Exhibit 99.1

 

LOGO    LOGO
 

FOR IMMEDIATE RELEASE

AstroNova Reports 4.4% Growth in Sales for First Quarter Fiscal 2027

 

   

Revenue increased $1.7 million to $39.4 million driven by Aerospace sales growth of 16.3%

 

   

Consolidated operating profit grew to $1.6 million and operating margin expanded 250 bps to 4.0%

 

   

Net income increased $1.0 million year-over-year to $0.7 million, or $0.08 per diluted share, compared with prior-year loss; Adjusted EBITDA increased 31.0% to $4.1 million

 

   

Total orders in the quarter were up 32.6% to $46.3 million for a book-to-bill ratio of 118%

 

   

Total debt of $35.9 million was reduced by $8.8 million compared with the first quarter of fiscal 2026 and $1.7 million compared with the fourth quarter of fiscal 2026; net debt of $31.2 million was down $2.3 million in the quarter compared with the fourth quarter of fiscal 2026

West Warwick, R.I., June 8, 2026AstroNova, Inc. (Nasdaq: ALOT), a leading innovator in specialized print technology solutions, today announced financial results for its fiscal 2027 first quarter ended April 30, 2026.

Jorik Ittmann, President and Chief Executive Officer of AstroNova, stated, “We had a solid start to fiscal 2027, with revenue increasing over 4% while operating profit grew over 170%. Our ToughWriter® branded flight deck printer is now the predominant product sold by our Aerospace segment. As a result, we had higher volume combined with improved pricing which drove profitability for that segment. In addition, our Product ID progress continues to strengthen its sales, marketing and operations with upgraded talent and an ever more sophisticated, customer-centric approach to the business. We are encouraged by our momentum and remain confident in the outlook for a strong year.”

First Quarter Fiscal 2027 Overview1 (comparisons are to the prior-year period unless noted otherwise)

 

     Three Months Ended  
     April 30,
2026
    April 30,
2025
    $
Variance
     %
Variance
 
         

Revenue

   $  39,364     $  37,708     $  1,656        4.4

Gross Profit

   $ 14,425     $ 11,951     $ 2,474        20.7

Gross Profit Margin

     36.6     31.7     

Non-GAAP Gross Profit

   $ 14,552     $ 12,352     $ 2,200        17.8

Non-GAAP Adjusted Gross Profit Margin

     36.9     32.8     

Operating Income (Loss)

   $ 1,562     $ 571     $ 991        173.7

Operating Margin

     4.0     1.5     

Non-GAAP Operating Income

   $ 2,589     $ 1,527     $ 1,062        69.5

Non-GAAP Operating Income Margin

     6.6     4.0     

Net Income (Loss)

   $ 653     $ (376   $ 1,029        (273.5 )% 

Non-GAAP Net Income (Loss)

   $ 1,443     $ 354     $ 1,089        307.8

Adjusted EBITDA

   $ 4,122     $ 3,148     $ 974        30.9

Adjusted EBITDA Margin

     10.5     8.3     
 
1

Non-GAAP gross profit, Non-GAAP gross profit margin, Non-GAAP operating income, Non-GAAP operating income margin, Non-GAAP net income, adjusted EBITDA and adjusted EBITDA margin are Non-GAAP financial measures. Refer to the reconciliation of GAAP to non-GAAP measures in the tables that accompany this news release.

 

-MORE-

AstroNova Inc. | 600 East Greenwich Avenue | West Warwick, RI 02893 | 401.828.4000


AstroNova Reports 4.4% Growth in Sales for First Quarter Fiscal 2027

June 8, 2026

Page 2 of 16

 

Compared with the prior-year period, revenue increased $1.7 million, or 4.4%, driven by Aerospace segment growth that was marginally offset by a slight decline in Product ID revenue. Tariff mitigation contributed $0.7 million in revenue and foreign currency translation was a $0.6 million benefit to revenue in the quarter.

Gross profit increased $2.5 million, or 20.7%, and gross margin expanded 490 basis points to 36.6% primarily reflecting higher Aerospace volume and favorable mix. On an adjusted basis, excluding restructuring charges of $0.4 million and a $0.3 million net inventory reserve reversal, gross margin expanded 410 basis points from the prior-year to 36.9%.

Operating expenses in the quarter of $12.9 million included $0.7 million of non-recurring legal and professional fees. Higher gross profit combined with cost containment initiatives resulted in operating income increasing $1.0 million to $1.6 million in the quarter while operating margin expanded 250 basis points. Excluding non-recurring items, non-GAAP operating income increased 69.5% to $2.6 million compared with the prior-year period.

Interest expense of $0.7 million decreased $0.2 million from the prior-year period, reflecting lower outstanding debt. Net income grew to $0.7 million, or $0.08 per diluted share, compared with a net loss in the prior-year period. Non-GAAP net income increased to $1.4 million, or $0.19 per share, as a result of the improved performance in the quarter. Adjusted EBITDA was $4.1 million and Adjusted EBITDA margin was 10.5%.

Aerospace Segment Review

Aerospace segment revenue grew $1.9 million, or 16.3%, to $13.3 million compared with the prior year. Growth was driven by higher hardware volume and favorable product mix as commercial OEM production rates continued to increase. Aerospace hardware revenue grew 37.9% to $9.0 million year-over-year reflecting continued conversion to the ToughWriter® platform.

Aerospace segment operating profit increased $1.9 million, or 96%, to $3.9 million driven by improved volume and pricing. Non-GAAP segment operating income was $3.4 million, or 25.6% of revenue, compared with $2.2 million in the prior-year period.

Orders in the quarter for the Aerospace segment increased 125.1% to $19.5 million for a book-to-bill ratio of 147% reflecting strong demand from OEMs for new build aircraft. Backlog at the end of the first quarter was $18.2 million, an increase of $6.2 million from the end of fiscal 2026 and more than double the $7.4 million at the end of the prior-year period.

Product Identification (Product ID) Segment Review

Product ID revenue was $26.1 million for the first quarter of fiscal 2027, down 0.8%, or $0.2 million, compared with the prior year. Hardware revenue increased modestly on new customer acquisition while recurring revenue was down $0.2 million. Recurring revenue represented approximately 82% of total segment sales. The year-over-year decline in direct-to-package revenue reflects the planned migration from legacy Trojan-platform products to MTEX-based solutions that the Company expects to begin to ramp in the second quarter of fiscal 2027.

Product ID segment operating income was $0.6 million, double over the prior-year period, reflecting improving productivity, better cost control and favorable aftermarket mix. Non-GAAP segment operating income was $1.3 million, or 4.8% of revenue, compared with $1.0 million in the prior-year period.


