UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM N-CSR

 

CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
INVESTMENT COMPANIES

 

Investment Company Act file number   811-23945
   
New Age Alpha Funds Trust
(Exact name of registrant as specified in charter)
 
555 Theodore Fremd Avenue, Suite A-101, Rye, New York 10580
(Address of principal executive offices) (Zip code)
   
Cogency Global Inc.
850 New Burton Road, Suite 201, Dover, DE 19904
(Name and address of agent for service)
 
Registrant’s telephone number, including area code:   212-922-2699  
     
Date of fiscal year end:   9/30
   
Date of reporting period:   3/31/26

 

 

Item 1. Reports to Stockholders.

(a)
0002013853falseN-CSRSNew Age Alpha Funds TrustN-1A2026-03-310002013853naaft:C000253472Member2025-10-012026-03-3100020138532025-10-012026-03-310002013853naaft:C000253472Member2026-03-310002013853naaft:C000253472Membernaaft:TechnologyG1151C101SectorMember2026-03-310002013853naaft:C000253472Membernaaft:RealEstate57164PAF3SectorMember2026-03-310002013853naaft:C000253472Membernaaft:Materials00790RAB0SectorMember2026-03-310002013853naaft:C000253472Membernaaft:Equities464287200SectorMember2026-03-310002013853naaft:C000253472Membernaaft:FixedIncomeSectorMember2026-03-310002013853naaft:C000253472Memberoef:ConsumerStaplesSectorMember2026-03-310002013853naaft:C000253472Membernaaft:EquitySectorMember2026-03-310002013853naaft:C000253472Memberus-gaap:RealEstateSectorMember2026-03-310002013853naaft:C000253472Memberoef:MaterialsSectorMember2026-03-310002013853naaft:C000253472Memberoef:UtilitiesSectorMember2026-03-310002013853naaft:C000253472Memberus-gaap:HealthcareSectorMember2026-03-310002013853naaft:C000253472Memberoef:ConsumerDiscretionarySectorMember2026-03-310002013853naaft:C000253472Membernaaft:FinancialsSectorMember2026-03-310002013853naaft:C000253472Memberus-gaap:EnergySectorMember2026-03-310002013853naaft:C000253472Memberoef:CommunicationsSectorMember2026-03-310002013853naaft:C000253472Membernaaft:IndustrialsSectorMember2026-03-310002013853naaft:C000253472Memberus-gaap:TechnologySectorMember2026-03-310002013853naaft:C000253472Membernaaft:A67066G104NVIDIACorporationCTIMember2026-03-310002013853naaft:C000253472Membernaaft:A037833100AppleIncCTIMember2026-03-310002013853naaft:C000253472Membernaaft:A594918104MicrosoftCorporationCTIMember2026-03-310002013853naaft:C000253472Membernaaft:A02079K107AlphabetIncClassCCTIMember2026-03-310002013853naaft:C000253472Membernaaft:A023135106AmazoncomIncCTIMember2026-03-310002013853naaft:C000253472Membernaaft:A11135F101BroadcomIncCTIMember2026-03-310002013853naaft:C000253472Membernaaft:A30231G102ExxonMobilCorporationCTIMember2026-03-310002013853naaft:C000253472Membernaaft:A88160R101TeslaIncCTIMember2026-03-310002013853naaft:C000253472Membernaaft:A166764100ChevronCorporationCTIMember2026-03-310002013853naaft:C000253472Membernaaft:A595112103MicronTechnologyIncCTIMember2026-03-310002013853naaft:C000253469Member2025-10-012026-03-310002013853naaft:C000253469Member2026-03-310002013853naaft:C000253469Membernaaft:TechnologyG1151C101SectorMember2026-03-310002013853naaft:C000253469Membernaaft:RealEstate57164PAF3SectorMember2026-03-310002013853naaft:C000253469Membernaaft:Materials00790RAB0SectorMember2026-03-310002013853naaft:C000253469Membernaaft:Equities464287200SectorMember2026-03-310002013853naaft:C000253469Membernaaft:FixedIncomeSectorMember2026-03-310002013853naaft:C000253469Memberoef:ConsumerStaplesSectorMember2026-03-310002013853naaft:C000253469Membernaaft:EquitySectorMember2026-03-310002013853naaft:C000253469Memberus-gaap:RealEstateSectorMember2026-03-310002013853naaft:C000253469Memberoef:MaterialsSectorMember2026-03-310002013853naaft:C000253469Memberoef:UtilitiesSectorMember2026-03-310002013853naaft:C000253469Memberus-gaap:HealthcareSectorMember2026-03-310002013853naaft:C000253469Memberoef:ConsumerDiscretionarySectorMember2026-03-310002013853naaft:C000253469Membernaaft:FinancialsSectorMember2026-03-310002013853naaft:C000253469Memberus-gaap:EnergySectorMember2026-03-310002013853naaft:C000253469Memberoef:CommunicationsSectorMember2026-03-310002013853naaft:C000253469Membernaaft:IndustrialsSectorMember2026-03-310002013853naaft:C000253469Memberus-gaap:TechnologySectorMember2026-03-310002013853naaft:C000253469Membernaaft:A67066G104NVIDIACorporationCTIMember2026-03-310002013853naaft:C000253469Membernaaft:A037833100AppleIncCTIMember2026-03-310002013853naaft:C000253469Membernaaft:A594918104MicrosoftCorporationCTIMember2026-03-310002013853naaft:C000253469Membernaaft:A02079K107AlphabetIncClassCCTIMember2026-03-310002013853naaft:C000253469Membernaaft:A023135106AmazoncomIncCTIMember2026-03-310002013853naaft:C000253469Membernaaft:A11135F101BroadcomIncCTIMember2026-03-310002013853naaft:C000253469Membernaaft:A30231G102ExxonMobilCorporationCTIMember2026-03-310002013853naaft:C000253469Membernaaft:A88160R101TeslaIncCTIMember2026-03-310002013853naaft:C000253469Membernaaft:A166764100ChevronCorporationCTIMember2026-03-310002013853naaft:C000253469Membernaaft:A595112103MicronTechnologyIncCTIMember2026-03-310002013853naaft:C000253471Member2025-10-012026-03-310002013853naaft:C000253471Member2026-03-310002013853naaft:C000253471Membernaaft:TechnologyG1151C101SectorMember2026-03-310002013853naaft:C000253471Membernaaft:RealEstate57164PAF3SectorMember2026-03-310002013853naaft:C000253471Membernaaft:Materials00790RAB0SectorMember2026-03-310002013853naaft:C000253471Membernaaft:Equities464287200SectorMember2026-03-310002013853naaft:C000253471Membernaaft:FixedIncomeSectorMember2026-03-310002013853naaft:C000253471Memberoef:ConsumerStaplesSectorMember2026-03-310002013853naaft:C000253471Membernaaft:EquitySectorMember2026-03-310002013853naaft:C000253471Memberus-gaap:RealEstateSectorMember2026-03-310002013853naaft:C000253471Memberoef:MaterialsSectorMember2026-03-310002013853naaft:C000253471Memberoef:UtilitiesSectorMember2026-03-310002013853naaft:C000253471Memberus-gaap:HealthcareSectorMember2026-03-310002013853naaft:C000253471Memberoef:ConsumerDiscretionarySectorMember2026-03-310002013853naaft:C000253471Membernaaft:FinancialsSectorMember2026-03-310002013853naaft:C000253471Memberus-gaap:EnergySectorMember2026-03-310002013853naaft:C000253471Memberoef:CommunicationsSectorMember2026-03-310002013853naaft:C000253471Membernaaft:IndustrialsSectorMember2026-03-310002013853naaft:C000253471Memberus-gaap:TechnologySectorMember2026-03-310002013853naaft:C000253471Membernaaft:A67066G104NVIDIACorporationCTIMember2026-03-310002013853naaft:C000253471Membernaaft:A037833100AppleIncCTIMember2026-03-310002013853naaft:C000253471Membernaaft:A594918104MicrosoftCorporationCTIMember2026-03-310002013853naaft:C000253471Membernaaft:A02079K107AlphabetIncClassCCTIMember2026-03-310002013853naaft:C000253471Membernaaft:A023135106AmazoncomIncCTIMember2026-03-310002013853naaft:C000253471Membernaaft:A11135F101BroadcomIncCTIMember2026-03-310002013853naaft:C000253471Membernaaft:A30231G102ExxonMobilCorporationCTIMember2026-03-310002013853naaft:C000253471Membernaaft:A88160R101TeslaIncCTIMember2026-03-310002013853naaft:C000253471Membernaaft:A166764100ChevronCorporationCTIMember2026-03-310002013853naaft:C000253471Membernaaft:A595112103MicronTechnologyIncCTIMember2026-03-310002013853naaft:C000253470Member2025-10-012026-03-310002013853naaft:C000253470Member2026-03-310002013853naaft:C000253470Membernaaft:TechnologyG1151C101SectorMember2026-03-310002013853naaft:C000253470Membernaaft:RealEstate57164PAF3SectorMember2026-03-310002013853naaft:C000253470Membernaaft:Materials00790RAB0SectorMember2026-03-310002013853naaft:C000253470Membernaaft:Equities464287200SectorMember2026-03-310002013853naaft:C000253470Membernaaft:FixedIncomeSectorMember2026-03-310002013853naaft:C000253470Memberoef:ConsumerStaplesSectorMember2026-03-310002013853naaft:C000253470Membernaaft:EquitySectorMember2026-03-310002013853naaft:C000253470Memberus-gaap:RealEstateSectorMember2026-03-310002013853naaft:C000253470Memberoef:MaterialsSectorMember2026-03-310002013853naaft:C000253470Memberoef:UtilitiesSectorMember2026-03-310002013853naaft:C000253470Memberus-gaap:HealthcareSectorMember2026-03-310002013853naaft:C000253470Memberoef:ConsumerDiscretionarySectorMember2026-03-310002013853naaft:C000253470Membernaaft:FinancialsSectorMember2026-03-310002013853naaft:C000253470Memberus-gaap:EnergySectorMember2026-03-310002013853naaft:C000253470Memberoef:CommunicationsSectorMember2026-03-310002013853naaft:C000253470Membernaaft:IndustrialsSectorMember2026-03-310002013853naaft:C000253470Memberus-gaap:TechnologySectorMember2026-03-310002013853naaft:C000253470Membernaaft:A67066G104NVIDIACorporationCTIMember2026-03-310002013853naaft:C000253470Membernaaft:A037833100AppleIncCTIMember2026-03-310002013853naaft:C000253470Membernaaft:A594918104MicrosoftCorporationCTIMember2026-03-310002013853naaft:C000253470Membernaaft:A02079K107AlphabetIncClassCCTIMember2026-03-310002013853naaft:C000253470Membernaaft:A023135106AmazoncomIncCTIMember2026-03-310002013853naaft:C000253470Membernaaft:A11135F101BroadcomIncCTIMember2026-03-310002013853naaft:C000253470Membernaaft:A30231G102ExxonMobilCorporationCTIMember2026-03-310002013853naaft:C000253470Membernaaft:A88160R101TeslaIncCTIMember2026-03-310002013853naaft:C000253470Membernaaft:A166764100ChevronCorporationCTIMember2026-03-310002013853naaft:C000253470Membernaaft:A595112103MicronTechnologyIncCTIMember2026-03-310002013853naaft:C000253473Member2025-10-012026-03-310002013853naaft:C000253473Member2026-03-310002013853naaft:C000253473Membernaaft:Technology00971T101SectorMember2026-03-310002013853naaft:C000253473Membernaaft:Equities464287598SectorMember2026-03-310002013853naaft:C000253473Membernaaft:EquitySectorMember2026-03-310002013853naaft:C000253473Memberoef:MaterialsSectorMember2026-03-310002013853naaft:C000253473Memberus-gaap:RealEstateSectorMember2026-03-310002013853naaft:C000253473Memberoef:CommunicationsSectorMember2026-03-310002013853naaft:C000253473Memberoef:UtilitiesSectorMember2026-03-310002013853naaft:C000253473Memberus-gaap:EnergySectorMember2026-03-310002013853naaft:C000253473Membernaaft:IndustrialsSectorMember2026-03-310002013853naaft:C000253473Memberoef:ConsumerDiscretionarySectorMember2026-03-310002013853naaft:C000253473Memberoef:ConsumerStaplesSectorMember2026-03-310002013853naaft:C000253473Memberus-gaap:HealthcareSectorMember2026-03-310002013853naaft:C000253473Membernaaft:FinancialsSectorMember2026-03-310002013853naaft:C000253473Memberus-gaap:TechnologySectorMember2026-03-310002013853naaft:C000253473Membernaaft:A037833100AppleIncCTIMember2026-03-310002013853naaft:C000253473Membernaaft:A023135106AmazoncomIncCTIMember2026-03-310002013853naaft:C000253473Membernaaft:A30231G102ExxonMobilCorporationCTIMember2026-03-310002013853naaft:C000253473Membernaaft:A931142103WalmartIncCTIMember2026-03-310002013853naaft:C000253473Membernaaft:A22160K105CostcoWholesaleCorporationCTIMember2026-03-310002013853naaft:C000253473Membernaaft:A88160R101TeslaIncCTIMember2026-03-310002013853naaft:C000253473Membernaaft:A166764100ChevronCorporationCTIMember2026-03-310002013853naaft:C000253473Membernaaft:A20825C104ConocoPhillipsCTIMember2026-03-310002013853naaft:C000253473Membernaaft:A742718109ProcterGambleCompanyTheCTIMember2026-03-310002013853naaft:C000253473Membernaaft:A060505104BankofAmericaCorporationCTIMember2026-03-310002013853naaft:C000253474Member2025-10-012026-03-310002013853naaft:C000253474Member2026-03-310002013853naaft:C000253474Membernaaft:Technology00971T101SectorMember2026-03-310002013853naaft:C000253474Membernaaft:Equities464287598SectorMember2026-03-310002013853naaft:C000253474Membernaaft:EquitySectorMember2026-03-310002013853naaft:C000253474Memberoef:MaterialsSectorMember2026-03-310002013853naaft:C000253474Memberus-gaap:RealEstateSectorMember2026-03-310002013853naaft:C000253474Memberoef:CommunicationsSectorMember2026-03-310002013853naaft:C000253474Memberoef:UtilitiesSectorMember2026-03-310002013853naaft:C000253474Memberus-gaap:EnergySectorMember2026-03-310002013853naaft:C000253474Membernaaft:IndustrialsSectorMember2026-03-310002013853naaft:C000253474Memberoef:ConsumerDiscretionarySectorMember2026-03-310002013853naaft:C000253474Memberoef:ConsumerStaplesSectorMember2026-03-310002013853naaft:C000253474Memberus-gaap:HealthcareSectorMember2026-03-310002013853naaft:C000253474Membernaaft:FinancialsSectorMember2026-03-310002013853naaft:C000253474Memberus-gaap:TechnologySectorMember2026-03-310002013853naaft:C000253474Membernaaft:A037833100AppleIncCTIMember2026-03-310002013853naaft:C000253474Membernaaft:A023135106AmazoncomIncCTIMember2026-03-310002013853naaft:C000253474Membernaaft:A30231G102ExxonMobilCorporationCTIMember2026-03-310002013853naaft:C000253474Membernaaft:A931142103WalmartIncCTIMember2026-03-310002013853naaft:C000253474Membernaaft:A22160K105CostcoWholesaleCorporationCTIMember2026-03-310002013853naaft:C000253474Membernaaft:A88160R101TeslaIncCTIMember2026-03-310002013853naaft:C000253474Membernaaft:A166764100ChevronCorporationCTIMember2026-03-310002013853naaft:C000253474Membernaaft:A20825C104ConocoPhillipsCTIMember2026-03-310002013853naaft:C000253474Membernaaft:A742718109ProcterGambleCompanyTheCTIMember2026-03-310002013853naaft:C000253474Membernaaft:A060505104BankofAmericaCorporationCTIMember2026-03-310002013853naaft:C000253476Member2025-10-012026-03-310002013853naaft:C000253476Member2026-03-310002013853naaft:C000253476Membernaaft:Technology00971T101SectorMember2026-03-310002013853naaft:C000253476Membernaaft:Equities464287598SectorMember2026-03-310002013853naaft:C000253476Membernaaft:EquitySectorMember2026-03-310002013853naaft:C000253476Memberoef:MaterialsSectorMember2026-03-310002013853naaft:C000253476Memberus-gaap:RealEstateSectorMember2026-03-310002013853naaft:C000253476Memberoef:CommunicationsSectorMember2026-03-310002013853naaft:C000253476Memberoef:UtilitiesSectorMember2026-03-310002013853naaft:C000253476Memberus-gaap:EnergySectorMember2026-03-310002013853naaft:C000253476Membernaaft:IndustrialsSectorMember2026-03-310002013853naaft:C000253476Memberoef:ConsumerDiscretionarySectorMember2026-03-310002013853naaft:C000253476Memberoef:ConsumerStaplesSectorMember2026-03-310002013853naaft:C000253476Memberus-gaap:HealthcareSectorMember2026-03-310002013853naaft:C000253476Membernaaft:FinancialsSectorMember2026-03-310002013853naaft:C000253476Memberus-gaap:TechnologySectorMember2026-03-310002013853naaft:C000253476Membernaaft:A037833100AppleIncCTIMember2026-03-310002013853naaft:C000253476Membernaaft:A023135106AmazoncomIncCTIMember2026-03-310002013853naaft:C000253476Membernaaft:A30231G102ExxonMobilCorporationCTIMember2026-03-310002013853naaft:C000253476Membernaaft:A931142103WalmartIncCTIMember2026-03-310002013853naaft:C000253476Membernaaft:A22160K105CostcoWholesaleCorporationCTIMember2026-03-310002013853naaft:C000253476Membernaaft:A88160R101TeslaIncCTIMember2026-03-310002013853naaft:C000253476Membernaaft:A166764100ChevronCorporationCTIMember2026-03-310002013853naaft:C000253476Membernaaft:A20825C104ConocoPhillipsCTIMember2026-03-310002013853naaft:C000253476Membernaaft:A742718109ProcterGambleCompanyTheCTIMember2026-03-310002013853naaft:C000253476Membernaaft:A060505104BankofAmericaCorporationCTIMember2026-03-310002013853naaft:C000249826Member2025-10-012026-03-310002013853naaft:C000249826Member2026-03-310002013853naaft:C000249826Membernaaft:TechnologyG1151C101SectorMember2026-03-310002013853naaft:C000249826Membernaaft:Equities464287200SectorMember2026-03-310002013853naaft:C000249826Memberoef:ConsumerStaplesSectorMember2026-03-310002013853naaft:C000249826Memberoef:MaterialsSectorMember2026-03-310002013853naaft:C000249826Membernaaft:EquitySectorMember2026-03-310002013853naaft:C000249826Memberoef:ConsumerDiscretionarySectorMember2026-03-310002013853naaft:C000249826Memberoef:UtilitiesSectorMember2026-03-310002013853naaft:C000249826Memberus-gaap:HealthcareSectorMember2026-03-310002013853naaft:C000249826Memberus-gaap:EnergySectorMember2026-03-310002013853naaft:C000249826Membernaaft:FinancialsSectorMember2026-03-310002013853naaft:C000249826Memberoef:CommunicationsSectorMember2026-03-310002013853naaft:C000249826Membernaaft:IndustrialsSectorMember2026-03-310002013853naaft:C000249826Memberus-gaap:TechnologySectorMember2026-03-310002013853naaft:C000249826Membernaaft:A67066G104NVIDIACorporationCTIMember2026-03-310002013853naaft:C000249826Membernaaft:A037833100AppleIncCTIMember2026-03-310002013853naaft:C000249826Membernaaft:A594918104MicrosoftCorporationCTIMember2026-03-310002013853naaft:C000249826Membernaaft:A02079K305AlphabetIncClassACTIMember2026-03-310002013853naaft:C000249826Membernaaft:A023135106AmazoncomIncCTIMember2026-03-310002013853naaft:C000249826Membernaaft:A11135F101BroadcomIncCTIMember2026-03-310002013853naaft:C000249826Membernaaft:A30231G102ExxonMobilCorporationCTIMember2026-03-310002013853naaft:C000249826Membernaaft:A88160R101TeslaIncCTIMember2026-03-310002013853naaft:C000249826Membernaaft:A166764100ChevronCorporationCTIMember2026-03-310002013853naaft:C000249826Membernaaft:A595112103MicronTechnologyIncCTIMember2026-03-310002013853naaft:C000249827Member2025-10-012026-03-310002013853naaft:C000249827Member2026-03-310002013853naaft:C000249827Membernaaft:TechnologyG1151C101SectorMember2026-03-310002013853naaft:C000249827Membernaaft:Equities464287200SectorMember2026-03-310002013853naaft:C000249827Memberoef:ConsumerStaplesSectorMember2026-03-310002013853naaft:C000249827Memberoef:MaterialsSectorMember2026-03-310002013853naaft:C000249827Membernaaft:EquitySectorMember2026-03-310002013853naaft:C000249827Memberoef:ConsumerDiscretionarySectorMember2026-03-310002013853naaft:C000249827Memberoef:UtilitiesSectorMember2026-03-310002013853naaft:C000249827Memberus-gaap:HealthcareSectorMember2026-03-310002013853naaft:C000249827Memberus-gaap:EnergySectorMember2026-03-310002013853naaft:C000249827Membernaaft:FinancialsSectorMember2026-03-310002013853naaft:C000249827Memberoef:CommunicationsSectorMember2026-03-310002013853naaft:C000249827Membernaaft:IndustrialsSectorMember2026-03-310002013853naaft:C000249827Memberus-gaap:TechnologySectorMember2026-03-310002013853naaft:C000249827Membernaaft:A67066G104NVIDIACorporationCTIMember2026-03-310002013853naaft:C000249827Membernaaft:A037833100AppleIncCTIMember2026-03-310002013853naaft:C000249827Membernaaft:A594918104MicrosoftCorporationCTIMember2026-03-310002013853naaft:C000249827Membernaaft:A02079K305AlphabetIncClassACTIMember2026-03-310002013853naaft:C000249827Membernaaft:A023135106AmazoncomIncCTIMember2026-03-310002013853naaft:C000249827Membernaaft:A11135F101BroadcomIncCTIMember2026-03-310002013853naaft:C000249827Membernaaft:A30231G102ExxonMobilCorporationCTIMember2026-03-310002013853naaft:C000249827Membernaaft:A88160R101TeslaIncCTIMember2026-03-310002013853naaft:C000249827Membernaaft:A166764100ChevronCorporationCTIMember2026-03-310002013853naaft:C000249827Membernaaft:A595112103MicronTechnologyIncCTIMember2026-03-310002013853naaft:C000249825Member2025-10-012026-03-310002013853naaft:C000249825Member2026-03-310002013853naaft:C000249825Membernaaft:TechnologyG1151C101SectorMember2026-03-310002013853naaft:C000249825Membernaaft:Equities464287200SectorMember2026-03-310002013853naaft:C000249825Memberoef:ConsumerStaplesSectorMember2026-03-310002013853naaft:C000249825Memberoef:MaterialsSectorMember2026-03-310002013853naaft:C000249825Membernaaft:EquitySectorMember2026-03-310002013853naaft:C000249825Memberoef:ConsumerDiscretionarySectorMember2026-03-310002013853naaft:C000249825Memberoef:UtilitiesSectorMember2026-03-310002013853naaft:C000249825Memberus-gaap:HealthcareSectorMember2026-03-310002013853naaft:C000249825Memberus-gaap:EnergySectorMember2026-03-310002013853naaft:C000249825Membernaaft:FinancialsSectorMember2026-03-310002013853naaft:C000249825Memberoef:CommunicationsSectorMember2026-03-310002013853naaft:C000249825Membernaaft:IndustrialsSectorMember2026-03-310002013853naaft:C000249825Memberus-gaap:TechnologySectorMember2026-03-310002013853naaft:C000249825Membernaaft:A67066G104NVIDIACorporationCTIMember2026-03-310002013853naaft:C000249825Membernaaft:A037833100AppleIncCTIMember2026-03-310002013853naaft:C000249825Membernaaft:A594918104MicrosoftCorporationCTIMember2026-03-310002013853naaft:C000249825Membernaaft:A02079K305AlphabetIncClassACTIMember2026-03-310002013853naaft:C000249825Membernaaft:A023135106AmazoncomIncCTIMember2026-03-310002013853naaft:C000249825Membernaaft:A11135F101BroadcomIncCTIMember2026-03-310002013853naaft:C000249825Membernaaft:A30231G102ExxonMobilCorporationCTIMember2026-03-310002013853naaft:C000249825Membernaaft:A88160R101TeslaIncCTIMember2026-03-310002013853naaft:C000249825Membernaaft:A166764100ChevronCorporationCTIMember2026-03-310002013853naaft:C000249825Membernaaft:A595112103MicronTechnologyIncCTIMember2026-03-310002013853naaft:C000253484Member2025-10-012026-03-310002013853naaft:C000253484Member2026-03-310002013853naaft:C000253484Membernaaft:ConsumerDiscretionary002896207SectorMember2026-03-310002013853naaft:C000253484Membernaaft:Equities464287481SectorMember2026-03-310002013853naaft:C000253484Memberoef:UtilitiesSectorMember2026-03-310002013853naaft:C000253484Membernaaft:EquitySectorMember2026-03-310002013853naaft:C000253484Memberoef:CommunicationsSectorMember2026-03-310002013853naaft:C000253484Memberoef:MaterialsSectorMember2026-03-310002013853naaft:C000253484Memberoef:ConsumerStaplesSectorMember2026-03-310002013853naaft:C000253484Memberus-gaap:EnergySectorMember2026-03-310002013853naaft:C000253484Memberus-gaap:RealEstateSectorMember2026-03-310002013853naaft:C000253484Membernaaft:FinancialsSectorMember2026-03-310002013853naaft:C000253484Memberoef:ConsumerDiscretionarySectorMember2026-03-310002013853naaft:C000253484Memberus-gaap:HealthcareSectorMember2026-03-310002013853naaft:C000253484Memberus-gaap:TechnologySectorMember2026-03-310002013853naaft:C000253484Membernaaft:IndustrialsSectorMember2026-03-310002013853naaft:C000253484Membernaaft:A171779309CienaCorporationCTIMember2026-03-310002013853naaft:C000253484Membernaaft:G87110105TechnipFMCplcCTIMember2026-03-310002013853naaft:C000253484Membernaaft:A576323109MasTecIncCTIMember2026-03-310002013853naaft:C000253484Membernaaft:A19247G107CoherentCorpCTIMember2026-03-310002013853naaft:C000253484Membernaaft:A231561101CurtissMinusWrightCorporationCTIMember2026-03-310002013853naaft:C000253484Membernaaft:A01741R102ATIIncCTIMember2026-03-310002013853naaft:C000253484Membernaaft:A980745103WoodwardIncCTIMember2026-03-310002013853naaft:C000253484Membernaaft:G6700G107nVentElectricPLCCTIMember2026-03-310002013853naaft:C000253484Membernaaft:A05605H100BWXTechnologiesIncCTIMember2026-03-310002013853naaft:C000253484Membernaaft:A144285103CarpenterTechnologyCorporationCTIMember2026-03-310002013853naaft:C000253483Member2025-10-012026-03-310002013853naaft:C000253483Member2026-03-310002013853naaft:C000253483Membernaaft:ConsumerDiscretionary002896207SectorMember2026-03-310002013853naaft:C000253483Membernaaft:Equities464287481SectorMember2026-03-310002013853naaft:C000253483Memberoef:UtilitiesSectorMember2026-03-310002013853naaft:C000253483Membernaaft:EquitySectorMember2026-03-310002013853naaft:C000253483Memberoef:CommunicationsSectorMember2026-03-310002013853naaft:C000253483Memberoef:MaterialsSectorMember2026-03-310002013853naaft:C000253483Memberoef:ConsumerStaplesSectorMember2026-03-310002013853naaft:C000253483Memberus-gaap:EnergySectorMember2026-03-310002013853naaft:C000253483Memberus-gaap:RealEstateSectorMember2026-03-310002013853naaft:C000253483Membernaaft:FinancialsSectorMember2026-03-310002013853naaft:C000253483Memberoef:ConsumerDiscretionarySectorMember2026-03-310002013853naaft:C000253483Memberus-gaap:HealthcareSectorMember2026-03-310002013853naaft:C000253483Memberus-gaap:TechnologySectorMember2026-03-310002013853naaft:C000253483Membernaaft:IndustrialsSectorMember2026-03-310002013853naaft:C000253483Membernaaft:A171779309CienaCorporationCTIMember2026-03-310002013853naaft:C000253483Membernaaft:G87110105TechnipFMCplcCTIMember2026-03-310002013853naaft:C000253483Membernaaft:A576323109MasTecIncCTIMember2026-03-310002013853naaft:C000253483Membernaaft:A19247G107CoherentCorpCTIMember2026-03-310002013853naaft:C000253483Membernaaft:A231561101CurtissMinusWrightCorporationCTIMember2026-03-310002013853naaft:C000253483Membernaaft:A01741R102ATIIncCTIMember2026-03-310002013853naaft:C000253483Membernaaft:A980745103WoodwardIncCTIMember2026-03-310002013853naaft:C000253483Membernaaft:G6700G107nVentElectricPLCCTIMember2026-03-310002013853naaft:C000253483Membernaaft:A05605H100BWXTechnologiesIncCTIMember2026-03-310002013853naaft:C000253483Membernaaft:A144285103CarpenterTechnologyCorporationCTIMember2026-03-310002013853naaft:C000253481Member2025-10-012026-03-310002013853naaft:C000253481Member2026-03-310002013853naaft:C000253481Membernaaft:ConsumerDiscretionary002896207SectorMember2026-03-310002013853naaft:C000253481Membernaaft:Equities464287481SectorMember2026-03-310002013853naaft:C000253481Memberoef:UtilitiesSectorMember2026-03-310002013853naaft:C000253481Membernaaft:EquitySectorMember2026-03-310002013853naaft:C000253481Memberoef:CommunicationsSectorMember2026-03-310002013853naaft:C000253481Memberoef:MaterialsSectorMember2026-03-310002013853naaft:C000253481Memberoef:ConsumerStaplesSectorMember2026-03-310002013853naaft:C000253481Memberus-gaap:EnergySectorMember2026-03-310002013853naaft:C000253481Memberus-gaap:RealEstateSectorMember2026-03-310002013853naaft:C000253481Membernaaft:FinancialsSectorMember2026-03-310002013853naaft:C000253481Memberoef:ConsumerDiscretionarySectorMember2026-03-310002013853naaft:C000253481Memberus-gaap:HealthcareSectorMember2026-03-310002013853naaft:C000253481Memberus-gaap:TechnologySectorMember2026-03-310002013853naaft:C000253481Membernaaft:IndustrialsSectorMember2026-03-310002013853naaft:C000253481Membernaaft:A171779309CienaCorporationCTIMember2026-03-310002013853naaft:C000253481Membernaaft:G87110105TechnipFMCplcCTIMember2026-03-310002013853naaft:C000253481Membernaaft:A576323109MasTecIncCTIMember2026-03-310002013853naaft:C000253481Membernaaft:A19247G107CoherentCorpCTIMember2026-03-310002013853naaft:C000253481Membernaaft:A231561101CurtissMinusWrightCorporationCTIMember2026-03-310002013853naaft:C000253481Membernaaft:A01741R102ATIIncCTIMember2026-03-310002013853naaft:C000253481Membernaaft:A980745103WoodwardIncCTIMember2026-03-310002013853naaft:C000253481Membernaaft:G6700G107nVentElectricPLCCTIMember2026-03-310002013853naaft:C000253481Membernaaft:A05605H100BWXTechnologiesIncCTIMember2026-03-310002013853naaft:C000253481Membernaaft:A144285103CarpenterTechnologyCorporationCTIMember2026-03-310002013853naaft:C000253488Member2025-10-012026-03-310002013853naaft:C000253488Member2026-03-310002013853naaft:C000253488Membernaaft:HealthCare002824100SectorMember2026-03-310002013853naaft:C000253488Membernaaft:USTreasuryObligations912797SA6SectorMember2026-03-310002013853naaft:C000253488Membernaaft:IsraelCTIMember2026-03-310002013853naaft:C000253488Membernaaft:CaymanIslandsCTIMember2026-03-310002013853naaft:C000253488Membernaaft:NetherlandsCTIMember2026-03-310002013853naaft:C000253488Membernaaft:IrelandCTIMember2026-03-310002013853naaft:C000253488Membernaaft:UnitedStatesCTIMember2026-03-310002013853naaft:C000253488Membernaaft:A912797SA6UnitedStatesTreasuryBillCTIMember2026-03-310002013853naaft:C000253488Membernaaft:A166764100ChevronCorporationCTIMember2026-03-310002013853naaft:C000253488Membernaaft:A30231G102ExxonMobilCorporationCTIMember2026-03-310002013853naaft:C000253488Membernaaft:A16411R208CheniereEnergyIncCTIMember2026-03-310002013853naaft:C000253488Membernaaft:A717081103PfizerIncCTIMember2026-03-310002013853naaft:C000253488Membernaaft:A110122108BristolMinusMyersSquibbCompanyCTIMember2026-03-310002013853naaft:C000253488Membernaaft:A30161N101ExelonCorporationCTIMember2026-03-310002013853naaft:C000253488Membernaaft:A58933Y105MerckCompanyIncCTIMember2026-03-310002013853naaft:C000253488Membernaaft:A023608102AmerenCorporationCTIMember2026-03-310002013853naaft:C000253488Membernaaft:A00206R102ATTIncCTIMember2026-03-310002013853naaft:C000253485Member2025-10-012026-03-310002013853naaft:C000253485Member2026-03-310002013853naaft:C000253485Membernaaft:HealthCare002824100SectorMember2026-03-310002013853naaft:C000253485Membernaaft:USTreasuryObligations912797SA6SectorMember2026-03-310002013853naaft:C000253485Membernaaft:IsraelCTIMember2026-03-310002013853naaft:C000253485Membernaaft:CaymanIslandsCTIMember2026-03-310002013853naaft:C000253485Membernaaft:NetherlandsCTIMember2026-03-310002013853naaft:C000253485Membernaaft:IrelandCTIMember2026-03-310002013853naaft:C000253485Membernaaft:UnitedStatesCTIMember2026-03-310002013853naaft:C000253485Membernaaft:A912797SA6UnitedStatesTreasuryBillCTIMember2026-03-310002013853naaft:C000253485Membernaaft:A166764100ChevronCorporationCTIMember2026-03-310002013853naaft:C000253485Membernaaft:A30231G102ExxonMobilCorporationCTIMember2026-03-310002013853naaft:C000253485Membernaaft:A16411R208CheniereEnergyIncCTIMember2026-03-310002013853naaft:C000253485Membernaaft:A717081103PfizerIncCTIMember2026-03-310002013853naaft:C000253485Membernaaft:A110122108BristolMinusMyersSquibbCompanyCTIMember2026-03-310002013853naaft:C000253485Membernaaft:A30161N101ExelonCorporationCTIMember2026-03-310002013853naaft:C000253485Membernaaft:A58933Y105MerckCompanyIncCTIMember2026-03-310002013853naaft:C000253485Membernaaft:A023608102AmerenCorporationCTIMember2026-03-310002013853naaft:C000253485Membernaaft:A00206R102ATTIncCTIMember2026-03-310002013853naaft:C000253487Member2025-10-012026-03-310002013853naaft:C000253487Member2026-03-310002013853naaft:C000253487Membernaaft:HealthCare002824100SectorMember2026-03-310002013853naaft:C000253487Membernaaft:USTreasuryObligations912797SA6SectorMember2026-03-310002013853naaft:C000253487Membernaaft:IsraelCTIMember2026-03-310002013853naaft:C000253487Membernaaft:CaymanIslandsCTIMember2026-03-310002013853naaft:C000253487Membernaaft:NetherlandsCTIMember2026-03-310002013853naaft:C000253487Membernaaft:IrelandCTIMember2026-03-310002013853naaft:C000253487Membernaaft:UnitedStatesCTIMember2026-03-310002013853naaft:C000253487Membernaaft:A912797SA6UnitedStatesTreasuryBillCTIMember2026-03-310002013853naaft:C000253487Membernaaft:A166764100ChevronCorporationCTIMember2026-03-310002013853naaft:C000253487Membernaaft:A30231G102ExxonMobilCorporationCTIMember2026-03-310002013853naaft:C000253487Membernaaft:A16411R208CheniereEnergyIncCTIMember2026-03-310002013853naaft:C000253487Membernaaft:A717081103PfizerIncCTIMember2026-03-310002013853naaft:C000253487Membernaaft:A110122108BristolMinusMyersSquibbCompanyCTIMember2026-03-310002013853naaft:C000253487Membernaaft:A30161N101ExelonCorporationCTIMember2026-03-310002013853naaft:C000253487Membernaaft:A58933Y105MerckCompanyIncCTIMember2026-03-310002013853naaft:C000253487Membernaaft:A023608102AmerenCorporationCTIMember2026-03-310002013853naaft:C000253487Membernaaft:A00206R102ATTIncCTIMember2026-03-310002013853naaft:C000253490Member2025-10-012026-03-310002013853naaft:C000253490Member2026-03-310002013853naaft:C000253490Membernaaft:RealEstate008492100SectorMember2026-03-310002013853naaft:C000253490Membernaaft:USTreasuryObligations912797SA6SectorMember2026-03-310002013853naaft:C000253490Membernaaft:USTreasuryObligationsSectorMember2026-03-310002013853naaft:C000253490Memberus-gaap:RealEstateSectorMember2026-03-310002013853naaft:C000253490Membernaaft:A95040Q104WelltowerIncCTIMember2026-03-310002013853naaft:C000253490Membernaaft:A74340W103PrologisIncCTIMember2026-03-310002013853naaft:C000253490Membernaaft:A29444U700EquinixIncCTIMember2026-03-310002013853naaft:C000253490Membernaaft:A912797SA6UnitedStatesTreasuryBillCTIMember2026-03-310002013853naaft:C000253490Membernaaft:A253868103DigitalRealtyTrustIncCTIMember2026-03-310002013853naaft:C000253490Membernaaft:A828806109SimonPropertyGroupIncCTIMember2026-03-310002013853naaft:C000253490Membernaaft:A756109104RealtyIncomeCorporationCTIMember2026-03-310002013853naaft:C000253490Membernaaft:A74460D109PublicStorageCTIMember2026-03-310002013853naaft:C000253490Membernaaft:A92276F100VentasIncCTIMember2026-03-310002013853naaft:C000253490Membernaaft:A925652109VICIPropertiesIncCTIMember2026-03-310002013853naaft:C000253492Member2025-10-012026-03-310002013853naaft:C000253492Member2026-03-310002013853naaft:C000253492Membernaaft:RealEstate008492100SectorMember2026-03-310002013853naaft:C000253492Membernaaft:USTreasuryObligations912797SA6SectorMember2026-03-310002013853naaft:C000253492Membernaaft:USTreasuryObligationsSectorMember2026-03-310002013853naaft:C000253492Memberus-gaap:RealEstateSectorMember2026-03-310002013853naaft:C000253492Membernaaft:A95040Q104WelltowerIncCTIMember2026-03-310002013853naaft:C000253492Membernaaft:A74340W103PrologisIncCTIMember2026-03-310002013853naaft:C000253492Membernaaft:A29444U700EquinixIncCTIMember2026-03-310002013853naaft:C000253492Membernaaft:A912797SA6UnitedStatesTreasuryBillCTIMember2026-03-310002013853naaft:C000253492Membernaaft:A253868103DigitalRealtyTrustIncCTIMember2026-03-310002013853naaft:C000253492Membernaaft:A828806109SimonPropertyGroupIncCTIMember2026-03-310002013853naaft:C000253492Membernaaft:A756109104RealtyIncomeCorporationCTIMember2026-03-310002013853naaft:C000253492Membernaaft:A74460D109PublicStorageCTIMember2026-03-310002013853naaft:C000253492Membernaaft:A92276F100VentasIncCTIMember2026-03-310002013853naaft:C000253492Membernaaft:A925652109VICIPropertiesIncCTIMember2026-03-310002013853naaft:C000253489Member2025-10-012026-03-310002013853naaft:C000253489Member2026-03-310002013853naaft:C000253489Membernaaft:RealEstate008492100SectorMember2026-03-310002013853naaft:C000253489Membernaaft:USTreasuryObligations912797SA6SectorMember2026-03-310002013853naaft:C000253489Membernaaft:USTreasuryObligationsSectorMember2026-03-310002013853naaft:C000253489Memberus-gaap:RealEstateSectorMember2026-03-310002013853naaft:C000253489Membernaaft:A95040Q104WelltowerIncCTIMember2026-03-310002013853naaft:C000253489Membernaaft:A74340W103PrologisIncCTIMember2026-03-310002013853naaft:C000253489Membernaaft:A29444U700EquinixIncCTIMember2026-03-310002013853naaft:C000253489Membernaaft:A912797SA6UnitedStatesTreasuryBillCTIMember2026-03-310002013853naaft:C000253489Membernaaft:A253868103DigitalRealtyTrustIncCTIMember2026-03-310002013853naaft:C000253489Membernaaft:A828806109SimonPropertyGroupIncCTIMember2026-03-310002013853naaft:C000253489Membernaaft:A756109104RealtyIncomeCorporationCTIMember2026-03-310002013853naaft:C000253489Membernaaft:A74460D109PublicStorageCTIMember2026-03-310002013853naaft:C000253489Membernaaft:A92276F100VentasIncCTIMember2026-03-310002013853naaft:C000253489Membernaaft:A925652109VICIPropertiesIncCTIMember2026-03-310002013853naaft:C000253495Member2025-10-012026-03-310002013853naaft:C000253495Member2026-03-310002013853naaft:C000253495Membernaaft:Industrials000957100SectorMember2026-03-310002013853naaft:C000253495Membernaaft:Equities464287473SectorMember2026-03-310002013853naaft:C000253495Membernaaft:EquitySectorMember2026-03-310002013853naaft:C000253495Memberoef:CommunicationsSectorMember2026-03-310002013853naaft:C000253495Memberus-gaap:HealthcareSectorMember2026-03-310002013853naaft:C000253495Memberoef:ConsumerStaplesSectorMember2026-03-310002013853naaft:C000253495Memberoef:UtilitiesSectorMember2026-03-310002013853naaft:C000253495Memberus-gaap:RealEstateSectorMember2026-03-310002013853naaft:C000253495Memberus-gaap:EnergySectorMember2026-03-310002013853naaft:C000253495Memberoef:MaterialsSectorMember2026-03-310002013853naaft:C000253495Memberus-gaap:TechnologySectorMember2026-03-310002013853naaft:C000253495Memberoef:ConsumerDiscretionarySectorMember2026-03-310002013853naaft:C000253495Membernaaft:IndustrialsSectorMember2026-03-310002013853naaft:C000253495Membernaaft:FinancialsSectorMember2026-03-310002013853naaft:C000253495Membernaaft:A013872106AlcoaCorporationCTIMember2026-03-310002013853naaft:C000253495Membernaaft:A20825C104ConocoPhillipsCTIMember2026-03-310002013853naaft:C000253495Membernaaft:A674215207ChordEnergyCorporationCTIMember2026-03-310002013853naaft:C000253495Membernaaft:A703481101PattersonMinusUTIEnergyIncCTIMember2026-03-310002013853naaft:C000253495Membernaaft:A14149Y108CardinalHealthIncCTIMember2026-03-310002013853naaft:C000253495Membernaaft:A038336103AptarGroupIncCTIMember2026-03-310002013853naaft:C000253495Membernaaft:A278865100EcolabIncCTIMember2026-03-310002013853naaft:C000253495Membernaaft:A759351604ReinsuranceGroupofAmericaIncCTIMember2026-03-310002013853naaft:C000253495Membernaaft:A62955J103NovIncCOMCTIMember2026-03-310002013853naaft:C000253495Membernaaft:A670837103OGEEnergyCorporationCTIMember2026-03-310002013853naaft:C000253494Member2025-10-012026-03-310002013853naaft:C000253494Member2026-03-310002013853naaft:C000253494Membernaaft:Industrials000957100SectorMember2026-03-310002013853naaft:C000253494Membernaaft:Equities464287473SectorMember2026-03-310002013853naaft:C000253494Membernaaft:EquitySectorMember2026-03-310002013853naaft:C000253494Memberoef:CommunicationsSectorMember2026-03-310002013853naaft:C000253494Memberus-gaap:HealthcareSectorMember2026-03-310002013853naaft:C000253494Memberoef:ConsumerStaplesSectorMember2026-03-310002013853naaft:C000253494Memberoef:UtilitiesSectorMember2026-03-310002013853naaft:C000253494Memberus-gaap:RealEstateSectorMember2026-03-310002013853naaft:C000253494Memberus-gaap:EnergySectorMember2026-03-310002013853naaft:C000253494Memberoef:MaterialsSectorMember2026-03-310002013853naaft:C000253494Memberus-gaap:TechnologySectorMember2026-03-310002013853naaft:C000253494Memberoef:ConsumerDiscretionarySectorMember2026-03-310002013853naaft:C000253494Membernaaft:IndustrialsSectorMember2026-03-310002013853naaft:C000253494Membernaaft:FinancialsSectorMember2026-03-310002013853naaft:C000253494Membernaaft:A013872106AlcoaCorporationCTIMember2026-03-310002013853naaft:C000253494Membernaaft:A20825C104ConocoPhillipsCTIMember2026-03-310002013853naaft:C000253494Membernaaft:A674215207ChordEnergyCorporationCTIMember2026-03-310002013853naaft:C000253494Membernaaft:A703481101PattersonMinusUTIEnergyIncCTIMember2026-03-310002013853naaft:C000253494Membernaaft:A14149Y108CardinalHealthIncCTIMember2026-03-310002013853naaft:C000253494Membernaaft:A038336103AptarGroupIncCTIMember2026-03-310002013853naaft:C000253494Membernaaft:A278865100EcolabIncCTIMember2026-03-310002013853naaft:C000253494Membernaaft:A759351604ReinsuranceGroupofAmericaIncCTIMember2026-03-310002013853naaft:C000253494Membernaaft:A62955J103NovIncCOMCTIMember2026-03-310002013853naaft:C000253494Membernaaft:A670837103OGEEnergyCorporationCTIMember2026-03-310002013853naaft:C000253493Member2025-10-012026-03-310002013853naaft:C000253493Member2026-03-310002013853naaft:C000253493Membernaaft:Industrials000957100SectorMember2026-03-310002013853naaft:C000253493Membernaaft:Equities464287473SectorMember2026-03-310002013853naaft:C000253493Membernaaft:EquitySectorMember2026-03-310002013853naaft:C000253493Memberoef:CommunicationsSectorMember2026-03-310002013853naaft:C000253493Memberus-gaap:HealthcareSectorMember2026-03-310002013853naaft:C000253493Memberoef:ConsumerStaplesSectorMember2026-03-310002013853naaft:C000253493Memberoef:UtilitiesSectorMember2026-03-310002013853naaft:C000253493Memberus-gaap:RealEstateSectorMember2026-03-310002013853naaft:C000253493Memberus-gaap:EnergySectorMember2026-03-310002013853naaft:C000253493Memberoef:MaterialsSectorMember2026-03-310002013853naaft:C000253493Memberus-gaap:TechnologySectorMember2026-03-310002013853naaft:C000253493Memberoef:ConsumerDiscretionarySectorMember2026-03-310002013853naaft:C000253493Membernaaft:IndustrialsSectorMember2026-03-310002013853naaft:C000253493Membernaaft:FinancialsSectorMember2026-03-310002013853naaft:C000253493Membernaaft:A013872106AlcoaCorporationCTIMember2026-03-310002013853naaft:C000253493Membernaaft:A20825C104ConocoPhillipsCTIMember2026-03-310002013853naaft:C000253493Membernaaft:A674215207ChordEnergyCorporationCTIMember2026-03-310002013853naaft:C000253493Membernaaft:A703481101PattersonMinusUTIEnergyIncCTIMember2026-03-310002013853naaft:C000253493Membernaaft:A14149Y108CardinalHealthIncCTIMember2026-03-310002013853naaft:C000253493Membernaaft:A038336103AptarGroupIncCTIMember2026-03-310002013853naaft:C000253493Membernaaft:A278865100EcolabIncCTIMember2026-03-310002013853naaft:C000253493Membernaaft:A759351604ReinsuranceGroupofAmericaIncCTIMember2026-03-310002013853naaft:C000253493Membernaaft:A62955J103NovIncCOMCTIMember2026-03-310002013853naaft:C000253493Membernaaft:A670837103OGEEnergyCorporationCTIMember2026-03-310002013853naaft:C000253500Member2025-10-012026-03-310002013853naaft:C000253500Member2026-03-310002013853naaft:C000253500Membernaaft:Industrials7108899SectorMember2026-03-310002013853naaft:C000253500Membernaaft:Equities464287465SectorMember2026-03-310002013853naaft:C000253500Membernaaft:SpainCTIMember2026-03-310002013853naaft:C000253500Membernaaft:SwedenCTIMember2026-03-310002013853naaft:C000253500Membernaaft:IrelandCTIMember2026-03-310002013853naaft:C000253500Membernaaft:GermanyCTIMember2026-03-310002013853naaft:C000253500Membernaaft:FranceCTIMember2026-03-310002013853naaft:C000253500Membernaaft:CanadaCTIMember2026-03-310002013853naaft:C000253500Membernaaft:UnitedKingdomCTIMember2026-03-310002013853naaft:C000253500Membernaaft:SwitzerlandCTIMember2026-03-310002013853naaft:C000253500Membernaaft:JapanCTIMember2026-03-310002013853naaft:C000253500Membernaaft:UnitedStatesCTIMember2026-03-310002013853naaft:C000253500Membernaaft:A11135F101BroadcomIncCTIMember2026-03-310002013853naaft:C000253500Membernaaft:A46625H100JPMorganChaseCompanyCTIMember2026-03-310002013853naaft:C000253500Membernaaft:A30231G102ExxonMobilCorporationCTIMember2026-03-310002013853naaft:C000253500Membernaaft:A6335171MitsubishiUFJFinancialGroupIncCTIMember2026-03-310002013853naaft:C000253500Membernaaft:A478160104JohnsonJohnsonCTIMember2026-03-310002013853naaft:C000253500Membernaaft:A931142103WalmartIncCTIMember2026-03-310002013853naaft:C000253500Membernaaft:A0540528HSBCHoldingsPLCCTIMember2026-03-310002013853naaft:C000253500Membernaaft:A6821506SonyGroupCorporationCTIMember2026-03-310002013853naaft:C000253500Membernaaft:A7103065NovartisAGCTIMember2026-03-310002013853naaft:C000253500Membernaaft:A166764100ChevronCorporationCTIMember2026-03-310002013853naaft:C000253498Member2025-10-012026-03-310002013853naaft:C000253498Member2026-03-310002013853naaft:C000253498Membernaaft:Industrials7108899SectorMember2026-03-310002013853naaft:C000253498Membernaaft:Equities464287465SectorMember2026-03-310002013853naaft:C000253498Membernaaft:SpainCTIMember2026-03-310002013853naaft:C000253498Membernaaft:SwedenCTIMember2026-03-310002013853naaft:C000253498Membernaaft:IrelandCTIMember2026-03-310002013853naaft:C000253498Membernaaft:GermanyCTIMember2026-03-310002013853naaft:C000253498Membernaaft:FranceCTIMember2026-03-310002013853naaft:C000253498Membernaaft:CanadaCTIMember2026-03-310002013853naaft:C000253498Membernaaft:UnitedKingdomCTIMember2026-03-310002013853naaft:C000253498Membernaaft:SwitzerlandCTIMember2026-03-310002013853naaft:C000253498Membernaaft:JapanCTIMember2026-03-310002013853naaft:C000253498Membernaaft:UnitedStatesCTIMember2026-03-310002013853naaft:C000253498Membernaaft:A11135F101BroadcomIncCTIMember2026-03-310002013853naaft:C000253498Membernaaft:A46625H100JPMorganChaseCompanyCTIMember2026-03-310002013853naaft:C000253498Membernaaft:A30231G102ExxonMobilCorporationCTIMember2026-03-310002013853naaft:C000253498Membernaaft:A6335171MitsubishiUFJFinancialGroupIncCTIMember2026-03-310002013853naaft:C000253498Membernaaft:A478160104JohnsonJohnsonCTIMember2026-03-310002013853naaft:C000253498Membernaaft:A931142103WalmartIncCTIMember2026-03-310002013853naaft:C000253498Membernaaft:A0540528HSBCHoldingsPLCCTIMember2026-03-310002013853naaft:C000253498Membernaaft:A6821506SonyGroupCorporationCTIMember2026-03-310002013853naaft:C000253498Membernaaft:A7103065NovartisAGCTIMember2026-03-310002013853naaft:C000253498Membernaaft:A166764100ChevronCorporationCTIMember2026-03-310002013853naaft:C000253499Member2025-10-012026-03-310002013853naaft:C000253499Member2026-03-310002013853naaft:C000253499Membernaaft:Industrials7108899SectorMember2026-03-310002013853naaft:C000253499Membernaaft:Equities464287465SectorMember2026-03-310002013853naaft:C000253499Membernaaft:SpainCTIMember2026-03-310002013853naaft:C000253499Membernaaft:SwedenCTIMember2026-03-310002013853naaft:C000253499Membernaaft:IrelandCTIMember2026-03-310002013853naaft:C000253499Membernaaft:GermanyCTIMember2026-03-310002013853naaft:C000253499Membernaaft:FranceCTIMember2026-03-310002013853naaft:C000253499Membernaaft:CanadaCTIMember2026-03-310002013853naaft:C000253499Membernaaft:UnitedKingdomCTIMember2026-03-310002013853naaft:C000253499Membernaaft:SwitzerlandCTIMember2026-03-310002013853naaft:C000253499Membernaaft:JapanCTIMember2026-03-310002013853naaft:C000253499Membernaaft:UnitedStatesCTIMember2026-03-310002013853naaft:C000253499Membernaaft:A11135F101BroadcomIncCTIMember2026-03-310002013853naaft:C000253499Membernaaft:A46625H100JPMorganChaseCompanyCTIMember2026-03-310002013853naaft:C000253499Membernaaft:A30231G102ExxonMobilCorporationCTIMember2026-03-310002013853naaft:C000253499Membernaaft:A6335171MitsubishiUFJFinancialGroupIncCTIMember2026-03-310002013853naaft:C000253499Membernaaft:A478160104JohnsonJohnsonCTIMember2026-03-310002013853naaft:C000253499Membernaaft:A931142103WalmartIncCTIMember2026-03-310002013853naaft:C000253499Membernaaft:A0540528HSBCHoldingsPLCCTIMember2026-03-310002013853naaft:C000253499Membernaaft:A6821506SonyGroupCorporationCTIMember2026-03-310002013853naaft:C000253499Membernaaft:A7103065NovartisAGCTIMember2026-03-310002013853naaft:C000253499Membernaaft:A166764100ChevronCorporationCTIMember2026-03-31iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pureutr:Dnaaft:Holding
Image

