|
Loan ID
|
Seller Loan ID
|
Investor Loan ID
|
Seller Name
|
Loan Program
|
Documentation Type
|
Executed NOO Docs in File
|
Lease In Place Flag
|
Actual In Place Rent
|
Third Party Market Rent Estimate
|
Third Party Rent Source
|
Actual Short Term Rent Amount
|
Actual Short Term Rent Source
|
Short Term Rent Number of Months
|
Short Term Rental Occupancy Factor
|
Rental Income Used for Property DSCR Calculation
|
Rental Source for Property DSCR Calculation
|
DSCR Calculation Based On Short Rental Income Flag
|
Property DTI
|
Originator DSCR
|
TPR DSCR
|
PITIA
|
Gross Rental Income Unit 1
|
Lease End Date Unit 1
|
Lease Term Unit 1
|
Gross Rental Income Unit 2
|
Lease End Date Unit 2
|
Lease Term Unit 2
|
Gross Rental Income Unit 3
|
Lease End Date Unit 3
|
Lease Term Unit 3
|
Gross Rental Income Unit 4
|
Lease End Date Unit 4
|
Lease Term Unit 4
|
Gross Rental Income Unit 5
|
Lease End Date Unit 5
|
Lease Term Unit 5
|
Gross Rental Income Unit 6
|
Lease End Date Unit 6
|
Lease Term Unit 6
|
Gross Rental Income Unit 7
|
Lease End Date Unit 7
|
Lease Term Unit 7
|
Gross Rental Income Unit 8+
|
Rent Loss Insurance
|
Rent Loss Insurance Amount
|
Fee Amount
|
Acquisition Cost
|
Renovation Cost
|
Effective Gross Income
|
Turnover Costs
|
Repairs and Maintenance
|
Marketing and Leasing Costs
|
Utilities
|
Other Costs
|
Cap Ex Reserve
|
Section 8
|
Blanket Mortgage/Cross Collateral Flag
|
Number of Years Property Owned
|
Number of Mortgaged Properties With Lender
|
Number of Properties Securing Loan
|
Foreign National Alternative Credit Documentation
|
Months Reserves
|
Loan Closed in the name of Business Entity
|
Vested Business Entity Name
|
Vested Business Entity Type
|
Qualifying Primary Borrower Type
|
Qualifying Primary Borrower First Name
|
Qualifying Primary Borrower Last Name
|
Qualifying CoBorrower Type
|
Qualifying CoBorrower First Name
|
Qualifying CoBorrower Last Name
|
Qualifying CoBorrower 2 Type
|
Qualifying CoBorrower 2 First Name
|
Qualifying CoBorrower 2 Last Name
|
Qualifying CoBorrower 3 Type
|
Qualifying CoBorrower 3 First Name
|
Qualifying CoBorrower 3 Last Name
|
Non-Qualifying Guarantor 1 First Name
|
Non-Qualifying Guarantor 1 Last Name
|
Non-Qualifying Guarantor 1 Citizenship
|
Non-Qualifying Guarantor 1 Country Name
|
Non-Qualifying Guarantor 2 First Name
|
Non-Qualifying Guarantor 2 Last Name
|
Non-Qualifying Guarantor 2 Citizenship
|
Non-Qualifying Guarantor 2 Country Name
|
Personal Guaranty
|
Total Number of Guarantors
|
Personal Guaranty Recourse Level
|
Business Entity EIN
|
Primary Appraisal Occupancy
|
|
409044230
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
No
|
0
|
$XXXXX
|
Appraisal - 1025
|
$XXXXX
|
Appraisal - 1025
|
No
|
64.36
|
1.54
|
1.554
|
1094.09
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
0.0
|
1
|
1
|
N/A
|
23.46
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044237
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
$XXXXX
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Actual In Place Rent
|
No
|
70.22
|
1.336
|
1.424
|
983.02
|
$XXXXX
|
XX/XX/XXXX
|
12
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
No
|
0.4
|
1
|
1
|
N/A
|
66.96
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Vacant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044239
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
No
|
0
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Appraisal - 1007
|
No
|
96.54
|
1.036
|
1.036
|
2075.64
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
0.6
|
1
|
1
|
N/A
|
55.18
|
Yes
|
XXXXXX
|
Limited Liability Corporation (LLC)
|
Individual Guarantor
|
XXXXXXX
|
XXXXXX
|
Individual Guarantor
|
XXXXXXX
|
XXXXXX
|
Yes
|
2
|
Full Recourse
|
XXXXXXX
|
Vacant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044243
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
$XXXXX
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Actual In Place Rent
|
No
|
79.39
|
1.244
|
1.26
|
2064.26
|
$XXXXX
|
XX/XX/XXXX
|
12
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
No
|
4.8
|
1
|
1
|
N/A
|
27.51
|
Yes
|
XXXXXX
|
Limited Liability Corporation (LLC)
|
Business Entity
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
XXXXXXX
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044245
