
|
Ernst & Young LLP
One Manhattan West
New York, NY 10001
|
Tel: +1 212 773 3000
ey.com
|
| a. |
An electronic data file labeled “SPIRE 2026-3 Tape (EY 05.19.26).xlsx” and the corresponding record layout and decode information, as applicable (the “Preliminary Data
File”), that the Aspire Sponsor, on behalf of the Depositor, indicated contains information as of 1 May 2026 (the “Cut‑off Date”) relating to certain mortgage loans (the “Preliminary Mortgage Loans”) which are expected to be representative
of the Mortgage Loans,
|
![]() |
Page 2 of 3
|
| b. |
Imaged copies of the following items (collectively, the “Source Documents”):
|
| i. |
Promissory note (the “Note”),
|
| ii. |
Credit report (the “Credit Report”),
|
| iii. |
Loan application and occupancy affidavit (collectively and as applicable, the “Application”),
|
| iv. |
Underwriting summary and/or conditional underwriting approval (collectively and as applicable, the “Underwriting Summary”),
|
| v. |
Appraisal report (the “Appraisal”),
|
| vi. |
Condominium rider (the “Condominium Rider”) and
|
| vii. |
Settlement statement or closing disclosure (collectively and as applicable, the “Settlement Statement”)
|
| c. |
The list of relevant characteristics (the “Sample Characteristics”) on the Preliminary Data File, which is shown on Exhibit 1 to Attachment A, and
|
| d. |
Instructions, assumptions and methodologies, which are described in Attachment A.
|
| a. |
Satisfying any criteria for due diligence published by a nationally recognized statistical rating organization (a “rating agency”) or
|
![]() |
Page 3 of 3
|
| b. |
Making any findings with respect to:
|
| i. |
Whether the origination of the Mortgage Loans conformed to, or deviated from, stated underwriting or credit extension guidelines, standards, criteria or other
requirements,
|
| ii. |
The value of the collateral securing the Mortgage Loans,
|
| iii. |
Whether the originator(s) of the Mortgage Loans complied with federal, state or local laws or regulations or
|
| iv. |
Any other factor or characteristic of the Mortgage Loans that would be material to the likelihood that the issuer of the Certificates will pay interest and principal in
accordance with applicable terms and conditions.
|
| 1. |
As instructed by the Aspire Sponsor, on behalf of the Depositor, we randomly selected a sample of 238 Preliminary Mortgage Loans from the Preliminary Data File
(the “Sample Mortgage Loans”). For the purpose of this procedure, the Aspire Sponsor, on behalf of the Depositor, did not inform us as to the basis for how they determined the number of Sample Mortgage Loans or the methodology they
instructed us to use to select the Sample Mortgage Loans from the Preliminary Data File.
|
| 2. |
For each Sample Mortgage Loan, we compared the Sample Characteristics listed on Exhibit 1 to Attachment A, as shown on the Preliminary
Data File, to the corresponding information located in, or to the corresponding information we recalculated using information located in, the Source Documents or Preliminary Data File, as applicable, subject to the instructions, assumptions
and methodologies provided by the Aspire Sponsor, on behalf of the Depositor, described in the notes to Exhibit 1 to Attachment A. The Source Document(s) that we were instructed by the Aspire Sponsor, on behalf of the Depositor, to use for
each Sample Characteristic are shown on Exhibit 1 to Attachment A. Except for the information shown on Exhibit 2 to Attachment A, all such compared information was found to be in agreement.