NAA Allocation Fund - Class A (TVRAX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA Allocation Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class A
$71
1.45%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$176,360,273
  • Number of Portfolio Holdings176
  • Advisory Fee $835,093
  • Portfolio Turnover30%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
78.3%
Convertible Bonds
0.6%
Corporate Bonds
18.2%
Exchange-Traded Funds
2.9%

Sector Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
1.0%
Fixed Income
1.3%
Consumer Staples
1.4%
Equity
1.6%
Real Estate
1.7%
Materials
2.8%
Utilities
5.8%
Health Care
7.1%
Consumer Discretionary
7.4%
Financials
8.1%
Energy
9.8%
Communications
10.2%
Industrials
12.0%
Technology
29.8%

Industry comparisons within this Tailored Shareholder Report (TSR) are based on the Bloomberg Industry Classification Standard (BICS), which provides a hierarchical system for classifying companies by their primary source of revenue. 

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
NVIDIA Corporation
5.7%
Apple, Inc.
5.3%
Microsoft Corporation
3.8%
Alphabet, Inc. - Class C
2.2%
Amazon.com, Inc.
2.0%
Broadcom, Inc.
2.0%
Exxon Mobil Corporation
1.8%
Tesla, Inc.
1.5%
Chevron Corporation
1.4%
Micron Technology, Inc.
1.3%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA Allocation Fund - Class A (TVRAX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-TVRAX

Image

NAA Allocation Fund - Class C (TVRCX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA Allocation Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class C
$101
2.05%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$176,360,273
  • Number of Portfolio Holdings176
  • Advisory Fee $835,093
  • Portfolio Turnover30%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
78.3%
Convertible Bonds
0.6%
Corporate Bonds
18.2%
Exchange-Traded Funds
2.9%

Sector Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
1.0%
Fixed Income
1.3%
Consumer Staples
1.4%
Equity
1.6%
Real Estate
1.7%
Materials
2.8%
Utilities
5.8%
Health Care
7.1%
Consumer Discretionary
7.4%
Financials
8.1%
Energy
9.8%
Communications
10.2%
Industrials
12.0%
Technology
29.8%

Industry comparisons within this Tailored Shareholder Report (TSR) are based on the Bloomberg Industry Classification Standard (BICS), which provides a hierarchical system for classifying companies by their primary source of revenue. 

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
NVIDIA Corporation
5.7%
Apple, Inc.
5.3%
Microsoft Corporation
3.8%
Alphabet, Inc. - Class C
2.2%
Amazon.com, Inc.
2.0%
Broadcom, Inc.
2.0%
Exxon Mobil Corporation
1.8%
Tesla, Inc.
1.5%
Chevron Corporation
1.4%
Micron Technology, Inc.
1.3%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA Allocation Fund - Class C (TVRCX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-TVRCX

Image

NAA Allocation Fund - Institutional (TVRIX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA Allocation Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Institutional
$52
1.05%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$176,360,273
  • Number of Portfolio Holdings176
  • Advisory Fee $835,093
  • Portfolio Turnover30%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
78.3%
Convertible Bonds
0.6%
Corporate Bonds
18.2%
Exchange-Traded Funds
2.9%

Sector Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
1.0%
Fixed Income
1.3%
Consumer Staples
1.4%
Equity
1.6%
Real Estate
1.7%
Materials
2.8%
Utilities
5.8%
Health Care
7.1%
Consumer Discretionary
7.4%
Financials
8.1%
Energy
9.8%
Communications
10.2%
Industrials
12.0%
Technology
29.8%

Industry comparisons within this Tailored Shareholder Report (TSR) are based on the Bloomberg Industry Classification Standard (BICS), which provides a hierarchical system for classifying companies by their primary source of revenue. 

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
NVIDIA Corporation
5.7%
Apple, Inc.
5.3%
Microsoft Corporation
3.8%
Alphabet, Inc. - Class C
2.2%
Amazon.com, Inc.
2.0%
Broadcom, Inc.
2.0%
Exxon Mobil Corporation
1.8%
Tesla, Inc.
1.5%
Chevron Corporation
1.4%
Micron Technology, Inc.
1.3%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA Allocation Fund - Institutional (TVRIX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-TVRIX

Image

NAA Allocation Fund - Class P (TVFRX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA Allocation Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class P
$64
1.30%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$176,360,273
  • Number of Portfolio Holdings176
  • Advisory Fee $835,093
  • Portfolio Turnover30%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
78.3%
Convertible Bonds
0.6%
Corporate Bonds
18.2%
Exchange-Traded Funds
2.9%

Sector Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
1.0%
Fixed Income
1.3%
Consumer Staples
1.4%
Equity
1.6%
Real Estate
1.7%
Materials
2.8%
Utilities
5.8%
Health Care
7.1%
Consumer Discretionary
7.4%
Financials
8.1%
Energy
9.8%
Communications
10.2%
Industrials
12.0%
Technology
29.8%

Industry comparisons within this Tailored Shareholder Report (TSR) are based on the Bloomberg Industry Classification Standard (BICS), which provides a hierarchical system for classifying companies by their primary source of revenue. 

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
NVIDIA Corporation
5.7%
Apple, Inc.
5.3%
Microsoft Corporation
3.8%
Alphabet, Inc. - Class C
2.2%
Amazon.com, Inc.
2.0%
Broadcom, Inc.
2.0%
Exxon Mobil Corporation
1.8%
Tesla, Inc.
1.5%
Chevron Corporation
1.4%
Micron Technology, Inc.
1.3%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA Allocation Fund - Class P (TVFRX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-TVFRX

Image

NAA Large Cap Value Fund - Class A (SECIX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA Large Cap Value Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class A
$55
1.10%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$66,581,545
  • Number of Portfolio Holdings102
  • Advisory Fee $175,891
  • Portfolio Turnover34%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
98.6%
Exchange-Traded Funds
1.4%

Sector Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
0.4%
Equity
1.4%
Materials
3.0%
Real Estate
3.5%
Communications
4.6%
Utilities
6.8%
Energy
7.7%
Industrials
8.2%
Consumer Discretionary
9.2%
Consumer Staples
10.2%
Health Care
12.4%
Financials
13.8%
Technology
18.8%

Industry comparisons within this Tailored Shareholder Report (TSR) are based on the Bloomberg Industry Classification Standard (BICS), which provides a hierarchical system for classifying companies by their primary source of revenue. 

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
Apple, Inc.
6.9%
Amazon.com, Inc.
3.5%
Exxon Mobil Corporation
2.6%
Walmart, Inc.
2.0%
Costco Wholesale Corporation
1.6%
Tesla, Inc.
1.5%
Chevron Corporation
1.3%
ConocoPhillips
1.3%
Procter & Gamble Company (The)
1.2%
Bank of America Corporation
1.2%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA Large Cap Value Fund - Class A (SECIX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-SECIX

Image

NAA Large Cap Value Fund - Class C (SEGIX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA Large Cap Value Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class C
$93
1.85%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$66,581,545
  • Number of Portfolio Holdings102
  • Advisory Fee $175,891
  • Portfolio Turnover34%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
98.6%
Exchange-Traded Funds
1.4%

Sector Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
0.4%
Equity
1.4%
Materials
3.0%
Real Estate
3.5%
Communications
4.6%
Utilities
6.8%
Energy
7.7%
Industrials
8.2%
Consumer Discretionary
9.2%
Consumer Staples
10.2%
Health Care
12.4%
Financials
13.8%
Technology
18.8%

Industry comparisons within this Tailored Shareholder Report (TSR) are based on the Bloomberg Industry Classification Standard (BICS), which provides a hierarchical system for classifying companies by their primary source of revenue. 

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
Apple, Inc.
6.9%
Amazon.com, Inc.
3.5%
Exxon Mobil Corporation
2.6%
Walmart, Inc.
2.0%
Costco Wholesale Corporation
1.6%
Tesla, Inc.
1.5%
Chevron Corporation
1.3%
ConocoPhillips
1.3%
Procter & Gamble Company (The)
1.2%
Bank of America Corporation
1.2%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA Large Cap Value Fund - Class C (SEGIX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-SEGIX

Image

NAA Large Cap Value Fund - Institutional (GILCX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA Large Cap Value Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Institutional
$43
0.85%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$66,581,545
  • Number of Portfolio Holdings102
  • Advisory Fee $175,891
  • Portfolio Turnover34%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
98.6%
Exchange-Traded Funds
1.4%

Sector Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
0.4%
Equity
1.4%
Materials
3.0%
Real Estate
3.5%
Communications
4.6%
Utilities
6.8%
Energy
7.7%
Industrials
8.2%
Consumer Discretionary
9.2%
Consumer Staples
10.2%
Health Care
12.4%
Financials
13.8%
Technology
18.8%

Industry comparisons within this Tailored Shareholder Report (TSR) are based on the Bloomberg Industry Classification Standard (BICS), which provides a hierarchical system for classifying companies by their primary source of revenue. 

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
Apple, Inc.
6.9%
Amazon.com, Inc.
3.5%
Exxon Mobil Corporation
2.6%
Walmart, Inc.
2.0%
Costco Wholesale Corporation
1.6%
Tesla, Inc.
1.5%
Chevron Corporation
1.3%
ConocoPhillips
1.3%
Procter & Gamble Company (The)
1.2%
Bank of America Corporation
1.2%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA Large Cap Value Fund - Institutional (GILCX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-GILCX

Image

NAA Large Core Fund - Class A (SECEX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA Large Core Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class A
$61
1.25%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$235,448,251
  • Number of Portfolio Holdings140
  • Advisory Fee $954,313
  • Portfolio Turnover32%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
98.0%
Exchange-Traded Funds
2.0%

Sector Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
0.5%
Consumer Staples
0.3%
Materials
1.4%
Equity
2.0%
Consumer Discretionary
5.1%
Utilities
5.7%
Health Care
7.5%
Energy
9.1%
Financials
9.4%
Communications
9.5%
Industrials
13.2%
Technology
36.3%

Industry comparisons within this Tailored Shareholder Report (TSR) are based on the Bloomberg Industry Classification Standard (BICS), which provides a hierarchical system for classifying companies by their primary source of revenue. 

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
NVIDIA Corporation
7.2%
Apple, Inc.
6.7%
Microsoft Corporation
4.8%
Alphabet, Inc. - Class A
4.3%
Amazon.com, Inc.
2.5%
Broadcom, Inc.
2.5%
Exxon Mobil Corporation
2.3%
Tesla, Inc.
1.9%
Chevron Corporation
1.7%
Micron Technology, Inc.
1.6%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA Large Core Fund - Class A (SECEX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-SECEX

Image

NAA Large Core Fund - Class C (SFECX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA Large Core Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class C
$98
2.00%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$235,448,251
  • Number of Portfolio Holdings140
  • Advisory Fee $954,313
  • Portfolio Turnover32%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
98.0%
Exchange-Traded Funds
2.0%

Sector Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
0.5%
Consumer Staples
0.3%
Materials
1.4%
Equity
2.0%
Consumer Discretionary
5.1%
Utilities
5.7%
Health Care
7.5%
Energy
9.1%
Financials
9.4%
Communications
9.5%
Industrials
13.2%
Technology
36.3%

Industry comparisons within this Tailored Shareholder Report (TSR) are based on the Bloomberg Industry Classification Standard (BICS), which provides a hierarchical system for classifying companies by their primary source of revenue. 

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
NVIDIA Corporation
7.2%
Apple, Inc.
6.7%
Microsoft Corporation
4.8%
Alphabet, Inc. - Class A
4.3%
Amazon.com, Inc.
2.5%
Broadcom, Inc.
2.5%
Exxon Mobil Corporation
2.3%
Tesla, Inc.
1.9%
Chevron Corporation
1.7%
Micron Technology, Inc.
1.6%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA Large Core Fund - Class C (SFECX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-SFECX

Image

NAA Large Core Fund - Institutional (GILIX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA Large Core Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Institutional
$49
1.00%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$235,448,251
  • Number of Portfolio Holdings140
  • Advisory Fee $954,313
  • Portfolio Turnover32%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
98.0%
Exchange-Traded Funds
2.0%

Sector Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
0.5%
Consumer Staples
0.3%
Materials
1.4%
Equity
2.0%
Consumer Discretionary
5.1%
Utilities
5.7%
Health Care
7.5%
Energy
9.1%
Financials
9.4%
Communications
9.5%
Industrials
13.2%
Technology
36.3%

Industry comparisons within this Tailored Shareholder Report (TSR) are based on the Bloomberg Industry Classification Standard (BICS), which provides a hierarchical system for classifying companies by their primary source of revenue. 

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
NVIDIA Corporation
7.2%
Apple, Inc.
6.7%
Microsoft Corporation
4.8%
Alphabet, Inc. - Class A
4.3%
Amazon.com, Inc.
2.5%
Broadcom, Inc.
2.5%
Exxon Mobil Corporation
2.3%
Tesla, Inc.
1.9%
Chevron Corporation
1.7%
Micron Technology, Inc.
1.6%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA Large Core Fund - Institutional (GILIX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-GILIX

Image

NAA Mid Growth Fund - Class A (SECUX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA Mid Growth Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class A
$70
1.41%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$67,685,795
  • Number of Portfolio Holdings127
  • Advisory Fee $262,860
  • Portfolio Turnover44%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
98.5%
Exchange-Traded Funds
1.5%

Sector Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
0.4%
Utilities
0.9%
Equity
1.5%
Communications
3.5%
Materials
3.5%
Consumer Staples
3.7%
Energy
4.0%
Real Estate
4.3%
Financials
7.3%
Consumer Discretionary
7.4%
Health Care
12.8%
Technology
20.1%
Industrials
30.6%

Industry comparisons within this Tailored Shareholder Report (TSR) are based on the Bloomberg Industry Classification Standard (BICS), which provides a hierarchical system for classifying companies by their primary source of revenue. 

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
Ciena Corporation
2.7%
TechnipFMC plc
2.2%
MasTec, Inc.
2.0%
Coherent Corp.
2.0%
Curtiss-Wright Corporation
1.8%
ATI, Inc.
1.8%
Woodward, Inc.
1.8%
nVent Electric PLC
1.8%
BWX Technologies, Inc.
1.7%
Carpenter Technology Corporation
1.7%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA Mid Growth Fund - Class A (SECUX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-SECUX

Image

NAA Mid Growth Fund - Class C (SUFCX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA Mid Growth Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class C
$107
2.16%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$67,685,795
  • Number of Portfolio Holdings127
  • Advisory Fee $262,860
  • Portfolio Turnover44%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
98.5%
Exchange-Traded Funds
1.5%

Sector Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
0.4%
Utilities
0.9%
Equity
1.5%
Communications
3.5%
Materials
3.5%
Consumer Staples
3.7%
Energy
4.0%
Real Estate
4.3%
Financials
7.3%
Consumer Discretionary
7.4%
Health Care
12.8%
Technology
20.1%
Industrials
30.6%

Industry comparisons within this Tailored Shareholder Report (TSR) are based on the Bloomberg Industry Classification Standard (BICS), which provides a hierarchical system for classifying companies by their primary source of revenue. 

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
Ciena Corporation
2.7%
TechnipFMC plc
2.2%
MasTec, Inc.
2.0%
Coherent Corp.
2.0%
Curtiss-Wright Corporation
1.8%
ATI, Inc.
1.8%
Woodward, Inc.
1.8%
nVent Electric PLC
1.8%
BWX Technologies, Inc.
1.7%
Carpenter Technology Corporation
1.7%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA Mid Growth Fund - Class C (SUFCX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-SUFCX

Image

NAA Mid Growth Fund - Institutional (GIUIX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA Mid Growth Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Institutional
$58
1.16%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$67,685,795
  • Number of Portfolio Holdings127
  • Advisory Fee $262,860
  • Portfolio Turnover44%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
98.5%
Exchange-Traded Funds
1.5%

Sector Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
0.4%
Utilities
0.9%
Equity
1.5%
Communications
3.5%
Materials
3.5%
Consumer Staples
3.7%
Energy
4.0%
Real Estate
4.3%
Financials
7.3%
Consumer Discretionary
7.4%
Health Care
12.8%
Technology
20.1%
Industrials
30.6%

Industry comparisons within this Tailored Shareholder Report (TSR) are based on the Bloomberg Industry Classification Standard (BICS), which provides a hierarchical system for classifying companies by their primary source of revenue. 

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
Ciena Corporation
2.7%
TechnipFMC plc
2.2%
MasTec, Inc.
2.0%
Coherent Corp.
2.0%
Curtiss-Wright Corporation
1.8%
ATI, Inc.
1.8%
Woodward, Inc.
1.8%
nVent Electric PLC
1.8%
BWX Technologies, Inc.
1.7%
Carpenter Technology Corporation
1.7%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA Mid Growth Fund - Institutional (GIUIX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-GIUIX

Image

NAA Opportunity Fund - Class A (SAOAX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA Opportunity Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class A
$87
1.64%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$39,803,028
  • Number of Portfolio Holdings424
  • Advisory Fee $163,280
  • Portfolio Turnover75%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
67.0%
U.S. Government & Agencies
33.0%

Country Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
32.8%
Israel
0.1%
Cayman Islands
0.3%
Netherlands
0.9%
Ireland
1.2%
United States
64.7%

Country weightings within this Tailored Shareholder Report (TSR) are based on the country of risk provided by ICE, the pricing vendor, at the time the security is set up

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
United States Treasury Bill
22.2%
Chevron Corporation
1.9%
Exxon Mobil Corporation
1.7%
Cheniere Energy, Inc.
1.5%
Pfizer, Inc.
1.5%
Bristol-Myers Squibb Company
1.4%
Exelon Corporation
1.3%
Merck & Company, Inc.
1.3%
Ameren Corporation
1.1%
AT&T, Inc.
1.0%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA Opportunity Fund - Class A (SAOAX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-SAOAX

Image

NAA Opportunity Fund - Class C (SAOCX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA Opportunity Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class C
$126
2.39%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$39,803,028
  • Number of Portfolio Holdings424
  • Advisory Fee $163,280
  • Portfolio Turnover75%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
67.0%
U.S. Government & Agencies
33.0%

Country Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
32.8%
Israel
0.1%
Cayman Islands
0.3%
Netherlands
0.9%
Ireland
1.2%
United States
64.7%

Country weightings within this Tailored Shareholder Report (TSR) are based on the country of risk provided by ICE, the pricing vendor, at the time the security is set up

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
United States Treasury Bill
22.2%
Chevron Corporation
1.9%
Exxon Mobil Corporation
1.7%
Cheniere Energy, Inc.
1.5%
Pfizer, Inc.
1.5%
Bristol-Myers Squibb Company
1.4%
Exelon Corporation
1.3%
Merck & Company, Inc.
1.3%
Ameren Corporation
1.1%
AT&T, Inc.
1.0%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA Opportunity Fund - Class C (SAOCX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-SAOCX

Image

NAA Opportunity Fund - Institutional (SAOIX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA Opportunity Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Institutional
$74
1.39%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$39,803,028
  • Number of Portfolio Holdings424
  • Advisory Fee $163,280
  • Portfolio Turnover75%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
67.0%
U.S. Government & Agencies
33.0%

Country Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
32.8%
Israel
0.1%
Cayman Islands
0.3%
Netherlands
0.9%
Ireland
1.2%
United States
64.7%

Country weightings within this Tailored Shareholder Report (TSR) are based on the country of risk provided by ICE, the pricing vendor, at the time the security is set up

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
United States Treasury Bill
22.2%
Chevron Corporation
1.9%
Exxon Mobil Corporation
1.7%
Cheniere Energy, Inc.
1.5%
Pfizer, Inc.
1.5%
Bristol-Myers Squibb Company
1.4%
Exelon Corporation
1.3%
Merck & Company, Inc.
1.3%
Ameren Corporation
1.1%
AT&T, Inc.
1.0%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA Opportunity Fund - Institutional (SAOIX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-SAOIX

Image

NAA Risk Managed Real Estate Fund - Class A (GURAX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA Risk Managed Real Estate Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class A
$95
1.89%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$180,182,861
  • Number of Portfolio Holdings121
  • Advisory Fee $613,809
  • Portfolio Turnover8%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
112.4%
U.S. Government & Agencies
6.0%

Sector Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
3.3%
U.S. Treasury Obligations
4.9%
Real Estate
91.8%

Industry comparisons within this Tailored Shareholder Report (TSR) are based on the Bloomberg Industry Classification Standard (BICS), which provides a hierarchical system for classifying companies by their primary source of revenue. 

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
Welltower, Inc.
9.8%
Prologis, Inc.
8.8%
Equinix, Inc.
6.8%
United States Treasury Bill
4.9%
Digital Realty Trust, Inc.
4.5%
Simon Property Group, Inc.
4.4%
Realty Income Corporation
4.4%
Public Storage
4.4%
Ventas, Inc.
3.6%
VICI Properties, Inc.
2.9%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA Risk Managed Real Estate Fund - Class A (GURAX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-GURAX

Image

NAA Risk Managed Real Estate Fund - Class C (GURCX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA Risk Managed Real Estate Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class C
$129
2.59%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$180,182,861
  • Number of Portfolio Holdings121
  • Advisory Fee $613,809
  • Portfolio Turnover8%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
112.4%
U.S. Government & Agencies
6.0%

Sector Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
3.3%
U.S. Treasury Obligations
4.9%
Real Estate
91.8%

Industry comparisons within this Tailored Shareholder Report (TSR) are based on the Bloomberg Industry Classification Standard (BICS), which provides a hierarchical system for classifying companies by their primary source of revenue. 

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
Welltower, Inc.
9.8%
Prologis, Inc.
8.8%
Equinix, Inc.
6.8%
United States Treasury Bill
4.9%
Digital Realty Trust, Inc.
4.5%
Simon Property Group, Inc.
4.4%
Realty Income Corporation
4.4%
Public Storage
4.4%
Ventas, Inc.
3.6%
VICI Properties, Inc.
2.9%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA Risk Managed Real Estate Fund - Class C (GURCX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-GURCX

Image

NAA Risk Managed Real Estate Fund - Institutional (GURIX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA Risk Managed Real Estate Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Institutional
$79
1.57%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$180,182,861
  • Number of Portfolio Holdings121
  • Advisory Fee $613,809
  • Portfolio Turnover8%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
112.4%
U.S. Government & Agencies
6.0%

Sector Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
3.3%
U.S. Treasury Obligations
4.9%
Real Estate
91.8%

Industry comparisons within this Tailored Shareholder Report (TSR) are based on the Bloomberg Industry Classification Standard (BICS), which provides a hierarchical system for classifying companies by their primary source of revenue. 

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
Welltower, Inc.
9.8%
Prologis, Inc.
8.8%
Equinix, Inc.
6.8%
United States Treasury Bill
4.9%
Digital Realty Trust, Inc.
4.5%
Simon Property Group, Inc.
4.4%
Realty Income Corporation
4.4%
Public Storage
4.4%
Ventas, Inc.
3.6%
VICI Properties, Inc.
2.9%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA Risk Managed Real Estate Fund - Institutional (GURIX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-GURIX

Image

NAA SMid Cap Value Fund - Class A (SEVAX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA SMid Cap Value Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class A
$58
1.15%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$282,421,306
  • Number of Portfolio Holdings122
  • Advisory Fee $970,503
  • Portfolio Turnover46%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
98.7%
Exchange-Traded Funds
1.3%

Sector Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
0.5%
Equity
1.3%
Communications
3.0%
Health Care
3.6%
Consumer Staples
4.3%
Utilities
5.6%
Real Estate
8.5%
Energy
9.3%
Materials
9.5%
Technology
9.6%
Consumer Discretionary
11.4%
Industrials
11.6%
Financials
21.8%

Industry comparisons within this Tailored Shareholder Report (TSR) are based on the Bloomberg Industry Classification Standard (BICS), which provides a hierarchical system for classifying companies by their primary source of revenue. 

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
Alcoa Corporation
2.1%
ConocoPhillips
2.1%
Chord Energy Corporation
1.8%
Patterson-UTI Energy, Inc.
1.6%
Cardinal Health, Inc.
1.6%
AptarGroup, Inc.
1.5%
Ecolab, Inc.
1.5%
Reinsurance Group of America, Inc.
1.5%
Nov, Inc. COM
1.5%
OGE Energy Corporation
1.4%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA SMid Cap Value Fund - Class A (SEVAX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-SEVAX

Image

NAA SMid Cap Value Fund - Class C (SEVSX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA SMid Cap Value Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class C
$100
2.00%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$282,421,306
  • Number of Portfolio Holdings122
  • Advisory Fee $970,503
  • Portfolio Turnover46%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
98.7%
Exchange-Traded Funds
1.3%

Sector Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
0.5%
Equity
1.3%
Communications
3.0%
Health Care
3.6%
Consumer Staples
4.3%
Utilities
5.6%
Real Estate
8.5%
Energy
9.3%
Materials
9.5%
Technology
9.6%
Consumer Discretionary
11.4%
Industrials
11.6%
Financials
21.8%

Industry comparisons within this Tailored Shareholder Report (TSR) are based on the Bloomberg Industry Classification Standard (BICS), which provides a hierarchical system for classifying companies by their primary source of revenue. 

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
Alcoa Corporation
2.1%
ConocoPhillips
2.1%
Chord Energy Corporation
1.8%
Patterson-UTI Energy, Inc.
1.6%
Cardinal Health, Inc.
1.6%
AptarGroup, Inc.
1.5%
Ecolab, Inc.
1.5%
Reinsurance Group of America, Inc.
1.5%
Nov, Inc. COM
1.5%
OGE Energy Corporation
1.4%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA SMid Cap Value Fund - Class C (SEVSX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-SEVSX

Image

NAA SMid Cap Value Fund - Institutional (SVUIX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA SMid Cap Value Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Institutional
$46
0.92%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$282,421,306
  • Number of Portfolio Holdings122
  • Advisory Fee $970,503
  • Portfolio Turnover46%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
98.7%
Exchange-Traded Funds
1.3%

Sector Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
0.5%
Equity
1.3%
Communications
3.0%
Health Care
3.6%
Consumer Staples
4.3%
Utilities
5.6%
Real Estate
8.5%
Energy
9.3%
Materials
9.5%
Technology
9.6%
Consumer Discretionary
11.4%
Industrials
11.6%
Financials
21.8%

Industry comparisons within this Tailored Shareholder Report (TSR) are based on the Bloomberg Industry Classification Standard (BICS), which provides a hierarchical system for classifying companies by their primary source of revenue. 

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
Alcoa Corporation
2.1%
ConocoPhillips
2.1%
Chord Energy Corporation
1.8%
Patterson-UTI Energy, Inc.
1.6%
Cardinal Health, Inc.
1.6%
AptarGroup, Inc.
1.5%
Ecolab, Inc.
1.5%
Reinsurance Group of America, Inc.
1.5%
Nov, Inc. COM
1.5%
OGE Energy Corporation
1.4%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA SMid Cap Value Fund - Institutional (SVUIX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-SVUIX

Image

NAA World Equity Income Fund - Class A (SEQAX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA World Equity Income Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class A
$60
1.17%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$46,258,350
  • Number of Portfolio Holdings173
  • Advisory Fee $98,792
  • Portfolio Turnover27%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
98.5%
Exchange-Traded Funds
1.5%

Country Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
0.9%
Other Countries
5.7%
Spain
1.8%
Sweden
1.9%
Ireland
2.1%
Germany
3.6%
France
4.8%
Canada
5.3%
United Kingdom
5.6%
Switzerland
6.0%
Japan
10.1%
United States
52.2%

Country weightings within this Tailored Shareholder Report (TSR) are based on the country of risk provided by ICE, the pricing vendor, at the time the security is set up

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
Broadcom, Inc.
7.6%
JPMorgan Chase & Company
3.2%
Exxon Mobil Corporation
3.0%
Mitsubishi UFJ Financial Group, Inc.
2.7%
Johnson & Johnson
2.4%
Walmart, Inc.
2.3%
HSBC Holdings PLC
2.3%
Sony Group Corporation
2.0%
Novartis A.G.
1.8%
Chevron Corporation
1.6%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA World Equity Income Fund - Class A (SEQAX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-SEQAX

Image

NAA World Equity Income Fund - Class C (SFGCX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA World Equity Income Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class C
$99
1.92%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$46,258,350
  • Number of Portfolio Holdings173
  • Advisory Fee $98,792
  • Portfolio Turnover27%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
98.5%
Exchange-Traded Funds
1.5%

Country Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
0.9%
Other Countries
5.7%
Spain
1.8%
Sweden
1.9%
Ireland
2.1%
Germany
3.6%
France
4.8%
Canada
5.3%
United Kingdom
5.6%
Switzerland
6.0%
Japan
10.1%
United States
52.2%

Country weightings within this Tailored Shareholder Report (TSR) are based on the country of risk provided by ICE, the pricing vendor, at the time the security is set up

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
Broadcom, Inc.
7.6%
JPMorgan Chase & Company
3.2%
Exxon Mobil Corporation
3.0%
Mitsubishi UFJ Financial Group, Inc.
2.7%
Johnson & Johnson
2.4%
Walmart, Inc.
2.3%
HSBC Holdings PLC
2.3%
Sony Group Corporation
2.0%
Novartis A.G.
1.8%
Chevron Corporation
1.6%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA World Equity Income Fund - Class C (SFGCX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-SFGCX

Image

NAA World Equity Income Fund - Institutional (SEWIX)

Semi-Annual Shareholder Report - March 31, 2026

This semi-annual shareholder report contains important information about NAA World Equity Income Fund for the period of October 1, 2025 to March 31, 2026. You can find additional information about the Fund at www.naafunds.com. You can also request this information by contacting us at 833-840-3937. 

What were the Fund’s costs for the last six months?

(based on a hypothetical $10,000 investment)

Table Summary
Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Institutional
$47
0.92%Footnote Reference*
FootnoteDescription
Footnote*
Annualized

Fund Statistics 

  • Net Assets$46,258,350
  • Number of Portfolio Holdings173
  • Advisory Fee $98,792
  • Portfolio Turnover27%

Asset Weighting (% of total investments)

Group By Asset Type Chart
Table Summary
Value
Value
Common Stocks
98.5%
Exchange-Traded Funds
1.5%

Country Weighting (% of net assets)

Group By Sector Chart
Table Summary
Value
Value
Other Assets in Excess of Liabilities
0.9%
Other Countries
5.7%
Spain
1.8%
Sweden
1.9%
Ireland
2.1%
Germany
3.6%
France
4.8%
Canada
5.3%
United Kingdom
5.6%
Switzerland
6.0%
Japan
10.1%
United States
52.2%

Country weightings within this Tailored Shareholder Report (TSR) are based on the country of risk provided by ICE, the pricing vendor, at the time the security is set up

Top 10 Holdings (% of net assets)

Table Summary
Holding Name
% of Net Assets
Broadcom, Inc.
7.6%
JPMorgan Chase & Company
3.2%
Exxon Mobil Corporation
3.0%
Mitsubishi UFJ Financial Group, Inc.
2.7%
Johnson & Johnson
2.4%
Walmart, Inc.
2.3%
HSBC Holdings PLC
2.3%
Sony Group Corporation
2.0%
Novartis A.G.
1.8%
Chevron Corporation
1.6%

Material Fund Changes

No material changes occurred during the period ended March 31, 2026. 

NAA World Equity Income Fund - Institutional (SEWIX)

Semi-Annual Shareholder Report - March 31, 2026

Where can I find additional information about the Fund? 

Additional information is available on the Fund's website (www.naafunds.com), including its:

 

  • Prospectus

  • Financial information

  • Holdings

  • Proxy voting information

TSR-SAR 033126-SEWIX

 

(b) Not applicable.

 

 

Item 2. Code of Ethics. Not applicable.

 

Item 3. Audit Committee Financial Expert. Not applicable.

 

Item 4. Principal Accountant Fees and Services. Not applicable.

 

Item 5. Audit Committee of Listed Registrants. Not applicable.

 

Item 6. Investments.

 

(a) The Registrant’s schedule of investments in unaffiliated issuers is included in the Financial Statements filed under Item 7 of this form.

 

(b) Not applicable.

 

 

Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies.

 

(a) Included Long Form Financial Statements.

 

NEW AGE ALPHA FUNDS TRUST

 

 

 

 

 

 

NAA ALLOCATION FUND

NAA LARGE CAP VALUE FUND

NAA LARGE CORE FUND

NAA MID GROWTH FUND

NAA OPPORTUNITY FUND

NAA RISK MANAGED REAL ESTATE FUND

NAA SMID CAP VALUE FUND

NAA WORLD EQUITY INCOME FUND

 

 

Semi-Annual Financial Statements and Additional Information

 

 

March 31, 2026

 

 

TABLE OF CONTENTS    
SCHEDULES OF INVESTMENTS    
NAA ALLOCATION FUND   1
NAA LARGE CAP VALUE FUND   9
NAA LARGE CORE FUND   14
NAA MID GROWTH FUND   20
NAA OPPORTUNITY FUND   25
NAA RISK MANAGED REAL ESTATE FUND   36
NAA SMID CAP VALUE FUND   40
NAA WORLD EQUITY INCOME FUND   45
STATEMENTS OF ASSETS AND LIABILITIES   52
STATEMENTS OF OPERATIONS   54
STATEMENTS OF CHANGES IN NET ASSETS   56
FINANCIAL HIGHLIGHTS   64
NOTES TO FINANCIAL STATEMENTS   89
ADDITIONAL INFORMATION   107

 

 

NAA ALLOCATION FUND
SCHEDULE OF INVESTMENTS (Unaudited)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 77.5%        
        Communications - 7.5%        
  7,316     Alphabet, Inc., Class A   $ 2,103,789  
  13,732     Alphabet, Inc., Class C     3,939,161  
  68,722     AT&T, Inc.     1,992,251  
  26,374     Comcast Corporation, Class A     757,198  
  3,044     Meta Platforms, Inc., Class A     1,741,564  
  17,558     Uber Technologies, Inc.(a)     1,262,947  
  31,417     Verizon Communications, Inc.     1,577,133  
              13,374,043  
        Consumer Discretionary - 4.1%        
  17,049     Amazon.com, Inc.(a)     3,550,795  
  2,621     DR Horton, Inc.     359,654  
  8,848     General Motors Company     659,176  
  6,997     Tesla, Inc.(a)     2,601,135  
              7,170,760  
        Consumer Staples - 0.3%        
  3,575     Walmart, Inc.     444,301  
                 
        Energy - 7.2%        
  2,616     APA Corporation     111,023  
  9,556     Baker Hughes Company     583,394  
  11,726     Chevron Corporation     2,426,110  
  9,101     ConocoPhillips     1,201,332  
  1,831     Diamondback Energy, Inc.     362,153  
  4,616     EQT Corporation     293,762  
  1,748     Expand Energy Corporation     191,895  
  19,091     Exxon Mobil Corporation     3,238,980  
  1,038     First Solar, Inc.(a)     204,756  
  14,514     Kinder Morgan, Inc.     486,654  
  2,152     Marathon Petroleum Corporation     525,475  
  5,376     Occidental Petroleum Corporation     349,440  
  4,654     ONEOK, Inc.     420,675  
  3,940     Phillips 66     717,789  
  14,602     SLB Ltd.     750,397  
  430     Texas Pacific Land Corporation     204,061  

 

See accompanying notes to financial statements.

1

 

NAA ALLOCATION FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 77.5% (Continued)        
        Energy - 7.2% (Continued)        
  8,960     Williams Companies, Inc. (The)   $ 652,109  
              12,720,005  
        Financials - 7.5%        
  2,544     Allstate Corporation (The)     527,473  
  2,485     Arthur J Gallagher & Company     538,201  
  30,620     Bank of America Corporation     1,492,725  
  4,492     Berkshire Hathaway, Inc., Class B(a)     2,152,567  
  3,579     Chubb Ltd.     1,166,503  
  14,546     Citigroup, Inc.     1,649,662  
  1,878     Goldman Sachs Group, Inc. (The)     1,588,769  
  2,713     Hartford Insurance Group, Inc. (The)     366,879  
  6,711     JPMorgan Chase & Company     1,974,107  
  9,336     Morgan Stanley     1,536,426  
  2,293     Synchrony Financial     155,970  
              13,149,282  
        Health Care - 6.0%        
  5,082     Amgen, Inc.     1,788,102  
  2,711     Bristol-Myers Squibb Company     164,422  
  1,598     Eli Lilly & Company     1,469,792  
  12,271     Gilead Sciences, Inc.     1,710,209  
  771     IDEXX Laboratories, Inc.(a)     433,217  
  583     Insulet Corporation(a)     122,337  
  16,986     Merck & Company, Inc.     2,043,247  
  22,189     Pfizer, Inc.     623,067  
  3,274     Stryker Corporation     1,075,804  
  2,523     Vertex Pharmaceuticals, Inc.(a)     1,126,620  
              10,556,817  
        Industrials - 10.4%        
  11,808     Amphenol Corporation, Class A     1,491,941  
  595     Boeing Company (The)(a)     118,423  
  4,747     Carrier Global Corporation     267,304  
  2,978     Caterpillar, Inc.     2,109,793  
  87     Comfort Systems USA, Inc.     119,972  
  1,004     Cummins, Inc.     540,172  

 

See accompanying notes to financial statements.

2

 

NAA ALLOCATION FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 77.5% (Continued)        
        Industrials - 10.4% (Continued)        
  1,485     Deere & Company   $ 836,501  
  6,156     Delta Air Lines, Inc.     409,250  
  11,300     Fastenal Company     524,320  
  1,938     GE Vernova, Inc.     1,691,680  
  1,861     General Dynamics Corporation     638,732  
  5,740     General Electric Company     1,628,841  
  6,279     Honeywell International, Inc.     1,419,242  
  386     Huntington Ingalls Industries, Inc.     146,641  
  4,032     Johnson Controls International plc     527,990  
  1,037     L3Harris Technologies, Inc.     357,921  
  511     Lockheed Martin Corporation, Class B     308,843  
  983     Northrop Grumman Corporation     670,642  
  1,238     Parker-Hannifin Corporation     1,108,307  
  297     Quanta Services, Inc.     163,059  
  8,361     RTX Corporation     1,612,837  
  4,654     Southwest Airlines Company     174,851  
  1,130     Stanley Black & Decker, Inc.     80,298  
  2,293     United Airlines Holdings, Inc.(a)     211,117  
  616     United Rentals, Inc.     448,793  
  1,635     Vertiv Holdings Company, Class A     409,698  
  438     WW Grainger, Inc.     477,775  
              18,494,943  
        Materials - 1.1%        
  10,351     Freeport-McMoRan, Inc.     608,432  
  10,654     Newmont Corporation     1,153,295  
  993     Steel Dynamics, Inc.     178,740  
              1,940,467  
        Technology - 28.8%(c)        
  4,488     Accenture PLC, Class A     889,925  
  1,182     Adobe, Inc.(a)     287,321  
  8,366     Advanced Micro Devices, Inc.(a)     1,701,895  
  37,029     Apple, Inc.     9,397,589  
  4,031     Applied Materials, Inc.     1,377,755  
  742     Arista Networks, Inc.(a)     91,103  

 

See accompanying notes to financial statements.

3

 

NAA ALLOCATION FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 77.5% (Continued)        
        Technology - 28.8%(c) (Continued)        
  4,037     Block, Inc.(a)   $ 242,947  
  11,149     Broadcom, Inc.     3,450,727  
  214     Ciena Corporation(a)     83,081  
  21,667     Cisco Systems, Inc.     1,681,143  
  3,496     Cognizant Technology Solutions Corporation, Class A     214,480  
  320     Coherent Corp.(a)     76,227  
  615     Corning, Inc.     83,622  
  2,562     Crowdstrike Holdings, Inc., Class A(a)     1,000,230  
  3,487     Fiserv, Inc.(a)     194,575  
  717     Gartner, Inc.(a)     113,530  
  5,183     Hewlett Packard Enterprise Company     123,407  
  34,730     Intel Corporation(a)     1,532,635  
  524     International Business Machines Corporation     127,012  
  351     Jabil, Inc.     93,236  
  3,259     Lam Research Corporation     696,318  
  1,322     Mastercard, Inc., Class A     660,550  
  6,784     Micron Technology, Inc.     2,291,907  
  18,259     Microsoft Corporation     6,758,934  
  57,714     NVIDIA Corporation     10,065,322  
  2,850     ON Semiconductor Corporation(a)     176,472  
  9,520     Oracle Corporation     1,400,487  
  6,253     Palantir Technologies, Inc., Class A(a)     914,689  
  7,875     Palo Alto Networks, Inc.(a)     1,262,520  
  8,977     PayPal Holdings, Inc.     406,030  
  9,721     QUALCOMM, Inc.     1,251,870  
  6,371     Salesforce, Inc.     1,189,275  
  1,016     Sandisk Corporation(a)     645,505  
  502     Seagate Technology Holdings PLC     196,664  
  1,095     Texas Instruments, Inc.     212,583  
              50,891,566  
        Utilities - 4.6%        
  1,893     Alliant Energy Corporation     135,842  
  2,029     Ameren Corporation     223,028  
  3,982     American Electric Power Company, Inc.     521,961  

 

See accompanying notes to financial statements.

