| Summary Of Financial Information By Reportable Segment |
The following table presents key financial information by reportable segment (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended April 30, | | Nine Months Ended April 30, | | | 2026 | | 2025 | | 2026 | | 2025 | | Net revenue: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Mountain | $ | 1,129,778 | | | $ | 1,212,549 | | | $ | 2,327,321 | | | $ | 2,448,939 | | | Lodging | 75,315 | | | 82,894 | | | 232,611 | | | 243,770 | | | Total Resort net revenue | 1,205,093 | | | 1,295,443 | | | 2,559,932 | | | 2,692,709 | | | Real Estate | 82 | | | 115 | | | 204 | | | 349 | | | Total net revenue | $ | 1,205,175 | | | $ | 1,295,558 | | | $ | 2,560,136 | | | $ | 2,693,058 | | | Segment operating expense: | | | | | | | | | Mountain | | | | | | | | | Labor and labor-related benefits | $ | 238,346 | | | $ | 256,343 | | | $ | 614,110 | | | $ | 639,363 | | | Retail cost of sales | 29,744 | | | 30,617 | | | 78,851 | | | 86,121 | | | Resort related fees | 55,604 | | | 55,727 | | | 106,785 | | | 107,330 | | | General and administrative | 89,335 | | | 90,678 | | | 292,278 | | | 281,588 | | Other (1) | 137,596 | | | 144,413 | | | 376,492 | | | 389,108 | | | Total Mountain operating expense | 550,625 | | | 577,778 | | | 1,468,516 | | | 1,503,510 | | | Lodging | | | | | | | | | Labor and labor-related benefits | 29,257 | | | 31,149 | | | 96,987 | | | 100,845 | | | General and administrative | 13,224 | | | 15,333 | | | 42,323 | | | 45,820 | | | Reimbursed payroll costs | 5,112 | | | 4,235 | | | 13,319 | | | 11,139 | | Other (1) | 20,917 | | | 19,883 | | | 71,148 | | | 67,268 | | | Total Lodging operating expense | 68,510 | | | 70,600 | | | 223,777 | | | 225,072 | | | Total Resort operating expense | 619,135 | | | 648,378 | | | 1,692,293 | | | 1,728,582 | | | Real Estate | | | | | | | | | | | | | | | | Other (1) | 1,475 | | | 1,662 | | | 4,768 | | | 4,911 | | | Total Real Estate operating expense | 1,475 | | | 1,662 | | | 4,768 | | | 4,911 | | | Total segment operating expense | $ | 620,610 | | | $ | 650,040 | | | $ | 1,697,061 | | | $ | 1,733,493 | | | Gain on sale of real property | $ | 400 | | | $ | 7,898 | | | $ | 11,458 | | | $ | 24,404 | | | Mountain equity investment income, net | $ | 458 | | | $ | 666 | | | $ | 389 | | | $ | 3,562 | | | Reported EBITDA: | | | | | | | | | Mountain | $ | 579,611 | | | $ | 635,437 | | | $ | 859,194 | | | $ | 948,991 | | | Lodging | 6,805 | | | 12,294 | | | 8,834 | | | 18,698 | | | Resort | 586,416 | | | 647,731 | | | 868,028 | | | 967,689 | | | Real Estate | (993) | | | 6,351 | | | 6,894 | | | 19,842 | | | Total Reported EBITDA | $ | 585,423 | | | $ | 654,082 | | | $ | 874,922 | | | $ | 987,531 | | | Real estate held for sale or investment | $ | 76,439 | | | $ | 87,895 | | | $ | 76,439 | | | $ | 87,895 | | | Reconciliation from net income attributable to Vail Resorts, Inc. to Total Reported EBITDA: | | | | | | | | | Net income attributable to Vail Resorts, Inc. | $ | 314,435 | | | $ | 389,740 | | | $ | 337,690 | | | $ | 460,861 | | | Net income attributable to noncontrolling interests | 25,788 | | | 21,576 | | | 31,922 | | | 25,419 | | | Net income | 340,223 | | | 411,316 | | | 369,612 | | | 486,280 | | | Provision for income taxes | 105,631 | | | 130,073 | | | 117,303 | | | 157,645 | | | Income before provision for income taxes | 445,854 | | | 541,389 | | | 486,915 | | | 643,925 | | | Depreciation and amortization | 77,219 | | | 76,067 | | | 224,686 | | | 221,963 | | | | | | | | | | | Change in estimated fair value of contingent consideration | 13,500 | | | 1,900 | | | 14,439 | | | 4,079 | | | Loss (gain) on disposal of fixed assets and other, net | 118 | | | (2,323) | | | 6,053 | | | (1,087) | | | Investment income and other, net | (2,620) | | | (3,154) | | | (9,168) | | | (8,668) | | | Foreign currency loss (gain) on intercompany loans | 34 | | | (1,702) | | | (84) | | | (53) | | | Interest expense, net | 51,318 | | | 41,905 | | | 152,081 | | | 127,372 | | | Total Reported EBITDA | $ | 585,423 | | | $ | 654,082 | | | $ | 874,922 | | | $ | 987,531 | |
(1) Other segment operating expense primarily includes cost of sales, fuel, supplies, repairs and maintenance, professional services, rent, utilities and property taxes. The CODM uses consolidated expense information to manage operations and is not regularly provided disaggregated other segment items.
|