|
|
Preliminary
Data File Field Name |
Source Document(s)
|
|
|
Loan number
|
Loan Number
|
Note
|
|
Original principal balance
|
Original Loan Amount
|
Note
|
|
Original interest rate
|
Original Interest Rate
|
Note
|
|
First payment date
|
First Payment Date of Loan
|
Note
|
|
Maturity date
|
Maturity Date
|
Note
|
|
Original term to maturity
|
Original Term to Maturity
|
(a) Note or
(b) Note and recalculation
|
|
Property state
|
State
|
Note
|
|
Property zip code
|
Postal Code
|
Note
|
|
Prepayment charge term
|
Prepayment Penalty Total Term
|
(a) Note or
(b) Note and recalculation
|
|
Interest only term
|
Original Interest Only Term
|
(a) Note or
(b) Note and recalculation
|
|
Index description
|
Index Type
|
Note
|
|
Gross margin
|
Gross Margin
|
Note
|
|
Initial fixed rate period
|
Initial Fixed Rate Period
|
(a) Note or
(b) Note and recalculation
|
|
Subsequent interest rate reset period
|
Subsequent Interest Rate Reset Period
|
Note
|
|
Initial interest rate cap change up
|
Initial Interest Rate Cap Change Up
|
(a) Note or
(b) Note and recalculation
|
|
Initial interest rate cap change down
|
Initial Interest Rate Cap Change Down
|
Note and recalculation
|
|
Subsequent interest rate change up
|
Subsequent Interest Rate Change Up
|
Note
|
|
Sample Characteristic
|
Preliminary
Data File Field Name |
Source Document(s)
|
|
Subsequent interest rate change down
|
Subsequent Interest Rate Change Down
|
Note
|
|
Maximum interest rate
|
Lifetime Maximum Rate Ceiling
|
Note
|
|
Minimum interest rate
|
Lifetime Minimum Rate Floor
|
Note
|
|
Occupancy status
|
Occupancy
|
Application or Underwriting Summary
|
|
Sale price (if applicable)
|
Sales Price
|
Settlement Statement
|
|
Property type
|
Property Type
|
Appraisal or Condominium Rider
|
|
Loan purpose
|
Loan Purpose
|
Application, Credit Report, Settlement Statement, Underwriting Summary or recalculation
|
|
Appraisal value
|
Original Appraised Property Value
|
Appraisal
|
|
Junior lien balance
|
Junior Mortgage Balance
|
Underwriting Summary, Application or Settlement Statement
|
|
Original loan-to-value ratio
|
Original LTV
|
Recalculation
|
|
Combined loan-to-value ratio
|
Original CLTV
|
Recalculation
|
| i. |
The loan number Sample Characteristic is for identification purposes only.
|
| ii. |
For the purpose of comparing the original term to maturity Sample Characteristic for any Sample Mortgage Loan that does not have the original term to maturity
specifically stated in the Note, the Aspire Sponsor, on behalf of the Depositor, instructed us to use the sum of:
|
| (a) |
The difference in months between the maturity date and first payment date, both as shown in the Note, and
|
| (b) |
1.
|
| iii. |
For the purpose of comparing the prepayment charge term Sample Characteristic for any Sample Mortgage Loan that does not have the prepayment charge term specifically
stated in the Note, the Aspire Sponsor, on behalf of the Depositor, instructed us to use the sum of:
|
| (a) |
The difference in months between the prepayment premium end date and first payment date, both as shown in the Note, and
|
| (b) |
1.
|
| iv. |
For the purpose of comparing the interest only term Sample Characteristic for any Sample Mortgage Loan that does not have the interest only term specifically stated in
the Note, the Aspire Sponsor, on behalf of the Depositor, instructed us to use the sum of:
|
| (a) |
The difference in months between the interest only end date and first payment date, both as shown in the Note, and
|
| (b) |
1.
|
| v. |
The Aspire Sponsor, on behalf of the Depositor, instructed us not to perform any procedures with respect to the:
|
| (a) |
Index description,
|
| (b) |
Gross margin,
|
| (c) |
Initial fixed rate period,
|
| (d) |
Subsequent interest rate reset period,
|
| (e) |
Initial interest rate cap change up,
|
| (f) |
Initial interest rate cap change down,
|
| (g) |
Subsequent interest rate change up,
|
| (h) |
Subsequent interest rate change down,
|
| (i) |
Maximum interest rate and
|
| (j) |
Minimum interest rate
|
| vi. |
For the purpose of comparing the initial fixed rate period Sample Characteristic for any Sample Mortgage Loan with a gross margin value greater than “0.000(%),” as shown
in the Note (each, an “ARM Sample Mortgage Loan”), that does not have the initial fixed rate period specifically stated in the Note, the Aspire Sponsor, on behalf of the Depositor, instructed us to use the sum of:
|
| (a) |
The difference in months between the first rate change date and first payment date, both as shown in the Note, and
|
| (b) |
1.
|
| vii. |
For the purpose of comparing the initial interest rate cap change up Sample Characteristic for any ARM Sample Mortgage Loan that does not have the initial interest rate
cap change up specifically stated in the Note, the Aspire Sponsor, on behalf of the Depositor, instructed us to use the difference between the:
|
| (a) |
Initial rate adjustment maximum interest rate and
|
| (b) |
Original interest rate,
|
| viii. |
For the purpose of comparing the initial interest rate cap change down Sample Characteristic for any ARM Sample Mortgage Loan that does not have the initial interest rate
cap change down specifically stated in the Note, the Aspire Sponsor, on behalf of the Depositor, instructed us to use the maximum of:
|
| (a) |
The difference between the:
|
| (1) |
Original interest rate and
|
| (2) |
Initial rate adjustment minimum interest rate,
|
| (b) |
0.000(%).