4

 

NAA ALLOCATION FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 77.5% (Continued)        
        Utilities - 4.6% (Continued)        
  1,227     Atmos Energy Corporation   $ 226,652  
  4,810     CenterPoint Energy, Inc.     207,600  
  2,252     CMS Energy Corporation     174,710  
  2,655     Consolidated Edison, Inc.     300,493  
  3,025     Constellation Energy Corporation     844,731  
  1,538     DTE Energy Company     224,886  
  7,671     Duke Energy Corporation     1,004,440  
  2,796     Edison International     204,611  
  1,689     Evergy, Inc.     138,363  
  10,034     Exelon Corporation     491,867  
  5,088     FirstEnergy Corporation     257,758  
  3,532     NiSource, Inc.     164,803  
  1,574     NRG Energy, Inc.     230,024  
  15,978     PG&E Corporation     280,733  
  883     Pinnacle West Capital Corporation     88,962  
  7,264     PPL Corporation     277,485  
  3,640     Public Service Enterprise Group, Inc.     294,658  
  8,050     Southern Company (The)     776,986  
  2,309     Vistra Corporation     347,112  
  2,393     WEC Energy Group, Inc.     277,038  
  4,385     Xcel Energy, Inc.     348,344  
              8,043,087  
                 
        TOTAL COMMON STOCKS (Cost $117,618,825)     136,785,271  
                 
        EXCHANGE-TRADED FUNDS — 2.9%        
        Equity - 1.6%        
  2,154     iShares Core S&P 500 ETF     1,407,014  
  2,162     State Street SPDR S&P 500 ETF Trust     1,406,035  
              2,813,049  
        Fixed Income - 1.3%        
  28,155     iShares iBoxx $ High Yield Corporate Bond ETF     2,240,012  
                 

See accompanying notes to financial statements.

5

 

NAA ALLOCATION FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

                    Fair Value  
                       
        TOTAL EXCHANGE-TRADED FUNDS (Cost $5,224,223)   $ 5,053,061  
                         
Principal         Coupon Rate          
Amount ($)         (%)   Maturity   Fair Value  
        CONVERTIBLE BONDS — 0.6%                
        REAL ESTATE — 0.6%                
  1,000,000     Marriott Vacations Worldwide Corp   4.7500   01/15/28     984,013  
        TOTAL CONVERTIBLE BONDS (Cost $980,442)                
                         
        CORPORATE BONDS — 18.0%                
        COMMUNICATIONS — 2.7%                
  1,000,000     Boyd Gaming Corporation   4.7500   12/01/27     989,165  
  1,000,000     CCO Holdings, LLC / CCO Holdings Capital(b)   4.5000   06/01/33     870,493  
  1,000,000     Nexstar Broadcasting, Inc. Series(b)   4.7500   11/01/28     982,565  
  1,000,000     Paramount Global   6.8750   04/30/36     877,379  
  1,000,000     Telecom Italia Capital S.A.   7.2000   07/18/36     1,079,882  
                      4,799,484  
        CONSUMER DISCRETIONARY — 3.3%                
  1,000,000     Builders FirstSource, Inc. (b)   6.3750   03/01/34     986,851  
  1,000,000     Caesars Entertainment, Inc. (b)   7.0000   02/15/30     1,012,378  
  1,000,000     Nissan Motor Acceptance Company, LLC (b)   2.7500   03/09/28     934,938  
  1,000,000     Papa John’s International, Inc.(b)   3.8750   09/15/29     947,547  
  1,000,000     Six Flags Entertainment Corporation(b)   7.2500   05/15/31     962,646  
  1,000,000     Thor Industries, Inc.(b)   4.0000   10/15/29     944,373  
                      5,788,733  
        CONSUMER STAPLES — 1.1%                
  1,000,000     Lamb Weston Holdings, Inc. (b)   4.3750   01/31/32     928,963  
  1,000,000     Performance Food Group Inc.(b)   6.1250   09/15/32     1,001,585  
                      1,930,548  
        ENERGY — 2.6%                
  610,000     California Resources Corporation (b)   8.2500   06/15/29     638,114  

 

See accompanying notes to financial statements.

6

 

NAA ALLOCATION FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Principal         Coupon Rate          
Amount ($)         (%)   Maturity   Fair Value  
        CORPORATE BONDS — 18.0% (Continued)                
        ENERGY — 2.6% (Continued)                
  1,000,000     Matador Resources Company (b)   6.8750   04/15/28   $ 1,018,934  
  1,000,000     Occidental Petroleum Corporation   3.2000   08/15/26     993,588  
  1,000,000     Valaris Ltd. (b)   8.3750   04/30/30     1,036,179  
  1,000,000     Valvoline, Inc.(b)   3.6250   06/15/31     903,885  
                      4,590,700  
        FINANCIALS — 0.6%                
  1,000,000     Starwood Property Trust, Inc. Series(b)   7.2500   04/01/29     1,029,765  
                         
        HEALTH CARE — 1.1%                
  1,000,000     Encompass Health Corporation   4.6250   04/01/31     964,559  
  1,000,000     TELEFLEX Inc. Series B (b)   4.2500   06/01/28     972,456  
                      1,937,015  
        INDUSTRIALS — 1.6%                
  1,000,000     Aramark Services, Inc.(b)   5.0000   02/01/28     994,109  
  1,000,000     Atkore, Inc.(b)   4.2500   06/01/31     937,785  
  1,000,000     Dycom Industries, Inc.(b)   4.5000   04/15/29     969,905  
                      2,901,799  
        MATERIALS — 1.7%                
  1,000,000     Advanced Drainage Systems, Inc. Series(b)   6.3750   06/15/30     1,008,239  
  1,000,000     Alcoa Nederland Holding BV (b)   7.1250   03/15/31     1,045,937  
  1,000,000     Olin Corporation(b)   6.6250   04/01/33     978,107  
                      3,032,283  
        REAL ESTATE — 1.1%                
  1,000,000     Iron Mountain Information Management Services, Inc.(b)   5.0000   07/15/32     943,796  
  1,000,000     SBA Communications Corp   3.8750   02/15/27     989,785  
                      1,933,581  
        TECHNOLOGY — 1.0%                
  1,000,000     OPEN TEXT HLDGS INC SR GLBL0 (b)   4.1250   02/15/30     891,231  
  1,000,000     Sealed Air Corporation (b)   6.8750   07/15/33     955,097  
                      1,846,328  
        UTILITES — 1.2%                
  1,000,000     NRG Energy, Inc. (b)   6.2500   11/01/34     1,007,113  
                         

See accompanying notes to financial statements.

7

 

NAA ALLOCATION FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Principal         Coupon Rate          
Amount ($)         (%)   Maturity   Fair Value  
        CORPORATE BONDS — 18.0% (Continued)                
        UTILITES — 1.2% (Continued)                
  1,000,000     Vistra Operations Company, LLC (b)   7.7500   10/15/31   $ 1,047,369  
                      2,054,482  
                         
        TOTAL CORPORATE BONDS (Cost $31,937,401)             31,844,718  
                         
        TOTAL INVESTMENTS - 99.0% (Cost $155,760,891)           $ 174,667,063  
        OTHER ASSETS IN EXCESS OF LIABILITIES - 1.0%             1,693,210  
        NET ASSETS - 100.0%           $ 176,360,273  

 

ETF - Exchange-Traded Fund
   
Ltd. - Limited Company
   
S.A. - Société Anonyme
   
SPDR - Standard & Poor’s Depositary Receipt

 

(a) Non-income producing security.

 

(b) Security exempt from registration under Rule 144A or Section 4(2) of the Securities Act of 1933. The security may be resold in transactions exempt from registration, normally to qualified institutional buyers. As of March 31, 2026, the total market value of 144A securities is 25,950,360 or 14.7% of net assets.

 

(c) See note 3.

 

See accompanying notes to financial statements.

8

 

NAA LARGE CAP VALUE FUND
SCHEDULE OF INVESTMENTS (Unaudited)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 98.2%        
        Communications - 4.6%        
  25,561     AT&T, Inc.   $ 741,013  
  4,269     GoDaddy, Inc., Class A(a)     352,918  
  7,779     Match Group, Inc.     238,893  
  7,006     Omnicom Group, Inc.     527,622  
  3,085     T-Mobile US, Inc.     647,943  
  5,634     Walt Disney Company (The)     543,005  
              3,051,394  
        Consumer Discretionary - 9.2%        
  11,242     Amazon.com, Inc.(a)     2,341,371  
  44,974     Ford Motor Company     519,000  
  2,451     Home Depot, Inc. (The)     806,110  
  6,418     MGM Resorts International(a)     237,530  
  7,201     Starbucks Corporation     645,138  
  2,623     Tesla, Inc.(a)     975,100  
  3,919     TJX Companies, Inc. (The)     625,864  
              6,150,113  
        Consumer Staples - 10.2%        
  10,407     Altria Group, Inc.     686,758  
  8,805     Coca-Cola Company (The)     669,620  
  7,582     Colgate-Palmolive Company     646,214  
  1,092     Costco Wholesale Corporation     1,088,102  
  4,525     Dollar Tree, Inc.(a)     495,533  
  7,413     McCormick & Company, Inc.     373,912  
  11,331     Mondelez International, Inc., Class A     653,119  
  5,762     Procter & Gamble Company (The)     832,263  
  10,815     Walmart, Inc.     1,344,087  
              6,789,608  
        Energy - 7.7%        
  13,223     Baker Hughes Company     807,264  
  4,206     Chevron Corporation     870,221  
  6,513     ConocoPhillips     859,716  
  10,389     Exxon Mobil Corporation     1,762,598  
  15,633     SLB Ltd.     803,380  
              5,103,179  

 

See accompanying notes to financial statements.

9

 

NAA LARGE CAP VALUE FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 98.2% (Continued)        
        Financials - 13.8%        
  6,161     Arch Capital Group Ltd.(a)   $ 591,394  
  3,494     Ares Management Corporation, Class A     381,195  
  16,566     Bank of America Corporation     807,594  
  1,972     Chubb Ltd.     642,734  
  5,613     Citigroup, Inc.     636,570  
  2,483     Coinbase Global, Inc., Class A(a)     433,557  
  1,255     Everest Group Ltd.     410,197  
  9,629     Franklin Resources, Inc.     227,437  
  704     Goldman Sachs Group, Inc. (The)     595,577  
  1,996     JPMorgan Chase & Company     587,143  
  3,506     Morgan Stanley     576,982  
  3,651     Raymond James Financial, Inc.     528,628  
  5,577     T Rowe Price Group, Inc.     502,711  
  2,074     Travelers Companies, Inc. (The)     604,944  
  12,024     Truist Financial Corporation     552,743  
  11,372     US Bancorp     591,458  
  6,789     Wells Fargo & Company     540,472  
              9,211,336  
        Health Care - 12.4%        
  1,846     Amgen, Inc.     649,515  
  5,058     Bio-Techne Corporation     264,331  
  2,993     Cardinal Health, Inc.     632,452  
  1,772     Cencora, Inc.     556,656  
  14,488     Centene Corporation(a)     474,337  
  7,909     CVS Health Corporation     568,024  
  6,100     Dexcom, Inc.(a)     383,080  
  1,756     Elevance Health, Inc.     514,069  
  5,010     Gilead Sciences, Inc.     698,244  
  2,262     Humana, Inc.     392,208  
  2,674     IQVIA Holdings, Inc.(a)     456,024  
  2,980     Johnson & Johnson     728,431  
  6,316     Merck & Company, Inc.     759,752  
  2,221     UnitedHealth Group, Inc.     600,980  

 

See accompanying notes to financial statements.

10

 

NAA LARGE CAP VALUE FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 98.2% (Continued)        
        Health Care - 12.4% (Continued)        
  4,890     Zoetis, Inc.   $ 578,047  
              8,256,150  
        Industrials - 8.2%        
  1,287     Deere & Company     724,967  
  8,563     Delta Air Lines, Inc.     569,268  
  1,770     General Dynamics Corporation     607,499  
  2,130     General Electric Company     604,430  
  5,018     Johnson Controls International plc     657,107  
  2,154     L3Harris Technologies, Inc.     743,454  
  15,239     Southwest Airlines Company     572,529  
  5,366     Textron, Inc.     469,847  
  4,321     Xylem Inc     516,360  
              5,465,461  
        Materials - 3.0%        
  2,316     Ecolab, Inc.     616,102  
  12,690     Freeport-McMoRan, Inc.     745,918  
  7,987     LyondellBasell Industries N.V., Class A     643,433  
              2,005,453  
        Real Estate - 3.5%        
  3,414     American Tower Corporation, Class A     589,188  
  4,040     Digital Realty Trust, Inc.     728,049  
  4,441     Extra Space Storage, Inc.     582,348  
  17,048     Invitation Homes, Inc.     423,643  
              2,323,228  
        Technology - 18.8%        
  4,446     Akamai Technologies, Inc.(a)     510,623  
  18,178     Apple, Inc.     4,613,395  
  2,313     Automatic Data Processing, Inc.     469,955  
  2,556     Broadridge Financial Solutions, Inc.     415,299  
  1,895     Cadence Design Systems, Inc.(a)     526,565  
  8,168     Cisco Systems, Inc.     633,755  
  7,092     Cognizant Technology Solutions Corporation, Class A     435,094  
  9,033     CoStar Group, Inc.(a)     364,391  
  1,144     FactSet Research Systems, Inc.     248,237  

 

See accompanying notes to financial statements.

11

 

NAA LARGE CAP VALUE FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 98.2% (Continued)        
        Technology - 18.8% (Continued)        
  330     Fair Isaac Corporation(a)   $ 352,288  
  17,264     Intel Corporation(a)     761,860  
  2,043     International Business Machines Corporation     495,203  
  3,224     Leidos Holdings, Inc.     501,397  
  5,245     NetApp, Inc.     537,036  
  9,967     PayPal Holdings, Inc.     450,807  
  3,613     QUALCOMM, Inc.     465,282  
  3,877     ServiceNow, Inc.(a)     405,340  
  2,707     Workday, Inc., Class A(a)     351,693  
              12,538,220  
        Utilities - 6.8%        
  5,961     Ameren Corporation     655,233  
  4,369     American Water Works Company, Inc.     594,577  
  5,227     Duke Energy Corporation     684,422  
  7,303     Evergy, Inc.     598,262  
  13,479     Exelon Corporation     660,741  
  13,089     FirstEnergy Corporation     663,089  
  17,063     PPL Corporation     651,807  
              4,508,131  
                 
        TOTAL COMMON STOCKS (Cost $63,048,352)     65,402,273  
                 
        EXCHANGE-TRADED FUNDS — 1.4%        
        Equity - 1.4%        
  1,499     iShares Russell 1000 Value ETF     320,291  
  2,765     iShares S&P 500 Value ETF     583,830  
        TOTAL EXCHANGE-TRADED FUNDS (Cost $921,972)     904,121  
                 
                 
        TOTAL INVESTMENTS - 99.6% (Cost $63,970,324)   $ 66,306,394  
        OTHER ASSETS IN EXCESS OF LIABILITIES - 0.4%     275,151  
        NET ASSETS - 100.0%   $ 66,581,545  
                 

See accompanying notes to financial statements.

12

 

NAA LARGE CAP VALUE FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

ETF - Exchange-Traded Fund
   
Ltd. - Limited Company
   
PLC - Public Limited Company

 

(a) Non-income producing security.

 

See accompanying notes to financial statements.

13

 

NAA LARGE CORE FUND
SCHEDULE OF INVESTMENTS (Unaudited)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 97.5%        
        Communications - 9.5%        
  35,264     Alphabet, Inc., Class A   $ 10,140,517  
  115,903     AT&T, Inc.     3,360,028  
  44,262     Comcast Corporation, Class A     1,270,762  
  5,109     Meta Platforms, Inc., Class A     2,923,012  
  29,539     Uber Technologies, Inc.(a)     2,124,740  
  52,757     Verizon Communications, Inc.     2,648,401  
              22,467,460  
        Consumer Discretionary - 5.1%        
  28,747     Amazon.com, Inc.(a)     5,987,138  
  4,397     DR Horton, Inc.     603,356  
  14,860     General Motors Company     1,107,070  
  11,760     Tesla, Inc.(a)     4,371,780  
              12,069,344  
        Consumer Staples - 0.3%        
  5,970     Walmart, Inc.     741,952  
                 
        Energy - 9.1%        
  4,393     APA Corporation     186,439  
  16,060     Baker Hughes Company     980,463  
  19,690     Chevron Corporation     4,073,861  
  15,273     ConocoPhillips     2,016,036  
  3,082     Diamondback Energy, Inc.     609,589  
  7,750     EQT Corporation     493,210  
  2,936     Expand Energy Corporation     322,314  
  32,126     Exxon Mobil Corporation     5,450,498  
  1,745     First Solar, Inc.(a)     344,219  
  24,358     Kinder Morgan, Inc.     816,724  
  3,616     Marathon Petroleum Corporation     882,955  
  9,026     Occidental Petroleum Corporation     586,690  
  7,814     ONEOK, Inc.     706,307  
  6,652     Phillips 66     1,211,861  
  24,665     SLB Ltd.     1,267,534  
  724     Texas Pacific Land Corporation     343,581  

 

See accompanying notes to financial statements.

14

 

NAA LARGE CORE FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 97.5% (Continued)        
        Energy - 9.1% (Continued)        
  15,044     Williams Companies, Inc. (The)   $ 1,094,902  
              21,387,183  
        Financials - 9.4%        
  4,264     Allstate Corporation (The)     884,098  
  4,169     Arthur J Gallagher & Company     902,922  
  51,512     Bank of America Corporation     2,511,210  
  7,534     Berkshire Hathaway, Inc., Class B(a)     3,610,293  
  5,994     Chubb Ltd.     1,953,624  
  24,449     Citigroup, Inc.     2,772,761  
  3,168     Goldman Sachs Group, Inc. (The)     2,680,096  
  4,548     Hartford Insurance Group, Inc. (The)     615,026  
  11,298     JPMorgan Chase & Company     3,323,420  
  15,781     Morgan Stanley     2,597,079  
  3,852     Synchrony Financial     262,013  
              22,112,542  
        Health Care - 7.5%        
  8,488     Amgen, Inc.     2,986,503  
  4,551     Bristol-Myers Squibb Company     276,018  
  2,669     Eli Lilly & Company     2,454,866  
  20,490     Gilead Sciences, Inc.     2,855,691  
  1,293     IDEXX Laboratories, Inc.(a)     726,524  
  982     Insulet Corporation(a)     206,063  
  28,176     Merck & Company, Inc.     3,389,292  
  37,252     Pfizer, Inc.     1,046,036  
  5,487     Stryker Corporation     1,802,973  
  4,228     Vertex Pharmaceuticals, Inc.(a)     1,887,971  
              17,631,937  
        Industrials - 13.2%        
  19,956     Amphenol Corporation, Class A     2,521,440  
  999     Boeing Company (The)(a)     198,831  
  7,980     Carrier Global Corporation     449,354  
  4,976     Caterpillar, Inc.     3,525,297  
  146     Comfort Systems USA, Inc.     201,333  
  1,685     Cummins, Inc.     906,564  

 

See accompanying notes to financial statements.

15

 

NAA LARGE CORE FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 97.5% (Continued)        
        Industrials - 13.2% (Continued)        
  2,494     Deere & Company   $ 1,404,870  
  10,397     Delta Air Lines, Inc.     691,193  
  18,914     Fastenal Company     877,609  
  3,254     GE Vernova, Inc.     2,840,416  
  3,123     General Dynamics Corporation     1,071,876  
  9,674     General Electric Company     2,745,190  
  10,518     Honeywell International, Inc.     2,377,384  
  649     Huntington Ingalls Industries, Inc.     246,555  
  6,766     Johnson Controls International plc     886,008  
  1,742     L3Harris Technologies, Inc.     601,251  
  857     Lockheed Martin Corporation, Class B     517,962  
  1,650     Northrop Grumman Corporation     1,125,696  
  2,079     Parker-Hannifin Corporation     1,861,204  
  498     Quanta Services, Inc.     273,412  
  14,032     RTX Corporation     2,706,773  
  7,842     Southwest Airlines Company     294,624  
  1,896     Stanley Black & Decker, Inc.     134,730  
  3,849     United Airlines Holdings, Inc.(a)     354,377  
  1,037     United Rentals, Inc.     755,517  
  2,744     Vertiv Holdings Company, Class A     687,592  
  731     WW Grainger, Inc.     797,382  
              31,054,440  
        Materials - 1.4%        
  17,356     Freeport-McMoRan, Inc.     1,020,186  
  17,964     Newmont Corporation     1,944,603  
  1,667     Steel Dynamics, Inc.     300,060  
              3,264,849  
        Technology - 36.3%(b)        
  7,533     Accenture PLC, Class A     1,493,718  
  1,984     Adobe, Inc.(a)     482,271  
  14,036     Advanced Micro Devices, Inc.(a)     2,855,343  
  61,886     Apple, Inc.     15,706,048  
  6,763     Applied Materials, Inc.     2,311,526  
  1,246     Arista Networks, Inc.(a)     152,984  

 

See accompanying notes to financial statements.

16

 

NAA LARGE CORE FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 97.5% (Continued)        
        Technology - 36.3%(b) (Continued)        
  6,788     Block, Inc.(a)   $ 408,502  
  18,700     Broadcom, Inc.     5,787,837  
  359     Ciena Corporation(a)     139,375  
  36,334     Cisco Systems, Inc.     2,819,155  
  5,868     Cognizant Technology Solutions Corporation, Class A     360,002  
  537     Coherent Corp.(a)     127,919  
  1,032     Corning, Inc.     140,321  
  4,346     Crowdstrike Holdings, Inc., Class A(a)     1,696,722  
  5,857     Fiserv, Inc.(a)     326,821  
  1,211     Gartner, Inc.(a)     191,750  
  8,699     Hewlett Packard Enterprise Company     207,123  
  58,273     Intel Corporation(a)     2,571,587  
  880     International Business Machines Corporation     213,303  
  589     Jabil, Inc.     156,456  
  5,468     Lam Research Corporation     1,168,293  
  2,211     Mastercard, Inc., Class A     1,104,748  
  11,372     Micron Technology, Inc.     3,841,916  
  30,704     Microsoft Corporation     11,365,699  
  96,710     NVIDIA Corporation     16,866,224  
  4,782     ON Semiconductor Corporation(a)     296,101  
  16,056     Oracle Corporation     2,361,998  
  10,486     Palantir Technologies, Inc., CLASS A(a)     1,533,892  
  13,240     Palo Alto Networks, Inc.(a)     2,122,637  
  15,039     PayPal Holdings, Inc.     680,214  
  16,284     QUALCOMM, Inc.     2,097,054  
  10,830     Salesforce, Inc.     2,021,636  
  1,705     Sandisk Corporation(a)     1,083,255  
  842     Seagate Technology Holdings PLC     329,862  
  1,839     Texas Instruments, Inc.     357,023  
              85,379,315  
        Utilities - 5.7%        
  3,179     Alliant Energy Corporation     228,125  
  3,404     Ameren Corporation     374,168  
  6,684     American Electric Power Company, Inc.     876,139  

 

See accompanying notes to financial statements.

17

 

NAA LARGE CORE FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 97.5% (Continued)        
        Utilities - 5.7% (Continued)        
  2,061     Atmos Energy Corporation   $ 380,708  
  8,079     CenterPoint Energy, Inc.     348,690  
  3,781     CMS Energy Corporation     293,330  
  4,456     Consolidated Edison, Inc.     504,330  
  5,097     Constellation Energy Corporation     1,423,337  
  2,582     DTE Energy Company     377,540  
  12,843     Duke Energy Corporation     1,681,661  
  4,696     Edison International     343,653  
  2,835     Evergy, Inc.     232,243  
  16,780     Exelon Corporation     822,556  
  8,502     FirstEnergy Corporation     430,711  
  5,927     NiSource, Inc.     276,554  
  2,649     NRG Energy, Inc.     387,125  
  26,814     PG&E Corporation     471,122  
  1,482     Pinnacle West Capital Corporation     149,312  
  12,176     PPL Corporation     465,123  
  6,109     Public Service Enterprise Group, Inc.     494,524  
  13,514     Southern Company (The)     1,304,371  
  3,877     Vistra Corporation     582,829  
  4,019     WEC Energy Group, Inc.     465,280  
  7,365     Xcel Energy, Inc.     585,076  
              13,498,507  
                 
        TOTAL COMMON STOCKS (Cost $206,787,397)     229,607,529  
                 
        EXCHANGE-TRADED FUNDS — 2.0%        
        Equity - 2.0%        
  3,604     iShares Core S&P 500 ETF     2,354,169  
  3,617     State Street SPDR S&P 500 ETF Trust     2,352,280  
        TOTAL EXCHANGE-TRADED FUNDS (Cost $4,726,321)     4,706,449  

 

See accompanying notes to financial statements.

18

 

NAA LARGE CORE FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

      Fair Value  
         
         
  TOTAL INVESTMENTS - 99.5% (Cost $211,513,718)   $ 234,313,978  
  OTHER ASSETS IN EXCESS OF LIABILITIES - 0.5%     1,134,273  
  NET ASSETS - 100.0%   $ 235,448,251  

 

ETF - Exchange-Traded Fund
   
Ltd. - Limited Company
   
PLC - Public Limited Company
   
SPDR - Standard and Poor’s Depositary Receipt

 

(a) Non-income producing security.

 

(b) See note 3.

 

See accompanying notes to financial statements.

19

 

NAA MID GROWTH FUND
SCHEDULE OF INVESTMENTS (Unaudited)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 98.1%        
        Communications - 3.5%        
  8,367     EchoStar Corporation, Class A(a)   $ 979,525  
  1,688     Expedia Group, Inc.     389,742  
  2,126     Fox Corporation, Class A     124,158  
  10,197     New York Times Company (The), Class A     853,795  
              2,347,220  
        Consumer Discretionary - 7.4%        
  1,104     Abercrombie & Fitch Company, Class A(a)     100,872  
  3,633     Boyd Gaming Corporation     298,560  
  2,502     Burlington Stores, Inc.(a)     814,101  
  10,729     Chewy, Inc., Class A(a)     289,683  
  4,217     Churchill Downs, Inc.     378,813  
  1,392     Crocs, Inc.(a)     115,564  
  1,722     Grand Canyon Education, Inc.(a)     292,792  
  3,402     Planet Fitness, Inc., Class A(a)     253,041  
  588     Ralph Lauren Corporation     202,266  
  10,924     Somnigroup International, Inc.     807,502  
  4,233     Texas Roadhouse, Inc.     699,038  
  965     TKO Group Holdings, Inc.     194,592  
  4,021     Travel + Leisure Company     278,213  
  1,861     Wingstop, Inc.     288,399  
              5,013,436  
        Consumer Staples - 3.7%        
  2,616     elf Beauty, Inc.(a)     158,556  
  3,622     Five Below, Inc.(a)     827,554  
  15,905     Hims & Hers Health, Inc.(a)     330,188  
  2,116     Ollie’s Bargain Outlet Holdings, Inc.(a)     194,757  
  4,643     Philip Morris International, Inc.     767,674  
  2,673     Sprouts Farmers Market, Inc.(a)     206,168  
              2,484,897  
        Energy - 4.0%        
  4,917     DT Midstream, Inc.     662,172  
  1,669     First Solar, Inc.(a)     329,227  
  21,775     TechnipFMC plc     1,505,306  

 

See accompanying notes to financial statements.

20

 

NAA MID GROWTH FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 98.1% (Continued)        
        Energy - 4.0% (Continued)        
  2,077     Weatherford International PLC   $ 196,443  
              2,693,148  
        Financials - 7.3%        
  6,716     Carlyle Group, Inc. (The)     324,987  
  2,108     Cullen/Frost Bankers, Inc.     288,965  
  4,451     East West Bancorp, Inc.     475,188  
  1,637     Evercore, Inc., Class A     488,661  
  1,435     Hamilton Lane, Inc., Class A     142,639  
  1,943     Houlihan Lokey, Inc.     279,054  
  7,309     Interactive Brokers Group, Inc., Class A     490,214  
  1,452     Kinsale Capital Group, Inc.     496,091  
  7,234     MGIC Investment Corporation     189,892  
  1,212     Primerica, Inc.     303,582  
  1,523     RenaissanceRe Holdings Ltd.     452,681  
  4,968     Ryan Specialty Holdings, Inc.     167,620  
  3,608     SEI Investments Company     283,120  
  7,297     SLM Corporation     156,229  
  5,654     Stifel Financial Corporation     417,944  
              4,956,867  
        Health Care - 12.8%        
  2,254     Amgen, Inc.     793,070  
  3,142     Dexcom, Inc.(a)     197,318  
  6,683     Encompass Health Corporation     646,447  
  3,794     Ensign Group, Inc. (The)     764,491  
  7,758     Globus Medical, Inc., Class A(a)     668,429  
  7,389     Halozyme Therapeutics, Inc.(a)     477,551  
  5,616     HealthEquity, Inc.(a)     469,329  
  2,849     Lantheus Holdings, Inc.(a)     216,097  
  1,456     Medpace Holdings, Inc.(a)     699,157  
  6,779     Neurocrine Biosciences, Inc.(a)     893,065  
  2,438     Penumbra, Inc.(a)     800,566  
  4,966     Tenet Healthcare Corporation(a)     937,133  
  1,884     United Therapeutics Corporation(a)     1,117,175  
              8,679,828  

 

See accompanying notes to financial statements.

21

 

NAA MID GROWTH FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 98.1% (Continued)        
        Industrials - 30.6%        
  4,019     AECOM   $ 340,892  
  712     Allegion plc     103,446  
  8,371     ATI, Inc.(a)     1,217,645  
  1,259     Belden, Inc.     144,571  
  5,739     BWX Technologies, Inc.     1,173,569  
  2,960     Chart Industries, Inc.(a)     611,980  
  1,701     Clean Harbors, Inc.(a)     487,728  
  5,985     Cognex Corporation     293,205  
  611     Comfort Systems USA, Inc.     842,563  
  5,452     Core & Main, Inc., Class A(a)     269,329  
  1,823     Curtiss-Wright Corporation     1,241,681  
  5,151     Donaldson Company, Inc.     437,165  
  1,968     Dycom Industries, Inc.(a)     666,798  
  729     EMCOR Group, Inc.     538,228  
  8,920     Flowserve Corporation     655,710  
  2,086     General Dynamics Corporation     715,957  
  4,192     H&R Block, Inc.     133,054  
  5,116     ITT, Inc.     974,751  
  12,453     Kratos Defense & Security Solutions, Inc.(a)     878,061  
  4,311     MasTec, Inc.(a)     1,387,020  
  5,214     Mueller Industries, Inc.     577,711  
  6,655     Nextpower, Inc., Class A(a)     802,260  
  1,088     Novanta, Inc.(a)     128,504  
  10,162     nVent Electric PLC     1,201,962  
  9,274     RB Global, Inc.     888,913  
  3,329     SPX Technologies, Inc.(a)     665,600  
  17,073     Tetra Tech, Inc.     514,239  
  1,851     TopBuild Corporation(a)     650,256  
  555     United Rentals, Inc.     404,351  
  4,069     Vontier Corporation     144,327  
  1,745     Watts Water Technologies, Inc., Class A     506,556  
  3,363     Woodward, Inc.     1,203,685  
              20,801,717  

 

See accompanying notes to financial statements.

22

 

NAA MID GROWTH FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 98.1% (Continued)        
        Materials - 3.5%        
  2,933     Carpenter Technology Corporation   $ 1,156,043  
  1,077     Eagle Materials, Inc.     204,038  
  7,397     Newmont Corporation     800,725  
  1,348     Simpson Manufacturing Company, Inc.     231,343  
              2,392,149  
        Real Estate - 4.3%        
  6,390     Equity LifeStyle Properties, Inc.     398,864  
  7,746     Gaming and Leisure Properties, Inc.     343,690  
  3,454     Lamar Advertising Company, Class A     437,484  
  10,877     Omega Healthcare Investors, Inc.     476,630  
  2,060     Simon Property Group, Inc.     384,252  
  3,879     Ventas, Inc.     317,225  
  7,785     WP Carey, Inc.     529,068  
              2,887,213  
        Technology - 20.1%        
  4,179     Amkor Technology, Inc.     188,180  
  1,499     Appfolio, Inc., A(a)     236,572  
  4,755     Ciena Corporation(a)     1,846,033  
  1,995     Cirrus Logic, Inc.(a)     288,517  
  5,708     Coherent Corp.(a)     1,359,704  
  1,773     CommVault Systems, Inc.(a)     138,099  
  2,062     Crowdstrike Holdings, Inc., Class A(a)     805,025  
  11,429     DocuSign, Inc.(a)     541,849  
  9,486     Doximity, Inc., Class A(a)     221,024  
  11,909     Dropbox, Inc., CLASS A(a)     270,572  
  20,720     Dynatrace, Inc.(a)     766,226  
  14,614     Everpure, Inc., Class A(a)     862,811  
  4,980     Guidewire Software, Inc.(a)     744,809  
  4,721     MACOM Technology Solutions Holdings, Inc.(a)     1,048,392  
  2,421     Manhattan Associates, Inc.(a)     322,284  
  3,538     MKS, Inc.     813,068  
  778     Morningstar, Inc.     131,521  
  10,344     Okta, Inc.(a)     814,175  
  1,731     Onto Innovation, Inc.(a)     354,976  

 

See accompanying notes to financial statements.

23

 

NAA MID GROWTH FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 98.1% (Continued)        
        Technology - 20.1% (Continued)        
  2,860     Paylocity Holding Corporation(a)   $ 308,994  
  2,515     Qualys, Inc.(a)     220,943  
  8,272     Rambus, Inc.(a)     711,640  
  3,040     Shift4 Payments, Inc., Class A(a)     132,939  
  1,243     Silicon Laboratories, Inc.(a)     258,730  
  1,527     Workday, Inc., Class A(a)     198,388  
              13,585,471  
        Utilities - 0.9%        
  2,159     Constellation Energy Corporation     602,901  
                 
                 
        TOTAL COMMON STOCKS (Cost $63,455,218)     66,444,847  
                 
        EXCHANGE-TRADED FUNDS — 1.5%        
        Equity - 1.5%        
  4,399     iShares Russell Mid-Cap Growth ETF     563,600  
  4,232     iShares S&P Mid-Cap 400 Growth ETF     425,824  
        TOTAL EXCHANGE-TRADED FUNDS (Cost $1,002,831)     989,424  
                 
        TOTAL INVESTMENTS - 99.6% (Cost $64,458,049)   $ 67,434,271  
        OTHER ASSETS IN EXCESS OF LIABILITIES - 0.4%     251,524  
        NET ASSETS - 100.0%   $ 67,685,795  

 

ETF - Exchange-Traded Fund
   
Ltd. - Limited Company
   
PLC - Public Limited Company

 

(a) Non-income producing security.

 

See accompanying notes to financial statements.

24

 

NAA OPPORTUNITY FUND
SCHEDULE OF INVESTMENTS (Unaudited)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 45.0%        
        Communications - 3.9%        
  13,605     AT&T, Inc.   $ 394,408  
  12,840     Comcast Corporation, Class A     368,636  
  802     GoDaddy, Inc., Class A(a)     66,301  
  298     IDT Corporation, Class B     14,632  
  5,855     Spok Holdings, Inc.     63,820  
  1,785     T-Mobile US, Inc.     374,904  
  5,569     Verizon Communications, Inc.     279,564  
              1,562,265  
        Consumer Discretionary - 0.3%        
  1,210     PDD Holdings, Inc. - ADR(a)     123,638  
                 
        Consumer Staples - 3.5%        
  11,339     Albertsons Companies, Inc., Class A     193,217  
  1,716     Archer-Daniels-Midland Company     124,736  
  7,793     Conagra Brands, Inc.     122,506  
  4,205     General Mills, Inc.     156,510  
  2,333     Ingredion, Inc.     262,835  
  624     Kroger Company (The)     45,153  
  2,694     Molson Coors Beverage Company, Class B     116,004  
  1,642     Sysco Corporation     117,124  
  82     Target Corporation     9,938  
  9,873     The Kraft Heinz Company     222,044  
  541     Tyson Foods, Inc., Class A     34,662  
              1,404,729  
        Energy - 7.6%        
  10,647     Antero Midstream Corporation     242,752  
  2,131     Cheniere Energy, Inc.     604,693  
  3,612     Chevron Corporation     747,322  
  1,101     DT Midstream, Inc.     148,272  
  3,893     Exxon Mobil Corporation     660,486  
  8,910     Kinder Morgan, Inc.     298,752  
  229     Occidental Petroleum Corporation     14,885  
  193     Targa Resources Corporation     48,391  

 

See accompanying notes to financial statements.

25

 

NAA OPPORTUNITY FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 45.0% (Continued)        
        Energy - 7.6% (Continued)        
  3,828     Williams Companies, Inc. (The)   $ 278,602  
              3,044,155  
        Financials - 1.6%        
  2,481     AerCap Holdings N.V.     340,344  
  914     Allstate Corporation (The)     189,509  
  2,253     Truist Financial Corporation     103,570  
              633,423  
        Health Care - 10.3%        
  1,998     Abbott Laboratories     205,135  
  663     Amgen, Inc.     233,277  
  1,612     Becton Dickinson and Company     253,455  
  1,119     Biogen, Inc.(a)     205,146  
  1,576     Boston Scientific Corporation(a)     98,894  
  9,080     Bristol-Myers Squibb Company     550,702  
  2,758     Gilead Sciences, Inc.     384,382  
  1,434     Johnson & Johnson     350,527  
  4,211     Medtronic PLC     364,882  
  4,172     Merck & Company, Inc.     501,850  
  21,399     Pfizer, Inc.     600,885  
  513     Stryker Corporation     168,567  
  336     Vertex Pharmaceuticals, Inc.(a)     150,037  
              4,067,739  
        Industrials - 2.8%        
  288     Acuity, Inc.     80,703  
  5,465     ADT, Inc.     35,905  
  762     Allegion plc     110,711  
  1,161     Fluor Corporation(a)     54,161  
  2,488     Fortive Corporation     137,537  
  597     General Dynamics Corporation     204,903  
  369     L3Harris Technologies, Inc.     127,360  
  1,594     PACCAR, Inc.     184,107  
  492     Snap-on, Inc.     178,704  
  18     United Rentals, Inc.     13,114  
              1,127,205  

 

See accompanying notes to financial statements.

26

 

NAA OPPORTUNITY FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 45.0% (Continued)        
        Materials - 1.0%        
  1,085     Reliance, Inc.   $ 329,753  
  386     Southern Copper Corporation     66,415  
              396,168  
        Technology - 5.6%        
  14     Accenture PLC, Class A     2,776  
  1,146     Adobe, Inc.(a)     278,569  
  6,115     Bandwidth, Inc., Class A(a)     108,969  
  1,743     Cisco Systems, Inc.     135,239  
  2,553     Dolby Laboratories, Inc., Class A     153,333  
  880     Dropbox, Inc., Class A(a)     19,994  
  188     F5, Inc.(a)     54,394  
  9,366     Gen Digital, Inc.     176,362  
  2,273     NetApp, Inc.     232,733  
  548     PTC, Inc.(a)     78,085  
  1,833     QUALCOMM, Inc.     236,054  
  517     Roper Technologies, Inc.     182,946  
  1,229     Salesforce, Inc.     229,416  
  256     Wix.com Ltd.(a)     23,058  
  681     Workday, Inc., Class A(a)     88,476  
  2,826     Zoom Video Communications, Inc.(a)     227,182  
              2,227,586  
        Utilities - 8.4%        
  3,862     Ameren Corporation     424,510  
  1,235     American Electric Power Company, Inc.     161,884  
  2,664     Consolidated Edison, Inc.     301,512  
  2,054     Duke Energy Corporation     268,951  
  1,589     Edison International     116,283  
  1,843     Evergy, Inc.     150,979  
  10,731     Exelon Corporation     526,033  
  1,963     FirstEnergy Corporation     99,446  
  1,811     Genie Energy Ltd., Class B     25,608  
  2,637     NiSource, Inc.     123,042  
  5,542     OGE Energy Corporation     265,794  
  2,065     Otter Tail Corporation     181,245  

 

See accompanying notes to financial statements.

27

 

NAA OPPORTUNITY FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 45.0% (Continued)        
        Utilities - 8.4% (Continued)        
  17,597     PG&E Corporation   $ 309,179  
  2,035     Southwest Gas Holdings, Inc.     176,842  
  4,953     UGI Corporation     180,388  
              3,311,696  
                 
        TOTAL COMMON STOCKS (Cost $17,238,847)     17,898,604  

 

Principal         Coupon Rate          
Amount ($)         (%)   Maturity   Fair Value  
        U.S. GOVERNMENT & AGENCIES — 22.2%                
        U.S. TREASURY BILLS — 22.2%                
  9,000,000     United States Treasury Bill(b)     10/01/26     8,835,605  
        TOTAL U.S. GOVERNMENT & AGENCIES (Cost $8,842,163)                
                         
        TOTAL INVESTMENTS - 67.2% (Cost $26,081,010)           $ 26,734,209  
        OTHER ASSETS IN EXCESS OF LIABILITIES - 32.8%             13,068,819  
        NET ASSETS - 100.0%           $ 39,803,028  

 

ADR - American Depositary Receipt
   
Ltd. - Limited Company
   
N.V. - Naamioze Vennootschap
   
PLC - Public Limited Company

 

(a) Non-income producing security.

 

(b) Zero coupon bond.

 

See accompanying notes to financial statements.

28

 

NAA OPPORTUNITY FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

TOTAL RETURN SWAPS
                                  Upfront     Unrealized  
Notional Amount at     Number of             Pay/Receive             Payments/     Appreciation  
March 31, 2026     Shares     Reference Obligation#   Floating Rate   Floating Rate   Maturity Date^   Fair Value     Receipts     (Depreciation)  
$ (212,823 )     (10,124 )   Acadia Realty Trust   FEDEF-1D -35 bps   Receive   11/24/2026   $ 17,793     $     $ 17,793  
  (213,462 )     (15,127 )   Accelerant Holdings   FEDEF-1D -64 bps   Receive   11/24/2026     12,651             12,651  
  285,906       1,153     Accenture Plc-Cl A   FEDEF-1D +45 bps   Pay   11/24/2026     (60,242 )           (60,242 )
  (476,710 )     (37,348 )   Acuren Corporation   FEDEF-1D -35 bps   Receive   11/24/2026     238,754             238,754  
  (112,775 )     (1,336 )   Acushnet Holdings Co   FEDEF-1D +45 bps   Receive   11/24/2026     (11,590 )           (11,590 )
  84,445       862     Aercap Holdings Nv   FEDEF-1D +45 bps   Pay   11/24/2026     29,872             29,872  
  167,852       14,935     Aes Corp   FEDEF-1D +45 bps   Pay   11/24/2026     44,154             44,154  
  205,616       1,508     Agco Corp   FEDEF-1D +45 bps   Pay   11/24/2026     (31,554 )           (31,554 )
  (351,489 )     (1,347 )   Air Products & Chemicals   FEDEF-1D -35 bps   Receive   11/24/2026     (38,027 )           (38,027 )
  79,137       1,061     Akamai Technologies   FEDEF-1D +45 bps   Pay   11/24/2026     41,332             41,332  
  (37,368 )     (528 )   Albemarle Corp   FEDEF-1D -35 bps   Receive   11/24/2026     (57,166 )           (57,166 )
  185,536       4,233     Alcoa Corp   FEDEF-1D +45 bps   Pay   11/24/2026     93,469             93,469  
  (173,011 )     (789 )   Alexander’S Inc   FEDEF-1D -35 bps   Receive   11/24/2026     (15,314 )           (15,314 )
  38,477       295     Allegion Plc   FEDEF-1D +45 bps   Pay   11/24/2026     3,188             3,188  
  (226,215 )     (4,188 )   Amrize Ltd   FEDEF-1D -35 bps   Receive   11/24/2026     (6,637 )           (6,637 )
  78,648       1,196     Anglogold Ashanti Plc   FEDEF-1D +45 bps   Pay   11/24/2026     39,160             39,160  
  52,774       3,338     Antero Midstream Corp   FEDEF-1D +45 bps   Pay   11/24/2026     23,718             23,718  
  116,290       2,878     Api Group Corp   FEDEF-1D +45 bps   Pay   11/24/2026     (803 )           (803 )
  105,790       449     Applied Industrial Technologies   FEDEF-1D +45 bps   Pay   11/24/2026     9,449             9,449  
  (119,880 )     (841 )   Aptargroup Inc   FEDEF-1D -35 bps   Receive   11/24/2026     14,218             14,218  
  (218,125 )     (8,298 )   Archer-Daniels-Midland   FEDEF-1D +45 bps   Receive   11/24/2026     62,527             62,527  
  8,298       218,125     Archrock Inc   FEDEF-1D -35 bps   Pay   11/24/2026     (70,351 )           (70,351 )
  419,161       8,497     Array Digital Infrastructure   FEDEF-1D +45 bps   Pay   11/24/2026     42,376             42,376  
  207,469       1,519     Arrow Electronics Inc   FEDEF-1D +45 bps   Pay   11/24/2026     9,131             9,131  
  (276,563 )     (5,007 )   Ashland Inc   FEDEF-1D -35 bps   Receive   11/24/2026     (1,787 )           (1,787 )
  123,484       1,630     Ast Spacemobile Inc   FEDEF-1D +45 bps   Pay   11/24/2026     9,986             9,986  
  192,808       8,280     At&T Inc   FEDEF-1D +45 bps   Pay   11/24/2026     46,480             46,480  
  (363,337 )     (8,956 )   Atlanta Braves Holdings   FEDEF-1D -35 bps   Receive   11/24/2026     (8,848 )           (8,848 )
  239,421       10,873     Atn International Inc   FEDEF-1D +45 bps   Pay   11/24/2026     58,444             58,444  
  (372,958 )     (16,651 )   Autohome Inc-Adr   FEDEF-1D -35 bps   Receive   11/24/2026     86,343             86,343  
  (240,273 )     (1,124 )   Automatic Data Processing   FEDEF-1D -35 bps   Receive   11/24/2026     10,625             10,625  
  168,883       2,606     Avnet Inc   FEDEF-1D +45 bps   Pay   11/24/2026     (7,943 )           (7,943 )
  147,697       1,325     Azz Inc   FEDEF-1D +45 bps   Pay   11/24/2026     16,934             16,934  
  (345,802 )     (2,299 )   Balchem Corp   FEDEF-1D -35 bps   Receive   11/24/2026     (39,945 )           (39,945 )
  (104,819 )     (4,554 )   Baldwin Insurance Group   FEDEF-1D -35 bps   Receive   11/24/2026     5,184             5,184  
  (124,898 )     (2,514 )   Ball Corp   FEDEF-1D -35 bps   Receive   11/24/2026     (21,189 )           (21,189 )
  364,034       22,082     Bandwidth Inc   FEDEF-1D +45 bps   Pay   11/24/2026     12,066             12,066  
  (201,816 )     (1,465 )   Bank First Corp   FEDEF-1D -35 bps   Receive   11/24/2026     3,756             3,756  
  (216,203 )     (7,122 )   Beacon Financial Corp   FEDEF-1D -35 bps   Receive   11/24/2026     3,118             3,118  
  289,967       1,637     Biogen Inc   FEDEF-1D +45 bps   Pay   11/24/2026     6,159             6,159  
  176,557       1,786     Biontech Se-Adr   FEDEF-1D +45 bps   Pay   11/24/2026     (20,076 )           (20,076 )
  184,539       657     Bio-Rad Laboratories   FEDEF-1D +45 bps   Pay   11/24/2026     (2,006 )           (2,006 )
  (175,754 )     (7,764 )   Bkv Corporation   FEDEF-1D -35 bps   Receive   11/24/2026     (40,641 )           (40,641 )
  116,863       2,522     Blue Bird Corp   FEDEF-1D +45 bps   Pay   11/24/2026     22,604             22,604  
  (170,006 )     (10,646 )   Brookdale Senior Living   FEDEF-1D -35 bps   Receive   11/24/2026     25,259             25,259  
  174,317       1,445     Bunge Global Sa   FEDEF-1D +45 bps   Pay   11/24/2026     8,912             8,912  
  (140,710 )     (12,794 )   C3.Ai Inc-A   FEDEF-1D -35 bps   Receive   11/24/2026     33,726             33,726  
  (193,856 )     (4,745 )   Cactus Inc - A   FEDEF-1D -35 bps   Receive   11/24/2026     (28,839 )           (28,839 )
  302,651       3,143     Cal-Maine Foods Inc   FEDEF-1D +45 bps   Pay   11/24/2026     (51,301 )           (51,301 )
  (130,966 )     (1,148 )   Camden Property Trust   FEDEF-1D -35 bps   Receive   11/24/2026     18,746             18,746  
  (269,366 )     (11,203 )   Capri Holdings Ltd   FEDEF-1D -35 bps   Receive   11/24/2026     73,754             73,754  
  (304,664 )     (2,969 )   Casella Waste System   FEDEF-1D -35 bps   Receive   11/24/2026     70,703             70,703  

 

See accompanying notes to financial statements.

