|
Loan ID
|
Seller Loan ID
|
Investor Loan ID
|
Seller Name
|
Loan Program
|
Documentation Type
|
Executed NOO Docs in File
|
Lease In Place Flag
|
Actual In Place Rent
|
Third Party Market Rent Estimate
|
Third Party Rent Source
|
Actual Short Term Rent Amount
|
Actual Short Term Rent Source
|
Short Term Rent Number of Months
|
Short Term Rental Occupancy Factor
|
Rental Income Used for Property DSCR Calculation
|
Rental Source for Property DSCR Calculation
|
DSCR Calculation Based On Short Rental Income Flag
|
Property DTI
|
Originator DSCR
|
TPR DSCR
|
PITIA
|
Gross Rental Income Unit 1
|
Lease End Date Unit 1
|
Lease Term Unit 1
|
Gross Rental Income Unit 2
|
Lease End Date Unit 2
|
Lease Term Unit 2
|
Gross Rental Income Unit 3
|
Lease End Date Unit 3
|
Lease Term Unit 3
|
Gross Rental Income Unit 4
|
Lease End Date Unit 4
|
Lease Term Unit 4
|
Gross Rental Income Unit 5
|
Lease End Date Unit 5
|
Lease Term Unit 5
|
Gross Rental Income Unit 6
|
Lease End Date Unit 6
|
Lease Term Unit 6
|
Gross Rental Income Unit 7
|
Lease End Date Unit 7
|
Lease Term Unit 7
|
Gross Rental Income Unit 8+
|
Rent Loss Insurance
|
Rent Loss Insurance Amount
|
Fee Amount
|
Acquisition Cost
|
Renovation Cost
|
Effective Gross Income
|
Turnover Costs
|
Repairs and Maintenance
|
Marketing and Leasing Costs
|
Utilities
|
Other Costs
|
Cap Ex Reserve
|
Section 8
|
Blanket Mortgage/Cross Collateral Flag
|
Number of Years Property Owned
|
Number of Mortgaged Properties With Lender
|
Number of Properties Securing Loan
|
Foreign National Alternative Credit Documentation
|
Months Reserves
|
Loan Closed in the name of Business Entity
|
Vested Business Entity Name
|
Vested Business Entity Type
|
Qualifying Primary Borrower Type
|
Qualifying Primary Borrower First Name
|
Qualifying Primary Borrower Last Name
|
Qualifying CoBorrower Type
|
Qualifying CoBorrower First Name
|
Qualifying CoBorrower Last Name
|
Qualifying CoBorrower 2 Type
|
Qualifying CoBorrower 2 First Name
|
Qualifying CoBorrower 2 Last Name
|
Qualifying CoBorrower 3 Type
|
Qualifying CoBorrower 3 First Name
|
Qualifying CoBorrower 3 Last Name
|
Non-Qualifying Guarantor 1 First Name
|
Non-Qualifying Guarantor 1 Last Name
|
Non-Qualifying Guarantor 1 Citizenship
|
Non-Qualifying Guarantor 1 Country Name
|
Non-Qualifying Guarantor 2 First Name
|
Non-Qualifying Guarantor 2 Last Name
|
Non-Qualifying Guarantor 2 Citizenship
|
Non-Qualifying Guarantor 2 Country Name
|
Personal Guaranty
|
Total Number of Guarantors
|
Personal Guaranty Recourse Level
|
Business Entity EIN
|
|
409040492
|
xxx
|
xxx
|
1YR Business P&L
|
Present
|
No
|
No
|
0
|
xxx
|
xxx
|
0
|
No
|
0.2
|
1
|
1
|
N/A
|
14.16
|
Yes
|
xxx
|
Limited Liability Corporation (LLC)
|
Individual Guarantor
|
xxx
|
xxx
|
Yes
|
1
|
