| Review of Operations by Segment |
Review of Operations by Segment* The tables below include information about the Company's revenues and operating income (loss) by reportable segment, along with significant segment expenses and other segment information, followed by a reconciliation of operating income (loss) by reporting segment to the Company's consolidated Income (loss) from continuing operations before income taxes and equity in income, for the periods presented: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2026 | (in thousands) | | Harsco Environmental | | Clean Earth | | Harsco Rail | | Total Reportable Segments | | Corporate | | Total | Segment Profit and Loss: | | | | | | | | | | | | | Total revenues | | 256,717 | | | 225,755 | | | 67,331 | | | $ | 549,803 | | | — | | | $ | 549,803 | | Less: | | | | | | | | | | | | | Cost of services and products sold | | 218,007 | | | 168,860 | | | 57,972 | | | 444,839 | | | — | | | 444,839 | | Selling, general and administrative expenses | | 27,943 | | | 41,013 | | | 11,758 | | | 80,714 | | | 10,742 | | | 91,456 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other segment activities (a) | | 738 | | | 104 | | | 798 | | | 1,640 | | | 11,075 | | | 12,715 | | | | | | | | | | | | | | | | Operating income (loss) from continuing operations | | 10,029 | | | 15,778 | | | (3,197) | | | $ | 22,610 | | | (21,817) | | | $ | 793 | | Plus: | | | | | | | | | | | | | | Interest income | | | | | | | | | | | | 473 | | | Interest expense | | | | | | | | | | | | (27,833) | | | Facility fees and debt-related income (expense) | | | | | | | | | | | | (2,294) | | | Defined benefit pension income (expense) | | | | | | | | | | | | (3,936) | | | Income (loss) from continuing operations before income taxes and equity in income | | | | | | $ | (32,797) | | | | | | | | | | | | | | | Other Segment Information: | | | | | | | | | | | | | Depreciation | | 27,896 | | | 11,103 | | | 1,196 | | | $ | 40,195 | | | 233 | | | $ | 40,428 | | Amortization (b) | | 572 | | | 5,938 | | | 285 | | | $ | 6,795 | | | 1,049 | | | $ | 7,844 | | Capital expenditures | | 17,407 | | | 14,423 | | | 1,768 | | | $ | 33,598 | | | 129 | | | $ | 33,727 | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2025 | | (in thousands) | | Harsco Environmental | | Clean Earth | | Harsco Rail | | Total Reportable Segments | | Corporate | | Total | | Segment Profit and Loss: | | | | | | | | | | | | | | Total revenues | | 243,106 | | | 234,854 | | | 69,947 | | | $ | 547,907 | | | — | | | $ | 547,907 | | | Less: | | | | | | | | | | | | | Cost of services and products sold | | 202,017 | | | 173,619 | | | 49,417 | | | 425,053 | | | — | | | 425,053 | | | Selling, general and administrative expenses | | 26,628 | | | 38,962 | | | 11,582 | | | 77,172 | | | 11,936 | | | 89,108 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other segment activities (a) | | 4,388 | | | (15) | | | 1,810 | | | 6,183 | | | (1,698) | | | 4,485 | | | | | | | | | | | | | | | | Operating income (loss) from continuing operations | | 10,073 | | | 22,288 | | | 7,138 | | | $ | 39,499 | | | (10,238) | | | $ | 29,261 | | Plus: | | | | | | | | | | | | | | Interest income | | | | | | | | | | | | 454 | | | Interest expense | | | | | | | | | | | | (26,574) | | | Facility fees and debt-related income (expense) | | | | | | | | | | | | (2,612) | | | Defined benefit pension income (expense) | | | | | | | | | | | | (5,201) | | Income (loss) from continuing operations before income taxes and equity in income | | | | | | $ | (4,672) | | | | | | | | | | | | | | | Other Segment Information: | | | | | | | | | | | | | Depreciation | | 25,509 | | | 9,620 | | | 1,032 | | | $ | 36,161 | | | 281 | | | $ | 36,442 | | Amortization (b) | | 540 | | | 5,845 | | | 67 | | | $ | 6,452 | | | 951 | | | $ | 7,403 | | Capital expenditures | | 14,094 | | | 6,652 | | | 780 | | | $ | 21,526 | | | 98 | | | $ | 21,624 | | | | | | | | | | | | | | |
(a) Other segment activities include amounts reflected in the captions Research and development costs, Other income (expenses), net, and certain activities reported in Cost of services and products sold on the Company's Condensed Consolidated Statements of Operations. (b) Amortization expense in Corporate relates to the amortization of deferred financing costs.