AstroNova Reports 4.4% Growth in Sales for First Quarter Fiscal 2027

June 8, 2026

Page 3 of 16

 

Orders in the quarter for the Product ID segment increased $0.5 million, or 2.1%, to $26.8 million compared with the prior-year period. The book-to-bill ratio for the segment was 103% and backlog at the end of the first quarter was $14.2 million.

Balance Sheet and Cash Flow

Cash from operations in the first quarter of fiscal 2027 was $3.0 million compared with $4.4 million in the prior year period as stronger cash earnings were offset by higher working capital requirements due to timing of receivables from customers and inventory requirements to support growth.

Capital expenditures in the quarter were $36 thousand compared with $60 thousand in the prior year.

Cash at the end of the first quarter of fiscal 2027 was $4.7 million compared with $4.1 million at the end of fiscal 2026. Net debt as of April 30, 2026, was $31.2 million, a reduction of $2.3 million, or 6.9%, compared with the end of the fourth quarter of fiscal 2026.

Earnings Conference Call Information

AstroNova will host a conference call and webcast at 8:15 a.m. ET on Monday, June 8, 2026, to review financial and operating results for the first quarter of fiscal 2027. A question and answer session will follow.

To access the conference call, please dial (201) 689-8560 or find the webcast and accompanying slide presentation at https://investors.astronovainc.com/investors/events-and-presentations/default.aspx.

A telephonic replay will be available from 12:00 p.m. ET on the day of the call through Monday, June 22, 2026. To listen to the archived call, dial (412) 317-6671 and enter a replay PIN 13760545. The webcast replay will be available on the Investor Relations section of the Company’s website where a transcript will be posted once available.

About AstroNova, Inc.

AstroNova (Nasdaq: ALOT) is a global provider of printing technologies serving regulated and industrial markets. The Company designs, manufactures, distributes, and services solutions that enable customers to identify, track, and communicate essential product and safety information across a wide range of applications and media. AstroNova supports customers by enabling safety, accuracy and durability for flight deck communications, medical device and healthcare products, essential chemical products, and mission-critical industrial components, while ensuring compliance with local and regional regulatory requirements.

The Product Identification segment delivers end-to-end marking and identification solutions, including hardware, software, and consumables for OEMs, commercial printers, and brand owners. These solutions are used across labels, flexible packaging, corrugated, and industrial substrates, where durability, traceability, and compliance are essential. The Aerospace segment is a global leader in providing products designed for airborne printing solutions, avionics, and data acquisition, including flight deck printing solutions, networking hardware, and specialized aerospace-grade supplies. For more information please visit: www.astronovainc.com.

Use of Non-GAAP Financial Measures

In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this news release contains the Non-GAAP financial measures: Non-GAAP gross profit, Non-GAAP gross profit margin, Non-GAAP operating expenses, Non-GAAP operating income, Non-GAAP operating income margin, Non-GAAP net income (loss), Non-GAAP net income per Common Share—diluted, Non-GAAP segment gross profit, Non-GAAP segment gross profit margin, Non-GAAP segment operating income,


AstroNova Reports 4.4% Growth in Sales for First Quarter Fiscal 2027

June 8, 2026

Page 4 of 16

 

Non-GAAP segment operating margin, Adjusted EBITDA and Adjusted EBITDA Margin. AstroNova believes that the inclusion of these Non-GAAP financial measures helps investors gain a meaningful understanding of changes in the Company’s core operating results and can help investors who wish to make comparisons between AstroNova and other companies on both a GAAP and a Non-GAAP basis. AstroNova’s management uses these Non-GAAP financial measures, in addition to GAAP financial measures, as the basis for measuring its core operating performance and comparing such performance to that of prior periods and to the performance of its competitors. These measures are also used by the Company’s management to assist with their financial and operating decision-making. Please refer to the financial reconciliation table included in this news release for a reconciliation of the Non-GAAP measures to the most directly comparable GAAP measures for the three months ended April 30, 2026 and 2025.

Forward-Looking Statements

Information included in this news release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact but rather reflect our current expectations concerning future events and results. These statements may include the use of the words “believes,” “expects,” “intends,” “plans,” “anticipates,” “likely,” “continues,” “may,” “will,” and similar expressions to identify forward-looking statements. Such forward-looking statements, including those concerning the Company’s anticipated performance, involve risks, uncertainties and other factors, some of which are beyond our control, which may cause our actual results, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. These risks, uncertainties and factors include, but are not limited to, (i) the risk that our efforts to improve sales in our Product Identification segment may not result in the benefits we expect, (ii) the risk that our Aerospace customers may not continue to convert to our ToughWriter® printer in the volumes or on the schedule that we expect; (iii) the risk that we may not realize the anticipated benefits of our next-generation print engine technology; and (iv) those factors set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended January 31, 2026 and subsequent filings AstroNova makes with the Securities and Exchange Commission. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. The reader is cautioned not to unduly rely on such forward-looking statements when evaluating the information presented in this news release.

Contact:

Deborah Pawlowski, IRC, Alliance Advisors

Email: dpawlowski@allianceadvisors.com

Phone: 716.843.3908


AstroNova Reports 4.4% Growth in Sales for First Quarter Fiscal 2027

June 8, 2026

Page 5 of 16

 

ASTRONOVA, INC.

Condensed Consolidated Statements of Income (Loss)

In Thousands Except for Per Share Data

(Unaudited)

 

     Three Months Ended              
     April 30,
2026
    April 30,
2025
    $ Variance     %
Variance
 

Revenue

   $ 39,364     $ 37,708     $ 1,656       4.4

Cost of Revenue

     24,939       25,757       (818     (3.2 )% 
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

     14,425       11,951       2,474       20.7

Total Gross Profit Margin

     36.6     31.7    

Operating Expenses:

        

Selling & Marketing

     5,692       5,605       87       1.6

Research & Development

     1,809       1,529       280       18.3

General & Administrative

     5,363       4,246       1,117       26.3
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Operating Expenses

     12,864       11,380       1,484       13.0

Operating Income

     1,562       571       991       173.7

Total Operating Margin

     4.0     1.5    

Interest Expense

     675       897       (222     (24.7 )% 

Other (Income)/Expense, net

     38       (25     63       (250.0 )% 
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (Loss) Before Taxes

     849       (301     1,150       (381.7 )% 

Income Tax Provision

     196       75       121       161.3
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income (Loss)

   $ 653     $ (376   $ 1,029       (273.5 )% 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income (Loss) per Common Share - Basic

   $ 0.09     $ (0.05    
  

 

 

   

 

 

     

Net Income (Loss) per Common Share - Diluted

   $ 0.08     $ (0.05    
  

 

 

   

 

 

     

Weighted Average Number of Common Shares - Basic

     7,678       7,560      

Weighted Average Number of Common Shares - Diluted

     7,774       7,560      


AstroNova Reports 4.4% Growth in Sales for First Quarter Fiscal 2027

June 8, 2026

Page 6 of 16

 

ASTRONOVA, INC.