Full Recourse
|
xxx
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409043594
|
xxx
|
xxx
|
Debt Service Coverage Ratio
|
Present
|
No
|
xxx
|
xxx
|
Short Term Rental
|
N/A
|
xxx
|
Short Term Rental
|
Yes
|
120.66
|
0.82
|
0.829
|
xxx
|
0
|
0
|
0
|
xxx
|
0
|
0
|
0
|
0
|
0
|
0
|
No
|
No
|
18.7
|
1
|
1
|
N/A
|
28.53
|
Yes
|
xxx
|
Limited Liability Corporation (LLC)
|
Individual Guarantor
|
xxx
|
xxx
|
Yes
|
1
|
Full Recourse
|
xxx
|
||||||||||||||||||||||||||||||||||||||||||||||
|
409043603
|
xxx
|
xxx
|
Debt Service Coverage Ratio
|
Present
|
No
|
xxx
|
xxx
|
Appraisal - 1007
|
N/A
|
xxx
|
Appraisal - 1007
|
No
|
57.29
|
1.66
|
1.745
|
xxx
|
0
|
0
|
0
|
xxx
|
0
|
0
|
0
|
0
|
0
|
0
|
No
|
8.8
|
1
|
1
|
N/A
|
35.85
|
Yes
|
xxx
|
Limited Liability Corporation (LLC)
|
Individual Guarantor
|
xxx
|
xxx
|
Yes
|
1
|
Full Recourse
|
xxx
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
409043598
|
xxx
|
xxx
|
Debt Service Coverage Ratio
|
Present
|
No
|
xxx
|
N/A
|
xxx
|
xxx
|
12
|
xxx
|
xxx
|
Yes
|
56.39
|
1.48
|
1.773
|
xxx
|
0
|
0
|
0
|
xxx
|
0
|
0
|
0
|
0
|
0
|
0
|
No
|
No
|
0.0
|
1
|
1
|
N/A
|
102.12
|
Yes
|
xxx
|
Limited Liability Corporation (LLC)
|
Individual Guarantor
|
xxx
|
xxx
|
Yes
|
1
|
Full Recourse
|
xxx
|
|||||||||||||||||||||||||||||||||||||||||||||
|
409043599
|
xxx
|
xxx
|
Debt Service Coverage Ratio
|
Present
|
No
|
xxx
|
xxx
|
Appraisal - 1007
|
xxx
|
Other
|
xxx
|
Appraisal - 1007
|
No
|
72.28
|
1.38
|
1.384
|
xxx
|
xxx
|
No
|
0.0
|
1
|
1
|
N/A
|
168.08
|
Yes
|
xxx
|
Limited Liability Corporation (LLC)
|
Individual Guarantor
|
xxx
|
xxx
|
Yes
|
1
|
Full Recourse
|
xxx
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409043604
|
xxx
|
xxx
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
xxx
|
xxx
|
Appraisal - 1007
|
N/A
|
xxx
|
Appraisal - 1007
|
No
|
53.74
|
1.861
|
1.861
|
xxx
|
xxx
|
xxx
|
12
|
0
|
xxx
|
0
|
xxx
|
0
|
0
|
0
|
0
|
0
|
0
|
No
|
No
|
1.2
|
1
|
1
|
N/A
|
124.52
|
Yes
|
xxx
|
Limited Liability Corporation (LLC)
|
Individual Guarantor
|
xxx
|
xxx
|
Yes
|
1
|
Full Recourse
|
xxx
|
|||||||||||||||||||||||||||||||||||||||||||
|
409043601
|
xxx
|
xxx
|
Debt Service Coverage Ratio
|
Present
|
No
|
xxx
|
xxx
|
Appraisal - 1025
|
N/A
|
xxx
|
Appraisal - 1025
|
No
|
98.34
|
1.01
|
1.017
|
xxx
|
0
|
0
|
0
|
xxx
|
0
|
0
|
0
|
0
|
0
|
No
|
No
|
0.0
|
1
|
1
|
N/A
|
6.36
|
No
|
Vested Individual
|
xxx
|
xxx
|
0
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409043602
|
xxx
|
xxx
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
xxx
|
xxx
|
Appraisal - 1007
|
N/A
|
xxx
|
Appraisal - 1007
|
No
|
89.62
|
1.11
|
1.116
|
xxx
|
xxx
|
xxx
|
12
|
0
|
0
|
xxx
|
No
|
No
|
3.2
|
1
|
1
|
N/A
|
22.4
|
No
|
Vested Individual
|
xxx
|
xxx
|
Vested Individual
|
xxx
|
xxx
|
N/A
|
0
|
N/A
|