| SCHEDULE OF RESTATEMENT FOR THE FINANCIAL STATEMENTS |
The following table presents the effects of the restatement
to the accompanying consolidated balance sheet at September 30, 2025:
SCHEDULE
OF RESTATEMENT FOR THE FINANCIAL STATEMENTS
| | |
As Previously Reported | | |
Restated | | |
Net Adjustment | |
| | |
| | |
| | |
| |
| Accounts receivable - net | |
$ | 580,308 | | |
$ | 107,630 | | |
$ | (472,678 | ) |
| Deferred offering costs | |
| 22,750 | | |
| 127,494 | | |
| 104,744 | |
| Inventory, net | |
| 483,345 | | |
| 516,670 | | |
| 33,325 | |
| Long-term financing receivables - net | |
| 1,423,055 | | |
| - | | |
| (1,423,055 | ) |
| Contract assets | |
| - | | |
| 662,891 | | |
| 662,891 | |
| | |
| | | |
| | | |
| | |
| Total Assets | |
| 14,798,895 | | |
| 13,704,122 | | |
| (1,094,773 | ) |
| | |
| | | |
| | | |
| | |
| Customer Deposits | |
| 197,220 | | |
| 339,220 | | |
| 142,000 | |
| Warrant Liability | |
| - | | |
| 78,526 | | |
| 78,526 | |
| Convertible Notes Payable | |
| 2,390,564 | | |
| 2,399,466 | | |
| 8,902 | |
| | |
| | | |
| | | |
| | |
| Total Liabilities | |
| 7,703,762 | | |
| 7,933,190 | | |
| 229,428 | |
| | |
| | | |
| | | |
| | |
| Additional paid-in capital | |
| 38,131,960 | | |
| 38,159,348 | | |
| (9,242 | ) |
| Accumulated deficit | |
| (30,922,858 | ) | |
| (32,187,587 | ) | |
| (1,314,959 | ) |
| | |
| | | |
| | | |
| | |
| Total Stockholders’ Equity | |
| 7,095,133 | | |
| 5,770,932 | | |
| (1,324,201 | ) |
| | |
| | | |
| | | |
| | |
| Total Liabilities and Stockholders’ Equity | |
$ | 14,798,895 | | |
$ | 13,704,122 | | |
$ | (1,094,773 | ) |
The following table presents the effects of the restatement
to the accompanying consolidated statement of operations and comprehensive loss for the three months ended September 30, 2025:
| | |
As Previously Reported | | |
Restated | | |
Net Adjustment | |
| | |
| | |
| | |
| |
| Change in FV of warrant liability | |
$ | - | | |
$ | (14,270 | ) | |
$ | (14,270 | ) |
| Interest Income | |
| - | | |
| 14,694 | | |
| 14,694 | |
| Interest and Financing fees | |
| (1,555,334 | ) | |
| (1,536,977 | ) | |
| 18,357 | |
| | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | |
| Net loss attributable to Clean Energy Technologies, Inc. | |
| (2,102,321 | ) | |
| (1,996,680 | ) | |
| 105,641 | |
| Total Comprehensible Loss | |
$ | (2,062,659 | ) | |
$ | (1,957,018 | ) | |
$ | 105,641 | |
The following table presents the effects of the restatement
to the accompanying consolidated statement of operations and comprehensive loss for the nine months ended September 30, 2025:
| | |
As Previously Reported | | |
Restated | | |
Net Adjustment | |
| | |
| | |
| | |
| |
| Sales | |
$ | 1,392,071 | | |
$ | 1,042,071 | | |
$ | (350,000 | ) |
| Cost of Goods Sold | |
| 666,454 | | |
| 633,129 | | |
| (33,325 | ) |
| Net Loss from Operation | |
| (2,165,737 | ) | |
| (2,482,412 | ) | |
| (316,675 | ) |
| | |
| | | |
| | | |
| | |
| Change in FV of warrant liability | |
| - | | |
| (378 | ) | |
| (378 | ) |
| Interest Income | |
| - | | |
| 43,112 | | |
| 43,112 | |
| Interest and Financing fees | |
| (2,399,193 | ) | |
| (2,402,711 | ) | |
| (3,518 | ) |
| | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | |
| Net loss attributable to Clean Energy Technologies, Inc. | |
| (3,522,342 | ) | |
| (3,712,941 | ) | |
| (190,599 | ) |
| Total Comprehensible Loss | |
$ | (3,444,257 | ) | |
$ | (3,634,856 | ) | |
$ | (190,599 | ) |
The following table presents the effects of the restatement to the accompanying
consolidated statement of operations and comprehensive loss for the three months ended September 30, 2024:
| | |
As Previously Reported | | |
Restated | | |
Net Adjustment | |
| | |
| | |
| | |
| |
| Interest Income | |
$ | - | | |
$ | 13,434 | | |
$ | 13,434 | |
| | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | |
| Net loss attributable to Clean Energy Technologies, Inc. | |
| (1,299,391 | ) | |
| (1,285,957 | ) | |
| 13,434 | |
| Total Comprehensible Loss | |
$ | (1,217,313 | ) | |
$ | (1,203,879 | ) | |
$ | 13,434 | |
The following table presents the effects of the restatement to the accompanying
consolidated statement of operations and comprehensive loss for the nine months ended September 30, 2024:
| | |
As Previously Reported | | |
Restated | | |
Net Adjustment | |
| | |
| | |
| | |
| |
| Interest Income | |
$ | - | | |
$ | 39,415 | | |
$ | 39,415 | |
| | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | |
| Net loss attributable to Clean Energy Technologies, Inc. | |
| (3,550,669 | ) | |
| (3,511,254 | ) | |
| 39,415 | |
| Total Comprehensible Loss | |
$ | (3,527,995 | ) | |
$ | (3,488,580 | ) | |
$ | 39,415 | |
The following table presents the effects of the restatement to the accompanying
consolidated statement of cash flows for the nine months ended September 30, 2025:
| | |
As Previously Reported | | |
Restated | | |
Net Adjustment | |
| | |
| | |
| | |
| |
| Net Income / (Loss) | |
$ | (3,522,342 | ) | |
$ | (3,712,941 | ) | |
$ | (190,599 | ) |
| Amortization of debt discount | |
| 1,395,168 | | |
| 1,398,686 | | |
| 3,518 | |
| Change in FV of warrant liability | |
| - | | |
| 378 | | |
| 378 | |
| (Increase) decrease in accounts receivable | |
| (449,241 | ) | |
| (99,241 | ) | |
| 350,000 | |
| (Increase) decrease in contract asset | |
| - | | |
| (43,112 | ) | |
| (43,112 | ) |
| (Increase) decrease in inventory | |
| 371,300 | | |
| 337,975 | | |
| 33,325 | |
| | |
| | | |
| | | |
| | |
| Net Cash Used In Operating Activities | |
$ | (6,218,085 | ) | |
$ | (6,131,225 | ) | |
$ | 86,860 | |
The following table presents the effects of the restatement to the accompanying
consolidated statement of cash flows for the nine months ended September 30, 2024:
| | |
As Previously Reported | | |
Restated | | |
Net Adjustment | |
| | |
| | |
| | |
| |
| Net Income / (Loss) | |
$ | (3,550,669 | ) | |
$ | (3,511,254 | ) | |
$ | 39,415 | |
| (Increase) decrease in contract asset | |
| - | | |
| (39,415 | ) | |
| (39,415 | ) |
| | |
| | | |
| | | |
| | |
| Net Cash Used In Operating Activities | |
$ | (2,788,608 | ) | |
$ | (2,788,608 | ) | |
$ | - | |
|