v3.26.1
Property and Equipment (Tables)
12 Months Ended
Dec. 31, 2025
Property, Plant, and Equipment [Abstract]  
Summary of Property and Equipment

Property and equipment, net consisted of the following at the dates indicated:

 

 

   December 31, 2025   December 31, 2024 
Computers and equipment  $12,782   $34,474 
Less: accumulated depreciation   (4,536)   (30,935)
Property and equipment, net  $8,246   $3,539 

 

Depreciation expense for the year ended December 31, 2025 and 2024 was $4,424 and $2,825 respectively.

 

Schedule of Components of Net Loss Before Income Taxes

 

         
   Year Ended December 31, 
Components of net loss before income taxes:  2025   2024 
United States  $(22,673,927)  $(31,513,389)
Foreign   242,469     
Schedule of US Federal Income Tax Rate to the Company's Effective Tax Rate

A reconciliation of the provision for income taxes to the amount computed by applying the 21% statutory U.S. federal income tax rate to income before income taxes after the adoption of ASU 2023-09 for the year ended December 31, 2025 is as follows:

 

   Amount   % of Pretax Income 
US Federal Statutory Tax Rate  $(4,710,559)   21.00%
State and Local Income Taxes, Net of Federal Income Tax Effect       0.00%
Foreign Tax Effects          
United Kingdom          
Statutory tax rate difference between United Kingdom and United States   9,699    -0.04%
Effect of Changes in Tax Laws or Rate Enacted in the Current Period          
Effect of Cross-Border Tax Laws   18,900    -0.09%
Tax Credits          
R&D Credits   (15,243)   0.07%
Change in valuation allowance   3,149,702    -14.04%
Nontaxable or Nondeductible Items:          
Change in Fair Value Estimates   (602,735)   2.76%
Loss on Conversion – 163(l)   1,528,553    -6.81%
Stock Compensation Adjustments   293,474    -1.34%
Other   388,826    -1.79%
Effective tax rate  $60,617    -0.28%

 

A reconciliation of the statutory U.S. federal income tax rate to the Company’s effective tax rate for the period ended December 31, 2024 consists of the following:

 

Statutory federal income tax benefit  $(6,617,812)   21.0%
State taxes, net of federal tax benefit   (463,682)   1.5%
Change in valuation allowance   2,968,883    -9.4%
Change in state tax rate   16,101    -0.1%
Change in fair value estimates   (107,489)   0.3%
Non-deductible interest – IRC 163(l)   516,624    -1.6%
Non-deductible transaction/restructuring costs       0.0%
Loss on debt conversion and extinguishment   2,935,747    -9.3%
Nondeductible warrant issuance expense       0.0%
Impairment of goodwill   612,511    -1.9%
Other non-deductible expenses   139,117    -0.5%
Effective tax rate  $    -0.1%
Schedule of Components of Income Tax Provision (Benefit)

The components of income tax provision (benefit) are as follows:

 

   2025   2024 
   Year Ended December 31, 
   2025   2024 
Current:          
Federal  $   $ 
State        
Foreign   214,398     
Total current   214,398     
Deferred:          
Federal        
State        
Foreign   (153,781)    
Total deferred   (153,781)    
Total  $60,617   $ 
Summary of Amounts of Cash Income Taxes Paid (Received)

 

     
Federal  $ 
State and local    
Foreign    
Income taxes, net of amounts refunded  $ 
Schedule of Temporary Differences that Give Rise to Deferred Tax Assets and Liabilities

 

   2025   2024 
   As of December 31, 
   2025   2024 
Deferred tax assets (liabilities):          
Net operating loss carryforwards  $15,736,074   $12,347,734 
Contribution carryforwards   8,803    23,718 
Tax credits   175,785    91,889 
Stock-based compensation   284,981    157,165 
Accrual to cash adjustment        
Startup costs and other intangibles   1,618,932    1,700,257 
Acquired intangibles   (1,953,499)   (870,569)
Lease liabilities   13,030    16,339 
Right-of-use assets   (12,830)   (16,308)
Accrued expenses   664,106    651,519 
Capitalized R&D costs (Sec. 174)   1,959,520    1,930,337 
Other   66,496    8,182 
Deferred tax assets    18,561,398    16,040,263 
Valuation allowance   (19,679,073)   (16,040,263)
Deferred tax assets (liabilities), net of allowance  $(1,170,469)  $