* Previously issued 2025 amounts have been revised due to the correction of immaterial errors, as identified in Note 1, Basis of Presentation under "Revision of Previously Issued Financial Statements".
|
| Review of Operations by Segment |
Review of Operations by Segment The tables below include information about New Enviri's revenues and operating income (loss) by reportable segment, along with significant segment expenses and other segment information, followed by a reconciliation of operating income (loss) by reporting segment to New Enviri's combined Income (loss) from continuing operations before income taxes and equity in income, for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2026 | | (in thousands) | | Harsco Environmental | | Harsco Rail | | Total Reportable Segments | | Corporate | | Total | | Segment Profit and Loss: | | | | | | | | | | | | Total revenues | | $ | 256,717 | | | $ | 67,331 | | | $ | 324,048 | | | $ | — | | | $ | 324,048 | | | Less: | | | | | | | | | | | | Cost of services and products sold | | 218,007 | | | 57,972 | | | 275,979 | | | — | | | 275,979 | | Selling, general and administrative expenses (c) | | 31,968 | | | 13,019 | | | 44,987 | | | (396) | | | 44,591 | | Other segment activities (a) | | 738 | | | 798 | | | 1,536 | | | 11,075 | | | 12,611 | | | Operating income (loss) from continuing operations | | 6,004 | | | (4,458) | | | 1,546 | | | (10,679) | | | $ | (9,133) | | | Plus: | | | | | | | | | | | | Interest income | | | | | | | | | | 458 | | | Interest expense | | | | | | | | | | (26,687) | | | Facility fees and debt-related income (expense) | | | | | | | | | | (2,294) | | | Defined benefit pension income (expense) | | | | | | | | | | (3,937) | | | Income (loss) from continuing operations before income taxes and equity in income | | | | $ | (41,593) | | | | | | | | | | | | | | Other Segment Information: | | | | | | | | | | | | Depreciation | | 27,896 | | | 1,196 | | | 29,092 | | | 233 | | | $ | 29,325 | | Amortization (b) | | 572 | | | 285 | | | 857 | | | 1,049 | | | $ | 1,906 | | | Capital expenditures | | 17,407 | | | 1,768 | | | 19,175 | | | 129 | | | $ | 19,304 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2025 | | (in thousands) | | Harsco Environmental | | Harsco Rail | | Total Reportable Segments | | Corporate | | Total | | Segment Profit and Loss: | | | | | | | | | | | | Total revenues | | $ | 243,106 | | | $ | 69,947 | | | $ | 313,053 | | | $ | — | | | $ | 313,053 | | | Less: | | | | | | | | | | | | Cost of services and products sold | | 202,017 | | | 49,417 | | | 251,434 | | | — | | | 251,434 | | Selling, general and administrative expenses (c) | | 30,598 | | | 12,736 | | | 43,334 | | | (146) | | | 43,188 | | Other segment activities (a) | | 4,388 | | | 1,810 | | | 6,198 | | | (1,698) | | | 4,500 | | | Operating income (loss) from continuing operations | | 6,103 | | | 5,984 | | | 12,087 | | | 1,844 | | | $ | 13,931 | | | Plus: | | | | | | | | | | | | Interest income | | | | | | | | | | 454 | | | Interest expense | | | | | | | | | | (25,486) | | | Facility fees and debt-related income (expense) | | | | | | | | | | (2,612) | | | Defined benefit pension income (expense) | | | | | | | | | | (5,193) | | | Income (loss) from continuing operations before income taxes and equity in income | | | | | | $ | (18,906) | | | | | | | | | | | | | | Other Segment Information: | | | | | | | | | | | | Depreciation | | 25,509 | | | 1,032 | | | 26,541 | | | 281 | | | $ | 26,822 | | Amortization (b) | | 540 | | | 67 | | | 607 | | | 951 | | | $ | 1,558 | | | Capital expenditures | | 14,094 | | | 780 | | | 14,874 | | | 98 | | | $ | 14,972 | |
(a) Other segment activities include amounts reflected in the captions Research and development costs, Other income (expenses), net, and certain activities reported in Cost of services and products sold on New Enviri's Condensed Combined Statements of Operations. (b) Amortization expense in Corporate relates to the amortization of deferred financing costs. (c) Selling, general and administrative expenses by segment differ from amounts reflected in the historical Enviri combined financial statements due to the full allocation of corporate costs in the Combined Financial Statements. See Note 17, Relationship with Parent and Related Entities for additional information.
|