v3.26.1
WARRANT LIABILITY
9 Months Ended
Sep. 30, 2025
Schedule Of Reconciliation Of Credit Line Warrant Liability  
WARRANT LIABILITY

NOTE 9 – WARRANT LIABILITY

 

On December 5, 2024, the Company entered into an Equity Line of Credit Agreement with Mast Hill Fund, L.P. (the “Investor”), pursuant to which the Investor committed to provide up to $5.0 million to the Company.

 

In connection with the agreement, the Company issued a purchase warrant to the Investor to purchase up to 33,333 shares of common stock at an initial exercise price of $30.00 per share, subject to customary anti-dilution adjustments and a 4.99% beneficial ownership limitation. The warrant is exercising upon issuance and expires on the second anniversary of the issuance date.

 

The warrant contains a down-round provision whereby the exercise price will be reduced if the Company issues common stock, options, or convertible securities at a price below the then-current exercise price of the warrant.

 

The warrant was classified as a liability and initially recorded at fair value of $104,744 upon issuance. As of September 30, 2025, the fair value of the warrant liability was remeasured to $78,526. The Company recognized a loss from the change in fair value of warrant liability of $378 for the nine months ended September 30, 2025, respectively.

 

The following table presents a reconciliation of the credit line warrant liability measured and recorded at fair value on a recurring basis:

 

  

For the nine months ended

September 30, 2025

  

For the nine months ended

September 30, 2024

 
         
Fair value-beginning of period  $78,148   $- 
Change in fair value   378    - 
Fair value-end of period  $78,526   $-