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
No
|
0
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Appraisal - 1007
|
No
|
99.03
|
1.01
|
1.01
|
1584.47
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
0.0
|
1
|
1
|
N/A
|
16.29
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Owner
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044248
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
$XXXXX
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Appraisal - 1007
|
No
|
99.82
|
1.002
|
1.002
|
1896.66
|
$XXXXX
|
XX/XX/XXXX
|
12
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
No
|
8.7
|
1
|
1
|
N/A
|
42.54
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044249
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
$XXXXX
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Appraisal - 1007
|
No
|
99.99
|
1.0
|
1.0
|
3399.82
|
$XXXXX
|
XX/XX/XXXX
|
12
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
No
|
2.4
|
1
|
1
|
N/A
|
143.58
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044252
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
$XXXXX
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Actual In Place Rent
|
No
|
99.12
|
1.01
|
1.009
|
1977.53
|
$XXXXX
|
XX/XX/XXXX
|
12
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
No
|
21.5
|
1
|
1
|
N/A
|
97.6
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044253
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
$XXXXX
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Actual In Place Rent
|
No
|
89.97
|
1.17
|
1.112
|
1889.27
|
$XXXXX
|
XX/XX/XXXX
|
12
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
No
|
2.3
|
1
|
1
|
N/A
|
90.83
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044254
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
$XXXXX
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Appraisal - 1007
|
No
|
94.75
|
1.06
|
1.055
|
1847.67
|
$XXXXX
|
XX/XX/XXXX
|
1
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
No
|
2.3
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409045745
|
XXXXXX
|
XXXXXX
|
12 Month Bank Statement
|
Present
|
No
|
No
|
0
|
4900.15
|
N/A
|
No
|
0.2
|
1
|
1
|
N/A
|
101.01
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Owner
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044255
|
XXXXXX
|
XXXXXX
|
12 Month Bank Statement
|
Present
|
No
|
No
|
0
|
2256.35
|
N/A
|
No
|
0.0
|
1
|
1
|
N/A
|
36.11
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Owner
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044257
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
No
|
0
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Appraisal - 1007
|
No
|
97.56
|
1.0
|
1.025
|
5853.65
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
0.0
|
1
|
1
|
N/A
|
18.41
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
No
|
0
|
N/A
|
Vacant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044259
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
No
|
0
|
$XXXXX
|
Appraisal - 1025
|
$XXXXX
|
Appraisal - 1025
|
No
|
87.56
|
1.142
|
1.142
|
3896.52
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
0.0
|
1
|
1
|
N/A
|
85.07
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Vacant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044260
|
XXXXXX
|
XXXXXX
|
2YR Full Doc
|
Present
|
No
|
No
|
0
|
1868.79
|
Yes
|
$XXXXX
|
No
|
0.0
|
2
|
1
|
N/A
|
26.43
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Vacant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044261
|
XXXXXX
|
XXXXXX
|
1YR Full Doc
|
Present
|
No
|
No
|
0
|
1528.99
|
N/A
|
No
|
0.0
|
1
|
1
|
N/A
|
13.1
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Owner
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044264
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
No
|
0
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Appraisal - 1007
|
No
|
63.85
|
1.566
|
1.566
|
1117.3
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
0.0
|
1
|
1
|
N/A
|
1206.34
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Owner
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044265
|
XXXXXX
|
XXXXXX
|
12 Month Bank Statement
|
Present
|
No
|
No
|
0
|
4114.64
|
N/A
|
0
|
No
|
2.2
|
1
|
1
|
N/A
|
105.53
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044267
