v3.26.1
Consolidated Balance Sheets - USD ($)
Sep. 30, 2025
Sep. 30, 2024
Current assets:    
Cash and cash equivalents $ 645,912 $ 659,320
Restricted cash 320,513
Accounts receivable, net 11,765,180 13,237,577
Deferred listing cost 1,928,701
Deposits, prepayment and other receivables 460,363 473,897
Total current assets 13,191,968 17,082,701
Non-current assets:    
Property, plant and equipment, net 51,428 33,322
Right-of-use assets - operating leases, net 458,640 1,009,259
Right-of-use assets - finance lease, net 120,914 154,953
Deposits 512,821
Deferred tax assets 193,208 172,617
Total non-current assets 1,337,011 1,370,151
TOTAL ASSETS 14,528,979 18,452,852
Current liabilities:    
Bank overdraft 717,306 591,207
Bank loans – current 1,923,075 897,435
Accounts payable 5,278,790 6,546,974
Accruals and other current liabilities 375,001 165,577
Operating lease liabilities – current 215,575 594,589
Finance lease liabilities – current 36,592 34,731
Income tax payables 433,915 462,563
Total current liabilities 8,980,254 11,723,767
Non-current liabilities    
Operating lease liabilities – non-current 223,182 394,392
Finance lease liabilities – non-current 93,064 125,721
Total non-current liabilities 316,246 520,113
TOTAL LIABILITIES 9,296,500 12,243,880
Commitments and contingencies
Shareholders’ equity    
Ordinary shares, no par value, 12,500,000 shares authorized; and 2,500,000 and 3,200,000 shares issued and outstanding at September 30, 2024 and 2025, respectively* [1]
Additional paid-in capital 9,907,876 153,647
Retained earnings (accumulated loss) (4,618,233) 6,055,325
New Century Logistics (BVI) Limited Total Shareholders’ Equity 5,289,643 6,208,972
Non-controlling interest (57,164)
Total shareholders’ equity 5,232,479 6,208,972
TOTAL LIABILITIES AND EQUITY 14,528,979 18,452,852
Related Party [Member]    
Current assets:    
Due from related parties 783,206
Current liabilities:    
Loan payable – related party $ 2,430,691
[1] Retroactively restated for effect of 1-for-8 reverse stock splits on November 14, 2025.