Condensed Consolidated Balance Sheets

In Thousands

(Unaudited)

 

     April 30,
2026
    Jan 31,
2026
 

ASSETS

    

CURRENT ASSETS

    

Cash and Cash Equivalents

   $ 4,675     $ 4,072  

Accounts Receivable, net

     21,627       18,985  

Inventories, net

     43,926       43,252  

Prepaid Expenses and Other Current Assets

     4,425       4,395  
  

 

 

   

 

 

 

Total Current Assets

     74,653       70,704  

PROPERTY, PLANT AND EQUIPMENT

     40,364       40,400  

Less Accumulated Depreciation

     (26,718     (26,272
  

 

 

   

 

 

 

Property, Plant and Equipment, net

     13,646       14,128  

OTHER ASSETS

    

Identifiable Intangibles, net

     20,684       21,496  

Goodwill

     17,244       17,376  

Deferred Tax Assets, net

     9,780       9,831  

Right of Use Asset

     2,307       2,466  

Other Assets

     1,542       1,565  
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 139,856     $ 137,566  
  

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

CURRENT LIABILITIES

    

Accounts Payable

   $ 7,601     $ 6,806  

Accrued Compensation

     4,673       4,390  

Other Accrued Expenses

     7,564       4,702  

Revolving Line of Credit

     15,398       16,273  

Current Portion of Long-Term Debt

     4,272       3,033  

Current Liability – Royalty Obligation

     1,233       1,656  

Current Liability – Excess Royalty Payment Due

     194       331  

Income Taxes Payable

     1,036       691  

Deferred Revenue

     393       489  
  

 

 

   

 

 

 

Total Current Liabilities

     42,364       38,371  

NON-CURRENT LIABILITIES

    

Long-Term Debt, net of current portion

     16,234       18,295  

Lease Liabilities, net of current portion

     1,784       1,953  

Grant Deferred Revenue

     926       899  

Royalty Obligation, net of current portion

     160       145  

Income Tax Payables

     800       800  

Other Long-Term Liability

     66       241  
  

 

 

   

 

 

 

TOTAL LIABILITIES

     62,334       60,704  

SHAREHOLDERS’ EQUITY

    

Common Stock

     558       554  

Additional Paid-in Capital

     66,889       66,329  

Retained Earnings

     47,657       47,004  

Treasury Stock

     (35,418     (35,227

Accumulated Other Comprehensive Loss, net of tax

     (2,164     (1,798
  

 

 

   

 

 

 

TOTAL SHAREHOLDERS’ EQUITY

     77,522       76,862  
  

 

 

   

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 139,856     $ 137,566  
  

 

 

   

 

 

 


AstroNova Reports 4.4% Growth in Sales for First Quarter Fiscal 2027

June 8, 2026

Page 7 of 16

 

ASTRONOVA, INC.

Condensed Consolidated Statements of Cash Flows

(In Thousands)

(Unaudited)

 

     Three Months Ended  
     April 30, 2026     April 30, 2025  

Cash Flows from Operating Activities:

    

Net Income (Loss)

   $ 653     $ (376

Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities:

    

Depreciation and Amortization

     1,182       1,290  

Grant Income Included in Depreciation

     69       56  

Amortization of Debt Issuance Costs

     10       8  

Share-Based Compensation

     389       306  

Deferred Income Tax Provision (Benefit)

     37       (52

Changes in Assets and Liabilities:

    

Accounts Receivable

     (2,691     210  

Inventories

     (766     (2,704

Income Taxes

     146       172  

Accounts Payable and Accrued Expenses

     3,902       3,622  

Deferred Revenue

     (73     1,041  

Other

     163       822  
  

 

 

   

 

 

 

Net Cash Provided by Operating Activities

     3,021       4,395  

Cash Flows from Investing Activities:

    

Purchases of Property, Plant and Equipment

     (36     (60
  

 

 

   

 

 

 

Net Cash Used for Investing Activities

     (36     (60

Cash Flows from Financing Activities:

    

Net Cash Proceeds from Share Purchases under Employee Stock Purchase Plan

     —        51  

Net Cash Used for Payment of Taxes Related to Vested Restricted Stock

     (191     (155

Revolving Credit Facility, net

     (824     (2,872

Payment of Minimum Guarantee Royalty Obligation

     (423     (428

Principal Payments of Long-Term Debt

     (809     (826
  

 

 

   

 

 

 

Net Cash Provided by (Used for) Financing Activities

     (2,247     (4,230

Effect of Exchange Rate Changes on Cash and Cash Equivalents

     (135     198  
  

 

 

   

 

 

 

Net Increase in Cash and Cash Equivalents

     602       303  

Cash and Cash Equivalents, Beginning of Period

     4,072       5,050  
  

 

 

   

 

 

 

Cash and Cash Equivalents, End of Period

   $ 4,675     $ 5,353  
  

 

 

   

 

 

 

Supplemental Information:

    

Cash Paid (Received) During the Period for:

    

Interest

   $ 652     $ 770  

Income Taxes, net of refunds

   $ 50     $ (100

Non-Cash Transactions:

    

Operating Lease Obtained in Exchange for Operating Lease Liabilities

   $     $ 936  


AstroNova Reports 4.4% Growth in Sales for First Quarter Fiscal 2027

June 8, 2026

Page 8 of 16

 

ASTRONOVA, INC.

