v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Apr. 30, 2026
Apr. 30, 2025
Cash flows from operating activities:    
Net loss (income) $ 657,288 $ (1,805,353)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 388,673 424,108
Bad debt expense (recovery) 9,779 (27,232)
Share-based compensation expense 162,644 186,298
Loss on disposal of property and equipment 10,275 6,292
(Increase) decrease in:    
Trade accounts receivable (807,449) 1,860,711
Other receivables (65) 43,854
Income taxes refundable 4,522 5,000
Inventories (1,468,807) (332,403)
Prepaid expenses and other assets (22,750) 107,440
Other assets 239,546 227,050
Increase (decrease) in:    
Accounts payable and accrued expenses (242,457) 2,062,856
Accrued compensation and payroll taxes (54,984) 256,369
Income taxes payable (18,098) 12,302
Other noncurrent liabilities (216,353) (211,229)
Net cash provided by (used in) operating activities (1,358,236) 2,816,063
Cash flows from investing activities:    
Purchase of and deposits for the purchase of property and equipment (210,524) (139,845)
Investment in intangible assets (27,818) (3,409)
Proceeds from sale of property and equipment 976 0
Net cash used in investing activities (237,366) (143,254)
Cash flows from financing activities:    
Payroll taxes withheld and remitted on share-based payments 156,722 107,313
Principal payments on long-term debt (2,570,793) (28,278)
Proceeds from new long-term debt 2,650,000 0
Payments for financing costs (90,045) (50,000)
Principal payments on finance leases (36,447) (19,405)
Net cash provided by (used in) financing activities 1,503,694 (2,022,775)
Net increase (decrease) in cash (91,908) 650,034
Cash at beginning of period 237,508 244,247
Cash at end of period 145,600 894,281
North Mill Capital LLC [Member] | Revolving Credit Facility [Member]    
Cash flows from financing activities:    
Proceeds from note payable, revolver 39,672,891 33,768,809
Payments on note payable, revolver $ (37,965,190) $ (35,586,588)