29

 

NAA OPPORTUNITY FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

TOTAL RETURN SWAPS
                                  Upfront     Unrealized  
Notional Amount at     Number of             Pay/Receive             Payments/     Appreciation  
March 31, 2026     Shares     Reference Obligation#   Floating Rate   Floating Rate   Maturity Date^   Fair Value     Receipts     (Depreciation)  
$ 175,976       259     Casey’s General Store   FEDEF-1D +45 bps   Pay   11/24/2026   $ 11,961     $     $ 11,961  
  (103,388 )     (3,527 )   Cbiz Inc   FEDEF-1D -35 bps   Receive   11/24/2026     8,963             8,963  
  194,402       1,317     Cdw Corp/De   FEDEF-1D +45 bps   Pay   11/24/2026     (36,396 )           (36,396 )
  (113,649 )     (2,347 )   Celanese Corp   FEDEF-1D -35 bps   Receive   11/24/2026     (38,094 )           (38,094 )
  88,507       2,330     Centene Corp   FEDEF-1D +45 bps   Pay   11/24/2026     (13,463 )           (13,463 )
  (135,612 )     (8,168 )   Chemours Co   FEDEF-1D -35 bps   Receive   11/24/2026     (42,746 )           (42,746 )
  (183,979 )     (1,755 )   Choice Hotels Intl Inc   FEDEF-1D -224 bps   Receive   11/24/2026     2,757             2,757  
  70,413       2,814     Cia De Minas Buenaventura   FEDEF-1D +45 bps   Pay   11/24/2026     30,279             30,279  
  (85,234 )     (3,182 )   Cinemark Holdings Inc   FEDEF-1D -35 bps   Receive   11/24/2026     (4,856 )           (4,856 )
  (227,437 )     (1,127 )   Cintas Corp   FEDEF-1D -35 bps   Receive   11/24/2026     37,422             37,422  
  149,680       1,273     Cirrus Logic Inc   FEDEF-1D +45 bps   Pay   11/24/2026     29,516             29,516  
  (199,094 )     (1,644 )   City Holding Co   FEDEF-1D -35 bps   Receive   11/24/2026     3,132             3,132  
  82,682       7,952     Cnh Industrial Nv   FEDEF-1D +45 bps   Pay   11/24/2026     3,376             3,376  
  245,352       2,259     Coca-Cola Europacific   FEDEF-1D +45 bps   Pay   11/24/2026     (41,330 )           (41,330 )
  353,071       4,695     Cognizant Tech Solutions   FEDEF-1D +45 bps   Pay   11/24/2026     (67,409 )           (67,409 )
  (156,869 )     (2,307 )   Cohen & Steers Inc   FEDEF-1D -35 bps   Receive   11/24/2026     11,439             11,439  
  239,933       3,555     Commercial Metals Co   FEDEF-1D +45 bps   Pay   11/24/2026     (24,855 )           (24,855 )
  68,433       3,985     Compass Minerals International   FEDEF-1D +45 bps   Pay   11/24/2026     23,418             23,418  
  (83,917 )     (4,361 )   Comstock Resources   FEDEF-1D -35 bps   Receive   11/24/2026     (6,532 )           (6,532 )
  248,843       2,577     Consolidated Edison   FEDEF-1D +45 bps   Pay   11/24/2026     43,017             43,017  
  105,614       7,044     Constellium Se   FEDEF-1D +45 bps   Pay   11/24/2026     64,322             64,322  
  (229,119 )     (3,265 )   Corvel Corp   FEDEF-1D -35 bps   Receive   11/24/2026     51,911             51,911  
  (226,805 )     (1,190 )   Cra International Inc   FEDEF-1D -35 bps   Receive   11/24/2026     35,919             35,919  
  246,201       481     Cummins Inc   FEDEF-1D +45 bps   Pay   11/24/2026     10,578             10,578  
  (208,143 )     (9,064 )   Curbline Properties   FEDEF-1D -35 bps   Receive   11/24/2026     (23,595 )           (23,595 )
  92,049       4,104     Cvr Energy Inc   FEDEF-1D +45 bps   Pay   11/24/2026     45,445             45,445  
  213,857       2,702     Cvs Health Corp   FEDEF-1D +45 bps   Pay   11/24/2026     (20,927 )           (20,927 )
  210,833       1,023     Danaher Corp   FEDEF-1D +45 bps   Pay   11/24/2026     (17,154 )           (17,154 )
  155,670       1,315     Danaos Corp   FEDEF-1D +45 bps   Pay   11/24/2026     (8,059 )           (8,059 )
  134,583       1,136     Dell Technologies -C   FEDEF-1D +45 bps   Pay   11/24/2026     50,984             50,984  
  134,470       2,096     Delta Air Lines Inc   FEDEF-1D +45 bps   Pay   11/24/2026     4,430             4,430  
  95,980       1,824     Diodes Inc   FEDEF-1D +45 bps   Pay   11/24/2026     27,593             27,593  
  (167,568 )     (31,583 )   Diversified Healthcare   FEDEF-1D -35 bps   Receive   11/24/2026     (41,210 )           (41,210 )
  194,643       1,642     Dollar General Corp   FEDEF-1D +45 bps   Pay   11/24/2026     (1,093 )           (1,093 )
  140,816       1,160     Dollar Tree Inc   FEDEF-1D +45 bps   Pay   11/24/2026     (14,245 )           (14,245 )
  (99,019 )     (6,627 )   Driven Brands Holdings   FEDEF-1D -35 bps   Receive   11/24/2026     16,225             16,225  
  76,184       2,842     Dropbox Inc-Class A   FEDEF-1D +45 bps   Pay   11/24/2026     (15,443 )           (15,443 )
  489,433       3,738     Dte Energy Company   FEDEF-1D +45 bps   Pay   11/24/2026     57,963             57,963  
  248,737       2,166     Duke Energy Corp   FEDEF-1D +45 bps   Pay   11/24/2026     30,610             30,610  
  (172,750 )     (3,241 )   Dutch Bros Inc   FEDEF-1D -35 bps   Receive   11/24/2026     9,021             9,021  
  (154,561 )     (11,110 )   Dynex Capital Inc   FEDEF-1D -35 bps   Receive   11/24/2026     11,321             11,321  
  (284,966 )     (1,285 )   Eagle Materials Inc   FEDEF-1D -35 bps   Receive   11/24/2026     43,995             43,995  
  (141,518 )     (537 )   Ecolab Inc   FEDEF-1D -35 bps   Receive   11/24/2026     (636 )           (636 )
  (177,407 )     (17,865 )   Ecovyst Inc   FEDEF-1D -35 bps   Receive   11/24/2026     (50,977 )           (50,977 )
  320,606       6,055     Edison International   FEDEF-1D +45 bps   Pay   11/24/2026     125,836             125,836  
  191,299       2,209     Edwards Lifesciences   FEDEF-1D +45 bps   Pay   11/24/2026     (15,030 )           (15,030 )
  (165,518 )     (6,355 )   Element Solutions Inc   FEDEF-1D -35 bps   Receive   11/24/2026     (50,372 )           (50,372 )
  141,764       431     Elevance Health Inc   FEDEF-1D +45 bps   Pay   11/24/2026     (16,146 )           (16,146 )
  (198,443 )     (15,880 )   Ellington Financial   FEDEF-1D -35 bps   Receive   11/24/2026     8,729             8,729  
  63,941       140     Emcor Group Inc   FEDEF-1D +45 bps   Pay   11/24/2026     36,262             36,262  
  144,366       811     Enersys   FEDEF-1D +45 bps   Pay   11/24/2026     (4,047 )           (4,047 )
  (107,338 )     (19,744 )   Enovix Corp   FEDEF-1D -84 bps   Receive   11/24/2026     5,331             5,331  

 

See accompanying notes to financial statements.

30

 

NAA OPPORTUNITY FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

TOTAL RETURN SWAPS
                                  Upfront     Unrealized  
Notional Amount at     Number of             Pay/Receive             Payments/     Appreciation  
March 31, 2026     Shares     Reference Obligation#   Floating Rate   Floating Rate   Maturity Date^   Fair Value     Receipts     (Depreciation)  
$ (167,990 )     (803 )   Equifax Inc   FEDEF-1D -35 bps   Receive   11/24/2026   $ 23,393     $     $ 23,393  
  (213,111 )     (5,287 )   Equitable Holdings Inc   FEDEF-1D -35 bps   Receive   11/24/2026     16,050             16,050  
  166,452       2,590     Evergy Inc   FEDEF-1D +45 bps   Pay   11/24/2026     44,002             44,002  
  432,807       6,363     Eversource Energy   FEDEF-1D +45 bps   Pay   11/24/2026     11,106             11,106  
  153,495       5,141     Excelerate Energy Inc   FEDEF-1D +45 bps   Pay   11/24/2026     13,874             13,874  
  (166,401 )     (5,352 )   Exlservice Holdings   FEDEF-1D -35 bps   Receive   11/24/2026     3,873             3,873  
  (385,089 )     (5,546 )   Exponent Inc   FEDEF-1D -35 bps   Receive   11/24/2026     26,460             26,460  
  60,166       242     F5 Inc   FEDEF-1D +45 bps   Pay   11/24/2026     6,128             6,128  
  190,704       495     Fedex Corp   FEDEF-1D +45 bps   Pay   11/24/2026     (14,301 )           (14,301 )
  169,776       666     Ferguson Enterprises   FEDEF-1D +45 bps   Pay   11/24/2026     (14,927 )           (14,927 )
  (383,540 )     (24,859 )   First Advantage Corp   FEDEF-1D -35 bps   Receive   11/24/2026     97,628             97,628  
  103,959       463     First Solar Inc   FEDEF-1D +45 bps   Pay   11/24/2026     (13,270 )           (13,270 )
  299,973       6,559     Firstenergy Corp   FEDEF-1D +45 bps   Pay   11/24/2026     31,569             31,569  
  156,130       4,030     Fluor Corp   FEDEF-1D +45 bps   Pay   11/24/2026     26,289             26,289  
  244,369       17,676     Ford Motor Co   FEDEF-1D +45 bps   Pay   11/24/2026     (39,310 )           (39,310 )
  113,609       1,842     Fortune Brands Innovations   FEDEF-1D +45 bps   Pay   11/24/2026     (45,438 )           (45,438 )
  127,368       3,462     Freeport-Mcmoran Inc   FEDEF-1D +45 bps   Pay   11/24/2026     74,235             74,235  
  (361,437 )     (2,238 )   Fti Consulting Inc   FEDEF-1D -35 bps   Receive   11/24/2026     (28,025 )           (28,025 )
  127,101       794     Gatx Corp   FEDEF-1D +45 bps   Pay   11/24/2026     6,422             6,422  
  193,138       5,012     Gci Liberty Inc-Cl C   FEDEF-1D +45 bps   Pay   11/24/2026     (7,740 )           (7,740 )
  195,895       2,455     Ge Healthcare Technologies   FEDEF-1D +45 bps   Pay   11/24/2026     (23,368 )           (23,368 )
  27,866       1,020     Gen Digital Inc   FEDEF-1D +45 bps   Pay   11/24/2026     (9,569 )           (9,569 )
  (110,472 )     (1,192 )   Genedx Holdings Corp   FEDEF-1D -35 bps   Receive   11/24/2026     34,448             34,448  
  213,602       639     General Dynamics Corp   FEDEF-1D +45 bps   Pay   11/24/2026     3,732             3,732  
  192,630       2,288     General Motors Co   FEDEF-1D +45 bps   Pay   11/24/2026     (23,001 )           (23,001 )
  202,585       13,687     Genie Energy Ltd-B   FEDEF-1D +45 bps   Pay   11/24/2026     (13,662 )           (13,662 )
  (82,977 )     (10,816 )   Global Net Lease Inc   FEDEF-1D -35 bps   Receive   11/24/2026     (20,522 )           (20,522 )
  75,195       2,411     Globalstar Inc   FEDEF-1D +45 bps   Pay   11/24/2026     83,109             83,109  
  108,510       590     Godaddy Inc   FEDEF-1D +45 bps   Pay   11/24/2026     (65,774 )           (65,774 )
  (203,745 )     (3,474 )   Goosehead Insurance   FEDEF-1D -35 bps   Receive   11/24/2026     56,485             56,485  
  (314,284 )     (4,310 )   Greif Inc-Cl A   FEDEF-1D -35 bps   Receive   11/24/2026     23,638             23,638  
  (131,876 )     (10,798 )   Grindr Inc   FEDEF-1D -35 bps   Receive   11/24/2026     2,403             2,403  
  (93,995 )     (545 )   Gulfport Energy Corp   FEDEF-1D -35 bps   Receive   11/24/2026     (19,368 )           (19,368 )
  (306,131 )     (2,347 )   Hawkins Inc   FEDEF-1D -35 bps   Receive   11/24/2026     (51,917 )           (51,917 )
  (261,729 )     (18,197 )   Healthcare Realty Trust   FEDEF-1D -35 bps   Receive   11/24/2026     (53,298 )           (53,298 )
  (123,410 )     (4,323 )   Heartflow Inc   FEDEF-1D -35 bps   Receive   11/24/2026     18,854             18,854  
  (184,988 )     (26,906 )   Hello Group Inc -Spn   FEDEF-1D -35 bps   Receive   11/24/2026     31,421             31,421  
  327,769       14,432     Hewlett Packard Enterprises   FEDEF-1D +45 bps   Pay   11/24/2026     15,607             15,607  
  557,275       10,588     Hf Sinclair Corp   FEDEF-1D -35 bps   Pay   11/24/2026     101,799             101,799  
  (127,622 )     (3,634 )   Hinge Health Inc-A   FEDEF-1D +45 bps   Receive   11/24/2026     (11,851 )           (11,851 )
  263,784       10,405     Hp Inc   FEDEF-1D +45 bps   Pay   11/24/2026     (62,300 )           (62,300 )
  138,226       581     Humana Inc   FEDEF-1D +45 bps   Pay   11/24/2026     (39,834 )           (39,834 )
  125,243       345     Huntington Ingalls Inc   FEDEF-1D -35 bps   Pay   11/24/2026     5,071             5,071  
  (128,814 )     (880 )   Huron Consulting Group   FEDEF-1D +45 bps   Receive   11/24/2026     16,967             16,967  
  366,347       6,965     Idt Corp-Class B   FEDEF-1D +45 bps   Pay   11/24/2026     (39,651 )           (39,651 )
  (77,721 )     (2,111 )   Imax Corp   FEDEF-1D -35 bps   Receive   11/24/2026     (1,661 )           (1,661 )
  (78,944 )     (1,875 )   Ingevity Corp   FEDEF-1D -35 bps   Receive   11/24/2026     (52,100 )           (52,100 )
  200,576       2,318     Ingles Markets Inc-C   FEDEF-1D +45 bps   Pay   11/24/2026     7,128             7,128  
  (194,700 )     (3,771 )   Innodata Inc   FEDEF-1D -49 bps   Receive   11/24/2026     50,316             50,316  
  (190,503 )     (2,426 )   Innospec Inc   FEDEF-1D -35 bps   Receive   11/24/2026     14,827             14,827  
  121,626       2,503     Intel Corp   FEDEF-1D +45 bps   Pay   11/24/2026     (11,885 )           (11,885 )
  (102,198 )     (2,270 )   International Paper   FEDEF-1D -35 bps   Receive   11/24/2026     20,817             20,817  

 

See accompanying notes to financial statements.

31

 

NAA OPPORTUNITY FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

TOTAL RETURN SWAPS
                                  Upfront     Unrealized  
Notional Amount at     Number of             Pay/Receive             Payments/     Appreciation  
March 31, 2026     Shares     Reference Obligation#   Floating Rate   Floating Rate   Maturity Date^   Fair Value     Receipts     (Depreciation)  
$ (171,569 )     (2,112 )   Intl Flavors & Fragrances   FEDEF-1D -35 bps   Receive   11/24/2026   $ 22,146     $     $ 22,146  
  218,537       7,689     Iridium Communications   FEDEF-1D +45 bps   Pay   11/24/2026     (10,062 )           (10,062 )
  (81,304 )     (978 )   Iron Mountain Inc   FEDEF-1D -35 bps   Receive   11/24/2026     (18,815 )           (18,815 )
  168,889       680     Jabil Inc   FEDEF-1D +45 bps   Pay   11/24/2026     10,791             10,791  
  (126,880 )     (955 )   Jacobs Solutions Inc   FEDEF-1D -35 bps   Receive   11/24/2026     7,740             7,740  
  (122,191 )     (10,218 )   Jumia Technologies   FEDEF-1D -54 bps   Receive   11/24/2026     52,626             52,626  
  (232,859 )     (3,288 )   Knife River Corp   FEDEF-1D -35 bps   Receive   11/24/2026     (32,160 )           (32,160 )
  (123,355 )     (3,356 )   Kodiak Gas Services   FEDEF-1D -35 bps   Receive   11/24/2026     (73,559 )           (73,559 )
  332,279       5,097     Kroger Co   FEDEF-1D +45 bps   Pay   11/24/2026     34,526             34,526  
  (200,749 )     (3,395 )   Lakeland Financial Corp   FEDEF-1D -35 bps   Receive   11/24/2026     6,478             6,478  
  86,581       2,076     Lamb Weston Holdings   FEDEF-1D +45 bps   Pay   11/24/2026     1,096             1,096  
  (176,757 )     (3,662 )   Lgi Homes Inc   FEDEF-1D -35 bps   Receive   11/24/2026     33,519             33,519  
  233,201       29,661     Liberty Latin America   FEDEF-1D +45 bps   Pay   11/24/2026     24,492             24,492  
  (126,635 )     (17,237 )   Lionsgate Studios Co   FEDEF-1D -35 bps   Receive   11/24/2026     (37,301 )           (37,301 )
  (122,290 )     (3,814 )   Liquidity Services Inc   FEDEF-1D -35 bps   Receive   11/24/2026     6,022             6,022  
  112,263       4,016     Liveramp Holdings Inc   FEDEF-1D +45 bps   Pay   11/24/2026     (6,807 )           (6,807 )
  (288,459 )     (3,465 )   Louisiana-Pacific Co   FEDEF-1D -35 bps   Receive   11/24/2026     38,166             38,166  
  325,359       36,312     Lumen Technologies Inc   FEDEF-1D +45 bps   Pay   11/24/2026     (75,058 )           (75,058 )
  (359,919 )     (19,386 )   Macerich Co   FEDEF-1D -35 bps   Receive   11/24/2026     (6,144 )           (6,144 )
  (125,742 )     (2,755 )   Madison Square Garden Entertainment   FEDEF-1D -35 bps   Receive   11/24/2026     (34,464 )           (34,464 )
  (111,623 )     (499 )   Madison Square Garden Sports Corp.   FEDEF-1D -35 bps   Receive   11/24/2026     (46,915 )           (46,915 )
  (157,747 )     (2,828 )   Makemytrip Ltd   FEDEF-1D -35 bps   Receive   11/24/2026     52,716             52,716  
  (193,069 )     (11,998 )   Manchester United Players   FEDEF-1D -35 bps   Receive   11/24/2026     (6,814 )           (6,814 )
  183,067       3,962     Maplebear Inc   FEDEF-1D +45 bps   Pay   11/24/2026     (41,331 )           (41,331 )
  548,197       2,947     Marathon Petroleum Co.   FEDEF-1D +45 bps   Pay   11/24/2026     169,124             169,124  
  (117,479 )     (261 )   Martin Marietta Materials   FEDEF-1D -35 bps   Receive   11/24/2026     (32,855 )           (32,855 )
  118,824       1,579     Masco Corp   FEDEF-1D +45 bps   Pay   11/24/2026     (27,370 )           (27,370 )
  113,997       1,065     Mcgrath Rentcorp   FEDEF-1D +45 bps   Pay   11/24/2026     576             576  
  (167,525 )     (29,609 )   Medical Properties Trust   FEDEF-1D -71 bps   Receive   11/24/2026     28,173             28,173  
  9,220       108     Merck & Co. Inc.   FEDEF-1D +45 bps   Pay   11/24/2026     3,735             3,735  
  (137,157 )     (3,193 )   Miami International   FEDEF-1D -35 bps   Receive   11/24/2026     13,251             13,251  
  36,432       243     Micron Technology Inc   FEDEF-1D +45 bps   Pay   11/24/2026     44,706             44,706  
  374,276       8,070     Millicom Intl Cellular   FEDEF-1D +45 bps   Pay   11/24/2026     229,059             229,059  
  (334,282 )     (11,322 )   Millrose Properties   FEDEF-1D -35 bps   Receive   11/24/2026     19,014             19,014  
  (230,564 )     (4,039 )   Minerals Technologies   FEDEF-1D -35 bps   Receive   11/24/2026     (50,413 )           (50,413 )
  150,137       1,826     Monster Beverage Corp   FEDEF-1D +45 bps   Pay   11/24/2026     (18,317 )           (18,317 )
  163,600       1,972     Mueller Industries Inc   FEDEF-1D +45 bps   Pay   11/24/2026     51,121             51,121  
  (61,343 )     (3,717 )   National Energy Services   FEDEF-1D -35 bps   Receive   11/24/2026     (18,011 )           (18,011 )
  124,518       9,753     Navigator Holdings Ltd.   FEDEF-1D +45 bps   Pay   11/24/2026     61,043             61,043  
  (125,875 )     (12,213 )   Neogen Corp   FEDEF-1D -35 bps   Receive   11/24/2026     13,072             13,072  
  (186,397 )     (15,215 )   Neogenomics Inc   FEDEF-1D -35 bps   Receive   11/24/2026     74,493             74,493  
  210,387       7,341     Netscout Systems Inc   FEDEF-1D +45 bps   Pay   11/24/2026     21,719             21,719  
  (134,002 )     (6,407 )   Netstreit Corp   FEDEF-1D -35 bps   Receive   11/24/2026     12,305             12,305  
  159,265       2,709     Newmont Corp   FEDEF-1D +45 bps   Pay   11/24/2026     130,327             130,327  
  119,941       159     Northrop Grumman Corp   FEDEF-1D +45 bps   Pay   11/24/2026     (11,859 )           (11,859 )
  241,793       1,583     Nucor Corp   FEDEF-1D +45 bps   Pay   11/24/2026     23,477             23,477  
  416,456       9,700     Occidental Petroleum   FEDEF-1D +45 bps   Pay   11/24/2026     209,559             209,559  
  159,921       1,816     Okta Inc   FEDEF-1D +45 bps   Pay   11/24/2026     (18,413 )           (18,413 )
  (136,012 )     (6,373 )   Olin Corp   FEDEF-1D -35 bps   Receive   11/24/2026     (54,207 )           (54,207 )
  82,848       1,632     On Semiconductor   FEDEF-1D +45 bps   Pay   11/24/2026     16,808             16,808  
  221,556       2,893     One Gas Inc   FEDEF-1D +45 bps   Pay   11/24/2026     27,462             27,462  
  293,427       4,473     Oneok Inc   FEDEF-1D +45 bps   Pay   11/24/2026     110,597             110,597  

 

See accompanying notes to financial statements.

32

 

NAA OPPORTUNITY FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

TOTAL RETURN SWAPS
                                  Upfront     Unrealized  
Notional Amount at     Number of             Pay/Receive             Payments/     Appreciation  
March 31, 2026     Shares     Reference Obligation#   Floating Rate   Floating Rate   Maturity Date^   Fair Value     Receipts     (Depreciation)  
$ (163,606 )     (21,924 )   Orchid Island Capital   FEDEF-1D -84 bps   Receive   11/24/2026   $ 7,284     $     $ 7,284  
  299,722       2,277     Oshkosh Corp   FEDEF-1D +45 bps   Pay   11/24/2026     33,107             33,107  
  3,428       43     Otter Tail Corp   FEDEF-1D +45 bps   Pay   11/24/2026     304             304  
  222,823       1,811     Owens Corning   FEDEF-1D +45 bps   Pay   11/24/2026     (27,685 )           (27,685 )
  124,045       6,969     P G & E Corp   FEDEF-1D +45 bps   Pay   11/24/2026     (5,860 )           (5,860 )
  266,310       6,342     Par Pacific Holdings   FEDEF-1D +45 bps   Pay   11/24/2026     128,178             128,178  
  (393,435 )     (4,212 )   Paychex Inc   FEDEF-1D -35 bps   Receive   11/24/2026     6,466             6,466  
  (162,852 )     (1,518 )   Paylocity Holding Co   FEDEF-1D -35 bps   Receive   11/24/2026     (723 )           (723 )
  (66,794 )     (6,545 )   Pebblebrook Hotel Trust   FEDEF-1D -35 bps   Receive   11/24/2026     (14,580 )           (14,580 )
  (137,825 )     (4,907 )   Pennant Group Inc   FEDEF-1D -35 bps   Receive   11/24/2026     (11,032 )           (11,032 )
  (202,392 )     (16,087 )   Pennymac Mortgage Inc   FEDEF-1D -35 bps   Receive   11/24/2026     12,414             12,414  
  (213,311 )     (10,655 )   Perella Weinberg Partners   FEDEF-1D -35 bps   Receive   11/24/2026     20,430             20,430  
  193,729       2,159     Performance Food Group   FEDEF-1D +45 bps   Pay   11/24/2026     (10,411 )           (10,411 )
  (171,906 )     (6,366 )   Perimeter Solutions   FEDEF-1D -35 bps   Receive   11/24/2026     17,975             17,975  
  410,687       2,799     Phillips 66   FEDEF-1D +45 bps   Pay   11/24/2026     98,754             98,754  
  214,236       4,560     Pilgrim’S Pride Corp   FEDEF-1D +45 bps   Pay   11/24/2026     (41,328 )           (41,328 )
  150,827       1,732     Pinnacle West Capital   FEDEF-1D +45 bps   Pay   11/24/2026     23,776             23,776  
  513,870       10,955     Portland General Electric   FEDEF-1D +45 bps   Pay   11/24/2026     66,980             66,980  
  111,963       846     Primoris Services Co   FEDEF-1D +45 bps   Pay   11/24/2026     8,023             8,023  
  (192,310 )     (8,250 )   Privia Health Group   FEDEF-1D -35 bps   Receive   11/24/2026     25,014             25,014  
  15,972       88     Ptc Inc   FEDEF-1D +45 bps   Pay   11/24/2026     (4,319 )           (4,319 )
  (176,638 )     (27,153 )   Purecycle Technologies   FEDEF-1D -569 bps   Receive   11/24/2026     35,435             35,435  
  (372,875 )     (10,567 )   Pursuit Attractions   FEDEF-1D -35 bps   Receive   11/24/2026     (10,592 )           (10,592 )
  (217,035 )     (1,561 )   Quaker Chemical Corp   FEDEF-1D -35 bps   Receive   11/24/2026     25,244             25,244  
  77,144       501     Qualcomm Inc   FEDEF-1D +45 bps   Pay   11/24/2026     (13,679 )           (13,679 )
  (206,824 )     (2,939 )   Radnet Inc   FEDEF-1D -35 bps   Receive   11/24/2026     43,646             43,646  
  (200,791 )     (1,990 )   Rb Global Inc   FEDEF-1D -35 bps   Receive   11/24/2026     11,426             11,426  
  (77,073 )     (6,497 )   Realreal Inc   FEDEF-1D -35 bps   Receive   11/24/2026     18,287             18,287  
  126,670       916     Regal Rexnord Corp   FEDEF-1D +45 bps   Pay   11/24/2026     43,317             43,317  
  271,298       361     Regeneron Pharmaceuticals   FEDEF-1D +45 bps   Pay   11/24/2026     4,921             4,921  
  125,208       609     Reinsurance Group Of America   FEDEF-1D +45 bps   Pay   11/24/2026     (1,559 )           (1,559 )
  149,751       710     Rtx Corp   FEDEF-1D +45 bps   Pay   11/24/2026     (13,284 )           (13,284 )
  (80,030 )     (14,583 )   Rumble Inc   FEDEF-1D -854 bps   Receive   11/24/2026     5,452             5,452  
  250,410       4,670     Rush Enterprises Inc   FEDEF-1D +45 bps   Pay   11/24/2026     55,956             55,956  
  131,697       595     Ryder System Inc   FEDEF-1D +45 bps   Pay   11/24/2026     (10,324 )           (10,324 )
  (255,495 )     (3,512 )   Sabine Royalty Trust   FEDEF-1D -464 bps   Receive   11/24/2026     (11,785 )           (11,785 )
  (88,520 )     (10,584 )   Sable Offshore Corp   FEDEF-1D -84 bps   Receive   11/24/2026     (86,158 )           (86,158 )
  151,595       2,976     Scorpio Tankers Inc   FEDEF-1D +45 bps   Pay   11/24/2026     70,614             70,614  
  (93,493 )     (1,467 )   Scotts Miracle-Gro Co   FEDEF-1D -35 bps   Receive   11/24/2026     3,510             3,510  
  217,985       47     Seaboard Corp   FEDEF-1D +45 bps   Pay   11/24/2026     46,166             46,166  
  (172,399 )     (14,876 )   Select Water Solutions   FEDEF-1D -35 bps   Receive   11/24/2026     (54,921 )           (54,921 )
  163,783       1,205     Seneca Foods Corp   FEDEF-1D +45 bps   Pay   11/24/2026     17,775             17,775  
  (309,139 )     (3,281 )   Sensient Technologies   FEDEF-1D -35 bps   Receive   11/24/2026     27,275             27,275  
  (141,059 )     (1,482 )   Shake Shack Inc   FEDEF-1D -35 bps   Receive   11/24/2026     10,321             10,321  
  157,583       11,330     Shenandoah Telecommunications   FEDEF-1D +45 bps   Pay   11/24/2026     16,604             16,604  
  (144,546 )     (408 )   Sherwin-Williams Co   FEDEF-1D -35 bps   Receive   11/24/2026     14,148             14,148  
  (196,620 )     (4,591 )   Silgan Holdings Inc   FEDEF-1D -35 bps   Receive   11/24/2026     20,768             20,768  
  (349,099 )     (16,990 )   Simmons First Natl Corp   FEDEF-1D -35 bps   Receive   11/24/2026     16,461             16,461  
  (179,020 )     (11,581 )   Six Flags Entertainment   FEDEF-1D -35 bps   Receive   11/24/2026     (24,975 )           (24,975 )
  (144,567 )     (3,161 )   Sl Green Realty Corp   FEDEF-1D -54 bps   Receive   11/24/2026     25,424             25,424  
  (129,975 )     (4,122 )   Smartstop Self Storae   FEDEF-1D -35 bps   Receive   11/24/2026     4,788             4,788  
  362,544       15,523     Smithfield Foods Inc   FEDEF-1D + 45 bps   Pay   11/24/2026     69,256             69,256  

 

See accompanying notes to financial statements.

33

 

NAA OPPORTUNITY FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

TOTAL RETURN SWAPS
                                  Upfront     Unrealized  
Notional Amount at     Number of             Pay/Receive             Payments/     Appreciation  
March 31, 2026     Shares     Reference Obligation#   Floating Rate   Floating Rate   Maturity Date^   Fair Value     Receipts     (Depreciation)  
$ 90,934       268     Snap-On Inc   FEDEF-1D +45 bps   Pay   11/24/2026   $ 4,323     $     $ 4,323  
  (131,270 )     (3,473 )   Solaris Energy Infrastructure   FEDEF-1D -35 bps   Receive   11/24/2026     (63,597 )           (63,597 )
  (117,227 )     (1,502 )   Solstice Adv Materials   FEDEF-1D -35 bps   Receive   11/24/2026     3,147             3,147  
  8,536       81     Southern Copper Corp   FEDEF-1D +45 bps   Pay   11/24/2026     5,538             5,538  
  110,033       1,399     Spectrum Brands Holdings   FEDEF-1D +45 bps   Pay   11/24/2026     (7,287 )           (7,287 )
  300,651       18,367     Spok Holdings Inc   FEDEF-1D +45 bps   Pay   11/24/2026     (87,965 )           (87,965 )
  169,717       6,272     St Corp-Class A   FEDEF-1D +45 bps   Pay   11/24/2026     9,502             9,502  
  258,685       3,648     Stanley Black & Deck   FEDEF-1D +45 bps   Pay   11/24/2026     (4 )           (4 )
  242,704       32,533     Stealthgas Inc   FEDEF-1D +45 bps   Pay   11/24/2026     53,610             53,610  
  174,932       1,116     Steel Dynamics Inc   FEDEF-1D +45 bps   Pay   11/24/2026     24,119             24,119  
  (161,932 )     (3,628 )   Stepstone Group Inc   FEDEF-1D -35 bps   Receive   11/24/2026     (10,768 )           (10,768 )
  211,079       852     Steris Plc   FEDEF-1D +45 bps   Pay   11/24/2026     (23,366 )           (23,366 )
  (148,820 )     (2,297 )   Stock Yards Bancorp   FEDEF-1D -35 bps   Receive   11/24/2026     (3,789 )           (3,789 )
  110,237       1,443     Stonex Group Inc   FEDEF-1D +45 bps   Pay   11/24/2026     5,425             5,425  
  (224,528 )     (1,758 )   Sun Communities Inc   FEDEF-1D -35 bps   Receive   11/24/2026     2,522             2,522  
  (160,380 )     (4,313 )   Tanger Inc   FEDEF-1D -35 bps   Receive   11/24/2026     14,251             14,251  
  137,874       835     Targa Resources Corp   FEDEF-1D +45 bps   Pay   11/24/2026     68,874             68,874  
  234,377       2,409     Target Corp   FEDEF-1D +45 bps   Pay   11/24/2026     57,760             57,760  
  478,407       3,009     Td Synnex Corp   FEDEF-1D +45 bps   Pay   11/24/2026     25,348             25,348  
  120,002       536     Te Connectivity Plc   FEDEF-1D +45 bps   Pay   11/24/2026     (8,365 )           (8,365 )
  197,251       3,740     Teekay Tankers Ltd-C   FEDEF-1D +45 bps   Pay   11/24/2026     74,932             74,932  
  439,570       11,596     Telephone And Data Systems   FEDEF-1D +45 bps   Pay   11/24/2026     34,629             34,629  
  386,209       10,234     Ternium Sa-Sponsored   FEDEF-1D +45 bps   Pay   11/24/2026     25,461             25,461  
  (69,585 )     (9,056 )   Tetra Technologies Inc   FEDEF-1D -35 bps   Receive   11/24/2026     (6,825 )           (6,825 )
  225,904       6,690     Teva Pharmaceutical   FEDEF-1D +45 bps   Pay   11/24/2026     (25,138 )           (25,138 )
  247,666       2,966     Textron Inc   FEDEF-1D +45 bps   Pay   11/24/2026     9,135             9,135  
  169,309       647     The Cigna Group   FEDEF-1D -35 bps   Pay   11/24/2026     2,662             2,662  
  172,158       339     Thermo Fisher Scientific   FEDEF-1D -35 bps   Pay   11/24/2026     (5,935 )           (5,935 )
  182,153       1,654     Timken Co   FEDEF-1D +45 bps   Pay   11/24/2026     (16,405 )           (16,405 )
  255,355       1,006     T-Mobile Us Inc   FEDEF-1D -35 bps   Pay   11/24/2026     (53,032 )           (53,032 )
  179,344       2,302     Toro Co   FEDEF-1D +45 bps   Pay   11/24/2026     31,649             31,649  
  (160,513 )     (2,054 )   Transunion   FEDEF-1D -35 bps   Receive   11/24/2026     18,824             18,824  
  (135,511 )     (2,367 )   Triumph Financial Inc   FEDEF-1D -35 bps   Receive   11/24/2026     (5,345 )           (5,345 )
  (252,321 )     (39,923 )   Tronox Holdings Plc   FEDEF-1D -35 bps   Receive   11/24/2026     (138,428 )           (138,428 )
  64,953       1,456     Truist Financial Corp   FEDEF-1D +45 bps   Pay   11/24/2026     1,687             1,687  
  174,872       4,722     Tsakos Energy Navigation   FEDEF-1D +45 bps   Pay   11/24/2026     10,884             10,884  
  134,997       1,842     Tutor Perini Corp   FEDEF-1D +45 bps   Pay   11/24/2026     6,071             6,071  
  292,449       5,411     Tyson Foods Inc-Cl A   FEDEF-1D +45 bps   Pay   11/24/2026     54,481             54,481  
  (183,868 )     (2,188 )   U.S. Physical Therapy   FEDEF-1D -35 bps   Receive   11/24/2026     19,809             19,809  
  (156,636 )     (4,076 )   Udr Inc   FEDEF-1D -35 bps   Receive   11/24/2026     18,987             18,987  
  115,369       1,138     Ufp Industries Inc   FEDEF-1D +45 bps   Pay   11/24/2026     (10,914 )           (10,914 )
  (183,079 )     (710 )   Ufp Technologies Inc   FEDEF-1D -35 bps   Receive   11/24/2026     46,588             46,588  
  281,754       7,684     Ugi Corp   FEDEF-1D +45 bps   Pay   11/24/2026     (746 )           (746 )
  (146,481 )     (9,636 )   Umh Properties Inc   FEDEF-1D -35 bps   Receive   11/24/2026     7,823             7,823  
  184,761       1,658     United Airlines Holdings   FEDEF-1D +45 bps   Pay   11/24/2026     (33,584 )           (33,584 )
  164,397       208     United Rentals Inc   FEDEF-1D +45 bps   Pay   11/24/2026     (17,530 )           (17,530 )
  (359,705 )     (3,045 )   United States Lime & Minerals   FEDEF-1D -35 bps   Receive   11/24/2026     (34,581 )           (34,581 )
  135,283       265     United Therapeutics   FEDEF-1D +45 bps   Pay   11/24/2026     21,410             21,410  
  160,653       25,921     Uniti Group Inc   FEDEF-1D +45 bps   Pay   11/24/2026     79,891             79,891  
  113,208       2,138     Universal Corp/Va   FEDEF-1D +45 bps   Pay   11/24/2026     65             65  
  (113,155 )     (4,096 )   Upstart Holdings Inc   FEDEF-1D -35 bps   Receive   11/24/2026     8,393             8,393  
  181,358       2,380     Us Foods Holding Corp   FEDEF-1D +45 bps   Pay   11/24/2026     36,320             36,320  

 

See accompanying notes to financial statements.

34

 

NAA OPPORTUNITY FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

TOTAL RETURN SWAPS
                                  Upfront     Unrealized  
Notional Amount at     Number of             Pay/Receive             Payments/     Appreciation  
March 31, 2026     Shares     Reference Obligation#   Floating Rate   Floating Rate   Maturity Date^   Fair Value     Receipts     (Depreciation)  
$ 129,393       2,866     V2X Inc   FEDEF-1D + 45 bps   Pay   11/24/2026   $ 62,098     $     $ 62,098  
  412,657       2,377     Valero Energy Corp   FEDEF-1D + 45 bps   Pay   11/24/2026     173,293             173,293  
  (208,890 )     (5,468 )   Valvoline Inc   FEDEF-1D - 35 bps   Receive   11/24/2026     25,286             25,286  
  498,252       10,075     Veon Ltd   FEDEF-1D + 45 bps   Pay   11/24/2026     (38,729 )           (38,729 )
  (293,845 )     (1,386 )   Verisk Analytics Inc   FEDEF-1D - 35 bps   Receive   11/24/2026     30,939             30,939  
  325,221       7,622     Verizon Communications   FEDEF-1D + 45 bps   Pay   11/24/2026     62,842             62,842  
  (373,916 )     (17,854 )   Verra Mobility Corp   FEDEF-1D - 35 bps   Receive   11/24/2026     122,382             122,382  
  (251,809 )     (6,393 )   Viper Energy Inc   FEDEF-1D - 35 bps   Receive   11/24/2026     (51,026 )           (51,026 )
  (98,158 )     (2,041 )   Vista Energy Sab De   FEDEF-1D - 35 bps   Receive   11/24/2026     (54,965 )           (54,965 )
  (74,545 )     (2,554 )   Voyager Technologies   FEDEF-1D - 35 bps   Receive   11/24/2026     15,198             15,198  
  (166,627 )     (566 )   Vulcan Materials Co   FEDEF-1D - 35 bps   Receive   11/24/2026     13,833             13,833  
  164,085       1,283     Walmart Inc   FEDEF-1D + 45 bps   Pay   11/24/2026     (4,855 )           (4,855 )
  (162,208 )     (22,123 )   Weride Inc-Adr   FEDEF-1D - 79 bps   Receive   11/24/2026     (16,103 )           (16,103 )
  196,228       650     Wesco International   FEDEF-1D - 45 bps   Pay   11/24/2026     (19,314 )           (19,314 )
  (177,237 )     (2,185 )   Westlake Corp   FEDEF-1D - 35 bps   Receive   11/24/2026     (76,353 )           (76,353 )
  (111,164 )     (4,421 )   Weyerhaeuser Co   FEDEF-1D - 35 bps   Receive   11/24/2026     3,540             3,540  
  (151,472 )     (1,454 )   Willdan Group Inc   FEDEF-1D - 35 bps   Receive   11/24/2026     41,700             41,700  
  (191,419 )     (459 )   Winmark Corp   FEDEF-1D - 35 bps   Receive   11/24/2026     (5,236 )           (5,236 )
  126,017       669     Wix.Com Ltd   FEDEF-1D + 45 bps   Pay   11/24/2026     (71,530 )           (71,530 )
  4,870       36     Workday Inc-Class A   FEDEF-1D + 45 bps   Pay   11/24/2026     (209 )           (209 )
  138,523       5,324     World Kinect Corp   FEDEF-1D + 45 bps   Pay   11/24/2026     (15,803 )           (15,803 )
  (224,489 )     (2,773 )   Wyndham Hotels & Resorts   FEDEF-1D - 35 bps   Receive   11/24/2026     (1,356 )           (1,356 )
  197,502       2,284     Zimmer Biomet Holdings   FEDEF-1D + 45 bps   Pay   11/24/2026     8,276             8,276  
  16,448       224     Zoom Communications   FEDEF-1D + 45 bps   Pay   11/24/2026     1,505             1,505  
                                $ 3,229,628     $     $ 3,229,628  

 

# The counterparty for all swap contracts is Morgan Stanley.
   
^ Pays at maturity date.

 

LTD - Limited Company
 
PLC - Public Limited Company
 
REIT - Real Estate
 
FEDEF-1D - 1 Day Federal Funds Rate. The FEDEF-1D was 3.64% on March 31, 2026.

 

See accompanying notes to financial statements.

35

 

NAA RISK MANAGED REAL ESTATE FUND
SCHEDULE OF INVESTMENTS (Unaudited)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 91.8%        
        Real Estate - 91.8%        
  20,351     Agree Realty Corporation   $ 1,534,058  
  28,257     Alexandria Real Estate Equities, Inc.     1,311,690  
  31,726     American Healthcare REIT, Inc.     1,496,198  
  59,302     American Homes 4 Rent, Class A     1,655,712  
  26,009     BXP, Inc.     1,349,867  
  19,588     Camden Property Trust     1,912,964  
  39,776     CareTrust REIT, Inc.     1,457,790  
  20,422     COPT Defense Properties     624,913  
  41,947     CubeSmart     1,537,358  
  44,884     Digital Realty Trust, Inc.     8,088,546  
  9,498     EastGroup Properties, Inc.     1,757,985  
  15,065     EPR Properties     752,647  
  12,573     Equinix, Inc.     12,324,559  
  34,239     Equity LifeStyle Properties, Inc.     2,137,198  
  61,463     Equity Residential     3,635,536  
  36,254     Essential Properties Realty Trust, Inc.     1,100,671  
  11,220     Essex Property Trust, Inc.     2,715,240  
  39,096     Extra Space Storage, Inc.     5,126,658  
  50,317     Gaming and Leisure Properties, Inc.     2,232,565  
  117,407     Healthpeak Properties, Inc.     1,928,997  
  111,152     Host Hotels & Resorts, Inc.     2,129,671  
  44,951     Independence Realty Trust, Inc.     669,320  
  100,330     Invitation Homes, Inc.     2,493,201  
  51,352     Iron Mountain, Inc.     5,245,093  
  20,130     Kilroy Realty Corporation     567,867  
  116,643     Kimco Realty Corporation     2,620,968  
  38,645     Kite Realty Group Trust     948,735  
  15,940     Lamar Advertising Company, Class A     2,018,960  
  10,915     LXP Industrial Trust     504,928  
  47,435     Macerich Company (The)     896,522  
  21,166     Mid-America Apartment Communities, Inc.     2,584,792  
  17     NexPoint Residential Trust, Inc.     425  
  33,496     NNN REIT, Inc.     1,407,837  
  51,251     Omega Healthcare Investors, Inc.     2,245,819  

 

See accompanying notes to financial statements.