Segment Sales and Profit

(Unaudited, $ in thousands)

 

     Three Months
Ended
 
($ in thousands)    April 30,
2026
    April 30,
2025
 

Revenue:

    

Product ID

   $ 26,089     $ 26,289  

Aerospace

     13,275       11,419  
  

 

 

   

 

 

 

Total Revenue

   $ 39,364     $ 37,708  
  

 

 

   

 

 

 

Gross Profit:

    

Product ID

   $ 8,403     $ 8,233  

Aerospace

     6,022       3,718  
  

 

 

   

 

 

 

Gross Profit

   $ 14,425     $ 11,951  
  

 

 

   

 

 

 

Gross Profit Margin:

    

Product ID

     32.2     31.3

Aerospace

     45.4     32.6
  

 

 

   

 

 

 

Gross Profit Margin

     36.6     31.7
  

 

 

   

 

 

 

Segment Operating Income:

    

Product ID

   $ 566     $ 260  

Aerospace

     3,878       1,979  
  

 

 

   

 

 

 

Total Segment Operating Income

   $ 4,444     $ 2,239  
  

 

 

   

 

 

 

Segment Operating Margin:

    

Product ID

     2.2     1.0

Aerospace

     29.2     17.3
  

 

 

   

 

 

 

Total Segment Operating Margin

     11.3     5.9
  

 

 

   

 

 

 

Corporate Expense

     (2,882     (1,668
  

 

 

   

 

 

 

Operating Income (Loss)

   $ 1,562     $ 571  

Interest Expense

     675       897  

Other (Income)/Expense, net

     38       (25
  

 

 

   

 

 

 

Income (Loss) Before Income Taxes

   $ 849     $ (301

Income Tax Provision (Benefit)

     196       75  
  

 

 

   

 

 

 

Net Income (Loss)

   $ 653     $ (376
  

 

 

   

 

 

 


AstroNova Reports 4.4% Growth in Sales for First Quarter Fiscal 2027

June 8, 2026

Page 9 of 16

 

ASTRONOVA, INC.

Segment Sales and Non-GAAP Profit

(Unaudited, $ in thousands)

 

     Three Months
Ended
 
($ in thousands)    April 30,
2026
    April 30,
2025
 

Revenue:

    

Product ID

   $ 26,089     $ 26,289  

Aerospace

     13,275       11,419  
  

 

 

   

 

 

 

Total Revenue

   $ 39,364     $ 37,708  
  

 

 

   

 

 

 

Gross Profit:

    

Product ID

   $ 9,023     $ 8,465  

Aerospace

     5,527       3,887  
  

 

 

   

 

 

 

Non-GAAP Gross Profit

   $ 14,550     $ 12,352  
  

 

 

   

 

 

 

Gross Profit Margin:

    

Product ID

     34.6     32.2

Aerospace

     41.6     34.0
  

 

 

   

 

 

 

Non-GAAP Gross Profit Margin

     36.9     32.8
  

 

 

   

 

 

 

Segment Operating Income:

    

Product ID

   $ 1,263     $ 995  

Aerospace

     3,393       2,150  
  

 

 

   

 

 

 

Total Non-GAAP Segment Operating Income

   $ 4,656     $ 3,145  
  

 

 

   

 

 

 

Segment Operating Margin:

    

Product ID

     4.8     3.8

Aerospace

     25.6     18.8
  

 

 

   

 

 

 

Total Non-GAAP Segment Operating Margin

     11.8     8.3
  

 

 

   

 

 

 

Corporate Expense

     (2,067     (1,620
  

 

 

   

 

 

 

Non-GAAP Operating Income

   $ 2,589     $ 1,527  

Interest Expense

   $ 675     $ 897  

Other (Income)/Expense, net

     38       (25
  

 

 

   

 

 

 

Income Before Income Taxes

   $ 1,876     $ 655  

Adjusted Income Tax Provision (Benefit)

     433       301  
  

 

 

   

 

 

 

Non-GAAP Net Income

   $ 1,443     $ 354  
  

 

 

   

 

 

 


AstroNova Reports 4.4% Growth in Sales for First Quarter Fiscal 2027

June 8, 2026

Page 10 of 16

 

ASTRONOVA, INC.

Revenue by Market

(in thousands)

(unaudited)

 

Product ID:

   Q1 FY26      Q2 FY26      Q3 FY26      Q4 FY26      FY2026      Q1 FY27      YTD FY2027  

Desktop Label Printers

   $ 15,478      $ 15,190      $ 16,115        15,041        61,824      $ 15,466        15,466  

Mail & Sheet/Flat Pack Printers

     4,050        3,740        4,280        4,138        16,208        4,095        4,095  

Professional Label Printers

     3,247        3,506        3,636        3,863        14,252        3,503        3,503  

Direct to Package/Overprint Printers

     3,396        2,230        2,371        2,579        10,576        2,248        2,248  

Flexible Packaging Printers

     30        69        79        38        216        47        47  

Other

     88        19        368        670        1,145        731        731  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

   $ 26,289      $ 24,754      $ 26,849        26,329        104,221      $ 26,089        26,089  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Aerospace:

   Q1 FY26*      Q2 FY26      Q3 FY26      Q4 FY26      FY2026      Q1 FY27      YTD FY2027  

Commercial Aircraft

   $ 4,953      $ 4,714      $ 5,764      $ 5,030      $ 20,461      $ 7,247      $ 7,247  

Aftermarket

     4,911        4,953        4,955        4,831        19,650        4,275        4,275  

Defense

     811        1,047        766        885        3,509        754        754  

Regional and Biz Jet Aircraft

     396        431        634        195        1,656        564        564  

Other

     348        203        201        266        1,018        435        435  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

   $ 11,419      $ 11,348      $ 12,320      $ 11,207      $ 46,294      $ 13,275      $ 13,275  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Consolidated Total

   $ 37,708      $ 36,102      $ 39,169        37,536        150,515      $ 39,364        39,364  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

*

Q1 fiscal 2026 revenue by market has been revised from amount previously reported in our Q1 fiscal 2026 press release issued on June 5, 2025, to correct a classification error between market categories. Total Q1 2026 fiscal sales were unaffected.

ASTRONOVA, INC.

Revenue by Type

(Unaudited, $ in thousands)

 

     Q1 FY26      Q2 FY26      Q3 FY26      Q4 FY26      FY 2026      Q1 FY27      YTD FY2027  

Product ID

                    

Product ID HW

   $ 4,776      $ 4,511      $ 5,357      $ 5,332      $ 19,976      $ 4,783      $ 4,783  

Product ID Recurring Supplies, Parts & Service

     21,513        20,243        21,492        20,997        84,245        21,306        21,306  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Product ID

   $ 26,289      $ 24,754      $ 26,849      $ 26,329      $ 104,221      $ 26,089      $ 26,089  

Aerospace

                    

Aerospace HW

   $ 6,519      $ 6,425      $ 7,360      $ 6,369      $ 26,672      $ 8,992      $ 8,992  

Aerospace Recurring Supplies, Parts & Service

     4,900        4,923        4,960        4,838        19,622        4,283        4,283  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Aerospace

   $ 11,419      $ 11,348      $ 12,320      $ 11,207      $ 46,294      $ 13,275      $ 13,275  

Consolidated

                    

AstroNova HW

   $ 11,295      $ 10,936      $ 12,717      $ 11,701      $ 46,648      $ 13,775      $ 13,775  

AstroNova Recurring Supplies, Parts & Service

     26,413        25,166        26,452        25,835        103,867        25,589        25,589  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

   $ 37,708      $ 36,102      $ 39,169      $ 37,536      $ 150,515      $ 39,364      $ 39,363  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


AstroNova Reports 4.4% Growth in Sales for First Quarter Fiscal 2027

June 8, 2026

Page 11 of 16

 

ASTRONOVA, INC.