|
| ix. |
For the purpose of comparing the minimum interest rate Sample Characteristic for any ARM Sample Mortgage Loan that does not have the minimum interest rate specifically
stated in the Note, the Aspire Sponsor, on behalf of the Depositor, instructed us to use the gross margin, as shown in the Note, as the minimum interest rate.
|
| x. |
For the purpose of comparing any Sample Characteristic listing the Application as a Source Document for any Sample Mortgage Loan for which the Aspire Sponsor, on behalf
of the Depositor, provided more than one Application, the Aspire Sponsor, on behalf of the Depositor, instructed us to use the most recent Application as the Source Document.
|
| xi. |
For the purpose of comparing the occupancy status Sample Characteristic, the Aspire Sponsor, on behalf of the Depositor, instructed
us to note agreement if the value on the Preliminary Data File agreed with the corresponding information in at least one of the Source Documents listed for such Sample Characteristic. We performed no procedures to reconcile any differences
that may exist relating to the information in the Source Documents relating to the occupancy status Sample Characteristic.
|
| xii. |
For the purpose of comparing any Sample Characteristic listing the Settlement Statement as a Source Document for any Sample Mortgage Loan for which the Aspire Sponsor, on
behalf of the Depositor, provided more than one Settlement Statement, the Aspire Sponsor, on behalf of the Depositor, instructed us to use the most recent Settlement Statement as the Source Document.
|
| xiii. |
For the purpose of comparing any Sample Characteristic listing the Appraisal as a Source Document for any Sample Mortgage Loan for which the Aspire Sponsor, on behalf of
the Depositor, provided more than one Appraisal, the Aspire Sponsor, on behalf of the Depositor, instructed us to use the Appraisal with the lowest appraisal value as the Source Document.
|
| xiv. |
For the purpose of comparing the property type Sample Characteristic, the Aspire Sponsor, on behalf of the Depositor, instructed us to note agreement if the value on the
Preliminary Data File agreed with the corresponding information in at least one of the Source Documents listed for such Sample Characteristic. We performed no procedures to reconcile any differences that may exist relating to the information
in the Source Documents relating to the property type Sample Characteristic.
|
| xv. |
For the purpose of comparing the loan purpose Sample Characteristic for any Sample Mortgage Loan with a loan purpose of “First Time Home Purchase”
or “Other‑than‑first‑time Home Purchase,” as shown on the Preliminary Data File (each, a “Purchase Sample Mortgage Loan”), the Aspire Sponsor, on behalf of the Depositor, instructed us to note agreement if the value on the Preliminary Data
File agreed with the corresponding information in at least one of the Source Documents listed for such Sample Characteristic. We performed no procedures to reconcile any differences that may exist relating to the information in the Source
Documents relating to the loan purpose Sample Characteristic for any Purchase Sample Mortgage Loan.
|
| (a) |
Original principal balance, as shown in the Note, and
|
| (b) |
Sum of the:
|
| (1) |
Unpaid principal balance of any previous mortgage loan that is being refinanced, as shown in the Settlement Statement, and
|
| (2) |
Total closing costs relating to the Refinanced Sample Mortgage Loan, as shown in the Settlement Statement.
|
| (a) |
“Refinance – Cash Out” if the Amount to Borrower is greater than the lesser of (i) $2,000 and (ii) 1% of the original principal balance, as shown in the Note, or
|
| (b) |
“Refinance – Rate Term” for each remaining Refinanced Sample Mortgage Loan.
|
| xvi. |
For the purpose of comparing the junior lien balance Sample Characteristic, the Aspire Sponsor, on behalf of the Depositor,
instructed us to note agreement if the value on the Preliminary Data File agreed with the corresponding information in at least one of the Source Documents listed for such Sample Characteristic. We performed no procedures to reconcile any
differences that may exist relating to the information in the Source Documents relating to the junior lien balance Sample Characteristic.