36

 

NAA RISK MANAGED REAL ESTATE FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 91.8% (Continued)        
        Real Estate - 91.8% (Continued)        
  23,119     Phillips Edison & Company, Inc.   $ 865,113  
  119,829     Prologis, Inc.     15,838,997  
  28,996     Public Storage     7,854,436  
  130,391     Realty Income Corporation     7,977,321  
  28,868     Regency Centers Corporation     2,184,153  
  42,814     Rexford Industrial Realty, Inc.     1,401,302  
  29,780     RMR Group, Inc. (The), Class A     460,696  
  11,584     Ryman Hospitality Properties, Inc.     1,068,856  
  44,480     Sabra Health Care REIT, Inc.     855,350  
  42,767     Simon Property Group, Inc.     7,977,329  
  33,963     STAG Industrial, Inc.     1,224,706  
  20,281     Sun Communities, Inc.     2,554,595  
  21,364     Tanger, Inc.     725,949  
  18,887     Terreno Realty Corporation     1,160,040  
  54,469     UDR, Inc.     1,839,963  
  80,001     Ventas, Inc.     6,542,482  
  192,500     VICI Properties, Inc.     5,259,100  
  29,595     Vornado Realty Trust     769,174  
  89,367     Welltower, Inc.     17,668,751  
  39,350     WP Carey, Inc.     2,674,226  
        TOTAL COMMON STOCKS (Cost $151,132,737)     165,917,829  
                 
Principal         Coupon Rate          
Amount ($)            (%)   Maturity   Fair Value  
        U.S. GOVERNMENT & AGENCIES — 4.9%                
        U.S. TREASURY BILLS — 4.9%                
  9,000,000     United States Treasury Bill (a)     10/01/26     8,835,834  
        TOTAL U.S. GOVERNMENT & AGENCIES (Cost $8,842,163)                
                         
        TOTAL INVESTMENTS - 96.7% (Cost $159,974,900)           $ 174,753,663  
        OTHER ASSETS IN EXCESS OF LIABILITIES - 3.3%             5,429,198  
        NET ASSETS - 100.0%           $ 180,182,861  

 

See accompanying notes to financial statements.

37

 

NAA RISK MANAGED REAL ESTATE FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS SOLD SHORT — (14.8)%        
        REAL ESTATE - (14.8)%        
  (29,037 )   Americold Realty Trust, Inc.   $ (332,764 )
  (6,118 )   AvalonBay Communities, Inc.     (999,375 )
  (38,297 )   Brixmor Property Group, Inc.     (1,102,954 )
  (97,351 )   Broadstone Net Lease, Inc.     (1,778,603 )
  (13,919 )   CBRE Group, Inc., Class A     (1,885,468 )
  (3,207 )   Centerspace     (184,242 )
  (81,781 )   Cousins Properties, Inc.     (1,845,797 )
  (370 )   CTO Realty Growth, Inc.     (6,841 )
  (72,278 )   Curbline Properties Corporation     (1,864,050 )
  (102,704 )   DiamondRock Hospitality Company     (962,336 )
  (17,907 )   Diversified Healthcare Trust     (118,902 )
  (8,809 )   Easterly Government Properties, Inc.     (188,777 )
  (17,596 )   Federal Realty Investment Trust     (1,868,871 )
  (32,091 )   First Industrial Realty Trust, Inc.     (1,856,464 )
  (64,682 )   Global Net Lease, Inc.     (605,424 )
  (106,282 )   Healthcare Realty Trust, Inc.     (1,805,731 )
  (69,896 )   Highwoods Properties, Inc.     (1,496,473 )
  (49,461 )   LTC Properties, Inc.     (1,837,971 )
  (12,270 )   Marcus & Millichap, Inc.     (326,259 )
  (65,601 )   Millrose Properties, Inc.     (1,836,828 )
  (18,847 )   Rayonier, Inc.     (388,625 )
  (4,265 )   SBA Communications Corporation, Class A     (734,049 )
  (8,517 )   Sila Realty Trust, Inc.     (201,683 )
  (59,390 )   Smartstop Self Storage REIT, Inc.     (1,798,329 )
  (74,526 )   Xenia Hotels & Resorts, Inc.     (1,105,221 )
        TOTAL SECURITIES SOLD SHORT - (Proceeds - $26,721,655)   $ (27,132,037 )

 

REIT - Real Estate Investment Trust

 

(a) Zero coupon bond.

 

See accompanying notes to financial statements.

38

 

NAA RISK MANAGED REAL ESTATE FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

TOTAL RETURN SWAPS
                                  Upfront     Unrealized  
Notional Amount at     Number of             Pay/Receive             Payments/     Appreciation  
March 31, 2026     Shares     Reference Obligation#   Floating Rate   Floating Rate   Maturity Date^   Fair Value     Receipts     (Depreciation)  
$ 293,744       50,621     Ah Realty Trust Inc   FEDEF-1D +45 bps   Pay   11/27/2026   $ (8,541 )         $ (8,541 )
  2,411,261       38,159     Alexandria Real Estate   FEDEF-1D +45 bps   Pay   11/27/2026     (641,778 )           (641,778 )
  442,637       21,483     American Assets Trust   FEDEF-1D +45 bps   Pay   11/27/2026     (25,655 )           (25,655 )
  370,016       13,441     American Homes 4 Rent   FEDEF-1D +45 bps   Pay   11/27/2026     4,878             4,878  
  446,230       2,168     American Tower Corp   FEDEF-1D +45 bps   Pay   11/27/2026     (89,594 )           (89,594 )
  1,475,624       28,152     Bxp Inc   FEDEF-1D +45 bps   Pay   11/27/2026     3,662             3,662  
  189,658       4,949     Cbl & Associates Properties   FEDEF-1D +45 bps   Pay   11/27/2026     543             543  
  605,378       18,434     Chiron Real Estate   FEDEF-1D +45 bps   Pay   11/27/2026     3,799             3,799  
  (2,352,153 )     (43,081 )   Costar Group   FEDEF-1D -35 bps   Receive   11/27/2026     640,990             640,990  
  1,469,365       102,733     Cushman & Wakefield   FEDEF-1D +45 bps   Pay   11/27/2026     (230,035 )           (230,035 )
  (156,113 )     (23,120 )   Empire State Realty   FEDEF-1D -35 bps   Receive   11/27/2026     36,563             36,563  
  1,667,777       26,501     Equity Residential   FEDEF-1D +45 bps   Pay   11/27/2026     (91,723 )           (91,723 )
  1,479,251       11,047     Extra Space Storage   FEDEF-1D +45 bps   Pay   11/27/2026     (30,708 )           (30,708 )
  1,838,112       107,049     Healthpeak Properties   FEDEF-1D +45 bps   Pay   11/27/2026     (69,038 )           (69,038 )
  1,451,931       80,318     Host Hotels & Resort   FEDEF-1D +45 bps   Pay   11/27/2026     107,887             107,887  
  274,849       48,452     Industrial Logistics   FEDEF-1D +45 bps   Pay   11/27/2026     (441 )           (441 )
  695,114       12,096     Innovative Industrial   FEDEF-1D +45 bps   Pay   11/27/2026     (34,879 )           (34,879 )
  (1,693,973 )     (59,928 )   Inventrust Pptys Corp   FEDEF-1D -35 bps   Receive   11/27/2026     (143,013 )           (143,013 )
  1,745,003       6,217     Jones Lang Lasalle Inc   FEDEF-1D +45 bps   Pay   11/27/2026     124,399             124,399  
  1,091,440       29,115     Kilroy Realty Corp   FEDEF-1D +45 bps   Pay   11/27/2026     (250,869 )           (250,869 )
  1,755,410       85,853     Kimco Realty Corp   FEDEF-1D +45 bps   Pay   11/27/2026     179,602             179,602  
  1,083,924       43,756     Kite Realty Group Trust   FEDEF-1D +45 bps   Pay   11/27/2026     (10,822 )           (10,822 )
  1,830,964       48,892     Lineage Inc   FEDEF-1D +45 bps   Pay   11/27/2026     (201,136 )           (201,136 )
  (1,787,704 )     (22,432 )   Natl Health Investor   FEDEF-1D -35 bps   Receive   11/27/2026     (49,460 )           (49,460 )
  (537,144 )     (37,404 )   Newmark Group Inc   FEDEF-1D -35 bps   Receive   11/27/2026     (23,101 )           (23,101 )
  821,035       19,739     Nnn Reit Inc   FEDEF-1D +45 bps   Pay   11/27/2026     13,402             13,402  
  319,941       19,756     Ont Media Inc   FEDEF-1D +45 bps   Pay   11/27/2026     210,055             210,055  
  1,861,387       370,727     Opendoor Technologies   FEDEF-1D +45 bps   Pay   11/27/2026     (130,011 )           (130,011 )
  943,189       86,853     Park Hotels & Resort   FEDEF-1D +45 bps   Pay   11/27/2026     3,744             3,744  
  875,023       14,936     Realty Income Corp   FEDEF-1D +45 bps   Pay   11/27/2026     48,213             48,213  
  793,923       11,714     Regency Centers Corp   FEDEF-1D +45 bps   Pay   11/27/2026     91,828             91,828  
  715,506       40,015     Sabra Health Care Reit   FEDEF-1D +45 bps   Pay   11/27/2026     68,678             68,678  
  309,368       19,145     Safehold Inc   FEDEF-1D +45 bps   Pay   11/27/2026     (47,144 )           (47,144 )
  734,943       4,899     Simon Property Group   FEDEF-1D +45 bps   Pay   11/27/2026     187,711             187,711  
  1,004,664       184,535     Site Centers Corp   FEDEF-1D +45 bps   Pay   11/27/2026     (9,202 )           (9,202 )
  (802,643 )     (12,499 )   St Joe Co   FEDEF-1D -35 bps   Receive   11/27/2026     18,367             18,367  
  (1,692,357 )     (90,373 )   Urban Edge Properties   FEDEF-1D -35 bps   Receive   11/27/2026     (120,580 )           (120,580 )
  424,676       5,320     Ventas Inc   FEDEF-1D +45 bps   Pay   11/27/2026     10,734             10,734  
  1,490,968       51,795     Vici Properties Inc   FEDEF-1D +45 bps   Pay   11/27/2026     (73,610 )           (73,610 )
  2,236,120       71,291     Vornado Realty   FEDEF-1D +45 bps   Pay   11/27/2026     (394,475 )           (394,475 )
  1,192,075       20,413     Wp Carey Inc   FEDEF-1D +45 bps   Pay   11/27/2026     220,538             220,538  
                                $ (700,222 )   $     $ (700,222 )

 

# The counterparty for all swap contracts is Morgan Stanley.
   
^ Pays at maturity date.

 

REIT - Real Estate Investment Trust
 
FEDEF-1D - 1 Day Federal Funds Ratre. The FEDEF-1D was 3.64% on March 31, 2026.

 

See accompanying notes to financial statements.

39

 

NAA SMID CAP VALUE FUND
SCHEDULE OF INVESTMENTS (Unaudited)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 98.2%        
        Communications - 3.0%        
  92,260     Maplebear, Inc.(a)   $ 3,456,059  
  33,152     Match Group, Inc.     1,018,098  
  7,161     Nexstar Media Group, Inc.     1,294,924  
  35,761     Omnicom Group, Inc.     2,693,161  
              8,462,242  
        Consumer Discretionary - 11.4%        
  33,761     Autoliv, Inc.     3,550,308  
  56,772     Callaway Golf Company(a)     787,995  
  41,725     Carter’s, Inc.     1,492,086  
  32,579     Champion Homes, Inc.(a)     2,422,900  
  14,578     Darden Restaurants, Inc.     2,857,871  
  14,945     Green Brick Partners, Inc.(a)     963,205  
  6,864     Group 1 Automotive, Inc.     2,269,443  
  27,650     Lear Corporation     3,347,862  
  12,688     Lululemon Athletica, Inc.(a)     1,942,533  
  107,993     Mattel, Inc.(a)     1,569,138  
  42,023     MGM Resorts International(a)     1,555,271  
  101,702     Mister Car Wash, Inc.(a)     708,863  
  10,584     Penske Automotive Group, Inc.     1,582,520  
  45,486     PROG Holdings, Inc.     1,304,993  
  37,699     Service Corp International     3,110,545  
  17,322     Sonic Automotive, Inc., Class A     1,187,770  
  39,857     YETI Holdings, Inc.(a)     1,458,368  
              32,111,671  
        Consumer Staples - 4.3%        
  224,897     Albertsons Companies, Inc., Class A     3,832,245  
  44,224     BellRing Brands, Inc.(a)     711,564  
  23,710     Dollar Tree, Inc.(a)     2,596,482  
  45,390     Quanex Building Products Corporation     815,658  
  100,869     Simply Good Foods Company (The)(a)     1,447,470  
  35,021     Sprouts Farmers Market, Inc.(a)     2,701,170  
              12,104,589  
        Energy - 9.3%        
  34,822     Chord Energy Corporation     4,950,992  

 

See accompanying notes to financial statements.

40

 

NAA SMID CAP VALUE FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 98.2% (Continued)        
        Energy - 9.3% (Continued)        
  44,318     ConocoPhillips   $ 5,849,976  
  27,536     Innovex International, Inc.(a)     671,603  
  77,394     Noble Corp plc     3,797,724  
  218,266     Nov, Inc. COM     4,105,583  
  425,299     Patterson-UTI Energy, Inc.     4,605,988  
  25,097     Weatherford International PLC     2,373,674  
              26,355,540  
        Financials - 21.8%        
  23,311     American Financial Group, Inc.     2,977,048  
  31,249     Ameris Bancorp     2,437,110  
  150,193     Apollo Commercial Real Estate Finance, Inc.     1,586,038  
  6,296     Assurant, Inc.     1,371,332  
  59,531     Bank OZK     2,731,878  
  51,654     CNO Financial Group, Inc.     2,120,913  
  14,055     Enact Holdings, Inc.     573,585  
  5,316     Everest Group Ltd.     1,737,535  
  176,358     First Horizon Corporation     4,013,908  
  201,542     FNB Corp     3,369,782  
  137,803     Fulton Financial Corporation     2,802,913  
  8,446     GATX Corporation     1,442,070  
  9,631     Goosehead Insurance, Inc., Class A(a)     410,858  
  11,461     Hanover Insurance Group, Inc. (The)     1,986,764  
  15,146     Houlihan Lokey, Inc.     2,175,269  
  37,020     Moelis & Company, Class A     2,110,140  
  27,206     OFG Bancorp     1,100,755  
  33,024     Piper Sandler Cos     2,527,986  
  134,053     Provident Financial Services, Inc.     2,836,561  
  24,225     Raymond James Financial, Inc.     3,507,537  
  20,698     Reinsurance Group of America, Inc.     4,225,705  
  21,814     SEI Investments Company     1,711,745  
  32,685     Selective Insurance Group, Inc.     2,464,122  
  40,529     Stifel Financial Corporation     2,995,904  
  13,443     Trupanion, Inc.(a)     344,275  
  54,000     Unum Group     3,943,620  

 

See accompanying notes to financial statements.

41

 

NAA SMID CAP VALUE FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 98.2% (Continued)        
        Financials - 21.8% (Continued)        
  40,072     Walker & Dunlop, Inc.   $ 1,778,395  
              61,283,748  
        Health Care - 3.6%        
  112,692     AdaptHealth Corporation(a)     1,341,035  
  49,991     BioMarin Pharmaceutical, Inc.(a)     2,823,992  
  21,206     Cardinal Health, Inc.     4,481,039  
  25,822     Dexcom, Inc.(a)     1,621,622  
              10,267,688  
        Industrials - 11.6%        
  57,715     ABM Industries, Inc.     2,223,182  
  24,215     Alarm.com Holdings, Inc.(a)     1,045,846  
  20,507     Arcosa, Inc.     2,176,612  
  13,434     Exponent, Inc.     876,569  
  119,353     Hayward Holdings, Inc.(a)     1,596,943  
  22,469     Matson, Inc.     3,683,569  
  31,275     Nextpower, Inc., Class A(a)     3,770,201  
  19,886     Oshkosh Corporation     2,927,418  
  68,277     Resideo Technologies, Inc.(a)     2,301,618  
  187,112     RXO, Inc.(a)     2,735,577  
  25,490     SkyWest, Inc.(a)     2,340,747  
  10,134     UniFirst Corp     2,549,613  
  3,744     United Rentals, Inc.     2,727,728  
  110,046     WillScot Holdings Corporation     1,910,399  
              32,866,022  
        Materials - 9.5%        
  89,893     Alcoa Corporation     5,962,603  
  34,021     AptarGroup, Inc.     4,287,326  
  11,827     Eagle Materials, Inc.     2,240,625  
  16,059     Ecolab, Inc.     4,272,015  
  14,137     Greif, Inc., Class A     948,169  
  36,876     Owens Corning     3,990,721  
  14,745     Vulcan Materials Company     4,015,063  
  5,916     WD-40 Company     1,206,509  
              26,923,031  

 

See accompanying notes to financial statements.

42

 

NAA SMID CAP VALUE FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 98.2% (Continued)        
        Real Estate - 8.5%        
  31,438     Agree Realty Corporation   $ 2,369,796  
  36,240     American Assets Trust, Inc.     667,178  
  97,276     American Homes 4 Rent, Class A     2,715,946  
  71,850     CubeSmart     2,633,303  
  21,738     EPR Properties     1,086,030  
  46,469     Equity LifeStyle Properties, Inc.     2,900,596  
  33,813     Four Corners Property Trust, Inc.     799,677  
  30,424     Getty Realty Corporation     967,483  
  12,609     Jones Lang LaSalle, Inc.(a)     3,837,171  
  61,008     NNN REIT, Inc.     2,564,166  
  102,170     Rexford Industrial Realty, Inc.     3,344,025  
              23,885,371  
        Technology - 9.6%        
  38,310     ACI Worldwide, Inc.(a)     1,571,093  
  15,400     Broadridge Financial Solutions, Inc.     2,502,192  
  28,573     CTS Corporation     1,364,647  
  61,917     DoubleVerify Holdings, Inc.(a)     588,212  
  21,939     Euronet Worldwide, Inc.(a)     1,456,091  
  75,011     KBR, Inc.     2,764,905  
  17,473     Leidos Holdings, Inc.     2,717,401  
  20,456     Maximus, Inc.     1,311,230  
  7,139     Morningstar, Inc.     1,206,848  
  37,565     NetScout Systems, Inc.(a)     1,194,191  
  70,487     Nutanix, Inc., A(a)     2,679,211  
  110,934     Payoneer Global, Inc.(a)     535,811  
  53,280     Photronics, Inc.(a)     2,153,045  
  26,831     Q2 Holdings, Inc.(a)     1,269,106  
  76,746     Teradata Corporation(a)     1,967,000  
  56,749     Veeco Instruments, Inc.(a)     1,921,521  
              27,202,504  
        Utilities - 5.6%        
  49,580     Avista Corporation     1,990,141  
  30,842     Evergy, Inc.     2,526,577  
  70,165     FirstEnergy Corporation     3,554,558  

 

See accompanying notes to financial statements.

43

 

NAA SMID CAP VALUE FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 98.2% (Continued)        
        Utilities - 5.6% (Continued)        
  35,974     H2O America   $ 2,110,595  
  84,110     OGE Energy Corporation     4,033,915  
  15,694     Pinnacle West Capital Corporation     1,581,171  
              15,796,957  
                 
        TOTAL COMMON STOCKS (Cost $269,039,756)     277,259,363  
                 
        EXCHANGE-TRADED FUNDS — 1.3%        
        Equity - 1.3%        
  14,223     iShares Russell Mid-Cap Value ETF     2,072,860  
  7,710     Vanguard Small-Cap Value ETF     1,674,998  
        TOTAL EXCHANGE-TRADED FUNDS (Cost $3,836,000)     3,747,858  
                 
                 
        TOTAL INVESTMENTS - 99.5% (Cost $272,875,756)   $ 281,007,221  
        OTHER ASSETS IN EXCESS OF LIABILITIES - 0.5%     1,414,085  
        NET ASSETS - 100.0%   $ 282,421,306  

 

ETF - Exchange-Traded Fund
   
Ltd. - Limited Company
   
PLC - Public Limited Company

 

(a) Non-income producing security.

 

See accompanying notes to financial statements.

44

 

NAA WORLD EQUITY INCOME FUND
SCHEDULE OF INVESTMENTS (Unaudited)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 97.6%        
        Communications - 3.6%        
  622     Fox Corporation, Class A   $ 36,325  
  17,908     KDDI Corporation     307,300  
  549     Omnicom Group, Inc.     41,345  
  7,760     Orange S.A.     159,097  
  2,259     Rogers Communications Inc, Class B     86,861  
  187,836     SoftBank Corporation     249,836  
  182     VeriSign, Inc.     45,202  
  8,041     Verizon Communications, Inc.     403,658  
  3,349     Walt Disney Company (The)     322,776  
              1,652,400  
        Consumer Discretionary - 6.7%        
  1,277     Bunzl plc     38,131  
  3,299     Cie Generale des Etablissements Michelin     111,301  
  1,364     D’ieteren Group     249,405  
  1,192     Evolution A.B.(a)(b)     73,674  
  7,469     Ford Motor Company     86,192  
  203     Games Workshop Group PLC     47,557  
  1,735     General Motors Company     129,258  
  352     Genuine Parts Company     37,224  
  1,871     Home Depot, Inc. (The)     615,352  
  437     Lennar Corporation, Class A     37,949  
  822     LVMH Moet Hennessy Louis Vuitton S.E.     439,977  
  1,545     Magna International, Inc.     86,268  
  396     Marriott International Inc, Class A     129,520  
  612     Ross Stores, Inc.     132,578  
  429     Royal Caribbean Cruises Ltd.     118,052  
  3,862     Sekisui House Ltd.     85,653  
  4,963     Sumitomo Electric Industries Ltd.     262,045  
  2,133     TJX Companies, Inc. (The)     340,639  
  503     Yum! Brands, Inc.     78,206  
              3,098,981  
        Consumer Staples - 10.2%        
  10,200     Asahi Group Holdings Ltd. (a)     101,863  
  8,082     British American Tobacco plc     467,565  

 

See accompanying notes to financial statements.

45

 

NAA WORLD EQUITY INCOME FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 97.6% (Continued)        
        Consumer Staples - 10.2% (Continued)        
  7,454     Coca-Cola Company (The)   $ 566,876  
  828     Coca-Cola Europacific Partners plc     75,075  
  317     Constellation Brands, Inc., Class A     47,550  
  3,010     Imperial Brands plc     122,045  
  3,972     Koninklijke Ahold Delhaize N.V.     185,409  
  7,443     Nestle S.A.     729,992  
  2,561     PepsiCo, Inc.     397,698  
  4,292     Procter & Gamble Company (The)     619,936  
  2,060     Royal Unibrew A/S     167,170  
  26,341     Tesco PLC     164,941  
  8,456     Walmart, Inc.     1,050,912  
              4,697,032  
        Energy - 6.8%        
  3,654     Chevron Corporation     756,013  
  8,252     Exxon Mobil Corporation     1,400,033  
  5,465     TC Energy Corporation     342,147  
  6,929     TotalEnergies S.E.     635,877  
              3,134,070  
        Financials - 28.2%(c)        
  2,476     AL Sydbank     197,097  
  1,438     Allianz S.E.     597,173  
  488     Allstate Corporation (The)     101,182  
  421     Ares Management Corporation, Class A     45,931  
  5,206     AXA S.A.     236,111  
  30,716     Banco Bilbao Vizcaya Argentaria S.A.     647,905  
  6,298     Bank of Ireland Group PLC     112,355  
  1,379     Bank of New York Mellon Corporation (The)     163,591  
  6,325     Bank of Nova Scotia (The)     438,538  
  3,848     Beazley plc     64,478  
  3,000     BNP Paribas S.A.     280,825  
  683     Chubb Ltd.     222,610  
  3,409     Citigroup, Inc.     386,615  
  771     Deutsche Boerse A.G.     223,761  
  8,586     DNB Bank ASA     267,149  

 

See accompanying notes to financial statements.

46

 

NAA WORLD EQUITY INCOME FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 97.6% (Continued)        
        Financials - 28.2%(c) (Continued)        
  135     Everest Group Ltd.   $ 44,125  
  584     Goldman Sachs Group, Inc. (The)     494,058  
  306     Hannover Rueck S.E.     94,714  
  63,889     HSBC Holdings PLC     1,049,189  
  11,920     ING Groep N.V.     309,391  
  1,088     Intercontinental Exchange, Inc.     171,121  
  55,114     Intesa Sanpaolo SpA     328,760  
  5,040     JPMorgan Chase & Company     1,482,565  
  1,091     Julius Baer Group Ltd.     80,250  
  21,845     Legal & General Group plc     71,213  
  75,830     Mitsubishi UFJ Financial Group, Inc.     1,242,230  
  15,534     Mizuho Financial Group, Inc.     595,764  
  2,398     Morgan Stanley     394,639  
  1,988     National Bank of Canada     257,198  
  16,400     Nordea Bank Abp     278,956  
  1,134     Progressive Corporation (The)     224,804  
  4,500     Sumitomo Mitsui Trust Group, Inc.     138,987  
  12,654     Svenska Handelsbanken A.B., A Shares     164,453  
  7,089     Swedbank A.B., Class A     238,765  
  80     Swiss Life Holding A.G.     87,140  
  11,621     Tokio Marine Holdings, Inc.     545,474  
  415     Travelers Companies, Inc. (The)     121,047  
  7,556     UBS Group A.G.     290,401  
  5,201     UniCredit SpA     373,124  
  641     W R Berkley Corporation     42,485  
              13,106,174  
        Health Care - 10.0%        
  1,004     Amgen, Inc.     353,257  
  539     Becton Dickinson and Company     84,747  
  498     Cigna Group (The)     132,842  
  2,476     CVS Health Corporation     177,826  
  2,367     Gilead Sciences, Inc.     329,889  
  224     Humana, Inc.     38,839  
  4,449     Johnson & Johnson     1,087,515  

 

See accompanying notes to financial statements.

47

 

NAA WORLD EQUITY INCOME FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 97.6% (Continued)        
        Health Care - 10.0% (Continued)        
  2,522     Medtronic PLC   $ 218,531  
  4,707     Merck & Company, Inc.     566,205  
  5,277     Novartis A.G.     810,021  
  773     Orion OYJ, Class B     62,272  
  3,613     Sanofi S.A.     348,892  
  1,577     Siemens Healthineers A.G.(b)     66,164  
  662     Stryker Corporation     217,527  
  74     Waters Corporation(a)     22,037  
  807     Zoetis, Inc.     95,395  
              4,611,959  
        Industrials - 9.3%        
  4,477     ABB Ltd.     364,029  
  11,578     BAE Systems plc     337,131  
  4,710     Canadian Pacific Kansas City     370,570  
  648     Cintas Corporation     109,603  
  1,215     Delta Air Lines, Inc.     80,773  
  296     Expeditors International of Washington, Inc.     42,396  
  489     General Dynamics Corporation     167,835  
  1,300     Hoshizaki Corporation     41,380  
  734     Rollins, Inc.     39,203  
  2,525     RTX Corporation     487,073  
  2,782     Siemens A.G.     661,416  
  1,078     Southwest Airlines Company     40,500  
  492     Spirax Group plc     44,138  
  1,509     Sunbelt Rentals Holdings, Inc.     94,869  
  450     Trane Technologies PLC     187,533  
  114     TransDigm Group, Inc.(a)     132,121  
  1,125     Union Pacific Corporation     272,948  
  12,498     Volvo A.B., B shares     403,259  
  1,367     Waste Connections, Inc.     222,060  
  684     Waste Management, Inc.     157,176  
  472     Xylem Inc     56,404  
              4,312,417  

 

See accompanying notes to financial statements.

48

 

NAA WORLD EQUITY INCOME FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 97.6% (Continued)        
        Materials - 3.0%        
  2,752     Agnico Eagle Mines Ltd.   $ 558,498  
  1,090     DuPont de Nemours, Inc.     49,922  
  478     Ecolab, Inc.     127,158  
  2,612     Freeport-McMoRan, Inc.     153,533  
  1,451     Holcim A.G.     117,812  
  2,000     Newmont Corporation     216,500  
  35,745     Nippon Steel Corporation     129,703  
  1,164     Smurfit WestRock plc     46,385  
              1,399,511  
        Real Estate - 1.9%        
  4,046     Aena S.M.E. SA(b)     119,341  
  266     AvalonBay Communities, Inc.     43,451  
  190     Equinix, Inc.     186,245  
  169     Essex Property Trust, Inc.     40,898  
  1,619     Invitation Homes, Inc.     40,232  
  54     Japan Real Estate Investment Corporation     39,759  
  4,102     Merlin Properties Socimi, S.A.     66,828  
  1,764     Realty Income Corporation     107,922  
  5,410     Segro plc     46,376  
  624     Simon Property Group, Inc.     116,395  
  2,030     VICI Properties, Inc.     55,460  
              862,907  
        Technology - 15.8%        
  1,184     Accenture PLC, Class A     234,776  
  11,405     Broadcom, Inc.     3,529,962  
  223     Broadridge Financial Solutions, Inc.     36,233  
  308     CDW Corp     37,274  
  7,991     Cisco Systems, Inc.     620,022  
  906     Cognizant Technology Solutions Corporation, Class A     55,583  
  1,610     Corning, Inc.     218,912  
  152     FactSet Research Systems, Inc.     32,982  
  318     Garmin Ltd.     73,779  
  1,855     International Business Machines Corporation     449,634  
  2,603     Lam Research Corporation     556,157  

 

See accompanying notes to financial statements.

49

 

NAA WORLD EQUITY INCOME FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

Shares         Fair Value  
        COMMON STOCKS — 97.6% (Continued)        
        Technology - 15.8% (Continued)        
  320     Motorola Solutions, Inc.   $ 138,870  
  140     MSCI, Inc.     75,461  
  411     NetApp, Inc.     42,082  
  1,946     Open Text Corporation     43,357  
  431     Seagate Technology Holdings PLC     168,849  
  44,301     Sony Group Corporation     923,307  
  730     Thomson Reuters Corporation(a)     65,876  
              7,303,116  
        Utilities - 2.1%        
  363     American Water Works Company, Inc.     49,401  
  408     DTE Energy Company     59,658  
  1,482     Duke Energy Corporation     194,053  
  1,942     Exelon Corporation     95,197  
  1,016     FirstEnergy Corporation     51,471  
  1,073     NiSource, Inc.     50,066  
  415     NRG Energy, Inc.     60,648  
  962     Public Service Enterprise Group, Inc.     77,874  
  1,058     Severn Trent plc     43,391  
  2,102     Southern Company (The)     202,884  
  7,339     Terna - Rete Elettrica Nazionale     83,671  
              968,314  
                 
        TOTAL COMMON STOCKS (Cost $39,289,443)     45,146,881  
                 
        EXCHANGE-TRADED FUNDS —1.5%        
        Equity - 1.5%        
  2,906     iShares MSCI EAFE ETF     282,260  
  126     State Street SPDR S&P 500 ETF Trust     81,943  
  517     Vanguard S&P 500 ETF     308,933  
        TOTAL EXCHANGE-TRADED FUNDS (Cost $694,078)     673,136  
                 

See accompanying notes to financial statements.

50

 

NAA WORLD EQUITY INCOME FUND
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
March 31, 2026

 

      Fair Value  
         
  TOTAL INVESTMENTS - 99.1% (Cost $39,983,521)   $ 45,820,017  
  OTHER ASSETS IN EXCESS OF LIABILITIES - 0.9%     438,333  
  NET ASSETS - 100.0%   $ 46,258,350  

 

A/S - Anonim Sirketi
   
ETF - Exchange-Traded Fund
   
Ltd. - Limited Company
   
MSCI - Morgan Stanley Capital International
   
N.V. - Naamioze Vennootschap
   
PLC - Public Limited Company
   
S.A. - Société Anonyme
   
S.E. - Société Européene
   
SPDR - Standard & Poor’s Depositary Receipt

 

(a) Non-income producing security.

 

(b) Security exempt from registration under Rule 144A or Section 4(2) of the Securities Act of 1933. The security may be resold in transactions exempt from registration, normally to qualified institutional buyers. As of March 31, 2026, the total market value of 144A securities is 259,179 or 0.6% of net assets.

 

(c) See note 3.

 

See accompanying notes to financial statements.

51

 

New Age Alpha Funds Trust
Statements of Assets and Liabilities (Unaudited)
March 31, 2026

 

    NAA Allocation     NAA Large Cap     NAA Large     NAA Mid  
Assets:   Fund     Value Fund     Core Fund     Growth Fund  
Investments in securities, at cost   $ 155,760,891     $ 63,970,324     $ 211,513,718     $ 64,458,049  
Investments in securities, at value   $ 174,667,063     $ 66,306,394     $ 234,313,978     $ 67,434,271  
Cash     1,423,929       52,677       1,565,807       257,305  
Receivable for securities sold           275,210             79,062  
Receivable for Portfolio shares sold     4,578       1,391       1,422       1,172  
Interest receivable     542,001       653       458       1,225  
Dividends receivable     77,803       79,506       131,055       34,333  
Prepaid expenses     26,241       59,203       59,833       22,504  
Total Assets     176,741,615       66,775,034       236,072,553       67,829,872  
Liabilities:                                
Payable for Portfolio shares redeemed     72,169       148,292       136,726       12,069  
Accrued investment advisory fees     146,280       14,153       148,044       44,182  
Accrued distribution (12b-1) fees     86,062       9,230       281,040       52,994  
Accrued administrative fees     25,366       13,304       27,646       17,331  
Accrued Transfer Agency Fees     22,010       7,110       21,737       10,693  
Accrued miscellaneous fees     29,455       1,400       9,109       6,808  
Total Liabilities     381,342       193,489       624,302       144,077  
Net Assets   $ 176,360,273     $ 66,581,545     $ 235,448,251     $ 67,685,795  
                                 
Components of Net Assets:                                
Paid-in capital   $  152,027,620     $ 53,527,841     $ 210,687,201     $ 68,167,868  
Accumulated earnings (losses)     24,332,653       13,053,704       24,761,050       (482,073 )
Net Assets   $ 176,360,273     $ 66,581,545     $ 235,448,251     $ 67,685,795  
                                 
Class A Shares:                                
Net assets   $ 108,593,384     $ 41,751,999     $ 226,826,923     $ 66,371,469  
Total shares of beneficial interest outstanding
($0 par value, unlimited shares authorized)
    6,679,392       968,863       10,374,183       1,723,121  
                                 
Net asset value and redemption price per share
(Net assets ÷ Total shares of beneficial interest outstanding)
  $ 16.26     $ 43.09     $ 21.86     $ 38.52  
                                 
Maximum offering price per share
(net asset value plus maximum sales charge of 4.75%)
  $ 17.07     $ 45.24     $ 22.95     $ 40.44  
                                 
Class C Shares:                                
Net assets   $ 5,604,315     $ 1,223,161     $ 562,655     $ 196,875  
Total shares of beneficial interest outstanding
($0 par value, unlimited shares authorized)
    393,377       33,217       23,467       5,027  
                                 
Net asset value, offering and redemption price per share (a)
(Net assets ÷ Total shares of beneficial interest outstanding)
  $ 14.25     $ 36.82     $ 23.98     $ 39.16  
                                 
Institutional Class Shares:                                
Net assets   $ 58,205,651     $ 23,606,385     $ 8,058,673     $ 1,117,451  
Total shares of beneficial interest outstanding
($0 par value, unlimited shares authorized)
    3,384,629       562,707       376,155       28,950  
                                 
Net asset value, offering and redemption price per share
(Net assets ÷ Total shares of beneficial interest outstanding)
  $ 17.20     $ 41.95     $ 21.42     $ 38.60  
                                 
Class P Shares                                
Net assets   $ 3,956,923                          
Total shares of beneficial interest outstanding
($0 par value, unlimited shares authorized)
    239,436                          
                                 
Net asset value, offering and redemption price per share
(Net assets ÷ Total shares of beneficial interest outstanding)
  $ 16.53                          

 

(a) Subject to a maximum contingent deferred sales charge ("CDSC") of 1.00% if shares are redeemed within 12 months of purchase.

 

See accompanying notes to financial statements.

52

 

New Age Alpha Funds Trust
Statements of Assets and Liabilities (Unaudited) (Continued)
March 31, 2026

 

    NAA Opportunity     NAA Risk Managed     NAA SMid Cap     NAA World Equity  
Assets:   Fund     Real Estate Fund     Value Fund     Income Fund  
Investments in securities, at cost   $ 26,081,010     $ 159,974,900     $ 272,875,756     $ 39,983,521  
Investments in securities, at value   $ 26,734,209     $ 174,753,663     $ 281,007,221     $ 45,820,017  
Cash     7,530,713       6,612,207       1,047,337       142,596  
Foreign Cash (Cost $-, -, -, 20,467)                       20,467  
Cash at Broker for Swaps     2,262,610       1,387,653              
Cash at Broker for Short Sales           24,967,722              
Receivable for securities sold                 331,743       96,123  
Receivable for Portfolio shares sold     113       4,604       12,388       1,334  
Interest receivable     3,368       977       567       322  
Dividends receivable     15,858       637,906       322,335       154,325  
Unrealized appreciation on swap agreements     6,834,447       1,975,593              
Reclaims receivable                 302       58,493  
Prepaid expenses     62,404       15,541       140,397       63,598  
Total Assets     43,443,722       210,355,866       282,862,290       46,357,275  
Liabilities:                                
Securities sold short, at value (proceeds $-,26,721,655,-,-)           27,132,037              
Payable for Portfolio shares redeemed     7       32,761       223,352       51,937  
Accrued investment advisory fees     20,786       115,533       119,622       7,144  
Accrued distribution (12b-1) fees     3,088       11,243       47,087       10,961  
Accrued administrative fees     5,500       34,312       29,409       16,280  
Accrued transfer agency fees     3,593       35,002       20,787       8,826  
Unrealized depreciation on swap agreements     3,604,819       2,675,815              
Accrued miscellaneous fees     2,901       29,356       727       3,777  
Dividends payable from short positions           106,946              
Total Liabilities     3,640,694       30,173,005       440,984       98,925  
Net Assets   $ 39,803,028     $ 180,182,861     $ 282,421,306     $ 46,258,350  
                                 
Components of Net Assets:                                
Paid-in capital   $ 58,388,347     $ 169,292,579     $ 255,424,594     $ 37,673,784  
Accumulated earnings (losses)     (18,585,319 )     10,890,282       26,996,712       8,584,566  
Net Assets   $ 39,803,028     $ 180,182,861     $ 282,421,306     $ 46,258,350  
                                 
Class A Shares:                                
Net assets   $ 3,451,342     $ 10,839,685     $ 246,626,037     $ 43,005,999  
Total shares of beneficial interest outstanding
($0 par value, unlimited shares authorized)
    101,067       333,005       7,110,684       2,506,119  
                                 
Net asset value and redemption price per share
(Net assets ÷ Total shares of beneficial interest outstanding)
  $ 34.15     $ 32.55     $ 34.68     $ 17.16  
                                 
Maximum offering price per share
(net asset value plus maximum sales charge of 4.75%)
  $ 35.85     $ 34.17     $ 36.41     $ 18.02  
                                 
Class C Shares:                                
Net assets   $ 32,448     $ 3,020,547     $ 1,816,011     $ 826,401  
Total shares of beneficial interest outstanding
($0 par value, unlimited shares authorized)
    814       93,616       46,502       62,032  
                                 
Net asset value, offering and redemption price per share (a)
(Net assets ÷ Total shares of beneficial interest outstanding)
  $ 39.88  (b)   $ 32.27     $ 39.05     $ 13.32  
                                 
Institutional Class Shares:                                
Net assets   $ 36,319,238     $ 166,322,629     $ 33,979,258     $ 2,425,950  
Total shares of beneficial interest outstanding
($0 par value, unlimited shares authorized)
    1,075,175       5,026,776       929,434       142,549  
                                 
Net asset value, offering and redemption price per share
(Net assets ÷ Total shares of beneficial interest outstanding)
  $ 33.78     $ 33.09     $ 36.56     $ 17.02  

 

(a) Subject to a maximum contingent deferred sales charge ("CDSC") of 1.00% if shares are redeemed within 12 months of purchase.

 

(b) NAV does not recalculate due to rounding of net assets.

 

See accompanying notes to financial statements.

53

 

New Age Alpha Funds Trust
Statements of Operations (Unaudited)
For the Six Months Ended March 31, 2026

 

    NAA Allocation     NAA Large Cap     NAA Large     NAA Mid  
    Fund     Value Fund     Core Fund     Growth Fund  
Investment Income:                                
Dividend income   $ 1,928,975     $ 667,386     $ 1,393,326     $ 308,211  
Interest income     74,708       5,775       19,819       5,436  
Total Investment Income     2,003,683       673,161       1,413,145       313,647  
Expenses:                                
Investment advisory fees     898,650       232,837       954,313       262,860  
Distribution 12b-1 fees:                                
Class A     147,840       55,330       306,244       85,769  
Class C     33,161       7,004       3,062       1,150  
Class P     5,649                    
Administration fees     72,774       30,317       78,615       25,509  
Networking fees     47,299       17,906       63,611       17,523  
Transfer agent fees     38,951       28,513       52,396       42,137  
Registration & filing fees     31,588       30,588       35,588       35,588  
Printing and postage expenses     6,234       1,234       6,234       1,234  
Miscellaneous fees and expenses     49,174       20,407       76,195       23,186  
Total Expenses     1,331,320       424,136       1,576,258       494,956  
Expenses waived/reimbursed     (63,557 )     (56,946 )            
Net Expenses     1,267,763       367,190       1,576,258       494,956  
Net Investment Income (Loss)     735,920       305,971       (163,113 )     (181,309 )
                                 
Realized and Unrealized                                
Gain (Loss) on Investments:                                
Net realized gain (loss) on:                                
Investments     4,712,322       4,913,538       2,291,608       (1,813,832 )
Swap agreements                        
      4,712,322       4,913,538       2,291,608       (1,813,832 )
Net change in unrealized appreciation (depreciation) on:                                
Investments     (9,389,520 )     (4,088,756 )     (9,050,802 )     1,863,476  
Swap agreements                        
      (9,389,520 )     (4,088,756 )     (9,050,802 )     1,863,476  
Net Realized and Unrealized Gain (Loss) on Investments     (4,677,198 )     824,782       (6,759,194 )     49,644  
Net Increase (Decrease) in Net Assets Resulting from Operations   $ (3,941,278 )   $ 1,130,753     $ (6,922,307 )   $ (131,665 )

 

See accompanying notes to financial statements.

54

 

New Age Alpha Funds Trust
Statements of Operations (Unaudited) (Continued)
For the Six Months Ended March 31, 2026

 

    NAA Opportunity     NAA Risk Managed     NAA SMid Cap     NAA World Equity  
    Fund     Real Estate Fund     Value Fund     Income Fund  
Investment Income:                                
Dividend income   $ 239,753     $ 3,446,402     $ 3,141,301     $ 628,820  
Interest income     253,572       715,797       21,484       4,406  
Less: Foreign taxes withheld                       (43,804 )
Total Investment Income     493,325       4,162,199       3,162,785       589,422  
Expenses:                                
Investment advisory fees     163,280       729,069       1,215,223       167,317  
Distribution 12b-1 fees:                                
Class A     4,063       13,789       322,393       55,492  
Class C     151       17,078       10,047       4,612  
Administration fees     27,774       68,450       93,673       33,229  
Transfer agent fees     21,737       41,634       69,222       17,194  
Registration & filing fees     13,288       35,588       35,588       24,588  
Networking fees     9,071       48,606       74,350       11,952  
Custody fees     3,740       23,463       26,959       21,740  
Printing and postage expenses     234       6,234       6,234       1,234  
Short sales dividend expense           629,322              
Miscellaneous fees and expenses     13,305       59,839       65,639       11,104  
Total Expenses     256,643       1,673,072       1,919,328       348,462  
Expenses waived/reimbursed           (115,260 )     (244,720 )     (68,525 )
Net Expenses     256,643       1,557,812       1,674,608       279,937  
Net Investment Income     236,682       2,604,387       1,488,177       309,485  
                                 
Realized and Unrealized Gain (Loss) on Investments:                                
Net realized gain (loss) on:                                
Investments     1,203,659       1,425,315       17,396,856       2,473,858  
Investments sold short           (1,533,336 )            
Swap agreements     1,431,379       (299,995 )            
Foreign currency translations                       (2,033 )
      2,635,038       (408,016 )     17,396,856       2,471,825  
Net change in unrealized appreciation (depreciation) on:                                
Investments     (240,330 )     (1,216,389 )     (15,300,118 )     96,750  
Investments sold short           628,648              
Swap agreements     1,671,630       (451,915 )            
Foreign currency translations                       (3,747 )
      1,431,300       (1,039,656 )     (15,300,118 )     93,003  
Net Realized and Unrealized Gain (Loss) on Investments     4,066,338       (1,447,672 )     2,096,738       2,564,828  
Net Increase in Net Assets Resulting from Operations   $ 4,303,020     $ 1,156,715     $ 3,584,915     $ 2,874,313  

 

See accompanying notes to financial statements.

55

 

New Age Alpha Funds Trust
Statements of Changes in Net Assets

 

    NAA Allocation Fund     NAA Large Cap Value Fund  
                         
    Six Months Ended     Year Ended     Six Months Ended     Year Ended  
    March 31, 2026     September 30, 2025     March 31, 2026     September 30, 2025  
    (Unaudited)           (Unaudited)        
Increase (Decrease) in Net Assets:                                
From Operations:                                
Net investment income   $ 735,920     $ 1,779,437     $ 305,971     $ 629,466  
Net realized gain on investments     4,712,322       24,632,933       4,913,538       14,642,202  
Net change in unrealized depreciation on investments     (9,389,520 )     (1,517,946 )     (4,088,756 )     (9,164,836 )
Net increase (decrease) in net assets resulting from operations     (3,941,278 )     24,894,424       1,130,753       6,106,832  
From Distributions to Shareholders:                                
Class A     (10,905,047 )     (17,699,918 )     (5,698,075 )     (4,831,600 )
Class C     (643,778 )     (1,381,988 )     (197,120 )     (202,881 )
Institutional Class     (5,290,456 )     (8,130,642 )     (3,612,132 )     (1,711,890 )
Class P     (415,738 )     (639,492 )           (87,996 ) (b)
Total distributions to shareholders     (17,255,019 )     (27,852,040 )     (9,507,327 )     (6,834,367 )
From Shares of Beneficial Interest:                                
Proceeds from shares sold                                
Class A     1,526,800       3,475,427       334,827       8,145,303  (c)
Class C     33,944       754,151       30,813       14,714  
Institutional Class     7,986,850       4,688,028       2,689,293       7,805,337  
Class P     116,999       250,491             9,026  (b)
Proceeds received in connection with merger(a)                                
Class A                       11,273,118  
Class C                       1,163,467  
Institutional Class                       16,146,418  
Class P                       1,027,969  (b)
Reinvestment of distributions                                
Class A     9,929,440       15,966,752       5,589,118       4,742,848  
Class C     641,066       1,377,351       197,120       202,881  
Institutional Class     5,032,248       7,732,897       3,604,167       1,707,117  
Class P     409,884       633,027             87,996  (b)
Cost of shares redeemed                                
Class A     (10,910,750 )     (24,310,972 )     (3,706,333 )     (15,408,305 )
Class C     (1,571,739 )     (4,347,969 )     (367,507 )     (930,305 )
Institutional Class     (8,156,026 )     (13,762,416 )     (4,753,717 )     (3,848,413 )
Class P     (988,119 )     (604,126 )           (227,836 ) (b)(c)
Tax-free interclass conversion                                
Class A                       845,327  
Class P                       (845,327 ) (c)
Net increase (decrease) in net assets from share transactions of beneficial interest     4,050,597       (8,147,359 )     3,617,781       31,911,335  
Total Increase (Decrease) In Net Assets     (17,145,700 )     (11,104,975 )     (4,758,793 )     31,183,800  
                                 
Net Assets:                                
Beginning of year/period     193,505,973       204,610,948       71,340,338       40,156,538  
End of year/period   $ 176,360,273     $ 193,505,973     $ 66,581,545     $ 71,340,338  

 

See accompanying notes to financial statements.

