Financial Instruments (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Financial Instruments [Abstract] |
|
| Schedule of Financial Assets |
Financial assets
| | |
2025 | | |
2024 | |
| | |
US$ | | |
US$ | |
| Financial asset designated at fair value through other comprehensive income | |
| 544,000 | | |
| 600,000 | |
| Financial assets at amortized costs | |
| 50,811,553 | | |
| 56,884,196 | |
| | |
| 51,355,553 | | |
| 57,484,196 | |
|
| Schedule of Financial Liabilities |
Financial liabilities
| | |
2025 | | |
2024 | |
| | |
US$ | | |
US$ | |
| Financial liabilities at fair value through profit or loss | |
| 1,130,168 | | |
| 1,392,997 | |
| Financial liabilities at amortized costs | |
| 31,985,951 | | |
| 27,403,211 | |
| | |
| 33,116,119 | | |
| 28,796,208 | |
|
| Schedule of Exchange Rates |
As HK$ is pegged to US$, the directors of the Company anticipate that there
will be no significant movements in the US$/HK$ exchange rates and the exposure on US$ will not be material.
| | | |
2025 | | |
2024 | |
| | | |
Increase/ | | |
Increase/ | | |
Increase/ | | |
Increase/ | |
| | | |
(decrease) in | | |
(decrease) | | |
(decrease) in | | |
(decrease) | |
| | | |
foreign | | |
in loss | | |
foreign | | |
in loss | |
| | | |
exchange rate | | |
after tax | | |
exchange rate | | |
after tax | |
| | | |
| | |
US$ | | |
| | |
US$ | |
| SGD | | |
| 3 | % | |
| (3,286,806 | ) | |
| 3 | % | |
| (1,527,154 | ) |
| | | |
| (3 | )% | |
| 3,286,806 | | |
| (3 | )% | |
| 1,527,154 | |
| TWD | | |
| 3 | % | |
| (525,420 | ) | |
| 3 | % | |
| (500,404 | ) |
| | | |
| (3 | )% | |
| 525,420 | | |
| (3 | )% | |
| 500,404 | |
| MYR | | |
| 3 | % | |
| (409,381 | ) | |
| 3 | % | |
| (196,365 | ) |
| | | |
| (3 | )% | |
| 409,381 | | |
| (3 | )% | |
| 196,365 | |
| PHP | | |
| 3 | % | |
| (614,130 | ) | |
| 3 | % | |
| (635,994 | ) |
| | | |
| (3 | )% | |
| 614,130 | | |
| (3 | )% | |
| 635,994 | |
| THB | | |
| 3 | % | |
| (331,282 | ) | |
| 3 | % | |
| (328,388 | ) |
| | | |
| (3 | )% | |
| 331,282 | | |
| (3 | )% | |
| 328,388 | |
| IDR | | |
| 3 | % | |
| (182,744 | ) | |
| 3 | % | |
| (183,444 | ) |
| | | |
| (3 | )% | |
| 182,744 | | |
| (3 | )% | |
| 183,444 | |
|
| Schedule of Gross Carrying Amounts for Financial Assets |
The tables below show the credit quality
and the maximum exposure to credit risk based on the Group’s credit policy, which is mainly based on past due information unless
other information is available without undue cost or effort, and year-end staging classification as at December 31. The amounts presented
are gross carrying amounts for financial assets.
