(Amend. No. 2)
 
Cash and cash equivalents  $17,669,749    -    17,669,749    (5,813,888)   11,855,861 
Restricted cash — client funds (segregated)   -    -    -    5,813,888    5,813,888 
Right of use asset (ROU)  $530,348    -    530,348    280,690    811,038 
Total assets  $63,771,196    -    63,771,196    280,690    64,051,886 
Operating lease liability, current   501,348    -    501,348    (335,656)   165,692 
Operating lease liability, non-current   29,112    -    29,112    335,543    364,655 
Total liabilities  $41,360,599    -    41,360,599    (1)   41,360,598 
Accumulated deficit   3,120,795    -    3,120,795    280,692    3,401,487 
Total liabilities and stockholders’ equity (deficit)  $63,771,196    -    63,771,196    280,690    64,051,886 

 

December 31, 2024

 

Line Item  As Originally Reported   Adjustment   Amendment No. 1   Adjustment   As Restated
(Amend. No. 2)
 
Cash and cash equivalents  $25,376,957    -    25,376,957    (11,526,789)   13,850,168 
Restricted cash — client funds (segregated)   -    -    -    11,526,789    11,526,789 
Right of use asset (ROU)  $711,928    -    711,928    266,326   978,254 
Total assets  $33,502,601    -    33,502,601    266,326    33,768,927 
Operating lease liability, current   319,656    -    319,656    (138,076)   181,580 
Operating lease liability, non-current   392,272    -    392,272    138,076    530,348 
Total liabilities and stockholders’ equity  $33,502,601    -    33,502,601    266,326    33,768,927 

 

Note: The label “Customer funds” was renamed to “Client funds payable” in Amendment No. 2; no dollar change.

 

 

NOTE 4. RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (continued)

 

B. CONSOLIDATED STATEMENT OF OPERATIONS

 

The Adjustment (Amendment No. 1) did not change any previously reported amount in the Consolidated Statement of Operations through net income (loss) attributable to FDCTech, Inc.’s shareholders, or basic and diluted earnings per share. The Restatement (Amendment No. 2) corrects the calculation of the parent company operating lease under ASC 842, reducing rental expense within general and administrative expense by $14,365, and reclassifies amounts between other interest income (expense) ($(122,246)) and other income (expense) ($122,247), increasing net income (loss) by $14,366 with no change to basic and diluted earnings per share of $0.01.

 

Year Ended December 31, 2025

 

Line Item  As Originally Reported   Adjustment   Amendment No. 1   Adjustment   As Restated
(Amend. No. 2)
 
Revenue   34,959,399    -    34,959,399    -    34,959,399 
Cost of sales   15,815,358    -    15,815,358    -    15,815,358 
Gross Profit   19,144,041    -    19,144,041    -    19,144,041 
Total operating expenses   13,090,832    -    13,090,832    (14,365)   13,076,467 
Other interest income (expense)   16,157    -    16,157    (122,246)   (106,089)
Other income (expense)   (254,754)   -    (254,754)   122,247    (132,507)
Net income (loss)   5,814,612    -    5,814,612    14,366    5,828,978 
Net income (loss) per common share   0.01    -    0.01    -    0.01 

 

Year Ended December 31, 2024

 

Line Item  As Originally Reported   Adjustment   Amendment No. 1   Adjustment   As Restated
(Amend. No. 2)
 
Revenue   26,943,718    -    26,943,718    -    26,943,718 
Cost of sales   14,902,350    -    14,902,350    -    14,902,350 
Gross Profit   12,041,368    -    12,041,368    -    12,041,368 
Total operating expenses   12,943,131    -    12,943,131    (266,324)   12,676,807 
Total other income (expense)   872,025    -    872,025    -    872,025 
Net income (loss)   (29,739)   -    (29,739)   266,325    236,586 
Net income (loss) per common share   (0.00)    -    (0.00)    -    0.00 

 

Refer to Note 14. Comprehensive Income for the comprehensive income (loss) presentation was added in Amendment No. 1.