Bookings and Backlog

(Unaudited, $ in thousands)

 

AstroNova  
     Q1 FY26     Q2 FY26     Q3 FY26     Q4 FY26     FY 2026     Q1 FY27     YTD FY2027  

Backlog Beginning of Period (incl. MTEX)

   $ 28,307     $ 25,491     $ 25,291     $ 21,989     $ 28,307     $ 25,530     $ 25,530  

Revenue Recognized (Billings)

   $ 37,708     $ 36,102     $ 39,169     $ 37,536     $ 150,515     $ 39,364     $ 39,364  

New Bookings During Period

   $ 34,893     $ 35,901     $ 35,867     $ 41,077     $ 147,738     $ 46,261     $ 46,261  

Backlog End of Period

   $ 25,491     $ 25,291     $ 21,989     $ 25,530     $ 25,530     $ 32,426     $ 32,426  

Book/Bill%

     93     99     92     109     96     118     118
Product Identification  
     Q1 FY26     Q2 FY26     Q3 FY26     Q4 FY26     FY 2026     Q1 FY27     YTD FY2027  

Backlog Beginning of Period (incl. MTEX)

   $ 18,091     $ 18,044     $ 16,727     $ 12,351     $ 18,091     $ 13,482     $ 13,482  

Revenue Recognized (Billings)

   $ 26,289     $ 24,754     $ 26,849     $ 26,329     $ 104,221     $ 26,089     $ 26,089  

New Bookings During Period

   $ 26,242     $ 23,437     $ 22,473     $ 27,460     $ 99,612     $ 26,789     $ 26,789  

Backlog End of Period

   $ 18,044     $ 16,727     $ 12,351     $ 13,484     $ 13,482     $ 14,182     $ 14,182  

Book/Bill%

     100     95     84     104     95     103     103
Aerospace  
     Q1 FY26     Q2 FY26     Q3 FY26     Q4 FY26     FY 2025     Q1 FY27     YTD FY2027  

Backlog Beginning of Period

   $ 10,216     $ 7,447     $ 8,563     $ 9,638     $ 10,216     $ 12,048     $ 12,048  

Revenue Recognized (Billings)

   $ 11,419     $ 11,348     $ 12,320     $ 11,207     $ 46,294     $ 13,275     $ 13,275  

New Bookings During Period

   $ 8,651     $ 12,464     $ 13,394     $ 13,617     $ 48,126     $ 19,471     $ 19,471  

Backlog End of Period

   $ 7,447     $ 8,563     $ 9,638     $ 12,047     $ 12,048     $ 18,244     $ 18,244  

Book/Bill%

     76     110     109     122     97     147     147


AstroNova Reports 4.4% Growth in Sales for First Quarter Fiscal 2027

June 8, 2026

Page 12 of 16

 

ASTRONOVA, INC.

Segment Sales and Profit – Historical Quarterly Summary (Recast)

(unaudited, $ in thousands)

 

        FY24     Q1     Q2     Q3     Q4     FY25     Q1     Q2     Q3     Q4     FY26     Q1 FY27  
LOGO  

Revenue

  $ 44,045       9,776       13,374       14,105       11,683     $ 48,938       11,419       11,348       12,320       11,206     $ 46,294       13,275  
  Gross profit   $ 15,900       3,456       5,548       5,093       3,989     $ 18,087       3,718       3,721       6,121       4,236     $ 17,797       6,022  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  Gross Profit Margin     36.1     35.4     41.5     36.1     34.1     37.0     32.6     32.8     49.7     37.8     38.4     45.4
  Operating Expenses:                        
  Selling & Marketing   $ 3,433       904       899       913       822     $ 3,537       481       911       1,095       772     $ 3,260       903  
  Research & Development   $ 2,347       801       781       877       785     $ 3,243       652       603       710       656     $ 2,621       548  
  General & Administrative   $ 1,881       644       567       512       497     $ 2,220       606       540       536       471     $ 2,154       693  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  Total Operating Expenses   $ 7,661       2,348       2,246       2,301       2,104     $ 9,000       1,739       2,055       2,341       1,899     $ 8,034       2,144  
  Aerospace Operating Income   $ 8,240       1,108       3,302       2,792       1,885     $ 9,087       1,979       1,666       3,780       2,338     $ 9,763       3,878  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  Aerospace Operating Margin     18.7     11.3     24.7     19.8     16.1     18.6     17.3     14.7     30.7     20.9     21.1     29.2
  Non-GAAP                        
  Aerospace Adjusted EBITDA1   $ 10,239       1,519       3,719       3,193       2,279     $ 10,710       2,566       2,081       3,911       3,104     $ 11,662       3,769  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  Adjusted EBITDA Margin1     23.2     15.5     27.8     22.6     19.5     21.9     22.5     18.3     31.7     27.7     25.2     28.4
        FY24     Q1     Q2     Q3     Q4     FY25     Q1     Q2     Q3     Q4     FY26     Q1 FY27  
LOGO  