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
$XXXXX
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Actual In Place Rent
|
No
|
94.66
|
1.06
|
1.056
|
3313.17
|
$XXXXX
|
XX/XX/XXXX
|
12
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
No
|
7.4
|
1
|
1
|
N/A
|
78.41
|
Yes
|
XXXXXX
|
Limited Liability Corporation (LLC)
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
No
|
0
|
N/A
|
XXXXXXX
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044271
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
No
|
0
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Appraisal - 1007
|
No
|
82.9
|
1.206
|
1.206
|
1185.48
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
0.0
|
1
|
1
|
N/A
|
142.46
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Vacant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044274
|
XXXXXX
|
XXXXXX
|
1YR Full Doc
|
Present
|
No
|
No
|
0
|
2645.92
|
N/A
|
No
|
7.6
|
1
|
1
|
N/A
|
21.47
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044275
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
$XXXXX
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Appraisal - 1007
|
No
|
99.93
|
1.001
|
1.001
|
1998.69
|
$XXXXX
|
XX/XX/XXXX
|
12
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
No
|
0.8
|
1
|
1
|
N/A
|
98.49
|
Yes
|
XXXXXX
|
Limited Liability Corporation (LLC)
|
Individual Guarantor
|
XXXXXXX
|
XXXXXX
|
Yes
|
1
|
Full Recourse
|
XXXXXXX
|
Vacant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044276
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
$XXXXX
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Appraisal - 1007
|
No
|
97.56
|
1.03
|
1.025
|
1756.03
|
$XXXXX
|
XX/XX/XXXX
|
12
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
No
|
12.4
|
1
|
1
|
N/A
|
86.97
|
Yes
|
XXXXXX
|
Limited Liability Corporation (LLC)
|
Business Entity
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
XXXXXXX
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044277
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
$XXXXX
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Appraisal - 1007
|
No
|
99.84
|
1
|
1.002
|
1697.2
|
$XXXXX
|
XX/XX/XXXX
|
12
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
No
|
13.2
|
1
|
1
|
N/A
|
95.6
|
Yes
|
XXXXXX
|
Limited Liability Corporation (LLC)
|
Individual Guarantor
|
XXXXXXX
|
XXXXXX
|
Yes
|
1
|
Full Recourse
|
XXXXXXX
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044278
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
$XXXXX
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Actual In Place Rent
|
No
|
76.11
|
1.2
|
1.314
|
1484.07
|
$XXXXX
|
XX/XX/XXXX
|
24
|
Yes
|
$XXXXX
|
0
|
$XXXXX
|
No
|
No
|
13.0
|
1
|
1
|
N/A
|
103.99
|
Yes
|
XXXXXX
|
Limited Liability Corporation (LLC)
|
Individual Guarantor
|
XXXXXXX
|
XXXXXX
|
Yes
|
1
|
Full Recourse
|
XXXXXXX
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044282
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
No
|
0
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Appraisal - 1007
|
No
|
72.04
|
1.388
|
1.388
|
1656.88
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
0.0
|
1
|
1
|
N/A
|
16.68
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Owner
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044284
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
$XXXXX
|
$XXXXX
|
Appraisal - 1025
|
$XXXXX
|
Actual In Place Rent
|
No
|
63.58
|
1.573
|
1.573
|
1207.95
|
$XXXXX
|
XX/XX/XXXX
|
1
|
600
|
XX/XX/XXXX
|
12
|
$XXXXX
|
XX/XX/XXXX
|
1
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
No
|
0.0
|
1
|
1
|
N/A
|
110.26
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
409044286
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
$XXXXX
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Appraisal - 1007
|
No
|
70.26
|
1.43
|
1.103
|
1722.35
|
$XXXXX
|
XX/XX/XXXX
|
12
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
No
|
0.6
|
1
|
1
|
N/A
|
31.37
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Vacant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044287
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
$XXXXX
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Actual In Place Rent
|
No
|
79.22
|
1.262
|
1.262
|
1346.73
|
$XXXXX
|
XX/XX/XXXX
|
12