 

 

NOTE 4. RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (continued)

 

C. CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS)

 

Year Ended December 31, 2025

 

Line Item  As Originally Reported   Adjustment   Amendment No. 1   Adjustment   As Restated
(Amend. No. 2)
 
Operating Activities:                         
Net income (loss)   5,814,612    -    5,814,612    14,366    5,828,978 
Change in foreign currency translation   (313,484)   699,749    386,265    (17,227)    369,038 
Total comprehensive income (loss)   5,501,128    699,749    6,200,877    (2,861)    6,198,016 
Comprehensive income (loss) attributable to NCI   (9,254)   26,444    17,190    22,622    39,812 
Comprehensive income (loss) attributable to FDCTech stockholders   5,510,382    673,305     6,183,687     (25,483)    6,158,204 

 

Year Ended December 31, 2024

 

Line Item  As Originally Reported   Adjustment   Amendment No. 1   Adjustment   As Restated
(Amend. No. 2)
 
Operating Activities:                         
Net income (loss)   (29,739)   -    (29,739)   266,325    236,586 
Change in foreign currency translation   72,781    (370,790)   (298,009)   -    (298,009)
Total comprehensive income (loss)   43,042    (370,790)   (327,748)   266,325    (61,423)
Comprehensive income (loss) attributable to NCI   (43,178)   65,628    22,450    (22,408)   43 
Comprehensive income (loss) attributable to FDCTech stockholders   86,220    (436,418)   (350,198)   288,733    (61,466)

 

Note: Only line items affected by the Adjustment (Amendment No. 1) or otherwise relevant for traceability are shown. The Restatement (Amendment No. 2) does not change any subtotal or line item of the Consolidated Statements of Cash Flows; rather, it (i) relabels ‘Cash at beginning/end of the period’ to ‘Cash, cash equivalents, and restricted cash at beginning/end of the period’ to reflect the inclusion of client funds — segregated as restricted cash under ASC 230-10-50-8, and (ii) adds the corresponding reconciliation between the Consolidated Balance Sheets and the Consolidated Statements of Cash Flows in Note 11(d).

 

D. CONSOLIDATED STATEMENT OF CASH FLOWS

 

Amendment No. 1 added the presentation of comprehensive income (loss) below net income (loss) on the Consolidated Statements of Operations — a presentation change only. Amounts shown reflect the comprehensive income (loss) disclosure as added; refer to Note 14. Comprehensive Income.

 

Year Ended December 31, 2025

 

Line Item  As Originally Reported   Adjustment   Amendment No. 1   Adjustment   As Restated
(Amend. No. 2)
 
Net income (loss)   5,783,223    -    5,783,223    45,755    5,828,978 
Common stock issued for services   -    -    -    35,200    35,200 
Series B Convertible Preferred stock for services   -    14,100    14,100    -    14,100 
Right of use of assets   181,580    -    181,580    (14,364)   167,216 
Net cash provided by (used in) operating activities   (40,999,098)   14,100    (40,984,998)   66,590    (40,918,408)
Acquisition of AIL   -    -    -    8,933,118    8,933,118 
Changes in paid-in capital, common control   -    -    -    1,054,389    1,054,389 
Net cash used in investing activities   2,069,328    -    2,069,328    9,584,016    11,670,570 
Series B Convertible Preferred stock for services   14,100    (14,100)   -    -    - 
Common stock issued at a discount   9,969,735    -    9,969,735    (9,969,735)   - 
Common stock issued for cash   35,200    -    35,200    (35,200)   - 
Capital contribution   546    -    546    (546)   - 
Net cash provided by financing activities   31,208,462    -    31,208,462    (10,036,853)   21,171,592 

 

Year Ended December 31, 2024

 

Line Item  As Originally Reported   Adjustment   Amendment No. 1   Restatement Adjustment   As Restated
(Amend. No. 2)
 
Net income (loss)   (18,781)   -    (18,781)   255,367    236,586 
Less: Net income (loss) attributable to noncontrolling interest   -    -    -    10,958    10,958 
Operating lease   672,245    -    672,245    -    672,245 
Right of asset use   (672,245)   -    (672,245)   (266,326)   (938,571)
Net cash provided by (used in) operating activities   (13,621,417)   -    (13,621,417)   (10,958)    (13,632,376)

  

F. STOCKHOLDERS’ EQUITY AND EARNINGS PER SHARE — CONFIRMATION OF NO IMPACT

 

The Adjustment (Amendment No. 1) did not change total stockholders’ equity (deficit) or the components of stockholders’ equity. The Restatement (Amendment No. 2) increased the accumulated surplus by $280,692 to $3,401,487 and total FDCTech, Inc. stockholders’ equity to $22,657,965 ($22,691,288 including noncontrolling interest), with no change to basic and diluted earnings per share.

