| | | |
Page
|
| |||
| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-5 | | | |
| | | | | S-9 | | | |
| | | | | S-11 | | | |
| | | | | S-12 | | | |
| | | | | S-13 | | | |
| | | | | S-20 | | | |
| | | | | S-22 | | | |
| | | | | S-26 | | | |
| | | | | S-28 | | | |
| | | | | S-34 | | | |
| | | | | S-34 | | | |
| | | | | S-35 | | | |
| | | | | S-35 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 7 | | | |
| | | | | | 18 | | | |
| | | | | | 28 | | | |
| | | | | | 40 | | | |
| | | | | | 41 | | | |
| | | | | | 42 | | | |
| | | | | | 43 | | | |
| | | | | | 44 | | | |
| | | | | | 46 | | | |
| | | | | | 46 | | | |
| | | | | | 46 | | | |
| | | | | | 46 | | |
| | | |
As of
March 31, 2026 |
| |||||||||
|
(dollars in millions, except share and per share amounts)
|
| |
Actual
|
| |
As
Adjusted |
| ||||||
|
Cash and cash equivalents
|
| | | $ | 5,539 | | | | | $ | | | |
| Debt: | | | | | | | | | | | | | |
|
2027 surplus notes
|
| | | | 250 | | | | | | | | |
|
FHLBI bank loans due 2034 & 2025
|
| | | | 43 | | | | | | | | |
|
2027 senior notes
|
| | | | 399 | | | | | | | | |
|
3.125% Senior Notes due 2031
|
| | | | 497 | | | | | | | | |
|
5.670% Senior Notes due 2032
|
| | | | 348 | | | | | | | | |
|
4.000% Senior Notes due 2051
|
| | | | 490 | | | | | | | | |
|
The notes offered hereby
|
| | | | — | | | | | | | | |
|
Total debt
|
| | | | 2,027 | | | | | | | | |
| Equity: | | | | | | | | | | | | | |
|
Series A non-cumulative preferred stock and additional paid in capital, $1.00 par
value per share: 24,000 shares authorized; 22,000 shares issued and outstanding at March 31, 2026; liquidation preference $25,000 per share(1) |
| | | | 533 | | | | | | | | |
|
Common stock; 1,000,000,000 shares authorized, $0.01 par value per share and 70,270,752 shares issued and outstanding at March 31, 2026(1)
|
| | | | 1 | | | | | | | | |
|
Additional paid-in capital
|
| | | | 6,393 | | | | | | | | |
|
Treasury stock, at cost; 24,217,563 shares at March 31, 2026
|
| | | | (1,671) | | | | | | | | |
|
Accumulated other comprehensive income (loss), net of tax expense (benefit) of $(287) and $(377) at March 31, 2026
|
| | | | (2,728) | | | | | | | | |
|
Retained earnings
|
| | | | 6,968 | | | | | | | | |
|
Total stockholders’ equity
|
| | | | 9,496 | | | | | | | | |
|
Noncontrolling interests
|
| | | | 404 | | | | | | | | |
|
Total equity
|
| | | | 9,900 | | | | | | | | |
|
Total capitalization
|
| | | | 11,927 | | | | | | | | |
|
Underwriters
|
| |
Principal
Amount of Notes to be Purchased |
| |||
|
Deutsche Bank Securities Inc.
|
| | | $ | | | |
|
BNP Paribas Securities Corp.
|
| | | | | | |
|
J.P. Morgan Securities LLC
|
| | | | | | |
|
SG Americas Securities, LLC
|
| | | | | | |
|
Total
|
| | | $ | | | |
| | | |
Underwriting
Discounts paid by us on the Notes |
| |||
|
Per Note
|
| | | | % | | |
|
Total
|
| | | $ | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 7 | | | |
| | | | | | 18 | | | |
| | | | | | 28 | | | |
| | | | | | 40 | | | |
| | | | | | 41 | | | |
| | | | | | 42 | | | |
| | | | | | 43 | | | |
| | | | | | 44 | | | |
| | | | | | 46 | | | |
| | | | | | 46 | | | |
| | | | | | 46 | | | |
| | | | | | 46 | | |
| |
Deutsche Bank Securities
|
| |
BNP PARIBAS
|
| |
J.P. Morgan
|
| |
SOCIETE GENERALE
|
|