Revenue

  $ 104,041       23,185       27,165       26,317       25,679     $ 102,345       26,289       24,754       26,849       26,330     $ 104,221       26,089  
  Gross profit   $ 33,604       8,002       8,315       8,015       8,236     $ 32,570       8,233       7,194       7,323       7,088     $ 29,838       8,403  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  Gross Profit Margin     32.3     34.5     30.6     30.5     32.1     31.8     31.3     29.1     27.3     26.9     28.6     32.2
  Operating Expenses:                        
  Selling & Marketing   $ 19,971       4,436       5,567       5,438       5,274     $ 20,715       5,124       4,935       4,773       4,870     $ 19,703       4,789  
  Research & Development   $ 3,994       670       507       795       832     $ 2,804       877       961       1,188       1,141     $ 4,167       1,261  
  General & Administrative   $ 4,314       1,447       2,363       1,896       15,206     $ 20,911       1,971       1,490       1,667       1,310     $ 6,439       1,787  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  Total Operating Expenses   $ 28,280       6,553       8,437       8,128       21,312     $ 44,430       7,973       7,387       7,628       7,323     $ 30,310       7,837  
  Product ID Operating Income   $ 5,325       1,449       (121     (112     (13,076   $ (11,860     260       (192     (304     (234   $ (471     566  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  Product ID Operating Margin     5.1     6.2     -0.4     -0.4     -50.9     -11.6     1.0     -0.8     -1.1     -0.9     -0.5     2.2
  Non-GAAP                        
  Product ID Adjusted EBITDA1   $ 11,156       2,046       1,619       1,269       1,615     $ 6,550       1,903       870       1,371       1,095     $ 5,239       2,112  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  Adjusted EBITDA Margin1     10.7     8.8     6.0     4.8     6.3     6.4     7.2     3.5     5.1     4.2     5.0     8.1
  Corporate Expense   $ 4,768       1,211       2,120       1,416       1,120     $ 5,867       1,668       2,181       2,187       2,049     $ 8,086       2,882  
LOGO   Consolidated Operating Income     8,796       1,346       1,061       1,264       (12,311     (8,640     571       (708     1,288       55       1,207       1,562  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  Consolidated Operating Margin     5.9     4.1     2.6     3.1     -33.0     -5.7     1.5     -2.0     3.3     0.1     0.8     4.0
  Non-GAAP                        
  Adjusted EBITDA1   $ 17,601       2,463       3,849       3,230       2,793     $ 12,336       3,148       2,056       4,173       3,306     $ 12,681       4,122  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  Adjusted EBITDA Margin1     11.9     7.5     9.5     8.0     7.5     8.2     8.3     5.7     10.7     8.8     8.4     10.5

 

1 

Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP metrics. Please refer to the reconciliation of GAAP to non-GAAP metrics in the tables that accompany this news release.


AstroNova Reports 4.4% Growth in Sales for First Quarter Fiscal 2027

June 8, 2026

Page 13 of 16

 

ASTRONOVA, INC.

Reconciliation of GAAP to Non-GAAP Items

In Thousands Except for Per Share Data

(Unaudited)

 

     Three Months Ended  
     April 30,
2026
    April 30,
2025
 

Revenue

   $ 39,364     $ 37,708  
  

 

 

   

 

 

 

Gross Profit

   $ 14,425     $ 11,951  

Inventory Step-Up

     —        61  

Inventory Provision

     (263     —   

Restructuring Charges

     360       340  

Non-Recurring Legal, Professional & Other Expenses

     29       —   
  

 

 

   

 

 

 

Non-GAAP Gross Profit

   $ 14,552     $ 12,352  
  

 

 

   

 

 

 

Gross Profit Margin

     36.6     31.7

Non-GAAP Gross Profit Margin

     36.9     32.8

Operating Expenses

   $ 12,863     $ 11,382  

MTEX-related Acquisition Expenses

     —        (337

Bonus

     (165     —   

Restructuring Charges

     (2     (219

Non-Recurring Legal, Professional & Other Expenses

     (734     —   
  

 

 

   

 

 

 

Non-GAAP Operating Expenses

   $ 11,962     $ 10,826  
  

 

 

   

 

 

 

Operating Income

   $ 1,562     $ 571  

MTEX-related Acquisition Expenses

     —        337  

Inventory Step-Up

     —        61  

Inventory Provision

     (263     —   

Bonus

     165       —   

Restructuring Charges

     362       558  

Non-Recurring Legal, Professional & Other Expenses

     763       —   
  

 

 

   

 

 

 

Non-GAAP Operating Income

   $ 2,589     $ 1,527  
  

 

 

   

 

 

 

Operating Income Margin

     4.0     1.5

Non-GAAP Operating Income Margin

     6.6     4.0

Net Income (Loss)

   $ 653     $ (376

MTEX-related Acquisition Expenses(1)

     —        257  

Inventory Step-Up(1)

     —        49  

Inventory Provision(1)

     (192     —   

Bonus(1)

     125       —   

Restructuring Charges(1)

     276       424  

Non-Recurring Legal, Professional, and Other Expenses(1)

     581       —   
  

 

 

   

 

 

 

Non-GAAP Net Income

   $ 1,443     $ 354  
  

 

 

   

 

 

 

Diluted Earnings (Loss) Per Share

   $ 0.08     $ (0.05

MTEX-related Acquisition Expenses(1)

     —        0.03  

Inventory Step-Up(1)

     —        0.01  

Inventory Provision(1)

     (0.02     —   

Bonus(1)

     0.02       —   

Restructuring Charges(1)

     0.04       0.06  

Non-Recurring Legal, Prfessional and Other Expenses(1)

     0.07       —   
  

 

 

   

 

 

 

Non-GAAP Diluted Earnings Per Share

   $ 0.19     $ 0.05  
  

 

 

   

 

 

 

 

(1) 

Net of taxes


AstroNova Reports 4.4% Growth in Sales for First Quarter Fiscal 2027

June 8, 2026

Page 14 of 16

 

ASTRONOVA, INC.

Reconciliation of Net Income (Loss) to Adjusted EBITDA

Amounts In Thousands

(Unaudited)

 

     Three Months Ended  
     April 30, 2026     April 30, 2025  

Net Income (Loss)

   $ 653     $ (376

Interest Expense

     675       897  

Income Tax Expense

     196       75  

Depreciation & Amortization

     1,182       1,290  
  

 

 

   

 

 

 

EBITDA

   $ 2,706     $ 1,886  

Share-Based Compensation

     389       306  

Bonus

     165       —   

MTEX-related Acquisition Expenses

     —        337  

Inventory Step-Up

     —        61  

Inventory Provision

     (263     —   

Restructuring Charges

     362       558  

Non-Recurring Legal Expenses

     763       —   

Adjusted EBITDA

   $ 4,122     $ 3,148  
  

 

 

   

 

 

 

Revenue

   $ 39,364     $ 37,708  
  

 

 

   

 

 

 

Net Income (Loss) Margin

     1.7     (1.0 )% 

Adjusted EBITDA Margin

     10.5     8.3


AstroNova Reports 4.4% Growth in Sales for First Quarter Fiscal 2027

June 8, 2026

Page 15 of 16

 

ASTRONOVA, INC.

