v3.26.1
Consolidated Statement of Cash Flows - USD ($)
3 Months Ended 5 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Sep. 30, 2024
Mar. 31, 2026
Mar. 31, 2025
Sep. 30, 2025
Cash flows from operating activities:            
Net loss $ (1,330,001) $ (1,404,996) $ (350,599) [1] $ (1,982,636) $ (2,242,454) $ (3,820,078)
Adjustments to reconcile net (loss) income to net cash used in operating activities            
Employee stock-based compensation     158,972 [2] 1,118,770 1,444,732 1,932,864
Non-employee stock-based compensation       51,533  
Depreciation expense 91 83 23 [2] 181 150 331
Changes in operating assets and liabilities:            
Prepaid expenses     (29,989) [2] (6,210,530) (96,885) (115,005)
Other current assets     (664,000) [2] 664,000 664,000
Accrued liabilities     143,115 [2] (113,609) (97,390) 108,943
Contract liability       11,200,000  
Other current liabilities     224,000 [2] (224,000) (224,000)
Net cash provided by (used in) operating activities     (518,478) [2] 4,063,709 (551,847) (1,452,945)
Cash flows from investing activities:            
Purchase of property and equipment     (1,352) [2] (459) (459)
Net cash used in investing activities     (1,352) [2] (459) (459)
Cash flows from financing activities:            
Issuance of common stock     946,966 [2] 287,000 1,398,400 1,398,400
Payments on insurance premium financing payable       (25,000)  
Cash received from issuance of founder shares     586 [2]    
Net cash provided by financing activities     947,552 [2] 262,000 1,398,400 1,398,400
Net change in cash, cash equivalents and restricted cash     427,722 [2] 4,325,709 846,094 (55,004)
Cash, cash equivalents and restricted cash, beginning of period     [2] 372,718 427,722 [2] 427,722 [2]
Total cash, cash equivalents and restricted cash 4,698,427 1,273,816 427,722 [2] 4,698,427 1,273,816 372,718
Cash, cash equivalents and restricted cash reconciliation:            
Cash and cash equivalents 3,498,427 1,273,816   3,498,427 1,273,816  
Restricted cash $ 1,200,000   1,200,000  
Supplemental disclosures of cash flow information:            
Cash paid for interest     [2] 1,037
Cash paid for taxes     [2]
Supplemental disclosures of non-cash investing and financing activities:            
Insurance premiums financed with issuance of a liability       $ 112,500  
[1] The Company was incepted May 3, 2024 and therefore the prior period information may not be comparable
[2] The Company was incepted May 3, 2024 and therefore the prior period information may not be comparable