 

 

NOTE 4. RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (continued)

 

Background for fiscal year ending December 31, 2024

 

On April 3, 2025, the Company’s Board of Directors dismissed Olayinka Oyebola & Co. (“Olayinka”) as its independent registered public accounting firm, following Olayinka’s designation as a Prohibited Service Provider by OTC Markets Group. The Company engaged LAO Professionals (PCAOB Firm ID: 7057) as its successor independent auditor, effective on the same date.

 

As part of the auditor transition, LAO Professionals conducted a reaudit of the Company’s consolidated financial statements for the fiscal year ended December 31, 2024 (previously audited by Olayinka and filed with the SEC on March 3, 2025). The reaudit identified two adjustments to the previously reported figures. Accordingly, the Company has restated its consolidated balance sheet as of December 31, 2024, and its consolidated statements of operations, comprehensive income, stockholders’ equity, and cash flows for the year then ended. Investors should not rely upon the financial statements as presented in the Annual Report on Form 10-K for the year ended December 31, 2024, as originally filed.

 

The Company has restated its previously issued consolidated financial statements for the year ended December 31, 2024 to correct certain errors. The effects of the restatement on the Consolidated Balance Sheet, Consolidated Statement of Operations, and Consolidated Statement of Cash Flows are presented below.

 

A. Consolidated Balance Sheet — As of December 31, 2024

 

   As Originally Reported   Adjustment   As Restated 
Assets               
Current assets:               
Cash and cash equivalents  $24,781,389   $(10,931,221

)

  $13,850,168 
Restricted cash — client funds (segregated)  $-   $

11,526,789

   $

11,526,789

 
Accounts receivable, net  $25,000    -   $25,000 
Subscription receivable  $8,200,000   $(8,200,000)   - 
Prepaid – current  $156,335    -   $156,335 
Related party receivable  $2,414,825   $(732,375)  $1,682,450 
Total current assets  $35,577,549   $(8,336,807)  $27,240,742 
Fixed assets, net  $185,195    -   $185,195 
Capitalized software, net  $1,163,309    -   $1,163,309 
Investment through subsidiary  $36,062    -   $36,062 
Accrued income  $2,073,193    -   $2,073,193 
Acquired intangible assets  $1,317,108    -   $1,317,108 
Tax receivable  $167,907    -   $167,907 
Fair value of trading positions, profit  $607,157    -   $607,157 
Right of use (lease)  $711,929    266,325   $978,254 
Total assets  $41,839,408   $(8,070,481)  $33,768,927 
                
Liabilities and Stockholders’ Equity (Deficit)               
Current liabilities:               
Accounts payable  $229,316    -   $229,316 
Line of credit  $115,337    -   $115,337 
Accrued expenses, related party  $519,500    -   $519,500 
Business acquisition loan  $350,000    -   $350,000 
CARES Act – PPP advance  $5,661    -   $5,661 
Related party advances  $1,011,388   $6,981,452   $7,992,840 
Client funds payable  $18,600,990   $(7,074,201)  $11,526,789 
Operating lease liability, current  $181,580    -   $181,580 
Other current liabilities  $5,328,110    -   $5,328,110 
Total current liabilities  $26,341,882   $(92,749)  $26,249,133 
Deferred tax liabilities  $333,418    -   $333,418 
SBA loan – non-current  $114,184    -   $114,184 
Operating lease liability, non-current  $530,348    -   $530,348 
Accrued interest – non-current  $70,493    -   $70,493 
Total liabilities  $27,390,325   $(92,749)  $27,297,576 
                
Stockholders’ Equity (Deficit):               
Preferred stock  $450    -   $450 
Series B Preferred stock  $236    -   $236 
Common stock  $39,058   $50   $39,108 
Additional paid-in capital  $13,679,445   $(125,789)  $13,553,656 
Subscription receivable (contra-equity)   -   $(8,000,000)  $(8,000,000)
Additional paid-in capital, Series B Preferred  $3,329,964    -   $3,329,964 
Accumulated other comprehensive income (loss)  $(53,270)  $(19,511)  $(72,781)
Accumulated deficit  $(2,563,620)  $

167,518

  $(2,396,102)
Total FDCTech stockholders’ equity  $14,432,263   $(7,977,732)  $6,454,531 
Noncontrolling interest  $16,820    -   $16,820 
Total liabilities and stockholders’ equity  $41,839,408   $(8,070,481)  $33,768,927 

 

 

NOTE 4. RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (continued)

 