Reconciliation of Segment Gross Profit to Non-GAAP Segment Gross Profit and Margin

Amounts In Thousands

(Unaudited)

 

     Three Months Ended  
     April 30, 2026     April 30, 2025  
     Product
ID
    Aerospace     Total     Product
ID
    Aerospace     Total  

Segment Gross Profit

   $ 8,403     $ 6,022     $ 14,425     $ 8,233     $ 3,718     $ 11,951  

Inventory Step-Up

     —        —        —        61       —        61  

Inventory Provision

     232       (495     (263     —        —        —   

Restructuring Charges

     360       —        360       171       169       340  

Non-Recurring Legal, Professional & Other Expenses

     29       —        29       —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP - Segment Gross Profit

   $ 9,023     $ 5,527     $ 14,551     $ 8,465     $ 3,887     $ 12,352  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Revenue

   $ 26,089     $ 13,275     $ 39,364     $ 26,289     $ 11,419     $ 37,708  

Gross Profit Margin

     32.2     45.4     36.6     31.3     32.6     31.7

Non-GAAP Segment Gross Profit Margin

     34.6     41.6     36.9     32.2     34.0     32.8

ASTRONOVA, INC.

Reconciliation of Segment Operating Profit and Margin to Non-GAAP Operating Profit and Margin

Amounts In Thousands

(Unaudited)

 

     Three Months Ended  
     April 30, 2026     April 30, 2025  
     Product
ID
    Aerospace     Total     Product
ID
    Aerospace     Total  

Segment Operating Income

   $ 566     $ 3,878     $ 4,444     $ 260     $ 1,979     $ 2,239  

Inventory Step-Up

     —        —        —        61       —        61  

Inventory Provision

     232       (495     (263     —        —        —   

Bonus

     60       10       70       —        —        —   

Restructuring Charges

     362       —        362       339       171       510  

MTEX-related Acquisition Expenses

     —        —        —        336       —        336  

Non-Recurring Legal, Professional & Other Expenses

     43       —        43       —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP - Segment Operating Income

   $ 1,263     $ 3,393     $ 4,656     $ 995     $ 2,150     $ 3,145  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Revenue

   $ 26,089     $ 13,275     $ 39,364     $ 26,289     $ 11,419     $ 37,708  

Operating Margin

     2.2     29.2     11.3     1.0     17.3     5.9

Non-GAAP Operating Margin

     4.8     25.6     11.8     3.8     18.8     8.3


AstroNova Reports 4.4% Growth in Sales for First Quarter Fiscal 2027

June 8, 2026

Page 16 of 16

 

ASTRONOVA INC.

Reconciliation of Segment and Consolidated Net Income to Adjusted EBITDA (Past Quarters and Years)

(Unaudited, $ in thousands)

 

        2024     Q1 25     Q2 25     Q3 25     Q4 25     FY25     Q1 26     Q2 26     Q3 26     Q4 26     FY26     Q1 27  
LOGO  

Operating Income

  $ 8,240     $ 1,108     $ 3,302     $ 2,792     $ 1,886     $ 9,088     $ 1,980     $ 1,666     $ 3,780     $ 2,338     $ 9,763     $ 3,878  
 

Other

    —        —        —        —        —        —        —        —        —        —        —        —   
 

Interest expense

    —        —        —        —        —        —        —        —        —        —        —        15  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Profit Before Tax

  $ 8,240       1,108       3,302       2,792       1,886     $ 9,088       1,980       1,666       3,780       2,338     $ 9,763     $ 3,863  
 

Tax

    —        —        —        —        —        —        —        —        —        —        —        —   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Net Income

  $ 8,240       1,108       3,302       2,792       1,886     $ 9,088       1,980       1,666       3,780       2,338     $ 9,763     $ 3,863  
 

Interest expense

    —        —        —        —        —        —        —        —        —        —        —        15  
 

Tax

    —        —        —        —        —        —        —        —        —        —        —        —   
 

Depreciation & Amortization

    1,873       374       378       365       365       1,482       373       368       363       360       1,464       332  
 

Share-Based Compensation

    126       37       39       36       29       140       43       46       80       94       263       44  
 

Bonus

        —        —        —        —        —        —        —        —        —        10  
 

Inventory Provision

    —        —        —        —        —        —        —        —        (311     311       —        (495
 

Restructuring Charges

    —        —        —        —        —        —        170       1       —        —        171       —   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Adjusted EBITDA

  $ 10,239     $ 1,519     $ 3,719     $ 3,193     $ 2,279     $ 10,710     $ 2,566     $ 2,081     $ 3,911     $ 3,104     $ 11,662     $ 3,769  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Revenue

  $ 44,045     $ 9,776     $ 13,374     $ 14,105     $ 11,683     $ 48,938     $ 11,419     $ 11,348     $ 12,320     $ 11,206     $ 46,294     $ 13,275  
 

Adjusted EBITDA Margin

    23.2     15.5     27.8     22.6     19.5     21.9     22.5     18.3     31.7     27.7     25.2     28.4
        2024     Q1 25     Q2 25     Q3 25     Q4 25     FY25     Q1 26     Q2 26     Q3 26     Q4 26     FY26     Q1 27  
LOGO  

Operating Income

  $ 5,325     $ 1,449     $ (121   $ (113   $ (13,075   $ (11,860   $ 260     $ (192   $ (304   $ (234   $ (470   $ 566  
 

Other

    —        —        —        —        —        —        —        —        —        —        —        20  
 

Interest expense

    —        —        —        —        —        —        —        —        —        —        —        24  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Profit Before Tax

  $ 5,325       1,449       (121     (113     (13,075   $ (11,860     260       (192     (304     (234   $ (470   $ 522  
 

Tax

    —        —        —        —        —        —        —        —        —        —        —        364  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Net Income

  $ 5,325       1,449       (121     (113     (13,075   $ (11,860     260       (192     (304     (234   $ (470   $ 158  
 

Interest expense

    —        —        —        —        —        —        —        —        —        —        —        24  
 

Tax

    —        —        —        —        —        —        —        —        —        —        —        364  
 

Depreciation & Amortization

    2,378       532       921       929       896       3,279       913       909       489       1,013       3,322       844  
 

Share-Based Compensation

    317       64       74       94       75       308       (7     86       88       207       373       26  
 

Bonus

    —        —        —        —        —        —        —        —        —        —        —        60  
 

MTEX-related Acquisition Expenses

    —        —        625       325       254       1,204       337       (26     —        —        311       —   
 

Inventory Step-Up

    —        —        120       34       62       216       61       —        —        —        61       —   
 

Inventory Provision

    —        —        —        —        —        —        —        —        670       54       724       232  
 

Restructuring Charges

    2,494       —        —        —        —        —        339       94       (2     52       483       362  
 

Product Retrofit Costs

    642       —        —        —        —        —        —        —        —        185       185       —   
 

Non-Recurring Legal Expenses

    —        —        —        —        —        —        —        —        134       (182     (48     43  
 

Goodwill Impairment

    —        —        —        —        13,403       13,403       —        —        297       —        297       —   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Adjusted EBITDA

