v3.26.1
CRYPTO ASSETS
3 Months Ended 12 Months Ended
Mar. 31, 2026
Dec. 31, 2025
Open World Ltd. [Member]    
CRYPTO ASSETS

9. CRYPTO ASSETS

 

The Company accounts for crypto assets in accordance with ASU 2023-08, Accounting for and Disclosure of Crypto Assets. Crypto assets are classified as intangible assets and measured at fair value at each reporting date, with changes in fair value recognized in net income.

 

Crypto assets held for operations are received as a form of payment and are converted to cash or used in the ordinary course of business. Stablecoins, such as USDT, are redeemable on a one-to-one basis for U.S. dollars and are classified as crypto assets held for operations in the Consolidated Balance Sheet.

 

The following table summarizes the Company’s crypto assets as of March 31, 2026, and December 31, 2025 (in USD):

                               
Category   March 31, 2026   December 31, 2025 
   

Units

 

  

Cost Basis

($)

  

Fair Value

($)

  

Units

 

  

Cost Basis

($)

  

Fair Value

($)

 
Stablecoins     330,642   $330,642   $330,642    340,438   $340,438   $340,438 
Tokens    23,238,915    8,690,928    752,156    64,111,091    8,737,332    582,549 
Total    23,569,557   $9,021,570   $1,082,798    64,451,529   $9,077,770   $922,987 

 

The following table presents a reconciliation of the crypto assets held for operations by the Company as of March 31, 2026, and December 31, 2025:

          
   March 31, 2026   December 31, 2025 
Beginning balance, January 1  $922,987   $8,007,056 
Additions (purchases/receipts)   3,956,915    25,198,384 
Disposals (sales/payments)   (4,013,116)   (27,253,393)
Net change in gains   216,463    4,888,166 
Net change in losses   (451)   (9,917,226)
Ending balance, March 31 and December 31  $1,082,798   $922,987 
    Three months ended March 31, 2026    Three months ended March 31, 2025 
Realized Gains  $88,089   $1,619,914 
Realized losses   -    (1,740,338)

 

 

The Company’s crypto assets primarily consist of USDT/DKUSD, GWEI, and IO, with de minimis holdings of certain other digital assets received in the ordinary course of business. The following table sets forth, for each crypto asset, the number of units held and the corresponding fair value as of March 31, 2026:

 

March 31, 2026:

   
Crypto Assets Units Held Fair Value (US$)
USDT/DKUSD 329,057 329,057
GWEI 9,166,663 391,417
IO 1,875,000 201,188
Other crypto assets(1) 12,198,837 161,136
Total 23,569,557 1,082,798

 

December 31, 2025:

 

Crypto Assets Units Held Fair Value (US$)
USDT/DKUSD 339,854 339,854
ERA 727,273 141,091
IO 1,875,000 286,875
Other crypto assets(1) 61,509,402 155,167
Total 64,451,529 922,987
(1)Includes various other crypto asset balances, none of which individually represented more than 5% of the fair value of total crypto assets held at fair value.

 

The fair value of the Company’s crypto assets is determined based on quoted prices in active markets (Level 1 inputs) as of the reporting date.

 

The Company holds crypto assets in self-custodied wallets and with third-party custodians. These balances are not bank deposits and are not insured by the FDIC or SIPC. Accordingly, the Company is subject to custodial, counterparty, and cybersecurity risks in the event of custodian insolvency, security breaches, or technological failures. When crypto assets are disposed of, realized gains and losses are calculated using the FIFO (first-in, first-out) method.

 

9. CRYPTO ASSETS

 

The Group accounts for crypto assets in accordance with ASU 2023-08, Accounting for and Disclosure of Crypto Assets. Crypto assets are classified as intangible assets and measured at fair value at each reporting date, with changes in fair value recognized in net income.

 

Crypto assets held for operations are received as a form of payment and are converted to cash or used to fulfill expenses in the ordinary course of the Group’s business. Stablecoins such as USDT and USDC are redeemable on a one-to-one basis for U.S. dollars and are classified as crypto assets held for operations in the consolidated Balance Sheet. No individual token balance was greater than 5% of equity.

 

The following table summarizes the Group’s crypto assets as of December 31, 2025, and December 31, 2024 (in USD):

                              
Category  December 31, 2025   December 31, 2024 
  

Units

 

  

Cost Basis

($)

  

Fair Value

($)

  

Units

 

  

Cost Basis

($)

  

Fair Value

($)

 
Stablecoins (USDT, USDC)   340,438    340,438    340,438    1,415,663    1,415,663    1,415,631 
Tokens   64,111,091    8,737,332    582,549    11,893,972    9,955,895    6,591,425 
Total   64,451,529    9,077,770    922,987    13,309,635    11,371,558    8,007,056 

 

 

The following table presents a reconciliation of the crypto assets held for operations by the Group as of December 31, 2025, and December 31, 2024:

          
   December 31, 2025   December 31, 2024 
Beginning balance, January 1   8,007,056    524,409 
Additions (purchases/receipts)   25,198,384    25,146,088 
Disposals (sales/payments)   (27,253,393)   (14,358,231)
Net change in fair value   (5,029,060)   (3,305,210)
Ending balance, December 31   922,987    8,007,056 
Realized Gains and Losses   (4,374,903)   122,250 

 

When crypto assets are disposed of, realized gains and losses are calculated using the FIFO (first-in, first-out) method.

 

The fair value of the Group’s crypto assets is determined based on quoted prices in active markets (Level 1 inputs) as of the reporting date.

 

The Group holds crypto assets in self-custodied wallets and with third-party custodians. These balances are not bank deposits and are not insured by the FDIC or SIPC. Accordingly, the Group is subject to custodial, counterparty, and cybersecurity risks in the event of custodian insolvency, security breaches, or technological failures. When crypto assets are disposed of, realized gains and losses are calculated using the FIFO (first-in, first-out) method.