B. Consolidated Statement of Operations — Year Ended December 31, 2024

 

   As Originally Reported   Adjustment   As Restated 
Revenues:               
Technology & software  $1,642,130    -   $1,642,130 
Wealth management  $6,498,404    -   $6,498,404 
Brokerage  $18,803,184    -   $18,803,184 
Total revenue  $26,943,718    -   $26,943,718 
Cost of sales:               
Technology & software  $173,708    -   $173,708 
Wealth management  $5,925,652    -   $5,925,652 
Brokerage  $8,802,990    -   $8,802,990 
Total cost of sales  $14,902,350    -   $14,902,350 
Gross Profit  $12,041,368    -   $12,041,368 
Operating expenses:               
General and administrative  $11,191,357   $(167,516)  $11,023,841 
Sales and marketing  $1,466,616    -   $1,466,616 
Depreciation  $186,350    -   $186,350 
Total operating expenses  $12,844,323   $(167,516)  $12,676,807 
Operating income (loss)  $(802,955)  $

167,516

  $(635,439)
Other income (expense):               
Other interest income (expense)  $(638,483)   -   $(638,483)
Other income (expense)  $1,510,508    -   $1,510,508 
Total other income (expense)  $872,025    -   $872,025 
Income (loss) before income taxes  $69,069   $

167,517

  $

236,586

Provision (benefit) for income taxes   -    -    - 
Net income (loss)  $69,069   $

167,517

  $236,586
Less: Net income (loss) attributable to NCI  $(10,958)   -   $(10,958)
Net income (loss) attributable to FDCTech shareholders  $80,027   $

167,517

  $247,544

 

C. Consolidated Statement of Cash Flows — Year Ended December 31, 2024

 

   As Originally Reported   Adjustment   As Restated 
Operating Activities:               
Net income (loss)  $80,027   $

156,559

  $236,586
Adjustments to reconcile net loss to net cash:               
Depreciation  $186,350    -   $186,350 
Common stock issued for services   -   $54,750   $54,750 
Series B Preferred issued for services  $792,200    -   $792,200 
Accounts receivable allowance  $22,382    -   $22,382 
Fixed assets, net  $(207,973)   -   $(207,973)
Acquired intangible assets  $(11,615)   -   $(11,615)
Changes in assets and liabilities:               
Gross accounts receivable  $981,618    -   $981,618 
Prepaid  $246,856    -   $246,856 
Related party receivable  $(2,414,825)  $732,375   $(1,682,450)
Accounts payable  $49,337    -   $49,337 
Other current liabilities  $4,557,126    -   $4,557,126 
Accrued interest  $37,431    -   $37,431 
Client funds payable (Customer funds)  $(11,619,280)  $(7,074,201)  $(18,693,481)
Fair value of trading position, net  $268,101    -   $268,101 
Operating lease  $672,245    -   $672,245 
Deferred taxes  $(513,163)   -   $(513,163)
Related party guarantee  $1,353,170    -   $1,353,170 
Tax receivable by subsidiaries  $9,299    -   $9,299 
Accrued income  $(1,037,574)   -   $(1,037,574)
Right of use of assets (lease)  $(672,245)   (266,326)  $(938,571)
Accrued expenses, related party  $(15,000)   -   $(15,000)
Net cash provided (used) in operating activities  $(7,235,533)  $

(6,396,843

)  $(13,632,376)
                
Investing Activities:               
Capitalized software  $(75,766)   -   $(75,766)
Effect of exchange rates  $(278,498)  $278,498   $- 
Changes in paid-in capital, common control  $798,996   $19,511   $818,507 
Net cash provided (used) by investing activities  $444,732    298,009   $742,741 
Financing Activities:               
Borrowing from (payments to) line of credit  $54,595    -   $54,595 
Net proceeds from PPP (repayment)  $(14,991)   -   $(14,991)
Net proceeds from SBA loan (repayment)  $(8,505)   -   $(8,505)
Related party advances  $218,049   $6,981,452   $7,199,501 
Series A Preferred cancellation  $(200)   -   $(200)
Common stock issued for cash  $20,000    -   $20,000 
Changes in paid-in capital, shares issued at discount  $8,900    -   $8,900 
Changes in NCI  $

(22,118

)   -   (22,118)
Noncontrolling interest income  $

10,958

   -   $

10,958

Net cash provided (used) by financing activities  $255,729   $6,981,452   $

8,733,622

 
Effect of exchange rates  (278,498)   (19,511)   (298,009)
Net increase (decrease) in cash  $(6,535,072)  $595,568   $(5,939,504