| | |
12-month ECLs | | |
Lifetime ECLs | | |
| |
| | |
| | |
| | |
| | |
Simplified | | |
| |
| | |
Stage 1 | | |
Stage 2 | | |
Stage 3 | | |
approach | | |
Total | |
| | |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | |
| December 31, 2025 | |
| | |
| | |
| | |
| | |
| |
| Accounts receivable* | |
| - | | |
| - | | |
| - | | |
| 18,864,241 | | |
| 18,864,241 | |
| Contract assets* | |
| - | | |
| - | | |
| - | | |
| 17,898,042 | | |
| 17,898,042 | |
| Financial assets included in deposits and other receivables | |
| | | |
| | | |
| | | |
| | | |
| | |
| - Normal** | |
| 695,539 | | |
| - | | |
| - | | |
| - | | |
| 695,539 | |
| Pledged bank deposits | |
| | | |
| | | |
| | | |
| | | |
| | |
| - Low | |
| 185,146 | | |
| - | | |
| - | | |
| - | | |
| 185,146 | |
| Cash and cash equivalents | |
| | | |
| | | |
| | | |
| | | |
| | |
| - Low | |
| 31,185,296 | | |
| - | | |
| - | | |
| - | | |
| 31,185,296 | |
| | |
| 32,065,981 | | |
| - | | |
| - | | |
| 36,762,283 | | |
| 68,828,264 | |
| December 31, 2024 | |
| | | |
| | | |
| | | |
| | | |
| | |
| Accounts receivable* | |
| - | | |
| - | | |
| - | | |
| 13,644,371 | | |
| 13,644,371 | |
| Contract assets* | |
| - | | |
| - | | |
| - | | |
| 11,825,444 | | |
| 11,825,444 | |
| Financial assets included in deposits and other receivables | |
| | | |
| | | |
| | | |
| | | |
| | |
| - Normal** | |
| 639,444 | | |
| - | | |
| - | | |
| - | | |
| 639,444 | |
| Pledged bank deposits | |
| | | |
| | | |
| | | |
| | | |
| | |
| - Low | |
| 185,336 | | |
| - | | |
| - | | |
| - | | |
| 185,336 | |
| Cash and cash equivalents | |
| | | |
| | | |
| | | |
| | | |
| | |
| - Low | |
| 42,521,520 | | |
| - | | |
| - | | |
| - | | |
| 42,521,520 | |
| | |
| 43,346,300 | | |
| - | | |
| - | | |
| 25,469,815 | | |
| 68,816,115 | |
| * | For accounts receivable and contract assets to which the Group applies the simplified approach for impairment, information is disclosed in notes 14 and 15 to the financial statements. |
| ** | The credit quality of financial assets included in deposits and other receivables is considered to be “normal” when it is not past due and there is no information indicating that the financials had a significant increase in credit risk since initial recognition. Otherwise, the credit quality of the financial assets is considered to be “doubtful”. |
|
| Schedule of Financial Liabilities |
The following table details the
Group’s remaining contractual maturity for its financial liabilities. The tables have been drawn up based on the undiscounted
cashflows of financial liabilities based on the earliest date on which the Group can be required to pay. The table includes both
interest and principal cash flows.
| | |
Weighted | | |
| | |
| | |
| | |
| |
| | |
average | | |
| | |
| | |
| | |
| |
| | |
interest | | |
Less than | | |
1 - 5 | | |
Undiscounted | | |
Carrying | |
| | |
rate | | |
1 year | | |
years | | |
cash flows | | |
amount | |
| | |
% | | |
US$ | | |
US$ | | |
US$ | | |
US$ | |
| As at December 31, 2025 | |
| | |
| | |
| | |
| | |
| |
| Account and other payables | |
| - | | |
| 31,985,951 | | |
| - | | |
| 31,985,951 | | |
| 31,985,951 | |
| Lease liabilities | |
| 6.04 | | |
| 735,426 | | |
| 252,658 | | |
| 988,084 | | |
| 941,964 | |
| | |
| | | |
| 32,721,377 | | |
| 252,658 | | |
| 32,974,035 | | |
| 32,927,915 | |
| | |
Weighted | | |
| | |
| | |
| | |
| |
| | |
average | | |
| | |
| | |
| | |
| |
| | |
interest | | |
Less than | | |
1 - 5 | | |
Undiscounted | | |
Carrying | |
| | |
rate | | |
1 year | | |
years | | |
cash flows | | |
amount | |
| | |
% | | |
US$ | | |
US$ | | |
US$ | | |
US$ | |
| As at December 31, 2024 | |
| | |
| | |
| | |
| | |
| |
| Account and other payables | |
| - | | |
| 27,403,211 | | |
| - | | |
| 27,403,211 | | |
| 27,403,211 | |
| Lease liabilities | |
| 5.89 | | |
| 469,930 | | |
| 304,338 | | |
| 774,268 | | |
| 735,550 | |
| | |
| | | |
| 27,873,141 | | |
| 304,338 | | |
| 28,177,479 | | |
| 28,438,761 | |
|