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
No
|
1.4
|
1
|
1
|
N/A
|
9.46
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044288
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
$XXXXX
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Actual In Place Rent
|
No
|
79.48
|
1.322
|
1.258
|
1430.65
|
$XXXXX
|
XX/XX/XXXX
|
1
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
No
|
1.6
|
1
|
1
|
N/A
|
0
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044291
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
$XXXXX
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Actual In Place Rent
|
No
|
94.36
|
1.06
|
1.06
|
1462.59
|
$XXXXX
|
XX/XX/XXXX
|
1
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
No
|
0.0
|
1
|
1
|
N/A
|
291.17
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044292
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
$XXXXX
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Actual In Place Rent
|
No
|
98.95
|
1.011
|
1.011
|
1463.54
|
$XXXXX
|
XX/XX/XXXX
|
1
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
No
|
0.0
|
1
|
1
|
N/A
|
290.75
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044293
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
$XXXXX
|
$XXXXX
|
Appraisal - 1025
|
$XXXXX
|
Actual In Place Rent
|
No
|
77.17
|
1.3
|
1.296
|
1659.21
|
$XXXXX
|
XX/XX/XXXX
|
1
|
1050
|
XX/XX/XXXX
|
12
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
No
|
0.0
|
1
|
1
|
N/A
|
252.59
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044296
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
$XXXXX
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Actual In Place Rent
|
No
|
72.43
|
1.379
|
1.381
|
1303.7
|
$XXXXX
|
XX/XX/XXXX
|
12
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
No
|
0.1
|
1
|
1
|
N/A
|
33.6
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Tenant
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
409045761
|
XXXXXX
|
XXXXXX
|
12 Month Bank Statement
|
Present
|
Subject Owner Occupied/Vacant
|
Appraisal - 1007
|
No
|
0
|
1506.28
|
N/A
|
No
|
0.0
|
3
|
1
|
N/A
|
89.25
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Vacant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044334
|
XXXXXX
|
XXXXXX
|
Asset Depletion – Debt Ratio Calculation
|
Present
|
No
|
N/A
|
No
|
0
|
1657
|
N/A
|
No
|
0.0
|
1
|
1
|
N/A
|
517.71
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Vacant
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044300
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
No
|
0
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Appraisal - 1007
|
No
|
95.67
|
1.045
|
1.045
|
1674.19
|
Yes
|
$XXXXX
|
0
|
$XXXXX
|
No
|
0.0
|
1
|
1
|
N/A
|
68.1
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Owner
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044302
|
XXXXXX
|
XXXXXX
|
12 Month Bank Statement
|
Present
|
No
|
No
|
0
|
2373.14
|
Yes
|
$XXXXX
|
No
|
1.8
|
1
|
1
|
N/A
|
8.49
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Owner
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044310
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
No
|
0
|
$XXXXX
|
Appraisal - 1025
|
$XXXXX
|
Appraisal - 1025
|
No
|
97.66
|
1.024
|
1.024
|
4297
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
0.0
|
1
|
1
|
N/A
|
129.8
|
Yes
|
XXXXXX
|
Limited Liability Corporation (LLC)
|
Individual Guarantor
|
XXXXXXX
|
XXXXXX
|
Yes
|
1
|
Full Recourse
|
XXXXXXX
|
Owner
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
409044311
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
Yes
|
$XXXXX
|
$XXXXX
|
Appraisal - 1025
|
$XXXXX
|
Appraisal - 1025
|
No
|
58.88
|
1.7
|
1.698
|
2222.69
|
$XXXXX
|
XX/XX/XXXX
|
1
|
1200
|
XX/XX/XXXX
|
1
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
No
|
0.0
|
1
|
1
|
N/A
|
30.12
|
Yes
|
XXXXXX
|
Limited Liability Corporation (LLC)
|
Individual Guarantor
|
XXXXXXX
|
XXXXXX
|
Yes
|
1
|
Full Recourse
|
XXXXXXX
|
Tenant
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
409044315
|
XXXXXX
|
XXXXXX
|
Debt Service Coverage Ratio
|
Present
|
No
|
0
|
$XXXXX
|
Appraisal - 1007
|
$XXXXX
|
Appraisal - 1007
|
No
|
89.95
|
1.0
|
1.112
|
3777.76
|
Yes
|
$XXXXX
|
$XXXXX
|
No
|
4.0
|
1
|
1
|
N/A
|
136.69
|
No
|
Vested Individual
|
XXXXXXX
|
XXXXXX
|
N/A
|
0
|
N/A
|
Vacant
|