)

Cash, cash equivalents, and restricted cash at beginning of the period  $31,316,461    -

  $31,316,461 
Cash, cash equivalents, and restricted cash at end of the period  $24,781,389   $595,568

  $25,376,957 

 

 

NOTE 4. RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (continued)

 

D. Effect of Each Restatement Adjustment

 

Line item  A: G&A omitted   B: APL client funds   C: Third-party assets   D: RP advances reclass   E: Subscription receivable   F: Intercompany elimination   G: 500K shares 2021   OCI re-translation*    Cash segregation*    Total 
Balance Sheet                                                     
Cash and cash equivalents  $(44,058)  $(3,500,000)  $(3,574,201)  $7,713,827    -    -    -    -    $ (11,526,789 )  $(10,931,221

)

Restricted cash — client funds (segregated)   

-

    

-

    

-

    

-

    

-

    

-

    

-

         $ 11,526,789     

11,526,789

 
Related party receivable   -    -    -    -    -   $(732,375)   -    -      -    $(732,375)
Subscription receivable (asset)   -    -    -    -   $(8,200,000)   -    -    -      -    $(8,200,000)
Related party advances (liability)   -    -    -   $7,713,827    -   $(732,375)   -    -      -    $6,981,452 
Customer funds (Client funds payable)   -   $(3,500,000)  $(3,574,201)   -    -    -    -    -      -    $(7,074,201)
Common stock   -    -    -    -    -    -   $50    -      -    $50 
Additional paid-in capital   -    -    -    -   $(200,000)   -   $54,700   $19,511      -    $(125,789)
Subscription receivable (contra-equity)   -    -    -    -   $(8,000,000)   -    -    -      -    $(8,000,000)
AOCI (loss)   -    -    -    -    -    -    -   $(19,511)     -    $(19,511)
Accumulated deficit  $(44,058)   -    -    -    -    -   $(54,750)   -      -    $(98,808)
                                                       
Income Statement                                                     
General and administrative expense  $44,058    -    -    -    -    -   $54,750    -      -    $98,808 
Rental expenses adjustment per ASC 842   

(266,325

)   -    -    -    -    -    -    -      -    $(266,325)
Net income (loss) attributable to shareholders  $222,268   -    -    -    -    -   $(54,750)   -           $167,518

 

Nature of Restatement Adjustments

 

Adjustment A — Correction of General and Administrative Expense ($222,268)

 

The reaudit identified $44,058 of G&A expenses omitted from the previously reported consolidated statement of operations for the year ended December 31, 2024. The corresponding entry reduces cash by $44,058. This correction increases G&A expense by $44,058, reduces net income by $44,058, and increases accumulated deficit by $44,058.

 

Adjustment in rental expenses per lease accounting under US GAAP (ASC 842) with a reduction in lease expenses of $266,325 from January 1, 2024, to December 31, 2024, increases net income by $266,325.

 

Net income attributable to the Company’s shareholders increased from $80,027 to a net income of $247,544.

 

Adjustment B — Reclassification of Client Funds of Alchemy Prime Limited (APL) from Alchemy Markets Ltd. (AML) Cash ($3,500,000)

 

Client funds aggregating $3,500,000 belonging to APL and held within AML’s cash account (designated as the liquidity provider account) were recorded within AML’s general cash balance rather than as a separately designated client funds account. ASC 940, “Financial Services–Brokers and Dealers,” the Company presents client funds as a separately captioned asset on the consolidated balance sheet. This reclassification transfers the balance from AML’s unrestricted cash to a client funds account. No effect on consolidated net income or total stockholders’ equity; reduces unrestricted cash and correspondingly reduces the Client funds liability.

 

Adjustment C — Reclassification of External Third-Party Assets from AML Cash on Hand ($3,574,201 / EUR 3,453,334)

 

Assets totaling $3,574,201 (EUR 3,453,334) held by AML on behalf of an external third-party counterparty were included within AML’s cash on hand balance (Account 1028). These assets belong to an external party and do not constitute Company assets. The reclassification removes third-party assets from cash and presents them within client funds, with corresponding recognition of amounts due to the external party. No effect on consolidated net income, net revenue, or total stockholders’ equity.