56

 

New Age Alpha Funds Trust
Statements of Changes in Net Assets (Continued)

 

    NAA Allocation Fund     NAA Large Cap Value Fund  
                         
    Six Months Ended     Year Ended     Six Months Ended     Year Ended  
    March 31, 2026     September 30, 2025     March 31, 2026     September 30, 2025  
SHARE ACTIVITY   (Unaudited)           (Unaudited)        
Class A                                
Shares Sold     85,236       199,025       7,358       168,890  (c)
Shares received in connection with merger                       232,209  
Shares Reinvested     574,620       951,535       125,966       104,601  
Shares Redeemed     (616,635 )     (1,401,889 )     (80,787 )     (322,484 )
Tax-free interclass conversion                       19,819  (b)
Net increase (decrease) in shares of beneficial interest outstanding     43,221       (251,329 )     52,537       203,035  
                                 
Class C                                
Shares Sold     2,137       51,859       792       364  
Shares received in connection with merger(a)                       27,082  
Shares Reinvested     42,287       92,564       5,190       5,165  
Shares Redeemed     (101,501 )     (281,031 )     (9,162 )     (22,563 )
Net increase (decrease) in shares of beneficial interest outstanding     (57,077 )     (136,608 )     (3,180 )     10,048  
                                 
Institutional Class                                
Shares Sold     436,065       256,619       58,484       176,172  
Shares received in connection with merger(a)                       339,985  
Shares Reinvested     275,740       438,870       83,507       39,240  
Shares Redeemed     (441,953 )     (749,250 )     (108,860 )     (87,026 )
Net increase (decrease) in shares of beneficial interest outstanding     269,852       (53,761 )     33,131       468,371  
                                 
Class P                                
Shares Sold     6,250       14,244             207  
Shares received in connection with merger(a)                       21,218  
Shares Reinvested     23,355       37,237             1,987  
Shares Redeemed     (55,162 )     (33,754 )           (5,125 ) (c)
Tax-free interclass conversion                       (19,864 ) (c)
Net increase (decrease) in shares of beneficial interest outstanding     (25,557 )     17,727             (1,577 ) (b)

 

(a) The Guggenheim RBP(R) Dividend Fund, Guggenheim RBP(R) Large-Cap Defensive Fund, Guggenheim RBP(R) Large-Cap Value Fund, and the Guggenheim Large Cap Value Fund were reorganized into the NAA Large Cap Value Fund which occurred after the close of business on October 25, 2024 (see Note 1 of the Notes to Financial Statements).

 

(b) Effective April 28, 2025, the NAA Large Cap Value Fund converted its Class P shares into Class A Shares.

 

(c) Includes automatic conversion from Class P shares of $845,327 representing 19,864 shares into 19,819 Class A Shares.

 

See accompanying notes to financial statements.

57

 

New Age Alpha Funds Trust
Statements of Changes in Net Assets (Continued)

 

    NAA Large Core Fund     NAA Mid Growth Fund  
                         
    Six Months Ended     Year Ended     Six Months Ended     Year Ended  
    March 31, 2026     September 30, 2025     March 31, 2026     September 30, 2025  
    (Unaudited)           (Unaudited)        
Increase (Decrease) in Net Assets:                                
From Operations:                                
Net investment income (loss)   $ (163,113 )   $ 424,764     $ (181,309 )   $ (293,789 )
Net realized gain (loss) on investments     2,291,608       49,328,884       (1,813,832 )     13,338,779  
Net change in unrealized appreciation (depreciation) on investments     (9,050,802 )     (14,863,441 )     1,863,476       (8,994,413 )
Net increase (decrease) in net assets resulting from operations     (6,922,307 )     34,890,207       (131,665 )     4,050,577  
From Distributions to Shareholders:                                
Class A     (7,154,014 )     (47,830,317 )           (1,895,782 )
Class C     (15,634 )     (303,545 )           (29,994 )
Institutional Class     (281,426 )     (1,505,871 )           (47,087 )
Class P           (11,131 ) (a)           (1,353 ) (a)
Total distributions to shareholders     (7,451,074 )     (49,650,864 )           (1,974,216 )
From Shares of Beneficial Interest:                                
Proceeds from shares sold                                
Class A     1,321,628       3,374,350  (b)     682,094       1,269,106  (c)
Class C     6,891       12,846       6,088       25,691  
Institutional Class     1,460,497       3,759,041       104,618       1,018,393  
Class P           252  (a)           11,805  (a)
Reinvestment of distributions                                
Class A     6,801,223       45,689,049             1,798,324  
Class C     15,634       303,545             29,638  
Institutional Class     280,115       1,497,370             47,000  
Class P           11,131  (a)           1,353  (a)
Cost of shares redeemed                                
Class A     (14,461,139 )     (42,960,060 )     (4,716,156 )     (10,587,257 )
Class C     (32,886 )     (339,504 )     (81,924 )     (386,469 )
Institutional Class     (1,992,867 )     (4,223,617 )     (251,602 )     (918,815 )
Class P           (31,838 ) (a)(b)           (23,762 ) (a)(c)
Tax-free interclass conversion                                
Class A           52,781             55,964  
Class P           (52,781 ) (b)           (55,964 ) (c)
Net increase (decrease) in net assets from                                
share transactions of beneficial interest     (6,600,904 )     7,092,565       (4,256,882 )     (7,714,993 )
Total Decrease In Net Assets     (20,974,285 )     (7,668,092 )     (4,388,547 )     (5,638,632 )
                                 
Net Assets:                                
Beginning of year/period     256,422,536       264,090,628       72,074,342       77,712,974  
End of year/period   $ 235,448,251     $ 256,422,536     $ 67,685,795     $ 72,074,342  

 

See accompanying notes to financial statements.

58

 

New Age Alpha Funds Trust
Statements of Changes in Net Assets (Continued)

 

    NAA Large Core Fund     NAA Mid Growth Fund  
                         
    Six Months Ended     Year Ended     Six Months Ended     Year Ended  
    March 31, 2026     September 30, 2025     March 31, 2026     September 30, 2025  
SHARE ACTIVITY   (Unaudited)           (Unaudited)        
Class A                                
Shares Sold     56,274       162,134  (b)     17,756       33,251  (c)
Shares Reinvested     288,799       2,179,821             48,045  
Shares Redeemed     (621,972 )     (2,013,509 )     (122,588 )     (282,121 )
Tax-free interclass conversion           2,742  (a)           1,631  (a)
Net increase (decrease) in shares of beneficial interest outstanding     (276,899 )     331,188       (104,832 )     (199,194 )
                                 
Class C                                
Shares Sold     270       1,279       155       1,122  
Shares Reinvested     604       39,422             2,314  
Shares reduced due to reverse split           (64,206 ) (d)           (22,238 ) (e)
Shares Redeemed     (1,291 )     (23,168 )     (2,072 )     (20,081 )
Net decrease in shares of beneficial interest outstanding     (417 )     (46,673 )     (1,917 )     (38,883 )
                                 
Institutional Class                                
Shares Sold     63,620       165,127       2,695       25,488  
Shares Reinvested     12,147       72,936             1,257  
Shares Redeemed     (87,354 )     (185,860 )     (6,473 )     (24,186 )
Net increase (decrease) in shares of beneficial interest outstanding     (11,587 )     52,203       (3,778 )     2,559  
                                 
Class P                                
Shares Sold           12             325  
Shares Reinvested           547             37  
Shares Redeemed           (1,339 ) (b)           (654 ) (c)
Tax-free interclass conversion           (2,824 ) (b)           (1,667 ) (c)
Net decrease in shares of beneficial interest outstanding           (3,604 ) (a)           (1,959 ) (a)

 

(a) Effective April 28, 2025, The Funds converted its Class P shares into Class A Shares.

 

(b) Includes automatic conversion from Class P shares of $52,781 representing 2,824 shares into 2,742 Class A Shares.

 

(c) Includes automatic conversion from Class P shares of $55,964 representing 1,667 shares into 1,631 Class A Shares.

 

(d) Effective April 1, 2025, NAA Large Core Class C had a three-for-one reverse stock split. Share activity amounts for the periods have been adjusted to give effect to the three-for-one stock split.

 

(e) Effective April 1, 2025, NAA Mid Growth Class C had a three-for-one reverse stock split. Share activity amounts for the periods have been adjusted to give effect to the three-for-one stock split.

 

See accompanying notes to financial statements.

59

 

New Age Alpha Funds Trust
Statements of Changes in Net Assets (Continued)

 

    NAA Opportunity Fund     NAA Risk Managed Real Estate Fund  
                         
    Six Months Ended     Year Ended     Six Months Ended     Year Ended  
    March 31, 2026     September 30, 2025     March 31, 2026     September 30, 2025  
    (Unaudited)           (Unaudited)        
Increase (Decrease) in Net Assets:                                
From Operations:                                
Net investment income   $ 236,682     $ 348,491     $ 2,604,387     $ 4,817,385  
Net realized gain (loss) on investments     2,635,038       (1,068,539 )     (408,016 )     10,835,952  
Net change in unrealized appreciation (depreciation) on investments     1,431,300       (1,628,354 )     (1,039,656 )     (22,532,288 )
Net increase (decrease) in net assets resulting from operations     4,303,020       (2,348,402 )     1,156,715       (6,878,951 )
From Distributions to Shareholders:                                
Class A     (22,352 )     (30,372 )     (127,387 )     (213,791 )
Class C                 (32,119 )     (133,825 )
Institutional Class     (308,038 )     (295,577 )     (2,170,469 )     (9,387,102 )
Class P           (6,439 )           (253,390 ) (a)
Total distributions to shareholders     (330,390 )     (332,388 )     (2,329,975 )     (9,988,108 )
From Shares of Beneficial Interest:                                
Proceeds from shares sold                                
Class A     217,754       1,015,091       652,204       8,437,265 (c)
Class C     3,036       3,743       104,235       333,684  
Institutional Class     734,691       926,801       4,134,287       102,985,352  
Class P           60             292,215  (a)
Reinvestment of distributions                                
Class A     19,764       25,420       119,447       196,958  
Class C                 28,253       121,275  
Institutional Class     308,038       295,576       1,295,214       8,254,471  
Class P           6,439             253,390  (a)
Cost of shares redeemed                                
Class A     (344,509 )     (688,597 )     (1,310,623 )     (2,188,650 )
Class C     (17,070 )     (145,067 )     (897,555 )     (1,401,691 )
Institutional Class     (94,297 )     (966,904 )     (34,665,044 )     (217,008,131 )
Class P           (777,988 )           (9,744,840 ) (a)(c)
Tax-free interclass conversion                                
Class A           722,756             7,598,444  
Class P           (722,756 )           (7,598,444 ) (c)
Net increase (decrease) in net assets from share transactions of beneficial interest     827,407       (305,426 )     (30,539,582 )     (109,468,702 )
Total Increase (Decrease) In Net Assets     4,800,037       (2,986,216 )     (31,712,842 )     (126,335,761 )
                                 
Net Assets:                                
Beginning of year/period     35,002,991       37,989,207       211,895,703       338,231,464  
End of year/period   $ 39,803,028     $ 35,002,991     $ 180,182,861     $ 211,895,703  

 

See accompanying notes to financial statements.

60

 

New Age Alpha Funds Trust
Statements of Changes in Net Assets (Continued)

 

    NAA Opportunity Fund     NAA Risk Managed Real Estate Fund  
                         
    Six Months Ended     Year Ended     Six Months Ended     Year Ended  
    March 31, 2026     September 30, 2025     March 31, 2026     September 30, 2025  
SHARE ACTIVITY   (Unaudited)           (Unaudited)        
Class A                                
Shares Sold     6,610       12,082  (b)     19,833       29,638  (c)
Shares Reinvested     639       1,193       3,766       3,429  
Shares reduced due to reverse split           (43,660 ) (d)            
Shares Redeemed     (10,668 )     (27,451 )     (40,386 )     (67,582 )
Tax-free interclass conversion           23,949  (a)           243,963  (a)
Net increase (decrease) in shares of beneficial interest outstanding     (3,419 )     (33,887 )     (16,787 )     209,448  
                                 
Class C                                
Shares Sold     83       167       3,187       10,433  
Shares Reinvested                 898       3,868  
Shares reduced due to reverse split           (2,074 ) (e)            
Shares Redeemed     (478 )     (6,843 )     (27,830 )     (43,449 )
Net decrease in shares of beneficial interest outstanding     (395 )     (8,750 )     (23,745 )     (29,148 )
                                 
Institutional Class                                
Shares Sold     22,164       30,301       125,373       3,163,511  
Shares Reinvested     10,073       9,360       40,154       259,906  
Shares Redeemed     (3,087 )     (31,486 )     (1,062,520 )     (6,601,892 )
Net increase (decrease) in shares of beneficial interest outstanding     29,150       8,175       (896,993 )     (3,178,475 )
                                 
Class P                                
Shares Sold           2             8,802  
Shares Reinvested           299             7,972  
Shares reduced due to reverse split           (11,900 ) (f)            
Shares Redeemed           (2,483 ) (b)           (64,846 ) (c)
Tax-free interclass conversion           (23,702 ) (b)           (242,457 ) (c)
Net decrease in shares of beneficial interest outstanding           (37,784 ) (a)           (290,529 ) (a)

 

(a) Effective April 28, 2025, The Funds converted its Class P shares into Class A Shares.

 

(b) Includes automatic conversion from Class P shares of $722,756 representing 23,702 shares into 23,949 Class A Shares.

 

(c) Includes automatic conversion from Class P shares of $7,598,444 representing 242,457 shares into 243,963 Class A Shares.

 

(d) Effective April 1, 2025, NAA Opportunity Class A had a one-and-a-half-for-one reverse stock split. Share activity amounts for the periods have been adjusted to give effect to the one-and-a-half-for-one stock split.

 

(e) Effective April 1, 2025, NAA Opportunity Class C had a two-for-one reverse stock split. Share activity amounts for the periods have been adjusted to give effect to the two-for-one stock split.

 

(f) Effective April 1, 2025, NAA Opportunity Class P had a one-and-a-half-for-one reverse stock split. Share activity amounts for the periods have been adjusted to give effect to the one-and-a-half-for-one stock split.

 

See accompanying notes to financial statements.

61

 

New Age Alpha Funds Trust
Statements of Changes in Net Assets (Continued)

 

    NAA SMid Cap Value Fund     NAA World Equity Income Fund  
                         
    Six Months Ended     Year Ended     Six Months Ended     Year Ended  
    March 31, 2026     September 30, 2025     March 31, 2026     September 30, 2025  
    (Unaudited)           (Unaudited)        
Increase (Decrease) in Net Assets:                                
From Operations:                                
Net investment income   $ 1,488,177     $ 2,828,635     $ 309,485     $ 661,427  
Net realized gain on investments     17,396,856       69,545,740       2,471,825       6,854,444  
Net change in unrealized appreciation (depreciation) on investments     (15,300,118 )     (60,246,256 )     93,003       (2,487,993 )
Net increase in net assets resulting from operations     3,584,915       12,128,119       2,874,313       5,027,878  
From Distributions to Shareholders:                                
Class A     (32,004,095 )     (26,932,897 )     (5,459,063 )     (2,789,439 )
Class C     (215,946 )     (460,313 )     (139,810 )     (117,920 )
Institutional Class     (4,541,305 )     (26,724,429 )     (322,579 )     (166,347 )
Class P           (433,101 ) (a)           (4,023 ) (a)
Total distributions to shareholders     (36,761,346 )     (54,550,740 )     (5,921,452 )     (3,077,729 )
From Shares of Beneficial Interest:                                
Proceeds from shares sold                                
Class A     1,081,137       7,432,386 (b)     612,912       2,128,326 (c)
Class C     31,719       70,804       15,134       9,710  
Institutional Class     3,004,206       4,621,037       418,056       862,501  
Class P           4,226  (a)           25  (a)
Reinvestment of distributions                                
Class A     31,183,059       26,152,208       5,244,787       2,683,797  
Class C     215,301       455,273       139,810       117,920  
Institutional Class     3,997,206       21,015,786       320,040       165,116  
Class P           433,101  (a)           4,022  (a)
Cost of shares redeemed                                
Class A     (20,266,305 )     (45,113,083 )     (3,810,235 )     (8,915,411 )
Class C     (389,914 )     (1,523,167 )     (431,215 )     (1,542,771 )
Institutional Class     (8,855,396 )     (32,568,442 )     (536,060 )     (2,060,174 )
Class P           (4,526,829 ) (a)(b)           (96,219 ) (a)(c)
Tax-free interclass conversion                                
Class A           3,338,265             73,726  
Class P           (3,338,265 ) (b)           (73,726 ) (c)
Net increase (decrease) in net assets from share transactions of beneficial interest     10,001,013       (23,546,700 )     1,973,229       (6,643,158 )
Total Decrease In Net Assets     (23,175,418 )     (65,969,321 )     (1,073,910 )     (4,693,009 )
                                 
Net Assets:                                
Beginning of year/period     305,596,724       371,566,045       47,332,260       52,025,269  
End of year/period   $ 282,421,306     $ 305,596,724     $ 46,258,350     $ 47,332,260  

 

See accompanying notes to financial statements.

62

 

New Age Alpha Funds Trust
Statements of Changes in Net Assets (Continued)

 

    NAA SMid Cap Value Fund     NAA World Equity Income Fund  
                         
    Six Months Ended     Year Ended     Six Months Ended     Year Ended  
    March 31, 2026     September 30, 2025     March 31, 2026     September 30, 2025  
SHARE ACTIVITY   (Unaudited)           (Unaudited)        
Class A                                
Shares Sold     29,548       109,033 (b)     33,778       122,258 (c)
Shares Reinvested     886,890       708,732       306,219       164,962  
Shares Redeemed     (546,005 )     (1,187,070 )     (212,536 )     (529,252 )
Tax-free interclass conversion           97,211  (a)           4,593  (a)
Net increase (decrease) in shares of beneficial interest outstanding     370,433       (272,094 )     127,461       (237,439 )
                                 
Class C                                
Shares Sold     757       2,564       1,080       719  
Shares Reinvested     5,426       22,101       10,505       9,056  
Shares reduced due to reverse split     (59,956 )     (59,956 ) (d)            
Shares Redeemed     (9,440 )     (58,812 )     (30,138 )     (110,518 )
Net decrease in shares of beneficial interest outstanding     (63,213 )     (94,103 )     (18,553 )     (100,743 )
                                 
Institutional Class                                
Shares Sold     76,002       412,108       22,677       51,868  
Shares Reinvested     107,916       4,351,094       18,840       10,220  
Shares reduced due to reverse split           (7,672,519 ) (e)            
Shares Redeemed     (226,704 )     (4,077,860 )     (29,903 )     (123,530 )
Net increase (decrease) in shares of beneficial interest outstanding     (42,786 )     (6,987,177 )     11,614       (61,442 )
                                 
Class P                                
Shares Sold           108             1  
Shares Reinvested           11,846             249  
Shares Redeemed           (32,399 ) (b)           (1,282 ) (c)
Tax-free interclass conversion           (98,129 ) (b)           (4,546 ) (c)
Net decrease in shares of beneficial interest outstanding           (118,574 ) (a)           (5,578 ) (a)

 

(a) Effective April 28, 2025, The Funds converted its Class P shares into Class A Shares.

 

(b) Includes automatic conversion from Class P shares of $3,338,265 representing 98,129 shares into 97,211 Class A Shares.

 

(c) Includes automatic conversion from Class P shares of $73,726 representing 4,546 shares into 4,593 Class A Shares.

 

(d) Effective April 1, 2025, NAA SMid Cap Value Class C had a two-for-one reverse stock split. Share activity amounts for the periods have been adjusted to give effect to the two-for-one stock split.

 

(e) Effective April 1, 2025, NAA SMid Cap Value Institutional Class had a eight-for-one reverse stock split. Share activity amounts for the periods have been adjusted to give effect to the eight-for-one stock split.

 

See accompanying notes to financial statements.

63

 

New Age Alpha Funds Trust
Financial Highlights
NAA Allocation Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Class A Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025     September 30, 2024     September 30, 2023     September 30, 2022     September 30, 2021  
Net asset value, beginning of period/year   $ 18.29     $ 18.64     $ 14.04     $ 14.23     $ 18.11     $ 14.00  
                                                 
Income (loss) from investment operations:                                                
Net investment income (loss) (a)     0.06       0.15       (0.04 )     0.26       (0.01 )     (0.06 )
Net realized and unrealized gain (loss) on investments     (0.39 )     2.18       4.90       (0.40 )     (1.27 )     4.18  
Total income (loss) from investment operations     (0.33 )     2.33       4.86       (0.14 )     (1.28 )     4.12  
                                                 
Less distributions from:                                                
Net investment income     (0.14 )     (0.02 )     (0.26 )     (0.05 )           (0.01 )
Net realized gain     (1.56 )     (2.66 )                 (2.60 )      
Total distributions     (1.70 )     (2.68 )     (0.26 )     (0.05 )     (2.60 )     (0.01 )
                                                 
Net asset value, end of period/year   $ 16.26     $ 18.29     $ 18.64     $ 14.04     $ 14.23     $ 18.11  
Total return (b)     (2.37 )% (g)     13.80 %     35.05 %     (0.97 )%     (9.40 )%     29.42 %
                                                 
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 108,593     $ 121,344     $ 128,383     $ 111,157     $ 135,504     $ 152,598  
                                                 
Net investment income (loss)     0.67 % (h)     0.84 %     (0.25)’%       1.81 %     (0.03 )%     (0.38 )%
                                                 
Total expenses (c)     1.46 % (h)     1.50 %     1.54 %     1.58 %     1.48 %     1.44 %
Net expenses (d)(e)     1.45 % (h)     1.45 %     1.43 %     1.47 %     1.39 %     1.42 %
                                                 
Portfolio turnover rate     30 % (g)     87 % (f)     125 %     130 %     149 %     131 %
                                                 
(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025     9/30/2024     9/30/2023     9/30/2022     9/30/2021  
      1.45 %     1.45 %     1.43 %     1.46 %     1.38 %     1.41 %
                                                 
(f) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(g) Not annualized.

 

(h) Annualized.

 

See accompanying notes to financial statements.

64

 

New Age Alpha Funds Trust
Financial Highlights
NAA Allocation Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Class C Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025     September 30, 2024     September 30, 2023     September 30, 2022     September 30, 2021  
Net asset value, beginning of period/year   $ 16.14     $ 16.83     $ 12.67     $ 12.87     $ 16.72     $ 13.01  
                                                 
Income (loss) from investment operations:                                                
Net investment income (loss) (a)     0.00  (i)     0.04       (0.13 )     0.16       (0.12 )     (0.16 )
Net realized and unrealized gain (loss) on investments     (0.33 )     1.93       4.44       (0.36 )     (1.13 )     3.87  
Total income (loss) from investment operations     (0.33 )     1.97       4.31       (0.20 )     (1.25 )     3.71  
                                                 
Less distributions from:                                                
Net investment income                 (0.15 )                  
Net realized gain     (1.56 )     (2.66 )                 (2.60 )      
Total distributions     (1.56 )     (2.66 )     (0.15 )           (2.60 )      
                                                 
Net asset value, end of period/year   $ 14.25     $ 16.14     $ 16.83     $ 12.67     $ 12.87     $ 16.72  
Total return (b)     (2.64 )% (g)     13.06 %     34.24 %     (1.55 )%     (10.08 )%     28.52 %
                                                 
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 5,604     $ 7,269     $ 9,878     $ 11,548     $ 20,835     $ 60,153  
                                                 
Net investment income (loss)     0.06 % (h)     0.23 %     (0.91 )%     1.25 %     (0.82 )%     (1.02 )%
                                                 
Total expenses (c)     2.21 % (h)     2.23 %     2.25 %     2.21 %     2.21 %     2.15 %
Net expenses (d)(e)     2.05 % (h)     2.05 %     2.08 %     2.08 %     2.08 %     2.09 %
                                                 
Portfolio turnover rate     30 % (g)     87 % (f)     125 %     130 %     149 %     131 %
                                                 
(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025     9/30/2024     9/30/2023     9/30/2022     9/30/2021  
      2.05 %     2.05 %     2.07 %     2.07 %     2.08 %     2.08 %
                                                 
(f) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(g) Not annualized.

 

(h) Annualized.

 

(i) Amount represents less than $0.01 per share.

 

See accompanying notes to financial statements.

65

 

New Age Alpha Funds Trust
Financial Highlights
NAA Allocation Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Institutional Class Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025     September 30, 2024     September 30, 2023     September 30, 2022     September 30, 2021  
Net asset value, beginning of period/year   $ 19.26     $ 19.47     $ 14.66     $ 14.85     $ 18.74     $ 14.48  
                                                 
Income (loss) from investment operations:                                                
Net investment income (loss) (a)     0.10       0.23       0.02       0.33       0.04       (0.01 )
Net realized and unrealized gain (loss) on investments     (0.41 )     2.29       5.12       (0.42 )     (1.33 )     4.32  
Total income (loss) from investment operations     (0.31 )     2.52       5.14       (0.09 )     (1.29 )     4.31  
                                                 
Less distributions from:                                                
Net investment income     (0.19 )     (0.07 )     (0.33 )     (0.10 )           (0.05 )
Net realized gain     (1.56 )     (2.66 )                 (2.60 )      
Total distributions     (1.75 )     (2.73 )     (0.33 )     (0.10 )     (2.60 )     (0.05 )
                                                 
Net asset value, end of period/year   $ 17.20     $ 19.26     $ 19.47     $ 14.66     $ 14.85     $ 18.74  
Total return (b)     (2.17 )% (g)     14.24 %     35.55 %     (0.58 )%     (9.11 )%     29.81 %
                                                 
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 58,206     $ 59,978     $ 61,690     $ 63,225     $ 93,219     $ 137,682  
                                                 
Net investment income (loss)     1.07 % (h)     1.24 %     0.10 %     2.22 %     0.25 %     (0.04 )%
                                                 
Total expenses (c)     1.21 % (h)     1.22 %     1.21 %     1.22 %     1.20 %     1.15 %
Net expenses (d)(e)     1.05 % (h)     1.05 %     1.07 %     1.08 %     1.08 %     1.09 %
                                                 
Portfolio turnover rate     30 % (g)     87 % (f)     125 %     130 %     149 %     131 %
                                                 
(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025     9/30/2024     9/30/2023     9/30/2022     9/30/2021  
      1.05 %     1.05 %     1.07 %     1.07 %     1.08 %     1.09 %
                                                 
(f) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(g) Not annualized.

 

(h) Annualized.

 

See accompanying notes to financial statements.

66

 

New Age Alpha Funds Trust
Financial Highlights
NAA Allocation Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Class P Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025     September 30, 2024     September 30, 2023     September 30, 2022     September 30, 2021  
Net asset value, beginning of period/year   $ 18.55     $ 18.85     $ 14.19     $ 14.36     $ 18.25     $ 14.10  
                                                 
Income (loss) from investment operations:                                                
Net investment income (loss) (a)     0.07       0.17       (0.03 )     0.28       0.00  (g)     (0.05 )
Net realized and unrealized gain (loss) on investments     (0.39 )     2.21       4.97       (0.39 )     (1.29 )     4.20  
Total income (loss) from investment operations     (0.32 )     2.38       4.94       (0.11 )     (1.29 )     4.15  
                                                 
Less distributions from:                                                
Net investment income     (0.14 )     (0.02 )     (0.28 )     (0.06 )           0.00  (g)
Net realized gain     (1.56 )     (2.66 )                 (2.60 )      
Total distributions     (1.70 )     (2.68 )     (0.28 )     (0.06 )     (2.60 )      
                                                 
Net asset value, end of period/year   $ 16.53     $ 18.55     $ 18.85     $ 14.19     $ 14.36     $ 18.25  
Total return (b)     (2.28 )% (h)     13.92 %     35.26 %     (0.80 )%     (9.38 )%     29.45 %
                                                 
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 3,957     $ 4,915     $ 4,660     $ 4,363     $ 5,424     $ 8,533  
                                                 
Net investment income (loss)     0.82 % (i)     0.99 %     (0.16 )%     1.96 %     (0.01 )%     (0.28 )%
                                                 
Total expenses (c)     1.46 % (i)     1.47 %     1.47 %     1.47 %     1.43 %     1.38 %
Net expenses (d)(e)     1.30 % (i)     1.30 %     1.32 %     1.33 %     1.33 %     1.34 %
                                                 
Portfolio turnover rate     30 % (h)     87 % (f)     125 %     130 %     149 %     131 %
                                                 
(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025     9/30/2024     9/30/2023     9/30/2022     9/30/2021  
      1.30 %     1.30 %     1.32 %     1.32 %     1.33 %     1.34 %
                                                 
(f) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(g) Less than $0.01 per share.

 

(h) Not annualized.

 

(i) Annualized.

 

See accompanying notes to financial statements.

67

 

New Age Alpha Funds Trust
Financial Highlights
NAA Large Cap Value Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Class A Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025     September 30, 2024     September 30, 2023     September 30, 2022     September 30, 2021  
Net asset value, beginning of period/year   $ 48.67     $ 50.31     $ 45.66     $ 43.75     $ 50.08     $ 38.17  
                                                 
Income (loss) from investment operations:                                                
Net investment income (a)     0.18       0.41       0.58       0.61       0.56       0.41  
Net realized and unrealized gain (loss) on investments     0.63       3.50       9.37       5.55       (3.40 )     14.51  
Total income (loss) from investment operations     0.81       3.91       9.95       6.16       (2.84 )     14.92  
                                                 
Less distributions from:                                                
Net investment income     (0.35 )     (0.64 )     (0.70 )     (0.52 )     (0.43 )     (1.30 )
Net realized gain     (6.04 )     (4.91 )     (4.60 )     (3.73 )     (3.06 )     (1.71 )
Total distributions     (6.39 )     (5.55 )     (5.30 )     (4.25 )     (3.49 )     (3.01 )
                                                 
Net asset value, end of period/year   $ 43.09     $ 48.67     $ 50.31     $ 45.66     $ 43.75     $ 50.08  
Total return (b)     1.29 % (g)     8.82 %     23.55 %     14.19 %     (6.43 )%     40.59 %
                                                 
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 41,752     $ 44,593     $ 35,888     $ 31,862     $ 30,733     $ 36,678  
                                                 
Net investment income     0.78 % (h)     0.92 %     1.25 %     1.32 %     1.11 %     0.88 %
                                                 
Total expenses (c)     1.26 % (h)     1.38 %     1.52 %     1.47 %     1.41 %     1.47 %
Net expenses (d)(e)     1.10 % (h)     1.10 %     1.12 %     1.12 %     1.13 %     1.15 %
                                                 
Portfolio turnover rate     34 % (g)     61 % (f)     13 %     19 %     33 %     19 %
                                                 
(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025     9/30/2024     9/30/2023     9/30/2022     9/30/2021  
      1.10 %     1.10 %     1.12 %     1.12 %     1.13 %     1.14 %
                                                 
(f) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(g) Not annualized.

 

(h) Annualized.

 

See accompanying notes to financial statements.

68

 

New Age Alpha Funds Trust
Financial Highlights
NAA Large Cap Value Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Class C Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025     September 30, 2024     September 30, 2023     September 30, 2022     September 30, 2021  
Net asset value, beginning of period/year   $ 42.29     $ 44.33     $ 40.68     $ 39.44     $ 45.43     $ 34.79  
                                                 
Income (loss) from investment operations:                                                
Net investment income (a)     0.00  (i)     0.06       0.21       0.24       0.18       0.05  
Net realized and unrealized gain (loss) on investments     0.57       3.03       8.30       5.00       (3.07 )     13.23  
Total income (loss) from investment operations     0.57       3.09       8.51       5.24       (2.89 )     13.28  
                                                 
Less distributions from:                                                
Net investment income           (0.22 )     (0.26 )     (0.27 )     (0.04 )     (0.93 )
Net realized gain     (6.04 )     (4.91 )     (4.60 )     (3.73 )     (3.06 )     (1.71 )
Total distributions     (6.04 )     (5.13 )     (4.86 )     (4.00 )     (3.10 )     (2.64 )
                                                 
Net asset value, end of period/year   $ 36.82     $ 42.29     $ 44.33     $ 40.68     $ 39.44     $ 45.43  
Total return (b)     0.92 % (g)     8.00 %     22.63 %     13.33 %     (7.13 )%     39.55 %
                                                 
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 1,223     $ 1,539     $ 1,168     $ 1,225     $ 1,653     $ 1,191  
                                                 
Net investment income     0.02 % (h)     0.16 %     0.50 %     0.57 %     0.39 %     0.12 %
                                                 
Total expenses (c)     2.20 % (h)     2.09 %     2.36 %     2.28 %     2.29 %     2.36 %
Net expenses (d)(e)     1.85 % (h)     1.85 %     1.87 %     1.87 %     1.88 %     1.89 %
                                                 
Portfolio turnover rate     34 % (g)     61 % (f)     13 %     19 %     33 %     19 %
                                                 
(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025     9/30/2024     9/30/2023     9/30/2022     9/30/2021  
      1.85 %     1.85 %     1.87 %     1.87 %     1.88 %     1.89 %
                                                 
(f) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(g) Not annualized.

 

(h) Annualized.

 

(i) Amount represents less than $0.01 per share.

 

See accompanying notes to financial statements.

69

 

New Age Alpha Funds Trust
Financial Highlights
NAA Large Cap Value Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Institutional Class Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025     September 30, 2024     September 30, 2023     September 30, 2022     September 30, 2021  
Net asset value, beginning of period/year   $ 47.60     $ 49.36     $ 44.90     $ 43.11     $ 49.39     $ 37.71  
                                                 
Income (loss) from investment operations:                                                
Net investment income (a)     0.23       0.51       0.68       0.74       0.71       0.52  
Net realized and unrealized gain (loss) on investments     0.63       3.42       9.21       5.43       (3.38 )     14.31  
Total income (loss) from investment operations     0.86       3.93       9.89       6.17       (2.67 )     14.83  
                                                 
Less distributions from:                                                
Net investment income     (0.47 )     (0.78 )     (0.83 )     (0.65 )     (0.55 )     (1.44 )
Net realized gain     (6.04 )     (4.91 )     (4.60 )     (3.73 )     (3.06 )     (1.71 )
Total distributions     (6.51 )     (5.69 )     (5.43 )     (4.38 )     (3.61 )     (3.15 )
                                                 
Net asset value, end of period/year   $ 41.95     $ 47.60     $ 49.36     $ 44.90     $ 43.11     $ 49.39  
Total return (b)     1.43 % (g)     9.06 %     23.89 %     14.48 %     (6.20 )%     40.93 %
                                                 
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 23,606     $ 25,208     $ 3,021     $ 2,028     $ 5,246     $ 1,364  
                                                 
Net investment income     1.03 % (h)     1.16 %     1.48 %     1.61 %     1.46 %     1.10 %
                                                 
Total expenses (c)     1.01 % (h)     1.04 %     1.29 %     1.21 %     1.15 %     1.24 %
Net expenses (d)(e)     0.85 % (h)     0.85 %     0.87 %     0.87 %     0.88 %     0.89 %
                                                 
Portfolio turnover rate     34 % (g)     61 % (f)     13 %     19 %     33 %     19 %
                                                 
(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025     9/30/2024     9/30/2023     9/30/2022     9/30/2021  
      0.85 %     0.85 %     0.87 %     0.87 %     0.88 %     0.89 %
                                                 
(f) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(g) Not annualized.

 

(h) Annualized.

 

See accompanying notes to financial statements.

70

 

New Age Alpha Funds Trust
Financial Highlights
NAA Large Core Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Class A Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025     September 30, 2024     September 30, 2023     September 30, 2022     September 30, 2021  
Net asset value, beginning of period/year   $ 23.19     $ 24.71     $ 18.44     $ 21.18     $ 27.35     $ 23.01  
                                                 
Income (loss) from investment operations:                                                
Net investment income (loss) (a)     (0.02 )     0.05       0.66       0.56       0.18       0.06  
Net realized and unrealized gain (loss) on investments     (0.62 )     3.20       6.11       3.32       (5.02 )     6.46  
Total income (loss) from investment operations     (0.64 )     3.25       6.77       3.88       (4.84 )     6.52  
                                                 
Less distributions from:                                                
Net investment income     (0.04 )     (0.66 )     (0.50 )     (0.22 )     (0.08 )     (0.19 )
Net realized gain     (0.65 )     (4.11 )           (6.40 )     (1.25 )     (1.99 )
Total distributions     (0.69 )     (4.77 )     (0.50 )     (6.62 )     (1.33 )     (2.18 )
                                                 
Net asset value, end of period/year   $ 21.86     $ 23.19     $ 24.71     $ 18.44     $ 21.18     $ 27.35  
Total return (b)     (2.99 )% (g)     15.18 %     37.38 %     21.81 %     (18.94 )%     29.91 %
                                                 
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 226,827     $ 246,989     $ 254,992     $ 201,587     $ 186,957     $ 247,243  
                                                 
Net investment income (loss)     (0.14 )% (h)     0.21 %     3.04 %     3.01 %     0.68 %     0.23 %
                                                 
Total expenses (c)     1.25 % (h)     1.25 %     1.62 %     1.48 %     1.20 %     1.23 %
Net expenses (d)     1.25 % (f)(h)     1.25 % (f)     1.59 %     1.44 %     1.15 %     1.17 %
                                                 
Portfolio turnover rate     32 % (g)     141 % (e)     56 %     56 %     62 %     25 %
                                                 
(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(f) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025  
      1.25 %     1.25 %
                 
(g) Not annualized.

 

(h) Annualized.

 

See accompanying notes to financial statements.

71

 

New Age Alpha Funds Trust
Financial Highlights
NAA Large Core Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Class C Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025*     September 30, 2024*     September 30, 2023*     September 30, 2022*     September 30, 2021*  
Net asset value, beginning of period/year   $ 25.43     $ 35.79     $ 27.48     $ 40.71     $ 54.09     $ 47.61  
                                                 
Income (loss) from investment operations:                                                
Net investment income (loss) (a)     (0.11 )     (0.07 )     0.69       0.63       (0.06 )     (0.33 )
Net realized and unrealized gain (loss) on investments     (0.69 )     (5.60 ) (f)     8.94       5.79       (9.60 )     13.02  
Total income (loss) from investment operations     (0.80 )     (5.67 )     9.63       6.42       (9.66 )     12.69  
                                                 
Less distributions from:                                                
Net investment income           (0.58 )     (1.32 )     (0.45 )           (0.24 )
Net realized gain     (0.65 )     (4.11 )           (19.20 )     (3.72 )     (5.97 )
Total distributions     (0.65 )     (4.69 )     (1.32 )     (19.65 )     (3.72 )     (6.21 )
                                                 
Net asset value, end of period/year   $ 23.98     $ 25.43     $ 35.79     $ 27.48     $ 40.71     $ 54.09  
Total return (b)     (3.29 )% (h)     14.29 %     36.17 %     20.81 %     (19.69 )%     28.69 %
                                                 
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 563     $ 607     $ 842     $ 797     $ 999     $ 869  
                                                 
Net investment income (loss)     (0.88 )% (i)     (0.55 )%     2.15 %     2.14 %     (0.10 )%     (0.67 )%
                                                 
Total expenses (c)     2.00 % (i)     2.00 %     2.51 %     2.32 %     2.10 %     2.15 %
Net expenses (d)     2.00 % (g)(i)     2.00 % (g)     2.48 %     2.28 %     2.04 %     2.09 %
                                                 
Portfolio turnover rate     32 % (h)     141 % (e)     56 %     56 %     62 %     25 %
                                                 
* Effective April 1, 2025, NAA Large Core Class C had a three-for-one reverse stock split. Share activity amounts for the periods have been adjusted to give effect to the three-for-one stock split.

 

(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(f) The amount shown for a share outstanding does not correspond with the aggregate net realized and unrealized gain (loss) on investments due to the timing of purchases and redemptions of the Fund’s shares in relation to fluctuating market values of the investments of the Fund.

 

(g) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025  
      2.00 %     2.00 %
                 
(h) Not annualized.

 

(i) Annualized.

 

See accompanying notes to financial statements.

72

 

New Age Alpha Funds Trust
Financial Highlights
NAA Large Core Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Institutional Class Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025     September 30, 2024     September 30, 2023     September 30, 2022     September 30, 2021  
Net asset value, beginning of period/year   $ 22.76     $ 24.35     $ 18.18     $ 20.98     $ 27.10     $ 22.83  
                                                 
Income (loss) from investment operations:                                                
Net investment income (a)     0.01       0.10       0.69       0.60       0.23       0.10  
Net realized and unrealized gain (loss) on investments     (0.61 )     3.14       6.03       3.27       (4.97 )     6.40  
Total income (loss) from investment operations     (0.60 )     3.24       6.72       3.87       (4.74 )     6.50  
                                                 
Less distributions from:                                                
Net investment income     (0.09 )     (0.72 )     (0.55 )     (0.27 )     (0.14 )     (0.24 )
Net realized gain     (0.65 )     (4.11 )           (6.40 )     (1.24 )     (1.99 )
Total distributions     (0.74 )     (4.83 )     (0.55 )     (6.67 )     (1.38 )     (2.23 )
                                                 
Net asset value, end of period/year   $ 21.42     $ 22.76     $ 24.35     $ 18.18     $ 20.98     $ 27.10  
Total return (b)     (2.85 )% (g)     15.44 %     37.71 %     22.06 %     (18.78 )%     30.12 %
                                                 
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 8,059     $ 8,826     $ 8,170     $ 6,158     $ 4,878     $ 6,260  
                                                 
Net investment income     0.11 % (h)     0.59 %     3.25 %     3.23 %     0.88 %     0.38 %
                                                 
Total expenses (c)     1.00 % (h)     1.00 %     1.41 %     1.27 %     1.00 %     1.06 %
Net expenses (d)     1.00 % (f)(h)     1.00 % (f)     1.38 %     1.23 %     0.95 %     0.99 %
                                                 
Portfolio turnover rate     32 % (g)     141 % (e)     56 %     56 %     62 %     25 %
                                                 
(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(f) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025  
      1.00 %     1.00 %
                 
(g) Not annualized.

 

(h) Annualized.

 

See accompanying notes to financial statements.

73

 

New Age Alpha Funds Trust
Financial Highlights
NAA Mid Growth Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Class A Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025     September 30, 2024     September 30, 2023     September 30, 2022     September 30, 2021  
Net asset value, beginning of period/year   $ 38.59     $ 37.44     $ 29.13     $ 34.22     $ 52.73     $ 45.98  
                                                 
Income (loss) from investment operations:                                                
Net investment income (loss) (a)     (0.10 )     (0.14 )     0.91       0.76       0.16       (0.02 )
Net realized and unrealized gain (loss) on investments     0.03       2.24       8.15       5.07       (15.32 )     13.67  
Total income (loss) from investment operations     (0.07 )     2.10       9.06       5.83       (15.16 )     13.65  
                                                 
Less distributions from:                                                
Net investment income           (0.95 )     (0.75 )     (0.19 )           (0.20 )
Net realized gain                       (10.73 )     (3.35 )     (6.70 )
Total distributions           (0.95 )     (0.75 )     (10.92 )     (3.35 )     (6.90 )
                                                 
Net asset value, end of period/year   $ 38.52     $ 38.59     $ 37.44     $ 29.13     $ 34.22     $ 52.73  
Total return (b)     (0.18 )% (g)     5.70 %     31.52 %     19.84 %     (30.68 )%     31.07 %
                                                 
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 66,371     $ 70,537     $ 75,899     $ 63,225     $ 67,014     $ 107,983  
                                                 
Net investment income (loss)     (0.52 )% (h)     (0.38 )%     2.72 %     2.52 %     0.36 %     (0.04 )%
                                                 
Total expenses (c)     1.41 % (h)     1.52 %     1.69 %     1.66 %     1.32 %     1.34 %
Net expenses (d)     1.41 % (f)(h)     1.52 % (f)     1.68 %     1.65 %     1.30 %     1.28 %
                                                 
Portfolio turnover rate     44 % (g)     144 % (e)     80 %     82 %     72 %     44 %
                                                 
(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(f) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025  
      1.41 %     1.52 %
                 
(g) Not annualized.

 

(h) Annualized.

 

See accompanying notes to financial statements.

74

 

New Age Alpha Funds Trust
Financial Highlights
NAA Mid Growth Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Class C Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025*     September 30, 2024*     September 30, 2023*     September 30, 2022*     September 30, 2021*  
Net asset value, beginning of period/year   $ 39.39     $ 40.08     $ 32.67     $ 56.76     $ 92.76     $ 88.20  
                                                 
Income (loss) from investment operations:                                                
Net investment income (loss) (a)     (0.25 )     (0.26 )     0.63       0.60       (0.45 )     (0.87 )
Net realized and unrealized gain (loss) on investments     0.02       0.44       8.94       7.50       (25.50 )     25.53  
Total income (loss) from investment operations     (0.23 )     0.18       9.57       8.10       (25.95 )     24.66  
                                                 
Less distributions from:                                                
Net investment income           (0.87 )     (2.16 )                  
Net realized gain                       (32.19 )     (10.05 )     (20.10 )
Total distributions           (0.87 )     (2.16 )     (32.19 )     (10.05 )     (20.10 )
                                                 
Net asset value, end of period/year   $ 39.16     $ 39.39     $ 40.08     $ 32.67     $ 56.76     $ 92.76  
Total return (b)     (0.53 )% (g)     4.89 %     30.26 %     18.85 %     (31.33 )%     29.88 %
                                                 
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 197     $ 273     $ 612     $ 556     $ 688     $ 1,327  
                                                 
Net investment income (loss)     (1.26 )% (h)     (1.09 )%     1.77 %     1.66 %     (0.59 )%     (0.94 )%
                                                 
Total expenses (c)     2.16 % (h)     2.27 %     2.64 %     2.49 %     2.25 %     2.26 %
Net expenses (d)     2.16 % (f)(h)     2.27 % (f)     2.63 %     2.48 %     2.23 %     2.20 %
                                                 
Portfolio turnover rate     44 % (g)     144 % (e)     80 %     82 %     72 %     44 %
                                                 
* Effective April 1, 2025, NAA Mid Growth Class C had a three-for-one reverse stock split. Share activity amounts for the periods have been adjusted to give effect to the three-for-one stock split.

 

(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(f) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025  
      2.27 %     2.27 %
                 
(g) Not annualized.

 

(h) Annualized.

 

See accompanying notes to financial statements.

75

 

New Age Alpha Funds Trust
Financial Highlights
NAA Mid Growth Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Institutional Class Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025     September 30, 2024     September 30, 2023     September 30, 2022     September 30, 2021  
Net asset value, beginning of period/year   $ 38.62     $ 37.47     $ 29.13     $ 34.25     $ 52.71     $ 45.98  
                                                 
Income (loss) from investment operations:                                                
Net investment income (loss)(a)     (0.05 )     (0.06 )     0.99       0.82       0.22       0.07  
Net realized and unrealized gain (loss) on investments     0.03       2.25       8.15       5.05       (15.33 )     13.65  
Total income (loss) from investment operations     (0.02 )     2.19       9.14       5.87       (15.11 )     13.72  
                                                 
Less distributions from:                                                
Net investment income           (1.04 )     (0.80 )     (0.26 )           (0.29 )
Net realized gain                       (10.73 )     (3.35 )     (6.70 )
Total distributions           (1.04 )     (0.80 )     (10.99 )     (3.35 )     (6.99 )
                                                 
Net asset value, end of period/year   $ 38.60     $ 38.62     $ 37.47     $ 29.13     $ 34.25     $ 52.71  
Total return (b)     (0.05 )% (g)     5.94 %     31.84 %     20.02 %     (30.60 )%     31.26 %
                                                 
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 1,117     $ 1,264     $ 1,130     $ 917     $ 884     $ 1,390  
                                                 
Net investment income (loss)     (0.27 )% (h)     (0.16 )%     2.95 %     2.72 %     0.50 %     0.14 %
                                                 
Total expenses (c)     1.16 % (h)     1.27 %     1.46 %     1.49 %     1.20 %     1.17 %
Net expenses (d)     1.16 % (f)(h)     1.27 % (f)     1.46 %     1.49 %     1.18 %     1.11 %
                                                 
Portfolio turnover rate     44 % (g)     144 % (e)     80 %     82 %     72 %     44 %
                                                 
(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(f) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025  
      1.16 %     1.27 %
                 
(g) Not annualized.