|
| xvii. |
The Aspire Sponsor, on behalf of the Depositor, instructed us to use:
|
| (a) |
For any Purchase Sample Mortgage Loan, the lesser of the (1) appraisal value, as shown in the Appraisal, and (2) sale price, as shown in the Settlement Statement,
|
| (b) |
For any Refinanced Sample Mortgage Loan (except for Sample Mortgage Loan Numbers 130 and 134), the appraisal value, as shown in the Appraisal or
|
| (c) |
For Sample Mortgage Loan Numbers 130 and 134, the prior sale price, as shown in the Appraisal,
|
| xviii. |
For the purpose of comparing the original loan-to-value ratio Sample Characteristic, the Aspire Sponsor, on behalf of the Depositor, instructed us to use the quotient
(rounded to the fourth decimal place (X.XXXX)) of the:
|
| (a) |
Original principal balance, as shown in the Note, divided by
|
| (b) |
Value for LTV.
|
| xix. |
For the purpose of comparing the combined loan-to-value ratio Sample Characteristic, the Aspire Sponsor, on
behalf of the Depositor, instructed us to use the quotient (rounded to the fourth decimal place (X.XXXX)) of the:
|
| (a) |
Sum of the original principal balance, as shown in the Note, and junior lien balance, as shown in the applicable Source Document(s), divided by
|
| (b) |
Value for LTV.
|
| xx. |
For the purpose of comparing the original loan-to-value ratio and combined loan-to-value ratio Sample Characteristics, the Aspire Sponsor, on behalf of the Depositor,
instructed us to ignore differences of +/- 0.0001 or less.
|
|
Sample Mortgage Loan Number
|
Sample Characteristic
|
Preliminary Data File Value
|
Source Document Value
|
|
1
|
Original loan-to-value ratio
|
0.648511
|
0.6485
|
|
Combined loan-to-value ratio
|
0.648511
|
0.6485
|
|
|
2
|
Original loan-to-value ratio
|
0.664870
|
0.6649
|
|
Combined loan-to-value ratio
|
0.664870
|
0.6649
|
|
|
9
|
Property type
|
4 Family
|
3 Family
|
|
10
|
Property type
|
Condo, Low Rise (4 or fewer stories)
|
Condo, High Rise
(5+ stories)
|
|
13
|
Prepayment charge term
|
0
|
60
|
|
Original loan-to-value ratio
|
0.638436
|
0.6384
|
|
|
Combined loan-to-value ratio
|
0.638436
|
0.6384
|
|
|
19
|
Original loan-to-value ratio
|
0.660714
|
0.6607
|
|
Combined loan-to-value ratio
|
0.660714
|
0.6607
|
|
|
34
|
Sale price (if applicable)
|
[Redacted]
|
[Redacted]
|
|
Original loan-to-value ratio
|
0.8014
|
0.8000
|
|
|
Combined loan-to-value ratio
|
0.8014
|
0.8000
|
|
|
35
|
Property type
|
1 Family Attached
|
PUD
|
|
49
|
Property type
|
Condo, Low Rise (4 or fewer stories)
|
Condo, High Rise
(5+ stories)
|
|
50
|
Property type
|
1 Family Attached
|
PUD
|
|
62
|
Property type
|
Single Family Detached (non-PUD)
|
1 Family Attached
|
|
69
|
Property type
|
Condo, Low Rise (4 or fewer stories)
|
Condo, High Rise
(5+ stories)
|
|
89
|
Property type
|
Condo, Low Rise (4 or fewer stories)
|
Condo, High Rise
(5+ stories)
|
|
111
|
Property type
|
Condo, Low Rise (4 or fewer stories)
|
Condo, High Rise
(5+ stories)
|
|
119
|
Property type
|
1 Family Attached
|
Single Family Detached (non-PUD)
|
|
120
|
Property type
|
1 Family Attached
|
PUD
|
|
122
|
Property type
|
1 Family Attached
|
PUD
|
|
127
|
Property type
|
Single Family Detached (non-PUD)
|
1 Family Attached
|
|
141
|
Property type
|
Single Family Detached (non-PUD)
|
1 Family Attached
|
|
156
|
Property type
|
Condo, Low Rise (4 or fewer stories)
|
Condo, High Rise
(5+ stories)
|
|
162
|
Property type
|
1 Family Attached
|
PUD
|
|
184
|
Property type
|
1 Family Attached
|
PUD
|
|
187
|
Property type
|
1 Family Attached
|
PUD
|
|
195
|
Property type
|
1 Family Attached
|
Single Family Detached (non-PUD)
|
|
200
|
Property type
|
Single Family Detached (non-PUD)
|
1 Family Attached
|
|
209
|
Loan purpose
|
First Time Home Purchase
|
Other-than-first-time Home Purchase
|
|
217
|
Original loan-to-value ratio
|
0.601562
|
0.6016
|
|
Combined loan-to-value ratio
|
0.601562
|
0.6016
|