 

Adjustment D — Reclassification of Cash Credit at Various Related Parties from Cash on Hand to Related Party Advances ($7,713,827)

 

The classification of certain cash credits, net of $7,713,827, for various related parties was corrected to related party advances. As a result, cash on hand increased by $7,713,827 for the fiscal year ended December 31, 2024, with an offsetting increase to the related party advances liability.

 

Adjustment E — Reclassification of Subscription Receivable from Current Asset to Contra-Equity ($8,200,000)

 

The previously filed December 31, 2024, balance sheet included a subscription receivable of $8,200,000 classified as a current asset, representing amounts due from shareholders for equity instruments previously issued but not yet paid. Under ASC 505-10-45-2, receivables arising from the issuance of equity instruments shall be presented as a contra-equity item rather than as an asset. Accordingly, $8,000,000 has been reclassified from current assets to a contra-equity offset within stockholders’ equity, and $200,000, representing proceeds from the September 2021 cancellation of 2,000,000 shares of subscription receivable that had been credited to additional paid-in capital without a corresponding cash receipt, has been reversed from additional paid-in capital. This reclassification has no effect on the consolidated statements of operations, comprehensive income, or cash flows.

 

Adjustment F — Elimination of Intercompany Receivable Against Intercompany Payable for AML ($732,375)

 

An intercompany receivable of $732,375 recorded as “Amount Due from AML” had not been eliminated against the corresponding “Amount Due to AML” intercompany payable in consolidation. Per ASC 810, all intercompany balances and transactions must be eliminated upon consolidation. This adjustment eliminates the gross presentation of the intercompany receivable and payable. Net effect: reduces total consolidated assets and total consolidated liabilities by $732,375 each. No impact on stockholders’ equity or net income.

 

 

NOTE 4. RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (continued)

 

Adjustment G — Correction of 500,000 Shares Issued for Services in October 2021 ($54,750)

 

Corrects the under-issuance of 500,000 shares that should have been issued in October 2021 at $0.1095 per share. The entry records the omitted share consideration at the original transaction price. Stock-based compensation expense increases by $54,750, with an increase in common stock and APIC of $50 and $54,700, respectively. As a result, shares issued and outstanding increased from 390,584,729 to 391,084,729.

 

Adjustment H — Correction of Foreign Currency Translation Adjustment for Fiscal Year 2024 ($225,228)

 

In connection with LAO Professionals’ reissuance of the Report of Independent Registered Public Accounting Firm, the Company further corrected the foreign currency translation adjustment by $225,228, from $(72,781) (as presented on the initial restated basis following the Olayinka-to-LAO reaudit reclassification) to $(298,009). Per ASC 830, foreign currency translation adjustments are recognized in OCI with an offset in AOCI within stockholders’ equity. No effect on net income, total current assets, total current liabilities, working capital, or cash flows for fiscal 2024. The adjustment reduces total comprehensive income for fiscal 2024 from $43,042 to $(316,790), and reduces comprehensive income attributable to FDCTech stockholders to $(61,466).

 

OCI Translation — $(19,511) mechanical re-translation effect

 

LAO Professionals re-performed the translation of the Company’s foreign subsidiary financial statements from functional currency to U.S. dollar reporting currency per ASC 830. The re-translation produced an AOCI loss of $(72,781) at December 31, 2024, compared to the $(53,270) balance previously reported by Olayinka Oyebola & Co. The $(19,511) difference represents the mechanical effect of the re-translation and does not reflect a separate adjusting entry. The effect is further re-corrected by Adjustment H above.

 

E. Consolidated Statement of Comprehensive Income — Year Ended December 31, 2024

(in U.S. dollars)

 

 

Line item  As Originally Reported   Adjustment   As Restated 
Net income (loss)  $69,069   $

167,516

  $236,586
Other comprehensive income (loss):               
Foreign currency translation adjustment*  $53,270  $(351,279)  $(298,009)
Total comprehensive income (loss)  $122,339   $(183,762)  $(61,423)
Less: Comp income (loss) attributable to NCI  $(43,178)  $43,221   $43

Comprehensive income (loss) attributable to FDCTech shareholders  $165,517   $(226,983)  $(61,466)

 

*The $(351,279) aggregate adjustment to the OCI — foreign currency translation line and the $(183,762) aggregate adjustment to the Total comprehensive income line reflect the combined effect of corrections made by LAO Professionals to the foreign currency translation of the Company’s foreign subsidiaries. Adjustment H has no effect on consolidated net income, total current assets, total current liabilities, working capital, or cash flows for fiscal 2024.