 

(h) Annualized.

 

See accompanying notes to financial statements.

76

 

New Age Alpha Funds Trust
Financial Highlights
NAA Opportunity Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Class A Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025*     September 30, 2024*     September 30, 2023*     September 30, 2022*     September 30, 2021*  
Net asset value, beginning of period/year   $ 30.65     $ 33.11     $ 29.06     $ 25.10     $ 27.08     $ 25.34  
                                                 
Income (loss) from investment operations:                                                
Net investment income (a)     0.17       0.19       0.15       0.11       0.11       0.15  
Net realized and unrealized gain (loss) on investments     3.55       (2.43 )     4.08       4.05       (1.85 )     1.91  
Total income (loss) from investment operations     3.72       (2.24 )     4.23       4.16       (1.74 )     2.06  
                                                 
Less distributions from:                                                
Net investment income     (0.22 )     (0.22 )     (0.18 )     (0.20 )     (0.24 )     (0.32 )
Net realized gain                                    
Total distributions     (0.22 )     (0.22 )     (0.18 )     (0.20 )     (0.24 )     (0.32 )
                                                 
Net asset value, end of period/year   $ 34.15     $ 30.65     $ 33.11     $ 29.06     $ 25.10     $ 27.08  
Total return (b)     12.21 % (g)     (6.44 )%     14.64 %     16.62 %     (6.55 )%     8.17 %
                                                 
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 3,451     $ 3,203     $ 3,054     $ 2,842     $ 2,610     $ 3,042  
                                                 
Net investment income     1.08 % (h)     0.76 %     0.49 %     0.39 %     0.39 %     0.56 %
                                                 
Total expenses (c)     1.64 % (h)     1.72 %     1.95 %     1.94 %     1.91 %     1.94 %
Net expenses (d)(e)     1.64 % (h)     1.71 %     1.73 %     1.74 %     1.76 %     1.76 %
                                                 
Portfolio turnover rate     75 % (g)     234 % (f)     306 %     309 %     283 %     169 %
                                                 
* Effective April 1, 2025, NAA Opportunity Class A had a one-and-a-half-for-one reverse stock split. Share activity amounts for the periods have been adjusted to give effect to the one-and-a-half-for-one stock split.

 

(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025     9/30/2024     9/30/2023     9/30/2022     9/30/2021  
      1.64 %     1.71 %     1.73 %     1.74 %     1.76 %     1.76 %
                                                 
(f) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(g) Not annualized.

 

(h) Annualized.

 

See accompanying notes to financial statements.

77

 

New Age Alpha Funds Trust
Financial Highlights
NAA Opportunity Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Class C Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025*     September 30, 2024*     September 30, 2023*     September 30, 2022*     September 30, 2021*  
Net asset value, beginning of period/year   $ 35.68     $ 38.44     $ 33.76     $ 29.18     $ 31.52     $ 29.42  
                                                 
Income (loss) from investment operations:                                                
Net investment income (loss) (a)     0.06       (0.02 )     (0.10 )     (0.12 )     (0.12 )     (0.06 )
Net realized and unrealized gain (loss) on investments     4.14       (2.74 )     4.78       4.70       (2.16 )     2.22  
Total income (loss) from investment operations     4.20       (2.76 )     4.68       4.58       (2.28 )     2.16  
                                                 
Less distributions from:                                                
Net investment income                             (0.06 )     (0.06 )
Net realized gain                                    
Total distributions                             (0.06 )     (0.06 )
                                                 
Net asset value, end of period/year   $ 39.88     $ 35.68     $ 38.44     $ 33.76     $ 29.18     $ 31.52  
Total return (b)     11.77 % (g)     (7.18 )%     13.86 %     15.70 %     (7.25 )%     7.37 %
                                                 
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 32     $ 43     $ 191     $ 194     $ 195     $ 277  
                                                 
Net investment income (loss)     0.32 % (h)     (0.09 )%     (0.27 )%     (0.36 )%     (0.37 )%     (0.19 )%
                                                 
Total expenses (c)     2.39 % (h)     2.56 %     2.77 %     2.77 %     2.75 %     2.75 %
Net expenses (d)(e)     2.39 % (h)     2.46 %     2.48 %     2.50 %     2.51 %     2.51 %
                                                 
Portfolio turnover rate     75 % (g)     234 % (f)     306 %     309 %     283 %     169 %
                                                 
* Effective April 1, 2025, NAA Opportunity Class C had a two-for-one reverse stock split. Share activity amounts for the periods have been adjusted to give effect to the two-for-one stock split.

 

(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025     9/30/2024     9/30/2023     9/30/2022     9/30/2021  
      2.39 %     2.46 %     2.48 %     2.49 %     2.51 %     2.51 %
                                                 
(f) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(g) Not annualized.

 

(h) Annualized.

 

See accompanying notes to financial statements.

78

 

New Age Alpha Funds Trust
Financial Highlights
NAA Opportunity Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Institutional Class Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025     September 30, 2024     September 30, 2023     September 30, 2022     September 30, 2021  
Net asset value, beginning of period/year   $ 30.36     $ 32.67     $ 28.56     $ 24.59     $ 26.44     $ 24.65  
                                                 
Income (loss) from investment operations:                                                
Net investment income (a)     0.21       0.31       0.24       0.17       0.17       0.22  
Net realized and unrealized gain (loss) on investments     3.51       (2.34 )     4.03       3.97       (1.81 )     1.85  
Total income (loss) from investment operations     3.72       (2.03 )     4.27       4.14       (1.64 )     2.07  
                                                 
Less distributions from:                                                
Net investment income     (0.30 )     (0.28 )     (0.16 )     (0.17 )     (0.21 )     (0.28 )
Net realized gain                                    
Total distributions     (0.30 )     (0.28 )     (0.16 )     (0.17 )     (0.21 )     (0.28 )
                                                 
Net asset value, end of period/year   $ 33.78     $ 30.36     $ 32.67     $ 28.56     $ 24.59     $ 26.44  
Total return (b)     12.34 % (g)     (6.23 )%     15.04 %     16.89 %     (6.31 )%     8.46 %
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 36,319     $ 31,757     $ 33,903     $ 30,296     $ 25,632     $ 29,778  
                                                 
Net investment income     1.33 % (h)     0.99 %     0.80 %     0.64 %     0.64 %     0.82 %
                                                 
Total expenses (c)     1.39 % (h)     1.46 %     1.54 %     1.56 %     1.54 %     1.58 %
Net expenses (d)(e)     1.39 % (h)     1.41 %     1.42 %     1.49 %     1.51 %     1.50 %
                                                 
Portfolio turnover rate     75 % (g)     234 % (f)     306 %     309 %     283 %     169 %
                                                 
(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025     9/30/2024     9/30/2023     9/30/2022     9/30/2021  
      1.40 %     1.41 %     1.42 %     1.48 %     1.50 %     1.50 %
                                                 
(f) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(g) Not annualized.

 

(h) Annualized.

 

See accompanying notes to financial statements.

79

 

New Age Alpha Funds Trust
Financial Highlights
NAA Risk Managed Real Estate Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Class A Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025     September 30, 2024     September 30, 2023     September 30, 2022     September 30, 2021  
Net asset value, beginning of period/year   $ 32.68     $ 34.46     $ 27.61     $ 29.48     $ 36.87     $ 29.97  
                                                 
Income (loss) from investment operations:                                                
Net investment income (a)     0.39       0.66       0.71       0.56       0.23       0.32  
Net realized and unrealized gain (loss) on investments     (0.14 )     (1.19 )     7.01       (0.31 )     (5.35 )     8.86  
Total income (loss) from investment operations     0.25       (0.53 )     7.72       0.25       (5.12 )     9.18  
                                                 
Less distributions from:                                                
Net investment income     (0.35 )     (0.69 )     (0.87 )     (0.63 )     (0.55 )     (0.54 )
Return of Capital                       (0.20 )            
Net realized gain     (0.03 )     (0.56 )           (1.29 )     (1.72 )     (1.74 )
Total distributions     (0.38 )     (1.25 )     (0.87 )     (2.12 )     (2.27 )     (2.28 )
                                                 
Net asset value, end of period/year   $ 32.55     $ 32.68     $ 34.46     $ 27.61     $ 29.48     $ 36.87  
Total return (b)     0.67 % (g)     (1.40 )%     28.31 %     0.58 %     (15.31 )%     32.13 %
                                                 
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 10,840     $ 11,430     $ 4,837     $ 4,280     $ 9,043     $ 10,098  
                                                 
Net investment income     2.42 % (h)     2.07 %     2.31 %     1.86 %     0.62 %     0.95 %
                                                 
Total expenses (c)     1.95 % (h)     1.99 %     1.73 %     1.72 %     1.62 %     1.39 %
Net expenses (d)(e)     1.89 % (h)     1.96 %     1.70 %     1.66 %     1.58 %     1.38 %
                                                 
Portfolio turnover rate     8 % (g)     69 % (f)     72 %     21 %     47 %     80 %
                                                 
(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025     9/30/2024     9/30/2023     9/30/2022     9/30/2021  
      1.24 %     1.24 %     1.22 %     1.27 %     1.22 %     1.21 %
                                                 
(f) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(g) Not annualized.

 

(h) Annualized.

 

See accompanying notes to financial statements.

80

 

New Age Alpha Funds Trust
Financial Highlights
NAA Risk Managed Real Estate Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Class C Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025     September 30, 2024     September 30, 2023     September 30, 2022     September 30, 2021  
Net asset value, beginning of period/year   $ 32.42     $ 34.18     $ 27.38     $ 29.23     $ 36.55     $ 29.76  
                                                 
Income (loss) from investment operations:                                                
Net investment income (loss)(a)     0.27       0.33       0.47       0.42       (0.01 )     0.05  
Net realized and unrealized gain (loss) on investments     (0.12 )     (1.09 )     6.97       (0.38 )     (5.30 )     8.76  
Total income (loss) from investment operations     0.15       (0.76 )     7.44       0.04       (5.31 )     8.81  
                                                 
Less distributions from:                                                
Net investment income     (0.27 )     (0.44 )     (0.64 )     (0.40 )     (0.29 )     (0.28 )
Return of Capital                       (0.20 )            
Net realized gain     (0.03 )     (0.56 )           (1.29 )     (1.72 )     (1.74 )
Total distributions     (0.30 )     (1.00 )     (0.64 )     (1.89 )     (2.01 )     (2.02 )
                                                 
Net asset value, end of period/year   $ 32.27     $ 32.42     $ 34.18     $ 27.38     $ 29.23     $ 36.55  
Total return (b)     0.35 % (g)     (2.13 )%     27.44 %     (0.10 )%     (15.93 )%     31.05 %
                                                 
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 3,021     $ 3,805     $ 5,007     $ 4,667     $ 5,382     $ 5,029  
                                                 
Net investment income (loss)     1.67 % (h)     1.05 %     1.56 %     1.40 %     (0.03 )%     0.16 %
                                                 
Total expenses (c)     2.70 % (h)     2.71 %     2.47 %     2.36 %     2.34 %     2.21 %
Net expenses (d)(e)     2.59 % (h)     2.64 %     2.43 %     2.32 %     2.31 %     2.20 %
                                                 
Portfolio turnover rate     8 % (g)     69 % (f)     72 %     21 %     47 %     80 %
                                                 
(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025     9/30/2024     9/30/2023     9/30/2022     9/30/2021  
      1.94 %     1.94 %     1.95 %     1.93 %     1.95 %     2.04 %
                                                 
(f) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(g) Not annualized.

 

(h) Annualized.

 

See accompanying notes to financial statements.

81

 

New Age Alpha Funds Trust
Financial Highlights
NAA Risk Managed Real Estate Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Institutional Class Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025     September 30, 2024     September 30, 2023     September 30, 2022     September 30, 2021  
Net asset value, beginning of period/year   $ 33.20     $ 34.97     $ 28.01     $ 29.88     $ 37.34     $ 30.34  
                                                 
Income (loss) from investment operations:                                                
Net investment income (a)     0.45       0.67       0.79       0.74       0.34       0.41  
Net realized and unrealized gain (loss) on investments     (0.13 )     (1.11 )     7.16       (0.39 )     (5.42 )     8.98  
Total income (loss) from investment operations     0.32       (0.44 )     7.95       0.35       (5.08 )     9.39  
                                                 
Less distributions from:                                                
Net investment income     (0.40 )     (0.77 )     (0.99 )     (0.73 )     (0.66 )     (0.65 )
Return of Capital                       (0.20 )            
Net realized gain     (0.03 )     (0.56 )           (1.29 )     (1.72 )     (1.74 )
Total distributions     (0.43 )     (1.33 )     (0.99 )     (2.22 )     (2.38 )     (2.39 )
                                                 
Net asset value, end of period/year   $ 33.09     $ 33.20     $ 34.97     $ 28.01     $ 29.88     $ 37.34  
Total return (b)     0.85 % (g)     (1.11 )%     28.74 %     0.91 %     (15.05 )%     32.52 %
                                                 
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 166,323     $ 196,661     $ 318,313     $ 335,217     $ 409,719     $ 465,267  
                                                 
Net investment income     2.72 % (h)     2.04 %     2.56 %     2.43 %     0.92 %     1.18 %
                                                 
Total expenses (c)     1.69 % (h)     1.70 %     1.43 %     1.34 %     1.30 %     1.10 %
Net expenses (d)(e)     1.57 % (h)     1.62 %     1.40 %     1.29 %     1.28 %     1.10 %
                                                 
Portfolio turnover rate     8 % (g)     69 % (f)     72 %     21 %     47 %     80 %
                                                 
(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025     9/30/2024     9/30/2023     9/30/2022     9/30/2021  
      0.92 %     0.92 %     0.92 %     0.90 %     0.92 %     0.94 %
                                                 
(f) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(g) Not annualized.

 

(h) Annualized.

 

See accompanying notes to financial statements.

82

 

New Age Alpha Funds Trust
Financial Highlights
NAA SMid Cap Value Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Class A Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025     September 30, 2024     September 30, 2023     September 30, 2022     September 30, 2021  
Net asset value, beginning of period/year   $ 39.10     $ 41.51     $ 34.78     $ 32.58     $ 38.00     $ 26.27  
                                                 
Income (loss) from investment operations:                                                
Net investment income (a)     0.18       0.33       0.26       0.37       0.36       0.19  
Net realized and unrealized gain (loss) on investments     0.31       1.26       7.06       3.75       (3.16 )     11.54  
Total income (loss) from investment operations     0.49       1.59       7.32       4.12       (2.80 )     11.73  
                                                 
Less distributions from:                                                
Net investment income     (0.22 )     (0.24 )     (0.09 )     (0.22 )     (0.10 )      
Return of Capital                                    
Net realized gain     (4.69 )     (3.76 )     (0.50 )     (1.70 )     (2.52 )      
Total distributions     (4.91 )     (4.00 )     (0.59 )     (1.92 )     (2.62 )      
                                                 
Net asset value, end of period/year   $ 34.68     $ 39.10     $ 41.51     $ 34.78     $ 32.58     $ 38.00  
Total return (b)     1.08 % (g)     4.39 %     21.25 %     12.65 %     (8.08 )%     44.65 %
                                                 
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 246,626     $ 263,570     $ 291,071     $ 273,173     $ 262,943     $ 315,323  
                                                 
Net investment income     0.98 % (h)     0.88 %     0.68 %     1.05 %     0.96 %     0.53 %
                                                 
Total expenses (c)     1.32 % (h)     1.24 %     1.24 %     1.20 %     1.19 %     1.20 %
Net expenses (d)(e)     1.15 % (h)     1.15 %     1.20 %     1.15 %     1.18 %     1.19 %
                                                 
Portfolio turnover rate     46 % (g)     63 % (f)     25 %     28 %     39 %     34 %
                                                 
(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025     9/30/2024     9/30/2023     9/30/2022     9/30/2021  
      1.15 %     1.15 %     1.20 %     1.15 %     1.18 %     1.19 %
                                                 
(f) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(g) Not annualized.

 

(h) Annualized.

 

See accompanying notes to financial statements.

83

 

New Age Alpha Funds Trust
Financial Highlights
NAA SMid Cap Value Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Class C Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025*     September 30, 2024*     September 30, 2023*     September 30, 2022*     September 30, 2021*  
Net asset value, beginning of period/year   $ 43.38     $ 49.64     $ 42.20     $ 40.82     $ 49.70     $ 34.64  
                                                 
Income (loss) from investment operations:                                                
Net investment income (a)     0.02       0.00  (h)     (0.06 )     0.08       0.02       (0.12 )
Net realized and unrealized gain (loss) on investments     0.34       (2.46 ) (g)     8.50       4.70       (3.86 )     15.18  
Total income (loss) from investment operations     0.36       (2.46 )     8.44       4.78       (3.84 )     15.06  
                                                 
Less distributions from:                                                
Net investment income           (0.04 )                        
Return of Capital                                    
Net realized gain     (4.69 )     (3.76 )     (1.00 )     (3.40 )     (5.04 )      
Total distributions     (4.69 )     (3.80 )     (1.00 )     (3.40 )     (5.04 )      
                                                 
Net asset value, end of period/year   $ 39.05     $ 43.38     $ 49.64     $ 42.20     $ 40.82     $ 49.70  
Total return (b)     0.65 % (i)     3.51 %     20.27 %     11.67 %     (8.85 )%     43.48 %
                                                 
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 1,816     $ 2,159     $ 3,570     $ 4,205     $ 5,256     $ 10,015  
                                                 
Net investment income (loss)     0.12 % (j)     0.01 %     (0.15 )%     0.18 %     0.04 %     (0.27 )%
                                                 
Total expenses (c)     2.07 % (j)     2.00 %     2.10 %     2.10 %     2.09 %     2.05 %
Net expenses (d)(e)     2.00 % (j)     2.00 %     2.02 %     2.02 %     2.02 %     2.02 %
                                                 
Portfolio turnover rate     46 % (i)     63 % (f)     25 %     28 %     39 %     34 %
                                                 
* Effective April 1, 2025, NAA SMid Cap Value Class C had a two-for-one reverse stock split. Share activity amounts for the periods have been adjusted to give effect to the two-for-one stock split.

 

(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025     9/30/2024     9/30/2023     9/30/2022     9/30/2021  
      2.00 %     2.00 %     2.02 %     2.02 %     2.02 %     2.01 %
                                                 
(f) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(g) The amount shown for a share outstanding does not correspond with the aggregate net realized and unrealized gain (loss) on investments due to the timing of purchases and redemptions of the Fund’s shares in relation to fluctuating market values of the investments of the Fund.

 

(h) Less than .005.

 

(i) Not annualized.

 

(j) Annualized.

 

See accompanying notes to financial statements.

84

 

New Age Alpha Funds Trust
Financial Highlights
NAA SMid Cap Value Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Institutional Class Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025*     September 30, 2024*     September 30, 2023*     September 30, 2022*     September 30, 2021*  
Net asset value, beginning of period/year   $ 41.01     $ 72.40     $ 64.80     $ 71.84     $ 99.36     $ 68.56  
                                                 
Income (loss) from investment operations:                                                
Net investment income (a)     0.24       0.10       0.64       0.88       0.96       0.64  
Net realized and unrealized gain (loss) on investments     0.32       (27.39 ) (g)     12.64       8.32       (6.56 )     30.16  
Total income (loss) from investment operations     0.56       (27.29 )     13.28       9.20       (5.60 )     30.80  
                                                 
Less distributions from:                                                
Net investment income     (0.32 )     (0.34 )     (1.68 )     (2.64 )     (1.76 )      
Net realized gain     (4.69 )     (3.76 )     (4.00 )     (13.60 )     (20.16 )      
Total distributions     (5.01 )     (4.10 )     (5.68 )     (16.24 )     (21.92 )      
                                                 
Net asset value, end of period/year   $ 36.56     $ 41.01     $ 72.40     $ 64.80     $ 71.84     $ 99.36  
Total return (b)     1.19 % (h)     4.67 %     21.52 %     12.91 %     (7.93 )%     44.92 %
                                                 
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 33,979     $ 39,868     $ 72,044     $ 80,679     $ 81,792     $ 96,973  
                                                 
Net investment income     1.20 % (i)     1.05 %     0.94 %     1.26 %     1.14 %     0.70 %
                                                 
Total expenses (c)     1.07 % (i)     0.99 %     0.99 %     0.98 %     1.03 %     1.06 %
Net expenses (d)(e)     0.92 % (i)     0.92 %     0.94 %     0.94 %     1.01 %     1.02 %
                                                 
Portfolio turnover rate     46 % (h)     63 % (f)     25 %     28 %     39 %     34 %
                                                 
* Effective April 1, 2025, NAA SMid Cap Value Institutional Class had a eight-for-one reverse stock split. Share activity amounts for the periods have been adjusted to give effect to the eight-for-one stock split.

 

(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025     9/30/2024     9/30/2023     9/30/2022     9/30/2021  
      0.92 %     0.92 %     0.94 %     0.94 %     1.01 %     1.02 %
                                                 
(f) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(g) The amount shown for a share outstanding does not correspond with the aggregate net realized and unrealized gain (loss) on investments due to the timing of purchases and redemptions of the Fund’s shares in relation to fluctuating market values of the investments of the Fund.

 

(h) Not annualized.

 

(i) Annualized.

 

See accompanying notes to financial statements.

85

 

New Age Alpha Funds Trust
Financial Highlights
NAA World Equity Income Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Class A Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025     September 30, 2024     September 30, 2023     September 30, 2022     September 30, 2021  
Net asset value, beginning of period/year   $ 18.39     $ 17.57     $ 14.19     $ 12.49     $ 18.73     $ 15.03  
                                                 
Income (loss) from investment operations:                                                
Net investment income (a)     0.12       0.24       0.28       0.26       0.29       0.28  
Net realized and unrealized gain (loss) on investments     1.00       1.69       3.39       1.70       (1.97 )     3.79  
Total income (loss) from investment operations     1.12       1.93       3.67       1.96       (1.68 )     4.07  
                                                 
Less distributions from:                                                
Net investment income     (0.14 )     (0.39 )     (0.29 )     (0.25 )     (0.34 )     (0.34 )
Net realized gain     (2.21 )     (0.72 )           (0.01 )     (4.22 )     (0.03 )
Total distributions     (2.35 )     (1.11 )     (0.29 )     (0.26 )     (4.56 )     (0.37 )
                                                 
Net asset value, end of period/year   $ 17.16     $ 18.39     $ 17.57     $ 14.19     $ 12.49     $ 18.73  
Total return (b)     6.17 % (g)     11.88 %     26.03 %     15.69 %     (13.44 )%     27.13 %
                                                 
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 43,006     $ 43,751     $ 45,969     $ 39,183     $ 35,905     $ 44,337  
                                                 
Net investment income     1.30 % (h)     1.43 %     1.78 %     1.84 %     1.87 %     1.55 %
                                                 
Total expenses (c)     1.46 % (h)     1.59 %     1.57 %     1.50 %     1.39 %     1.45 %
Net expenses (d)(e)     1.17 % (h)     1.17 %     1.19 %     1.19 %     1.20 %     1.21 %
                                                 
Portfolio turnover rate     27 % (g)     108 % (f)     122 %     156 %     162 %     191 %
                                                 
(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025     9/30/2024     9/30/2023     9/30/2022     9/30/2021  
      1.17 %     1.17 %     1.19 %     1.18 %     1.20 %     1.21 %
                                                 
(f) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(g) Not annualized.

 

(h) Annualized.

 

See accompanying notes to financial statements.

86

 

New Age Alpha Funds Trust
Financial Highlights
NAA World Equity Income Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Class C Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025     September 30, 2024     September 30, 2023     September 30, 2022     September 30, 2021  
Net asset value, beginning of period/year   $ 14.77     $ 14.34     $ 11.59     $ 10.20     $ 16.03     $ 12.87  
                                                 
Income (loss) from investment operations:                                                
Net investment income (a)     0.04       0.09       0.13       0.13       0.14       0.13  
Net realized and unrealized gain (loss) on investments     0.81       1.35       2.76       1.39       (1.56 )     3.24  
Total income (loss) from investment operations     0.85       1.44       2.89       1.52       (1.42 )     3.37  
                                                 
Less distributions from:                                                
Net investment income     (0.09 )     (0.29 )     (0.14 )     (0.12 )     (0.19 )     (0.18 )
Net realized gain     (2.21 )     (0.72 )           (0.01 )     (4.22 )     (0.03 )
Total distributions     (2.30 )     (1.01 )     (0.14 )     (0.13 )     (4.41 )     (0.21 )
                                                 
Net asset value, end of period/year   $ 13.32     $ 14.77     $ 14.34     $ 11.59     $ 10.20     $ 16.03  
Total return (b)     5.79 % (g)     11.02 %     25.05 %     14.87 %     (14.11 )%     26.22 %
                                                 
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 826     $ 1,190     $ 2,600     $ 2,645     $ 2,518     $ 3,230  
                                                 
Net investment income     0.50 % (h)     0.63 %     1.03 %     1.10 %     1.12 %     0.81 %
                                                 
Total expenses (c)     2.21 % (h)     2.37 %     2.28 %     2.25 %     2.20 %     2.28 %
Net expenses (d)(e)     1.92 % (h)     1.92 %     1.94 %     1.94 %     1.95 %     1.96 %
                                                 
Portfolio turnover rate     27 % (g)     108 % (f)     122 %     156 %     162 %     191 %
                                                 
(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025     9/30/2024     9/30/2023     9/30/2022     9/30/2021  
      1.92 %     1.92 %     1.94 %     1.93 %     1.95 %     1.96 %
                                                 
(f) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(g) Not annualized.

 

(h) Annualized.

 

See accompanying notes to financial statements.

87

 

New Age Alpha Funds Trust
Financial Highlights
NAA World Equity Income Fund
 

Selected data based on a share outstanding throughout each period/year indicated.

 

    Institutional Class Shares  
    Six Months Ended                                
    March 31, 2026     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    (Unaudited)     September 30, 2025     September 30, 2024     September 30, 2023     September 30, 2022     September 30, 2021  
Net asset value, beginning of period/year   $ 18.26     $ 17.45     $ 14.08     $ 12.40     $ 18.61     $ 14.94  
                                                 
Income (loss) from investment operations:                                                
Net investment income (a)     0.14       0.28       0.31       0.28       0.36       0.33  
Net realized and unrealized gain (loss) on investments     0.99       1.68       3.37       1.70       (1.98 )     3.75  
Total income (loss) from investment operations     1.13       1.96       3.68       1.98       (1.62 )     4.08  
                                                 
Less distributions from:                                                
Net investment income     (0.16 )     (0.43 )     (0.31 )     (0.29 )     (0.37 )     (0.38 )
Net realized gain     (2.21 )     (0.72 )           (0.01 )     (4.22 )     (0.03 )
Total distributions     (2.37 )     (1.15 )     (0.31 )     (0.30 )     (4.59 )     (0.41 )
                                                 
Net asset value, end of period/year   $ 17.02     $ 18.26     $ 17.45     $ 14.08     $ 12.40     $ 18.61  
Total return (b)     6.30 % (g)     12.19 %     26.28 %     15.97 %     (13.18 )%     27.38 %
                                                 
Ratios and Supplemental Data:                                                
Net assets, end of period/year (in 000’s)   $ 2,426     $ 2,391     $ 3,357     $ 2,802     $ 5,736     $ 2,985  
                                                 
Net investment income     1.55 % (h)     1.67 %     1.95 %     1.99 %     2.36 %     1.82 %
                                                 
Total expenses (c)     1.21 % (h)     1.33 %     1.30 %     1.24 %     1.13 %     1.21 %
Net expenses (d)(e)     0.92 % (h)     0.92 %     0.94 %     0.94 %     0.95 %     0.96 %
                                                 
Portfolio turnover rate     27 % (g)     108 % (f)     122 %     156 %     162 %     191 %
                                                 
(a) Net investment income (loss) per share was computed using average shares outstanding throughout the period.

 

(b) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions, if any.

 

(c) Does not include the expenses of the underlying investment companies in which the Fund invests.

 

(d) Net expense information reflects the expense ratios after expense waivers and reimbursements, as applicable.

 

(e) Net expenses may include expenses that are excluded from the expense limitation agreement. Excluding these expenses, the net expense ratios for the years presented would be:

 

    3/31/2026     9/30/2025     9/30/2024     9/30/2023     9/30/2022     9/30/2021  
      0.92 %     0.92 %     0.94 %     0.93 %     0.95 %     0.96 %
                                                 
(f) Portfolio Turnover excludes investments that were purchased/sold to realign the portfolios. See Note 5 in the Notes to Financial Statements.

 

(g) Not annualized.

 

(h) Annualized.

 

See accompanying notes to financial statements.

88

 

New Age Alpha Funds Notes to Financial Statement (Unaudited)
  March 31, 2026

 

1. ORGANIZATION

 

New Age Alpha Funds Trust (the “Trust”), a diversified Delaware statutory trust organized on February 20, 2024, is registered with the U.S. Securities and Exchange Commission (the “SEC”) under the Investment Company Act of 1940 (the “1940 Act”), as an open-ended investment company. Each series, in effect, is representing a separate fund (each, a “Fund” and collectively, the “Funds”). The Trust may issue an unlimited number of authorized shares. The Trust accounts for the assets of each Fund separately. On March 31, 2026, the Trust consisted of eight funds.

 

This report covers the following funds (collectively, the “Funds” or “Acquired Funds”):

 

Fund Name Inception Date Investment Objective
NAA Allocation Fund June 18, 2012 Long-term capital growth
NAA Large Cap Value Fund August 7, 1944 Long-term capital growth
NAA Large Core Fund September 10, 1962 Long-term capital growth
NAA Mid Growth Fund September 17, 1969 Long-term capital growth
NAA Opportunity Fund July 7, 2003 Long-term capital growth
NAA Risk Managed Real Estate Fund March 28, 2014 Total return comprised of capital appreciation and current income
NAA SMid Cap Value Fund May 1, 1997 Long-term capital appreciation
NAA World Equity Income Fund October 1, 1993 Total return comprised of capital appreciation and current income

 

The Funds currently offer three classes of shares: Class A, Class C, and Institutional Class shares (with the exception of NAA Allocation Fund which include Class A, Class C, Institutional Class and Class P shares). Effective April 28, 2025, the Funds (except NAA Allocation Fund) converted Class P shares into Class A shares. Class C and Institutional Class shares are offered at net asset value (“NAV”). Class A shares are offered at NAV plus a maximum sales charge of 4.75%. Each class of shares of the Funds has identical rights and privileges except with respect to arrangements pertaining to shareholder servicing or distribution, class-related expenses, voting rights on matters affecting a single class of shares, and the exchange privilege of each class of shares. The Funds’ share classes differ in the fees and expenses charged to shareholders. The Funds’ income, expenses (other than class-specific distribution fees), and realized and unrealized gains and losses are allocated proportionately each day based on the relative net assets of each class.

 

The Funds were established as “shell” funds for purposes of the Reorganization (as defined below). Each Acquired Fund reorganized into an Acquiring Fund October 25, 2024 (except for NAA World Equity Income Fund which reorganized into an Acquiring Fund November 8, 2024), from a series of Guggenheim Funds Trust and Transparent Value Trust (the “Acquired Funds Trusts”) to a series of the Trust, as noted below (the “Reorganization”).

 

Acquired Fund Acquiring Fund
Guggenheim Directional Allocation Fund** NAA Allocation Fund
Guggenheim Large Cap Value Fund* NAA Large Cap Value Fund
Guggenheim RBP® Dividend Fund**  
Guggenheim RBP® Large-Cap Defensive Fund**  
Guggenheim RBP® Large-Cap Value Fund**  
Guggenheim Alpha Opportunity Fund* NAA Opportunity Fund
Guggenheim Risk Managed Real Estate Fund* NAA Risk Managed Real Estate Fund
Guggenheim SMid Cap Value Fund* NAA SMid Cap Value Fund
Guggenheim StylePlus—Large Core Fund* NAA Large Core Fund
Guggenheim StylePlus—Mid Growth Fund* NAA Mid Growth Fund
Guggenheim World Equity Income Fund* NAA World Equity Income Fund

 

* Part of the Guggenheim Funds Trust

 

** Part of the Transparent Value Trust

 

The Acquired Funds Trust’s Board of Trustees (the “Acquired Funds Board”) held a Special Meeting of the Shareholders of the Acquired Funds on October 24, 2024, to approve an Agreement and Plan of Reorganization and Termination, under which all of the assets of the Acquired Funds were transferred to a correspondingly named series of the Trust. The transfer (a) exchanged shares of each Acquired Fund for shares of the corresponding Acquiring Fund equivalent in value to the outstanding shares of the Acquired Fund; and (b) each Acquiring Fund assumed the liabilities of the relevant Acquired Fund. Neither the Acquired Funds nor the Funds paid any costs related to the Reorganization. The costs of proxy solicitation; proxy printing, postage and processing; fund start-up costs; conversion fees; legal fees, the cost of preparing the Agreement and the proxy statement on Form N-14 and any other Reorganization costs were borne by Guggenheim Investments (“GI”) and New Age Alpha Advisors, LLC (the “Adviser”).

89

 

New Age Alpha Funds Notes to Financial Statement (Unaudited)
  March 31, 2026

 

On October 24, 2024, the Acquired Funds Board also approved an Agreement and Plan of Reorganization and Termination for the Guggenheim RBP® Dividend Fund, Guggenheim RBP® Large-Cap Defensive Fund and Guggenheim RBP® Large-Cap Value Fund into the Guggenheim Large Cap Value Fund, all part of a series of one of the Acquired Funds Trust (Transparent Value Trust). The transfer (a) exchanged shares of each Acquired Fund for shares of the corresponding Acquiring Fund equivalent in value to the outstanding shares of the Acquired Fund; and (b) each Acquiring Fund assumed the liabilities of the relevant Acquired Fund. Neither the Acquired Funds nor the Funds paid any costs related to the Reorganization. The costs of proxy solicitation; proxy printing, postage and processing; fund start-up costs; conversion fees; legal fees, the cost of preparing the Agreement and the proxy statement on Form N-14 and any other Reorganization costs were borne by GI and the Adviser.

 

The details of the Reorganization for Guggenheim Large Cap Value Fund at the close of business on October 25, 2024, is shown below:

 

For accounting and financial reporting purposes, the Guggenheim Large Cap Value Fund is the accounting survivor and as a result, the financial statement and financial highlights reflect the operations of the Guggenheim Large Cap Value Fund.

 

          Unrealized                         Net Asset
          Appreciation     Cost of     Market Value of     Conversion   Shares   Value Per
Acquired Fund   Net Assets     (Depreciation)     Investments     Investments     Ratio   Outstanding   Share
Guggenheim RBP® Dividend Fund                                            
Class A   $ 7,698,669                             1 : .3331   476,097   $16.17
Class C     729,343                             1 : .3812   44,536   16.38
Institutional Class     7,513,012                             1 : .3275   483,013   15.55
Class P     664,053                             1 : .3379   40,564   16.37
Fund Total   $ 16,605,077     $ 3,553,035     $ 12,964,495     $ 16,517,530         1,044,210    
Guggenheim RBP® Large-Cap Defensive Fund                                            
Class A     1,568,936                             1 : .2349   137,566   11.40
Class C     220,796                             1 : .2431   21,139   10.45
Institutional Class     4,483,253                             1 : .2560   368,806   12.16
Class P     213,110                             1 : .2466   17,839   11.95
Fund Total     6,486,095       1,432,850       5,001,348       6,434,198         545,350    
Guggenheim RBP® Large-Cap Value Fund                                            
Class A     2,005,513                             1 : .2299   179,702   11.16
Class C     213,328                             1 : .2554   19,446   10.97
Institutional Class     4,150,153                             1 : .2436   358,737   11.57
Class P     150,806                             1 : .2253   13,817   10.91
Fund Total     6,519,800       659,931       4,185,515       4,845,446         571,702    
Guggenheim Large Cap Value Fund                                            
Class A     35,566,366                             1 : 1.0000   732,614   48.55
Class C     974,710                             1 : 1.0000   22,688   42.96
Institutional Class     2,949,843                             1 : 1.0000   62,113   47.49
Class P     55,764                             1 : 1.0000   1,151   48.45
Fund Total     39,546,683       9,829,858       28,503,687       38,333,545         818,566    

 

The Acquiring Funds are the successors to the Acquired Funds and each has substantially the same investment objectives and strategies as the Acquired Funds. The Reorganization was accomplished through tax-free exchanges of the respective shares and for the respective fair values, costs and unrealized appreciation/depreciation, as noted below and above. For financial reporting purposes, assets received and shares issued by the Acquiring Funds were recorded at fair value. However, the cost basis of the investments received from the Acquired Funds were carried forward to align to ongoing reporting of the Acquiring Funds realized and unrealized gains and losses with amounts distributable to shareholders for tax purposes.

90

 

New Age Alpha Funds Notes to Financial Statement (Unaudited)
  March 31, 2026

 

The details of the Reorganization at the close of business on October 25, 2024 (November 8, 2024 for Guggenheim World Equity Income Fund) for the remaining funds, is shown below:

 

                          Unrealized  
              Shares     Net Asset     Appreciation  
Acquired Fund       Net Assets     Outstanding     Value Per Share     (Depreciation)  
Guggenheim Directional Allocation Fund                                
    Class A   $ 127,470,139       6,744,305     $ 18.90          
    Class C     9,436,738       553,415       17.05          
    Institutional Class     60,259,846       3,051,882       19.75          
    Class P     4,653,319       243,519       19.11          
    Fund Total   $ 201,820,042       10,593,121             $ 31,317,730  
                                     
Guggenheim StylePlus—Large Core Fund                                
    Class A   $ 254,192,259       10,219,258     $ 24.87          
    Class C     838,748       69,892       12.00          
    Institutional Class     6,833,490       278,771       24.51          
    Class P     56,671       2,334       24.28          
    Fund Total   $ 261,921,168       10,570,255             $ 8,908,505  
                                     
Guggenheim StylePlus—Mid Growth Fund                                
    Class A   $ 76,587,746       2,007,530     $ 38.15          
    Class C     530,784       39,013       13.61          
    Institutional Class     1,221,513       31,993       38.18          
    Class P     48,671       1,306       37.28 *        
    Fund Total   $ 78,388,714       2,079,842             $ 1,471,750  
                                     
Guggenheim Alpha Opportunity Fund                                
    Class A   $ 2,999,729       137,023     $ 21.89          
    Class C     185,813       9,755       19.05          
    Institutional Class     33,605,807       1,037,092       32.40          
    Class P     820,869       37,194       22.07          
    Fund Total   $ 37,612,218       1,221,064             $ 1,541,293  
                                     
Guggenheim Risk Managed Real Estate Fund                                
    Class A   $ 4,724,884       138,488     $ 34.12          
    Class C     4,723,541       139,689       33.81          
    Institutional Class     303,274,176       8,758,801       34.63          
    Class P     9,711,928       282,929       34.33          
    Fund Total   $ 322,434,529       9,319,907             $ 26,309,678  
                                     
Guggenheim SMid Cap Value Fund                                
    Class A   $ 282,878,204       6,858,177     $ 41.25          
    Class C     3,299,519       133,873       24.65          
    Institutional Class     66,812,436       7,426,913       9.00          
    Class P     4,570,726       111,739       40.91          
    Fund Total   $ 357,560,885       14,530,702             $ 79,504,682  
                                     
Guggenheim World Equity Income Fund                                
    Class A   $ 45,679,162       2,571,841     $ 17.76          
    Class C     2,292,518       158,320       14.48          
    Institutional Class     2,648,946       150,125       17.64          
    Class P     79,470       4,432       17.93          
    Fund Total   $ 50,700,096       2,884,718             $ 7,841,370  

 

* NAV does not recalculate due to rounding of shares outstanding.

 

Because each of the combined funds for the Reorganization has been managed as a single integrated fund since the Reorganization was completed, it is not practicable to separate the amounts of revenue and earnings of the Acquired Fund that have been included in the Funds’ Statement of Operations for the Acquiring Fund since the Reorganization was consummated.

 

Effective April 1, 2025, the classes in the table below underwent a reverse share split in the following ratios:

 

Fund   Share Class   Split Ratio (New to Old Shares)
NAA Opportunity Fund   A   1 for 1.5
NAA Opportunity Fund   C   1 for 2
NAA Opportunity Fund   P   1 for 1.5
NAA Large Core Fund   C   1 for 3
NAA Mid Growth Fund   C   1 for 3
NAA SMid Cap Value Fund   C   1 for 2
NAA SMid Cap Value Fund   Institutional   1 for 8

91

 

New Age Alpha Funds Notes to Financial Statement (Unaudited)
  March 31, 2026

 

The effect of the reverse share split decreased the number of shares outstanding for each of the classes listed by a split factor shown above, with a corresponding increase in the NAV per share. This event does not impact the overall net assets of each class. The share activity presented in the Statements of Changes in Net Assets and the per share data presented in the Financial Highlights have been retroactively adjusted to reflect this reverse share split.

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The Funds operate as investment companies and, accordingly, follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 Financial Services – Investment Companies.

 

The following significant accounting policies conform to U.S. generally accepted accounting principles (“U.S. GAAP”) and are consistently followed by the Trust. This requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, contingent assets and liabilities at the date of the financial statements, and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from these estimates. All time references are based on Eastern Time.

 

The NAV of a fund is calculated by dividing the market value of a fund’s securities and other assets, less all liabilities, by the number of outstanding shares of that fund.

 

Operating Segments – The Funds have adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures (“ASU 2023-07”). Adoption of the standard impacted financial statement disclosures only and did not affect each Fund’s financial position or the results of its operations. An operating segment is defined in Topic 280 as a component of a public entity that engages in business activities from which it may recognize revenues and incur expenses, has operating results that are regularly reviewed by the public entity’s chief operating decision maker (“CODM”) to make decisions about resources to be allocated to the segment and assess its performance, and has discrete financial information available. The CODM is comprised of the portfolio managers and Treasurer of the Funds. Each Fund operates as a single operating segment. Each Fund’s income, expenses, assets, changes in net assets resulting from operations and performance are regularly monitored and assessed as a whole by the CODM responsible for oversight functions of each Fund, using the information presented in the financial statements and financial highlights.

 

Accounting Pronouncement – The Funds adopted the FASB Accounting Standards Update 2023-09, “Income Taxes (Topic 740) Improvements to Income Tax Disclosures” (“ASU 2023-09”), which establishes new income tax disclosure requirements and modifies or eliminates certain existing disclosure provisions. The amendments in this ASU are intended to address investor requests for more transparency about income tax information and to improve the effectiveness of income tax disclosures. The Funds’ adoption of ASU 2023-09 did not have a material impact on the Funds’ financial statements.

 

a. Investment Valuation – The Funds’ Board of Trustees (the “Board” or “Trustees”) has adopted policies and procedures for the valuation of the Funds’ investments (the “Valuation Procedures”). Pursuant to Rule 2a-5 under the 1940 Act, the Board designated the Adviser as the respective valuation designee to perform fair valuation determinations for each Fund with respect to all Fund investments and/or other assets. As the Funds’ valuation designee pursuant to Rule 2a-5, the Adviser has adopted separate procedures (“Valuation Designee Procedures”) reasonably designed to prevent violations of the requirements of Rule 2a-5 and Rule 31a-4 under the 1940 Act. The Adviser, in its role as valuation designee, utilizes the assistance of a valuation committee, consisting of representatives from the Adviser’s, fund administration, legal and compliance departments (the “Valuation Committee”), in determining the fair value of the Funds’ securities and other assets. The Valuation Procedures and Valuation Designee Procedures permit the Funds to use a variety of valuation methodologies in connection with valuing the Funds’ investments. The methodology used for a specific type of investment may vary based on available market data or other relevant considerations. As a general matter, valuing securities and assets accurately is difficult and can be based on inputs and assumptions, which may not always be accurate.

 

Equity securities listed or traded on a recognized U.S. securities exchange or the National Association of Securities Dealers Automated Quotations (“NASDAQ”) National Market System are generally valued on the basis of the last sale price on the primary U.S. exchange or market on which the security is listed or traded; provided, however, that securities listed on NASDAQ will be valued at the NASDAQ official closing price, which may not necessarily represent the last sale price.

 

Open-end investment companies are valued at their NAV as of the close of business, on the valuation date. Exchange-traded Funds (“ETFs”) and closed-end investment companies are generally valued at the last quoted sale price.

 

Futures contracts are valued based on the last sale price as of 4:00 p.m. on the valuation date. If the exchange for a specific futures contract closes earlier than 4:00 p.m., the futures contract is valued at the official settlement price of the exchange. However, the underlying securities from which the futures contract value is derived are monitored until 4:00 p.m. to determine if a fair valuation would be more accurate.

92

 

New Age Alpha Funds Notes to Financial Statement (Unaudited)
  March 31, 2026

 

The values of swap agreements entered into by a Fund are generally valued using an evaluated price provided by an independent third party pricing service.

 

Fair Valuation Process – In general, portfolio securities and assets of a Fund will be valued based on readily available market quotations at their current market value. With respect to portfolio securities and assets of a Fund for which market quotations are not readily available, or deemed unreliable by the Adviser, the Fund will fair value those securities and assets in good faith in accordance with the Valuation Procedures and Valuation Designee Procedures. Valuations in accordance with these methods are intended to reflect each security’s (or asset’s or liability’s) “fair value.” Fair value represents a good faith approximation of the value of a security. Fair value determinations may be based on limited inputs and involve the consideration of a number of subjective factors, an analysis of applicable facts and circumstances, and the exercise of judgment. Each such determination is based on a consideration of all relevant factors, which are likely to vary from one pricing context to another. Examples of such factors may include, but are not limited to market prices; sale prices; broker quotes; and models that derive prices based on inputs such as prices of securities with comparable maturities and characteristics, or based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information analysis. As a result, that the fair value for a security determined in good faith following the Valuation Procedures and Valuation Designee Procedures may differ from valuations for the same security determined by other funds using their valuation procedures. Although the Valuation Procedures and Valuation Designee Procedures are designed to value a portfolio security or asset at the price a Fund may reasonably expect to receive upon its sale in an orderly transaction, there can be no assurance that any fair value determination thereunder would approximate the amount that a Fund could reasonably expect to receive upon the sale of the portfolio security or asset.

 

The Funds utilize various methods to measure the fair value of most of their investments on a recurring basis. U.S. GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of input are:

 

Level 1 – Unadjusted quoted prices in active markets for identical assets and liabilities.

 

Level 2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

 

Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Funds’ own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.

 

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, determining fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

 

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest level input that is significant to the fair value measurement in its entirety. The inputs or methodology used for valuing securities do not necessarily indicate the risk associated with investing in those securities.