  $ 11,156     $ 2,046     $ 1,619     $ 1,269     $ 1,615     $ 6,550     $ 1,903     $ 870     $ 1,371     $ 1,095     $ 5,239     $ 2,112  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Revenue

  $ 104,041     $ 23,185     $ 27,165     $ 26,317     $ 25,679     $ 102,345     $ 26,289     $ 24,754     $ 26,849     $ 26,330     $ 104,221     $ 26,089  
 

Adjusted EBITDA Margin

    10.7     8.8     6.0     4.8     6.3     6.4     7.2     3.5     5.1     4.2     5.0     8.1
        2024     Q1 25     Q2 25     Q3 25     Q4 25     FY25     Q1 26     Q2 26     Q3 26     Q4 26     FY26     Q1 27  
LOGO  

Operating Income

  $ (4,768   $ (1,211   $ (2,120   $ (1,416   $ (1,122   $ (5,869   $ (1,668   $ (2,181   $ (2,187   $ (2,050   $ (8,087   $ (2,882
 

Other

    26       118       173       46       100       437       (24     104       210       (51     239       18  
 

Interest expense

    2,697       482       938       944       847       3,210       897       885       827       894       3,503       635  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Profit Before Tax

  $ (7,491     (1,811     (3,231     (2,406     (2,069   $ (9,516     (2,541     (3,170     (3,224     (2,893   $ (11,829   $ (3,536
 

Tax

    1,379       (434     261       34       2,342       2,203       75       (454     (128     346       (161     (168
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Net Income

  $ (8,870     (1,377     (3,492     (2,440     (4,411   $ (11,719     (2,616     (2,716     (3,096     (3,239   $ (11,668   $ (3,368
 

Interest expense

    2,697       482       938       944       847       3,210       897       885       827       894       3,503       635  
 

Tax

    1,379       (434     261       36       2,342       2,205       75       (454     (128     346       (161     (168
 

Depreciation & Amortization

    15       4       4       6       4       19       4       4       5       5       18       6  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

EBITDA

  $ (4,779     (1,324     (2,289     (1,454     (1,218   $ (6,285     (1,640     (2,282     (2,392     (1,994   $ (8,308   $ (2,894
 

Share-Based Compensation

    903       223       368       222       116       929       270       367       586       449       1,673       318  
 

Bonus

    —        —        —        —        —        —        —        —        —        —        —        95  
 

CFO Transition Costs

    —        —        432       —        —        432       —        —        —        —        —        —   
 

Restructuring Charges

    82       —        —        —        —        —        49       595       60       —        703       0  
 

Non-Recurring Legal Expenses

    —        —        —        —        —        —        —        69       254       440       763       720  
 

Non-Recurring Proxy Costs

    —        —        —        —        —        —        —        355       172       210       738       —   
 

Realized Fx

    —        —        —        —        —        —        —        —        100       —        100       —   
 

Other (Income) and Expense

    —        —        —        —        —        —        —        —        112       —        112       —   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Adjusted EBITDA

  $ (3,794   $ (1,101   $ (1,489   $ (1,232   $ (1,102   $ (4,924   $ (1,321   $ (896   $ (1,108   $ (895   $ (4,220   $ (1,760
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
        2024     Q1 25     Q2 25     Q3 25     Q4 25     FY25     Q1 26     Q2 26     Q3 26     Q4 26     FY26     Q1 27  
LOGO  

Operating Income

  $ 8,796     $ 1,346     $ 1,061     $ 1,263     $ (12,311   $ (8,641   $ 572     $ (708   $ 1,288     $ 55     $ 1,208     $ 1,562  
 

Other

    26       118       173       46       100       437       (24     104       210       (51     239       38  
 

Interest expense

    2,697       482       938       944       847       3,210       897       885       827       894       3,503       675  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Profit Before Tax

  $ 6,073       746       (50     273       (13,258   $ (12,288     (301     (1,697     251       (789   $ (2,535   $ 849  
 

Tax

    1,379       (434     261       34       2,342       2,202       75       (454     (128     346       (161     196  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Net Income

  $ 4,694       1,180       (311     239       (15,600   $ (14,490     (376     (1,243     379       (1,134   $ (2,373   $ 653  
 

Interest expense

    2,697       482       938       944       847       3,210       897       885       827       894       3,503       675  
 

Tax

    1,379       (434     261       36       2,342       2,202       75       (454     (128     346       (161     196  
 

Depreciation & Amortization

    4,266       911       1,304       1,300       1,266       4,780       1,290       1,280       856       1,379       4,805       1,182  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

EBITDA

  $ 13,036       2,139       2,191       2,519       (11,146   $ (4,297     1,886       469       1,934       1,485     $ 5,774     $ 2,706  
 

Share-Based Compensation

    1,347       325       481       352       219       1,378       306       499       754       751       2,310       389  
 

Bonus

    —        —        —        —        —        —        —        —        —        —        —        165  
 

MTEX-related Acquisition Expenses

    —        —        625       325       254       1,204       337       (26     —        —        311       —   
 

CFO Transition Costs

    —        —        432       —        —        432       —        —        —        —        —        —   
 

Inventory Step-Up

    —        —        120       34       62       216       61       —        —        —        61       —   
 

Inventory Provision

    —        —        —        —        —        —        —        —        359       365       724       (264
 

Restructuring Charges

    2,576       —        —        —        —        —        558       689       59       52       1,357       362  
 

Product Retrofit Costs

    642       —        —        —        —        —        —        —        —        185       185       —   
 

Non-Recurring Legal Expenses

    —        —        —        —        —        —        —        69       387       258       715       763  
 

Non-Recurring Proxy Costs

    —        —        —        —        —        —        —        355       172       210       738       —   
 

Realized Fx

    —        —        —        —        —        —        —        —        100       —        100       —   
 

Other (Income) and Expense

    —        —        —        —        —        —        —        —        112       —        112       —   
 

Goodwill Impairment

    —        —        —        —        13,403       13,403       —        —        297       —        297       —   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Adjusted EBITDA

  $ 17,601     $ 2,463     $ 3,849     $ 3,230     $ 2,793     $ 12,336     $ 3,149     $ 2,056     $ 4,175     $ 3,306     $ 12,682     $ 4,121  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Revenue

  $ 148,086     $ 32,961     $ 40,539     $ 40,422     $ 37,361     $ 151,283     $ 37,708     $ 36,102     $ 39,169     $ 37,536     $ 150,515     $ 39,364  
 

Adjusted EBITDA Margin

    11.9     7.5     9.5     8.0     7.5     8.2     8.4     5.7     10.7     8.8     8.4     10.5