93

 

New Age Alpha Funds Notes to Financial Statement (Unaudited)
  March 31, 2026

 

The following tables summarize the inputs used for the six months ended March 31, 2026, for the Funds’ assets and liabilities measured at fair value:

 

Investments in Securities at Value   Level 1     Level 2     Level 3     Total  
NAA Allocation Fund                        
Common Stocks   $ 136,785,271     $     $     $ 136,785,271  
Exchange-Traded Funds     5,053,061                   5,053,061  
Convertible Bonds           984,013             984,013  
Corporate Bonds           31,844,718             31,844,718  
Total   $ 141,838,332     $ 32,828,731     $     $ 174,667,063  
                                 
Investments in Securities at Value   Level 1     Level 2     Level 3     Total  
NAA Large Cap Value Fund                        
Common Stocks   $ 65,402,273     $     $     $ 65,402,273  
Exchange-Traded Funds     904,121                   904,121  
Total   $ 66,306,394     $     $     $ 66,306,394  
                                 
Investments in Securities at Value   Level 1     Level 2     Level 3     Total  
NAA Large Core Fund                                
Common Stocks   $ 229,607,529     $     $     $ 229,607,529  
Exchange-Traded Funds     4,706,449                   4,706,449  
Total   $ 234,313,978     $     $     $ 234,313,978  
                                 
Investments in Securities at Value   Level 1     Level 2     Level 3     Total  
NAA Mid Growth Fund                                
Common Stocks   $ 66,444,847     $     $     $ 66,444,847  
Exchange-Traded Funds     989,424                   989,424  
Total   $ 67,434,271     $     $     $ 67,434,271  
                                 
Investments in Securities at Value (Assets)   Level 1     Level 2     Level 3     Total  
NAA Opportunity Fund                        
Common Stocks   $ 17,898,604     $     $     $ 17,898,604  
U.S. Government & Agencies           8,835,605             8,835,605  
Total Return Swaps           6,834,447             6,834,447  
Total   $ 17,898,604     $ 15,670,052     $     $ 33,568,656  
                                 
Investments in Securities at Value (Liabilities)                                
Total Return Swaps   $     $ 3,604,819     $     $ 3,604,819  
Total   $     $ 3,604,819     $     $ 3,604,819  

94

 

New Age Alpha Funds Notes to Financial Statement (Unaudited)
  March 31, 2026

 

Investments in Securities at Value (Assets)   Level 1     Level 2     Level 3     Total  
NAA Risk Managed Real Estate Fund                                
Common Stocks   $ 165,917,829     $     $     $ 165,917,829  
U.S. Government & Agencies           8,835,834             8,835,834  
Total Return Swaps           1,975,593             1,975,593  
Total   $ 165,917,829     $ 10,811,427     $     $ 176,729,256  
                                 
Investments in Securities at Value (Liabilities)                        
Common Stock Sold Short   $ 27,132,037     $     $     $ 27,132,037  
Total Return Swaps           2,675,815             2,675,815  
Total   $ 27,132,037     $ 2,675,815     $     $ 29,807,852  
                                 
Investments in Securities at Value   Level 1     Level 2     Level 3     Total  
NAA SMid Cap Value Fund                        
Common Stocks   $ 277,259,363     $     $     $ 277,259,363  
Exchange-Traded Funds     3,747,858                   3,747,858  
Total   $ 281,007,221     $     $     $ 281,007,221  
                                 
Investments in Securities at Value   Level 1     Level 2     Level 3     Total  
NAA World Equity Income Fund                                
Common Stocks   $ 45,146,881     $     $     $ 45,146,881  
Exchange-Traded Funds     673,136                   673,136  
Total   $ 45,820,017     $     $     $ 45,820,017  

 

The Funds did not hold any Level 3 securities during the period.

 

b. Exchange Traded Funds – The Funds may invest in ETFs, which are a type of fund bought and sold on a securities exchange. An ETF trades like common stock and represents a fixed portfolio of securities. The risks of owning an ETF generally reflect the risks of owning the underlying securities they are designed to track, although the lack of liquidity in an ETF could result in it being more volatile. Additionally, ETFs have fees and expenses that reduce their value.

 

c. Security Transactions and Related Income – Security transactions are recorded on the trade date for financial reporting purposes. Realized gains and losses from securities transactions are recorded using the identified cost basis. Proceeds from lawsuits related to investment holdings are recorded as a reduction to cost if the securities are still held and as realized gains if no longer held in the respective Fund. Dividend income is recorded on the ex-dividend date, net of applicable taxes withheld by foreign countries, if any. Taxable non-cash dividends are recorded as dividend income. Interest income, including amortization of premiums and accretion of discounts, is accrued daily using the effective yield method. Dividend income from Real Estate Investment Trusts (“REITs”) is recorded based on the income included in the distributions received from the REIT investments using published REIT classifications, including some management estimates when actual amounts are unavailable. Distributions received in excess of this estimated amount are recorded as a reduction of the cost of investments or reclassified to realized gains. The actual amounts of income, return of capital, and realized gains are only determined by each REIT after its fiscal year-end, and may differ from the estimated amounts.

 

d. Foreign Securities Risk – Several risks are associated with exposure to foreign currencies, foreign issuers and emerging markets. A fund’s indirect and direct exposure to foreign currencies subjects the Fund to the risk that those currencies will decline in value relative to the U.S. dollar, or in the case of short positions, that the U.S. dollar will decline in value relative to the currency being hedged. Currency rates in foreign countries may fluctuate significantly over short periods for a number of reasons, including changes in interest rates and the imposition of currency controls or other political developments in the U.S. or abroad. In addition, the Funds may incur transaction costs in connection with conversions between various currencies. The Funds may, but are not obligated to, engage in currency hedging transactions, which generally involve buying currency forward, options or futures contracts. However, not all currency risks may be effectively hedged, and in some cases the costs of hedging techniques may outweigh expected benefits. In such instances, the value of securities denominated in foreign currencies can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar.

 

The Funds may invest in securities of foreign companies directly, or in financial instruments, such as American depository receipts (“ADRs”) and ETFs, which are indirectly linked to the performance of foreign issuers. Foreign markets can be more volatile than the U.S. market due to increased risks of adverse issuer, political, regulatory, market, or economic developments and can perform differently from the U.S. market. Investing in securities

95

 

New Age Alpha Funds Notes to Financial Statement (Unaudited)
  March 31, 2026

 

of foreign companies directly, or in financial instruments that are indirectly linked to the performance of foreign issuers, may involve risks not typically associated with investing in U.S. issuers. The value of securities denominated in foreign currencies, and of dividends from such securities, can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar. Foreign securities markets generally have less trading volume and less liquidity than U.S. markets, and prices in some foreign markets may fluctuate more than those of securities traded on U.S. markets. Many foreign countries lack accounting and disclosure standards comparable to those that apply to U.S. companies, and it may be more difficult to obtain reliable information regarding a foreign issuer’s financial condition and operations. Transaction costs and costs associated with custody services are generally higher for foreign securities than for U.S. securities. Some foreign governments levy withholding taxes against dividend and interest income. Although in some countries portions of these taxes are recoverable, the non-recovered portion will reduce the income received by the Funds.

 

e. Foreign Currency Translations – The accounting records of the Funds are maintained in U.S. dollars. All assets and liabilities initially expressed in foreign currencies are converted into U.S. dollars at prevailing exchange rates. Purchases and sales of investment securities, dividend and interest income, and certain expenses are translated at the rates of exchange prevailing on the respective dates of such transactions. Changes in the relationship of these foreign currencies to the U.S. dollar can significantly affect the value of the investments and earnings of the Funds. Foreign investments may also subject the Funds to foreign government exchange restrictions, expropriation, taxation, or other political, social, geopolitical or economic developments, all of which could affect the market and/or credit risk of the investments.

 

The Funds do not isolate that portion of the results of operations resulting from changes in the foreign exchange rates on investments from the fluctuations arising from changes in the market prices of securities held. Such fluctuations are included with the net realized gain or loss and unrealized appreciation or depreciation on investments.

 

Reported net realized foreign exchange gains and losses arise from sales of foreign currencies and currency gains or losses realized between the trade and settlement dates on investment transactions. Net unrealized appreciation and depreciation arise from changes in the fair values of assets and liabilities other than investments in securities at the fiscal period end, resulting from changes in exchange rates.

 

f.       Futures Contracts – Upon entering into a futures contract, a Fund deposits and maintains as collateral such initial margin as required by the exchange on which the transaction is affected. Pursuant to the contract, the Fund agrees to receive from or pay to the broker an amount of cash equal to the daily fluctuation in value of the contract. Such receipts or payments are known as variation margin and are recorded by the Fund as unrealized appreciation or depreciation. When the contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. The Funds did not hold any futures contracts as of March 31, 2026.

 

g.       Short Sales – When a Fund engages in a short sale of a security, an amount equal to the proceeds is reflected as an asset and an equivalent liability. The amount of the liability is subsequently marked-to-market to reflect the market value of the short sale. Fees, if any, paid to brokers to borrow securities in connection with short sales are recorded as interest expense. In addition, the Fund must pay out the dividend rate of the equity or coupon rate of the obligation to the lender and record this as an expense. Short dividend or interest expense is a cost associated with the investment objective of short sales transactions, rather than an operational cost associated with the day-to-day management of any mutual fund. The Fund may also receive rebate income from the broker resulting from the investment of the proceeds from securities sold short.

 

h.       Swap Agreements – Swap agreements are marked-to-market daily and any change is recorded as unrealized appreciation or depreciation. Payments received or made as a result of an agreement or termination of an agreement are recognized as realized gains or losses.

 

Swap agreements are contracts between a Fund and, typically, a brokerage firm, bank, or other institutional buyer (the swap counterparty) for periods ranging from a few days to multiple years. In a basic swap transaction, a Fund agrees with the swap counterparty to exchange the returns (or differentials in rates of return) earned or realized on a particular “notional amount” or value of predetermined underlying reference instruments. The notional amount is the set dollar or other value selected by the parties to use as the basis to calculate the obligations that the parties to a swap agreement have agreed to exchange. The parties typically do not exchange the notional amount. Instead, they agree to exchange the returns that would be earned or realized if the notional amount were invested in given investments or at given interest rates. Examples of returns that may be exchanged in a swap agreement are those of a particular security, fixed or variable interest rate, non-U.S. currency, or a “basket” of securities representing a particular index. A Fund customarily will enter into swap agreements based on the standard terms and conditions of an International Swaps and Derivatives Association (“ISDA”) Master Agreement. ISDA is a voluntary industry association of participants in the over-the-counter (“OTC”) derivatives markets that has developed standardized contracts used by participants who have agreed to be bound by such standardized contracts.

 

A Fund will enter into swap agreements on a net basis, which means that the two payment streams that are to be made by the Fund and its counterparty are netted out, with the Fund receiving or paying, as the case may be, only the net difference in the two payments. A Fund’s obligations (or rights) under a swap agreement that is entered into on a net basis will be the net amount to be paid or received under the agreement based on the relative values of each party’s obligations upon termination of the agreement or at set valuation dates. A Fund will accrue its obligations under a swap agreement daily (offset by any amounts the counterparty owes the Fund). If a Fund enters into a swap agreement on a net basis, it will segregate

96

 

New Age Alpha Funds Notes to Financial Statement (Unaudited)
  March 31, 2026

 

assets with a daily value at least equal to the excess, if any, of the Fund’s accrued obligations under the swap agreement over the accrued amount the Fund is entitled to receive under the agreement. If the swap agreement does not provide for that type of netting, the full amount of a Fund’s obligations will be accrued daily. If a Fund enters into a swap agreement on a net basis, it will segregate assets with a value equal to the full amount of the Fund’s accrued obligations under the agreement.

 

During the term of a swap agreement, a Fund is usually required to pledge to the swap counterparty, from time to time, an amount of cash and other assets equal to the total net amount (if any) that would be payable by the Fund to the counterparty if the swap were terminated on the date in question, including any early termination payments. Periodically, changes in the amount pledged are made to recognize changes in the value of the contract resulting from, among other things, interest on the contract’s notional value, market value changes in the underlying investment, and dividends paid by the issuer of the underlying instrument. Likewise, the counterparty may be required to pledge cash or other assets to cover its obligations to a Fund. However, the amount pledged may not always be equal to or more than the amount due to the other party. Therefore, if a counterparty defaults in its obligations to a Fund, the amount pledged by the counterparty and available to the Fund may not be sufficient to cover all the amounts due to the Fund, and the Fund may sustain a loss.

 

The following table presents the Funds’ asset and liability derivatives available for offset under a master netting arrangement (“MNA”) along with collateral pledged for these contracts as of March 31, 2026:

 

NAA Opportunity Fund
 
                      Gross Amounts Available for Offset        
                               
    Gross Amounts of           Total Derivative                 Net Amount of  
    Recognized     Gross Amounts not     Assets/Liabilities     Financial     Cash Collateral     Derivative  
Description   Assets/Liabilities     subject to an MNA     subject to an MNA     Instruments     Received (Pledged)     Assets  
Assets                                                
Swap Contracts   $ 6,834,447     $     $ 6,834,447  (1)   $ (3,604,819 )   $     $ 3,229,628  
Liabilities                                                
Swap Contracts   $ (3,604,819 )   $     $ (3,604,819 )   $ 3,604,819     $     $  
                                                 
NAA Risk Managed Real Estate Fund
 
                      Gross Amounts Available for Offset        
                               
    Gross Amounts of           Total Derivative                 Net Amount of  
    Recognized     Gross Amounts not     Assets/Liabilities     Financial     Cash Collateral     Derivative  
Description   Assets/Liabilities     subject to an MNA     subject to an MNA     Instruments     Received (Pledged)     Assets  
Assets                                                
Swap Contracts   $ 1,975,593     $     $ 1,975,593 (1)   $ (1,975,593 )   $     $  
Liabilities                                                
Swap Contracts   $ (2,675,815 )   $     $ (2,675,815 )   $ 1,975,593     $ (700,222 ) (2)   $  

 

(1) Net unrealized appreciation (depreciation) as presented in the Schedules of Investments.

 

(2) The actual collateral pledged (received) may be more than the amounts shown.

 

The notional value of the derivative instruments outstanding as of March 31, 2026 as disclosed in the Schedules of Investments and the amounts of realized and changes in unrealized gains and losses on derivative instruments during the six months ended March 31, 2026, as disclosed above and within the Statements of Operations, serve as indicators of the volume of derivative activity for the Funds.

97

 

New Age Alpha Funds Notes to Financial Statement (Unaudited)
  March 31, 2026

 

The following is a summary of the location of derivative investments on the Funds’ Statements of Assets and Liabilities for the six months ended March 31, 2026:

  

NAA Opportunity Fund  
                 
  Contract Type/Primary Risk Exposure     Statement of Assets and Liabilities Location     Unrealized Appreciation (Depreciation)  
  Total Return Swaps/Equity Risk     Unrealized appreciation on swap agreements     $ 6,834,447  
  Total Return Swaps/Equity Risk     Unrealized depreciation on swap agreements       (3,604,819 )
  Total           $ 3,229,628  
                   
NAA Risk Managed Real Estate Fund  
                   
  Contract Type/Primary Risk Exposure     Statement of Assets and Liabilities Location     Unrealized Appreciation (Depreciation)  
  Total Return Swaps/Equity Risk     Unrealized appreciation on swap agreements     $ 1,975,593  
  Total Return Swaps/Equity Risk     Unrealized depreciation on swap agreements       (2,675,815 )

 

The following is a summary of the location of derivative investments on Funds’ Statements of Operations for the six months ended March 31, 2026:

 

NAA Opportunity Fund

 

                    Realized and Unrealized Gain  
              Location of Gain (Loss) on Derivatives recognized in     (Loss) on Derivatives recognized  
  Derivative Investment Type     Primary Risk Exposure     income     in income  
  Total Return Swaps     Equity Risk     Net realized gain on swap agreements     $ 1,624,703  
  Total                 $ 1,624,703  
                         
  Total Return Swaps     Equity Risk     Net change in unrealized appreciation (depreciation) on swap agreements     $ 1,671,630  
  Total                 $ 1,671,630  
                         
NAA Risk Managed Real Estate Fund  
                         
                    Realized and Unrealized Gain  
              Location of Gain (Loss) on Derivatives recognized in     (Loss) on Derivatives recognized  
  Derivative Investment Type     Primary Risk Exposure     income     in income  
  Total Return Swaps     Equity Risk     Net realized loss on swap agreements     $ (664,666 )
  Total                 $ (664,666 )
                         
  Total Return Swaps     Equity Risk     Net change in unrealized appreciation (depreciation) on swap agreements     $ (451,915 )
  Total                 $ (451,915 )

98

 

New Age Alpha Funds Notes to Financial Statement (Unaudited)
  March 31, 2026

 

i. Cash Management Transactions – The Funds subscribe to the Brown Brothers Harriman & Co. (“BBH”) Cash Management Service (“CMS”), whereby cash balances are automatically swept into overnight offshore demand deposits with either the BBH Grand Cayman branch or a branch of a pre-approved commercial bank. This fully automated program allows the Funds to earn interest on cash balances. Excess cash with deposit institutions domiciled outside of the U.S. is subject to sovereign actions in the jurisdiction of the deposit institution including, but not limited to, freeze, seizure or diminution. Cash balances in the BBH CMS are included in the Statements of Assets and Liabilities under Cash and Foreign Cash, at Value. As of March 31, 2026, the Funds had the following cash balances participating in the BBH CMS:

 

Fund   Cash Balance  
NAA Allocation Fund   $ 1,423,929  
NAA Large Cap Value Fund     52,677  
NAA Large Core Fund     1,565,807  
NAA Mid Growth Fund     257,305  
NAA Opportunity Fund     7,530,713  
NAA Risk Managed Real Estate Fund     6,612,207  
NAA SMid Cap Value Fund     1,047,337  
NAA World Equity Income Fund     142,596  

 

As of March 31, 2026, the Funds had the following foreign cash balances participating in the BBH CMS (cost and value of foreign cash balances are equal):

 

Fund   Foreign Cash Balance  
NAA World Equity Income Fund   $ 20,467  

 

j. Federal Income Taxes – The Funds intend to comply with the provisions of Subchapter M of the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”), applicable to regulated investment companies and will distribute substantially all taxable net investment income and capital gains sufficient to relieve the Funds from all, or substantially all, federal income, excise and state income taxes. Therefore, no provision for federal or state income tax or federal excise tax is required.

 

Tax positions taken or expected to be taken while preparing the Funds’ tax returns are evaluated to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not” threshold would be recorded as a tax benefit or expense in the current year. Management has analyzed the Funds’ tax positions and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken on returns filed for open tax years ended September 30, 2023 through September 30, 2025 or expected to be taken in the Funds’ September 30, 2026 year-end tax return. The Funds’ U.S. federal income tax returns are subject to examination by the Internal Revenue Service (“IRS”) for a period of three years after they are filed.

 

k. Dividends and Distributions – Distributions to shareholders are recorded on the ex-dividend date. The character of distributions made during the year from net investment income or net realized gains may differ from their ultimate characterization for U.S. federal income tax purposes. Dividends from net investment income are declared quarterly in the World Equity Income Fund and Risk Managed Real Estate Fund. Dividends are reinvested in additional shares, unless shareholders request payment in cash. Distributions of net investment income in the remaining Equity Funds and distributions of net realized gains, if any, in all Funds are declared at least annually and recorded on the ex-dividend date and are determined in accordance with U.S. federal income tax regulations which may differ from U.S. GAAP.

 

l. Foreign Taxes – The Funds may be subject to foreign taxes (a portion of which may be reclaimable) on income, stock dividends, capital gains on investments or certain foreign currency transactions. All foreign taxes are recorded in accordance with the applicable foreign tax regulations and rates that exist in the foreign jurisdictions in which the Funds invest. These foreign taxes, if any, are paid by the Funds and reflected in their Statements of Operations as follows: foreign taxes withheld at source are presented as a reduction of income and foreign taxes on capital gains from sales of investments are included with the net realized gain (loss) on investments. Foreign taxes payable or deferred as of March 31, 2026, if any, are disclosed in the Funds’ Statements of Assets and Liabilities.

 

m. Indemnification – Under the Funds’ organizational documents, the Trustees and Officers are indemnified against certain liabilities arising from performing their duties to the Trust. In addition, throughout the normal course of business, the Funds enter into contracts containing various representations and warranties that provide general indemnifications. The Funds’ maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds and/or their affiliates that have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote.

 

n. Expenses – Expenses directly attributable to a Fund are charged directly to the Fund. Other expenses common to various funds within the fund complex are generally allocated amongst such funds based on average net assets. Expenses are allocated to the share classes based upon the value of the outstanding shares in each share class. Certain costs, such as distribution and service fees are charged directly to specific share classes. In addition, certain expenses have been allocated to the individual Funds in the Trust based on the respective net assets of each Fund included in the Trust.

99

 

New Age Alpha Funds Notes to Financial Statement (Unaudited)
  March 31, 2026

 

o. Sales Charges (loads) – Class A shares are sold at the NAV, plus the applicable front-end sales charge. The sales charge varies depending on the amount purchased. Class A share purchases of $1 million or more are exempt from the front-end sales charge but have a 1.00% contingent deferred sales charge (“CDSC”), if shares are redeemed within 12 months of purchase. Class C shares have a 1.00% CDSC fee if shares are redeemed within 12 months of purchase. The respective shareholders pay such CDSC charges, which are not an expense of the Funds. For the six months ended March 31, 2026, there were the following CDSC fees paid to the distributor:

 

Fund   Class A     Class C  
NAA Allocation Fund   $     $ 71  
NAA Large Cap Value Fund           53  
NAA SMid Cap Value Fund           52  

 

3. RISKS

 

a. Equity Securities Risk – Equity risk is the risk that securities held by the Fund will fall due to general market or economic conditions, perceptions regarding the industries in which the issuers of securities held by the Fund participate, and the particular circumstances and performance of particular companies whose securities the Fund holds. Although common stocks have historically generated higher average returns than fixed-income securities over the long term, common stocks also have experienced significantly more volatility in returns. Below are additional risks related to specific equity securities the Fund invests in.

 

b. Investment Company Risk – Investing in other investment vehicles, including ETFs, closed-end funds, and other mutual funds, subjects the Fund to those risks affecting the investment vehicle, including the possibility that the value of the underlying securities held by the investment vehicle could decrease or the portfolio becomes illiquid. Moreover, the Fund and its shareholders will incur its pro rata share of the underlying vehicles’ expenses, reducing the Fund’s performance. In addition, investments in an ETF or a listed closed-end fund are subject to, among other risks, the risk that the shares may trade at a discount or premium relative to the NAV of the shares, and the listing exchange may halt trading of the shares.

 

c. Preferred Stock Risk – Preferred stock represents an equity or ownership interest in an issuer that pays dividends at a specified rate and has precedence over common stock in paying dividends. If an issuer is liquidated or declares bankruptcy, the claims of bond owners take precedence over those who own preferred and common stock.

 

d. Convertible Securities Risk—Convertible securities may be subordinate to other securities. The total return for a convertible security depends, in part, upon the performance of the underlying security into which it can be converted. The value of convertible securities tends to decline as interest rates increase. Convertible securities generally offer lower interest or dividend yields than non-convertible securities of similar quality.

 

e. Warrants Risk – Warrants are instruments that entitle the holder to buy an equity security at a specific price for a particular period. Warrants may be more speculative than other types of investments. The cost of a warrant may be more volatile than the price of its underlying security, and a warrant may offer more significant potential for capital appreciation and loss. A warrant ceases to have value if it is not exercised before its expiration date.

 

f. Foreign Securities Risk – Since the Fund’s investments may include ADRs, representing interests in foreign securities, the Fund is subject to risks beyond those associated with investing in domestic securities. The value of foreign securities is subject to currency fluctuations. Foreign companies are generally not subject to the same regulatory requirements as U.S. companies, resulting in less publicly available information about these companies. In addition, foreign accounting, auditing, and financial reporting standards differ from those applicable to U.S. companies. In addition, periodic U.S. Government restrictions on investments in issuers from certain foreign countries may require the Fund to sell such investments at inopportune times, which could result in losses to the Fund. Below are additional risks related to specific types of foreign securities the Fund invests in.

 

g. Depositary Receipt Risk – The Funds may hold the securities of non-U.S. companies in the form of depositary receipts. The underlying securities of the depositary receipts in the Fund’s portfolio are subject to fluctuations in foreign currency exchange rates that may affect the value of the Fund’s portfolio. In addition, the value of the securities underlying the depositary receipts may change materially when the U.S. markets are not open for trading. Investments in the underlying foreign securities also involve political and economic risks distinct from those associated with investing in the securities of U.S. issuers.

 

h. REITs Risk – REITs are companies that own or finance income-producing real estate. Investments in REITs are subject to the risks associated with investing in the real estate industry, such as adverse developments affecting the real estate industry and real property values, including losses from casualty or condemnation, and changes in local and general economic conditions, supply and demand, interest rates, zoning laws, regulatory limitations on rents, property taxes, and operating expenses. The Fund’s REIT investments also subject it to management and tax risks.

100

 

New Age Alpha Funds Notes to Financial Statement (Unaudited)
  March 31, 2026

 

i. Options Risk – Options and options on futures contracts give the holder of the option the right, but not the obligation, to buy (or sell) a position on a security or contract to the writer of the option at a specific price. Options are subject to correlation risk because there may be an imperfect correlation between the options and the markets for underlying instruments that could cause a given transaction to fail to achieve its objectives. The successful use of options depends on the Adviser’s ability to predict correctly future price fluctuations and the degree of correlation between the markets for options and the underlying instruments. Exchanges can limit the number of positions held or controlled by the Fund or the Adviser, thus limiting the ability to implement the Fund’s strategies. Options are also particularly subject to leverage risk and can be subject to liquidity risk.

 

j. Futures Contracts Risk – Futures contracts are exchange-traded contracts that call for the future delivery of an asset at a specific price and date or cash settlement of the terms of the contract. The risks of futures contracts may be caused by an imperfect correlation between movements in the price of the instruments and the price of the underlying assets. In addition, there is a risk that the Fund may not be able to enter into a closing transaction because of an illiquid market. Exchanges can limit the number of positions held or controlled by the Fund or the Adviser, thus limiting the ability to implement the Fund’s strategies. Futures markets are highly volatile, and using futures may increase the volatility of the Fund’s NAV. Futures are also subject to leverage and liquidity risks.

 

k. Swap Agreements Risk – Swap agreements are contracts between the Fund and a counterparty to exchange the return of the pre-determined underlying investment (such as the rate of return of the underlying index). Swap agreements may be negotiated bilaterally and traded OTC between two parties or, for certain standardized swaps, must be exchange-traded through a futures commission merchant and cleared through a clearinghouse that serves as a central counterparty. Risks associated with swap agreements differ from those associated with ordinary portfolio securities transactions because they could be considered illiquid, and many swaps trade on the OTC market. Swaps are subject to counterparty credit, correlation, valuation, liquidity, and leverage risks. While exchange trading and central clearing are intended to reduce counterparty credit risk and increase liquidity, they do not make swap transactions risk-free. Additionally, applicable regulators have adopted rules imposing specific margin requirements, including minimums, on OTC swaps, which may result in the Fund and its counterparties posting higher margin amounts for OTC swaps, which could increase the cost of swap transactions to the Fund and impose added operational complexity.

 

l. Sector Exposure Risk – Sector exposure risk is the possibility that securities within the same sector will decline in price due to sector-specific market or economic developments. If the Fund invests more heavily in a particular sector, the value of its shares may be especially sensitive to factors and economic risks that specifically affect that sector. As a result, the Fund’s share price may fluctuate more widely than the value of shares of a mutual fund that invests in a broader range of sectors. Additionally, some sectors could be subject to greater government regulation than other sectors. Therefore, changes in regulatory policies for those sectors may have a material effect on the value of securities issued by companies in those sectors.

 

m. Market Risk – The value of, or income generated by, the investments held by the Funds are subject to the possibility of rapid and unpredictable fluctuation, and loss that may result from various factors. These factors include, among others, developments affecting individual companies, or from broader influences, including real or perceived changes in prevailing interest rates (which may change at any time based on changes in monetary policies and various market and other economic conditions), changes in inflation rates or expectations about inflation rates, adverse investor confidence or sentiment, changing economic, political (including geopolitical), social or financial market conditions, increased instability or general uncertainty, environmental disasters, governmental actions, public health emergencies (such as the spread of infectious diseases, pandemics and epidemics), debt crises, actual or threatened wars or other armed conflicts (such as the ongoing Russia-Ukraine conflict and its collateral economic and other effects, including, but not limited to, sanctions and other international trade barriers) or ratings downgrades, and other similar events, each of which may be temporary or last for extended periods. Moreover, changing economic, political, geopolitical, social, financial market or other conditions in one country, geographic region or industry could adversely affect the value, yield and return of the investments held by the Funds in a different country, geographic region, economy, industry or market because of the increasingly interconnected global economies and financial markets. The duration and extent of the foregoing types of factors or conditions are highly uncertain and difficult to predict and have in the past, and may in the future, cause volatility and distress in economies and financial markets or other adverse circumstances, which may negatively affect the value of the Funds’ investments and performance of the Funds.

 

4. INVESTMENT ADVISORY AGREEMENT AND TRANSACTIONS WITH RELATED PARTIES

 

a. Management Fees – The Adviser serves as each Fund’s investment adviser. Pursuant to an investment advisory agreement with the Trust, on behalf of the Funds, the Adviser, subject to the oversight of the Board and in conformity with the stated policies of the Funds, manages all business activities of the Funds (the “Advisory Agreement”). As compensation for its services, each Fund pays the Adviser an annual management fee based on its average daily net assets, accrued daily and paid monthly.

 

Under the Advisory Agreement effective October 25, 2024, for its services, the NAA Large Core Fund pays the Adviser a monthly investment advisory fee (the “Management Fee”) computed at the annual rate of 0.75% of average daily net assets up to $500 million, 0.725% of average daily net assets over $500 million up to $1 billion, 0.70% of average daily net assets over $1 billion up to $1.5 billion, 0.65% of average daily net assets over $1.5

101

 

New Age Alpha Funds Notes to Financial Statement (Unaudited)
  March 31, 2026

 

billion up to $2 billion, 0.60% of average daily net assets over $2 billion up to $2.5 billion, 0.55% of average daily net assets over $2.5 billion up to $3 billion, and 0.50% of average daily net assets over $3 billion. The amount paid to the Adviser for the six months ended March 31, 2026 was $954,313.

 

Each other Fund pays the Adviser a monthly Management Fee computed at the annual rate as a percentage of its average daily net assets listed in the table below for the six months ended March 31, 2026:

 

Fund   Advisory Fee%   Advisory Fee $  
NAA Allocation Fund   0.95%   $ 898,650  
NAA Large Cap Value Fund   0.65%     232,837  
NAA Mid Growth Fund   0.75%     262,860  
NAA Opportunity Fund   0.90%     163,280  
NAA Risk Managed Real Estate Fund   0.75%     729,069  
NAA SMid Cap Value Fund   0.75%     1,215,223  
NAA World Equity Income Fund   0.70%     167,317  

 

Under an amended Expense Limitation Agreement between the Trust and the Adviser (the “Expense Limitation Agreement”), the Adviser has contractually agreed, until January 31, 2027, to reduce the Management Fee and reimburse other expenses to the extent necessary to limit Total Annual Fund Operating Expenses (exclusive of brokerage costs, taxes, interest, borrowing costs such as interest and dividend expenses on securities sold short, Acquired Fund fees and expenses, and extraordinary expenses such as litigation costs and other expenses not incurred in the ordinary course of the Fund’s business (with the exception of NAA Opportunity Fund which includes dividends and interest expenses)) to an amount not exceeding the percentage of the average daily net assets of each Fund in the table below:

 

Fund   Expense Cap
NAA Allocation Fund   Class A   1.45%
    Class C   2.05%
    Institutional Class   1.05%
    Class P   1.30%
NAA Large Cap Value Fund   Class A   1.10%
    Class C   1.85%
    Institutional Class   0.85%
NAA Large Core Fund   Class A   1.40%
    Class C   2.15%
    Institutional Class   1.15%
NAA Mid Growth Fund   Class A   1.60%
    Class C   2.35%
    Institutional Class   1.35%
NAA Opportunity Fund   Class A   1.71%
    Class C   2.46%
    Institutional Class   1.41%
NAA Risk Managed Real Estate Fund   Class A   1.24%
    Class C   1.94%
    Institutional Class   0.92%
NAA SMid Cap Value Fund   Class A   1.15%
    Class C   2.00%
    Institutional Class   0.92%
NAA World Equity Income Fund   Class A   1.17%
    Class C   1.92%
    Institutional Class   0.92%

102

 

New Age Alpha Funds Notes to Financial Statement (Unaudited)
  March 31, 2026

 

For the six months ended March 31, 2026, the fee waivers/reimbursements attributed to the Adviser were as follows:

 

    Fees  
    Waived/Reimbursed By  
Fund   Adviser  
NAA Allocation Fund   $ 63,557  
NAA Large Cap Value Fund     56,946  
NAA Risk Managed Real Estate Fund     115,260  
NAA SMid Cap Value Fund     244,720  
NAA World Equity Income Fund     68,525  

 

Management Fee reductions and expense reimbursements by the Adviser are subject to repayment by a Fund for three years after such fees and expenses were incurred, provided that the repayments do not cause Total Annual Fund Operating Expenses (after the repayment is taken into account) to exceed (i) the expense limitation then in effect if any, and (ii) the expense limitation in effect at the time the expenses to be repaid were incurred. As of March 31, 2026, the Adviser has waived/reimbursed expenses that may be recovered no later than September 30 of the years indicated below:

 

Fund   Expires 2026     Expires 2027     Expires 2028     Total  
NAA Allocation Fund   $     $     $ 111,524     $ 111,524  
NAA Large Cap Value Fund                 103,906       103,906  
NAA Risk Managed Real Estate Fund                 149,622       149,622  
NAA SMid Cap Value Fund                 179,273       179,273  
NAA World Equity Income Fund                 117,779       117,779  

 

b. Distributor – The Funds’ Distributor is Ultimus Fund Distributors, LLC (the “Distributor”). The Funds have adopted a Distribution Plan (the “Plan”) under Rule 12b-1 under the 1940 Act. The Plan provides that the Funds will compensate the Distributor for distribution and other services provided to the Funds, its activities and expenses related to the sale and distribution of the Funds and ongoing services to the investors in the Funds. Under the Plan, the Funds pay the distributor an annual fee for distribution and shareholder servicing expenses up to 0.25% of the Fund’s average daily net assets attributable to Class A and P shares and 1.00% for Class C shares. The Distributor may pay up to the full amount of this fee to third parties that make available Fund shares and/or provide services to the Funds and their shareholders. The fee paid to a third party is based on the level of such services provided. Third parties may use the payments for, among other purposes, compensating employees engaged in sales and/or shareholder servicing.

 

The following table reflects the Funds’ incurred distribution fees for the six months ended March 31, 2026.

 

Fund   Class A     Class C     Class P  
NAA Allocation Fund   $ 147,840     $ 33,161     $ 5,649  
NAA Large Cap Value Fund     55,330       7,004        
NAA Large Core Fund     306,244       3,062        
NAA Mid Growth Fund     85,769       1,150        
NAA Opportunity Fund     4,063       151        
NAA Risk Managed Real Estate Fund     13,789       17,078        
NAA SMid Cap Value Fund     322,393       10,047        
NAA World Equity Income Fund     55,492       4,612        

 

c. Administration, Fund Accounting and Transfer Agency Fees

 

Administrator Fees and Expenses

 

Ultimus Fund Solutions, LLC (“UFS”) – UFS, an affiliate of the Distributor, provides administration, fund accounting, and transfer agency services to the Trust. Pursuant to a separate servicing agreement with UFS, the Funds pay UFS customary fees for providing administration, fund accounting and transfer agency services to the Funds. Certain officers of the Trust are also officers of UFS and are not paid any fees directly by the Funds for serving in such capacities.

103

 

New Age Alpha Funds Notes to Financial Statement (Unaudited)
  March 31, 2026

 

For the six months ended March 31, 2026, the Funds paid UFS the following:

 

    Administration and        
Fund   Fund Accounting Fees     Transfer Agent Fees  
NAA Allocation Fund   $ 72,774     $ 38,951  
NAA Large Cap Value Fund     30,317       28,513  
NAA Large Core Fund     78,615       52,396  
NAA Mid Growth Fund     25,509       42,137  
NAA Opportunity Fund     27,774       21,737  
NAA Risk Managed Real Estate Fund     68,450       41,634  
NAA SMid Cap Value Fund     93,673       69,222  
NAA World Equity Income Fund     33,229       17,194  

 

Printing Services

 

BluGiant, LLC (“BluGiant”) – BluGiant, an affiliate of UFS and the Distributor, provides EDGAR conversion and filing services as well as print management services for the Funds on an ad-hoc basis. For these services, BluGiant receives customary fees from the Funds.

 

Compliance Services

 

Under the terms of a Compliance Consulting Agreement with the Trust, CCO Technology, LLC (d/b/a Joot) provides an individual with the requisite background and familiarity with the federal securities laws to serve as the Trust’s chief compliance officer and to administer the Trust’s compliance policies and procedures. Joot is a subsidiary of FinTech Law which serves as legal counsel of the Trust.

 

5. INVESTMENT TRANSACTIONS

 

The cost of purchases and the proceeds from sales of investments, other than short-term investments, for the six months ended March 31, 2026 were as follows:

 

          Proceeds From Sales of  
Fund   Purchases of Securities     Securities  
NAA Allocation Fund   $ 56,447,346     $ 69,429,904  
NAA Large Cap Value Fund     24,190,321       29,642,325  
NAA Large Core Fund     82,144,772       96,078,342  
NAA Mid Growth Fund     30,983,842       35,426,379  
NAA Opportunity Fund     13,346,611       15,578,497  
NAA Risk Managed Real Estate Fund     11,814,003       37,635,238  
NAA SMid Cap Value Fund     136,596,807       157,389,928  
NAA World Equity Income Fund     13,004,443       16,746,722  

 

6. CONTROL OWNERSHIP

 

The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a Fund creates a presumption of the control of the Fund, under Section 2(a)(9) of the 1940 Act. As of March 31, 2026, ownership percentages of the holders of the voting securities of each Fund that may be deemed to control the Fund were as follows:

 

Fund   Owner   Percentage of Interest
NAA Allocation Fund   Morgan Stanley Smith Barney LLC   26.8%
NAA SMid Cap Value Fund   UMB Bank Custodian Security Financial Services   37.4%
NAA World Equity Income Fund   UMB Bank Custodian Security Financial Services   48.8%

 

The Trust does not know if all or any portion of the shares owned of record are also owned beneficially.

104

 

New Age Alpha Funds Notes to Financial Statement (Unaudited)
  March 31, 2026

 

7. DISTRIBUTIONS AND TAX COMPONENTS OF CAPITAL

 

The Statement of Assets and Liabilities represents cost for financial reporting purposes. The aggregate cost for federal tax purposes is listed in the table below and differs from market value by net unrealized appreciation (depreciation) which consisted of:

 

                      Net Unrealized  
    Cost for Federal     Gross Unrealized     Gross Unrealized     Appreciation  
Fund   Tax purposes     Appreciation     Depreciation     (Depreciation)  
NAA Allocation Fund   $ 155,774,755     $ 22,885,069     $ (3,992,761 )   $ 18,892,308  
NAA Large Cap Value Fund     64,119,053       8,605,731       (6,418,390 )     2,187,341  
NAA Large Core Fund     211,603,568       30,645,315       (7,934,905 )     22,710,410  
NAA Mid Growth Fund     64,581,971       10,533,039       (7,680,739 )     2,852,300  
NAA Opportunity Fund     26,078,093       1,711,350       (1,055,234 )     656,116  
NAA Risk Managed Real Estate Fund     136,051,754       22,057,522       (10,487,650 )     11,569,872  
NAA SMid Cap Value Fund     272,889,474       33,680,470       (25,562,723 )     8,117,747  
NAA World Equity Income Fund     40,035,931       7,056,935       (1,272,849 )     5,784,086  

 

The tax character of the Funds’ distributions paid for the years ended September 30, 2025, and September 30, 2024 were as follows:

 

For fiscal year ended   Ordinary     Long-Term     Return of        
9/30/2025   Income     Capital Gains     Capital     Total  
NAA Allocation Fund   $ 18,807,554     $ 9,044,486     $     $ 27,852,040  
NAA Large Cap Value Fund     1,476,517       5,357,850             6,834,367  
NAA Large Core Fund     47,457,926       2,192,938             49,650,864  
NAA Mid Growth Fund     1,974,216                   1,974,216  
NAA Opportunity Fund     332,388                   332,388  
NAA Risk Managed Real Estate Fund     7,609,281       4,471,618             12,080,899  
NAA SMid Cap Value Fund     3,948,479       50,602,261             54,550,740  
NAA World Equity Income Fund     1,470,151       1,743,790             3,213,941  
                                 
For fiscal year ended   Ordinary     Long-Term     Return of        
9/30/2024   Income     Capital Gains     Capital     Total  
Guggenheim Directional Allocation Fund   $ 3,463,695     $     $     $ 3,463,695  
Guggenheim Large Cap Value Fund     674,731       3,299,408             3,974,139  
Guggenheim StylePlus—Large Core Fund     5,630,586                   5,630,586  
Guggenheim StylePlus—Mid Growth Fund     1,661,785                   1,661,785  
Guggenheim Alpha Opportunity Fund     199,681                   199,681  
Guggenheim Risk Managed Real Estate Fund     10,186,667                   10,186,667  
Guggenheim SMid Cap Value Fund     2,717,162       8,857,859             11,575,021  
Guggenheim World Equity Income Fund     854,827                   854,827  

 

As of September 30, 2025, the components of accumulated earnings (deficit) on a tax basis were as follows:

 

                Post October                          
    Undistributed     Undistributed     Loss     Capital Loss     Other     Unrealized     Total  
    Ordinary     Long-Term     and     Carry     Book/Tax     Appreciation     Accumulated  
    Income     Capital Gains     Late Year Loss     Forwards     Differences     (Depreciation)     Earnings (Deficits)  
NAA Allocation Fund   $ 6,786,408     $ 10,460,714     $     $     $     $ 28,281,828     $ 45,528,950  
NAA Large Cap Value Fund     1,550,367       7,953,395                         6,276,097       15,779,859  
NAA Large Core Fund     1,470,340       5,902,942                         31,761,149       39,134,431  
NAA Mid Growth Fund                 (295,614 )     (1,043,617 )           988,824       (350,407 )
NAA Opportunity Fund     328,042                   (25,340,436 )           2,454,445       (22,557,949 )
NAA Risk Managed Real Estate Fund     501,113             (258,693 )           (88,184 )     11,909,306       12,063,542  
NAA SMid Cap Value Fund     1,724,271       35,031,006                         23,417,866       60,173,143  
NAA World Equity Income Fund     877,882       5,060,995                         5,692,828       11,631,705  

105

 

New Age Alpha Funds Notes to Financial Statement (Unaudited)
  March 31, 2026

 

The difference between book basis and tax basis accumulated net realized gains (losses), and unrealized appreciation (depreciation) from investments is primarily attributable to the tax deferral of losses on wash sales, mark-to-market on open passive foreign investment companies, adjustments for real estate investment trusts, C-Corporation return of capital distributions, and the tax deferral of losses on straddles.

 

Capital losses incurred after October 31 within the fiscal year are deemed to arise on the first business day of the following fiscal year for tax purposes.

 

The NAA Risk Managed Real Estate Fund incurred and elected to defer such capital losses of $258,693.

 

Late year losses incurred after December 31 within the fiscal year are deemed to arise on the first business day of the following fiscal year for tax purposes. The NAA Mid Growth Fund incurred and elected to defer such late year losses of $295,614.

 

At September 30, 2025, the below Funds had capital loss carry forwards for federal income tax purposes available to offset future capital gains and capital loss carryforwards utilized as follows:

 

    Short-Term     Long-Term     Total     CLCF Utilized  
NAA Mid Growth Fund   $     $ 1,043,617     $ 1,043,617     $ 12,859,141  
NAA Opportunity Fund     21,816,887       3,523,549       25,340,436        

 

During the fiscal year ended September 30, 2025, certain of the Funds utilized tax equalization which is the use of earnings and profits distributions to shareholders on redemption of shares as part of the dividends paid deduction for income tax purposes. Permanent book and tax differences, primarily attributable to net operating losses, distributions in excess, the use of tax equalization credits, and the treatment of tax items related to the target funds’ acquired as a result of a merger, resulted in reclassifications as follows:

 

          Distributable  
    Paid In Capital     Earnings (Losses)  
NAA Allocation Fund   $ 2,111,827     $ (2,111,827 )
NAA Large Cap Value Fund     387,592       (387,592 )
NAA Large Core Fund     462,687       (462,687 )
NAA Mid Growth Fund     (2,570 )     2,570  
NAA Risk Managed Real Estate Fund     (1 )     1  
NAA SMid Cap Value Fund     5,732,601       (5,732,601 )
NAA World Equity Income Fund     844,763       (844,763 )

 

10. SUBSEQUENT EVENTS

 

The Funds evaluated subsequent events through the date the financial statements are issued and determined there were no material events that would require adjustment to or disclosure in the Funds’ financial statements.

106

 

New Age Alpha Funds Additional Information (Unaudited)
  March 31, 2026

 

Changes in and Disagreements with Accountants

 

There were no changes in or disagreements with accountants during the period covered by this report.

 

Proxy Disclosures

 

Not Applicable.

 

Remuneration Paid to Directors, Officers and Others

 

Refer to the financial statements included herein.

 

Statement Regarding Basis for Approval of Investment Advisory Agreement

 

Not Applicable.

107

 

Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies.

 

Not applicable.

 

Item 9. Proxy Disclosures for Open-End Management Investment Companies.

 

Not applicable.

 

Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies.

 

Included under Item 7.

 

Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.

 

Not applicable.

 

Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

 

Not applicable.

 

Item 13. Portfolio Managers of Closed-End Management Investment Companies.

 

Not applicable.

 

Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.

 

Not applicable.

 

 

Item 15. Submission of Matters to a Vote of Security Holders.

 

None.

 

Item 16. Controls and Procedures

 

(a) The registrant’s Principal Executive Officer and Principal Financial Officer have concluded that the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Act) are effective in design and operation and are sufficient to form the basis of the certifications required by Rule 30a-(2) under the Act, based on their evaluation of these disclosure controls and procedures as of a date within 90 days of this report on Form N-CSR.

 

(b) There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.

 

Not applicable

 

Item 18. Recovery of Erroneously Awarded Compensation.

 

(a) Not applicable

 

(b) Not applicable

 

 

Item 19. Exhibits.

 

(a)(1)   Not applicable.

 

(a)(2)   Not applicable

 

(a)(3)   A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Act (17 CFR 270.30a-2(a)): Attached hereto

 

(a)(4)    Not applicable

 

(b)        Certifications required by Rule 30a-2(b) under the Act (17 CFR 270.30a-2(b)): Attached hereto

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

(Registrant) New Age Alpha Funds Trust

 

By (Signature and Title)  
/s/ Keith D. Kemp  
Keith D. Kemp, Principal Executive Officer/President/Principal Financial Officer/Treasurer
   
Date  6/3/2026  
     

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By (Signature and Title)  
/s/ Keith D. Kemp  
Keith D. Kemp, Principal Executive Officer/President/Principal Financial Officer/Treasurer
 
Date  6/3/2026  
     

 


ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

ex99-cert.htm

ex99-906cert.htm

XBRL SCHEMA FILE

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: naa-fundstrust_ncsr_htm.xml