| Schedule of Error Corrections and Prior Period Adjustments |
The effect of the revision on the Company's previously issued consolidated financial statements for each financial statement line item affected is presented in the tables below:
Effect on Consolidated Balance Sheets | | | | | | | | | | | | | | | | | | | | | | | | | As of March 31, 2025 | | | | As Reported | | Increase (Decrease) | | As Revised | | | | | | | | Deferred income taxes, net | $ | 33,291,074 | | | $ | 860,594 | | | $ | 34,151,668 | | | | | | | | | Total assets | 1,007,627,647 | | | 860,594 | | | 1,008,488,241 | | | | | | | | | Deferred revenue (contract liability) | — | | | 3,349,571 | | | 3,349,571 | | | | | | | | | Total liabilities | 568,147,183 | | | 3,349,571 | | | 571,496,754 | | | | | | | | | Retained earnings | 173,053,986 | | | (2,488,977) | | | 170,565,009 | | | | | | | | | Total shareholders' equity | 439,480,464 | | | (2,488,977) | | | 436,991,487 | | | | | | | | | Total liabilities and shareholders' equity | 1,007,627,647 | | | 860,594 | | | 1,008,488,241 | | | | | | | |
Effect on Consolidated Statements of Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the years ended March 31, | | 2025 | | 2024 | | As Reported | | Decrease | | As Revised | | As Reported | | Decrease | | As Revised | | Insurance and other income, net1 | $ | 99,750,948 | | | $ | (670,429) | | | $ | 99,080,519 | | | $ | 104,685,541 | | | $ | (402,954) | | | $ | 104,282,587 | | | Total revenues | 564,841,465 | | | (670,429) | | | 564,171,036 | | | 573,213,402 | | | (402,954) | | | 572,810,448 | | | Income before income taxes | 111,985,377 | | | (670,429) | | | 111,314,948 | | | 99,407,736 | | | (402,954) | | | 99,004,782 | | | Income tax expense | 22,243,979 | | | (171,753) | | | 22,072,226 | | | 22,062,509 | | | (104,071) | | | 21,958,438 | | | Net income | 89,741,398 | | | (498,676) | | | 89,242,722 | | | 77,345,227 | | | (298,883) | | | 77,046,344 | | | Net income per common share | 16.54 | | | (0.09) | | | 16.45 | | | 13.45 | | | (0.05) | | | 13.40 | | | Net income per diluted share | 16.30 | | | (0.09) | | | 16.21 | | | 13.19 | | | (0.05) | | | 13.14 | |
Effect on Consolidated Statements of Shareholders Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of and for the years ended March 31, | | 2025 | | 2024 | | As Reported | | Decrease | | As Revised | | As Reported | | Decrease | | As Revised | | Opening retained earnings at March 31 | $ | 137,994,264 | | | $ | (1,990,301) | | | $ | 136,003,963 | | | $ | 97,154,898 | | | $ | (1,691,418) | | | $ | 95,463,480 | | | Opening shareholders' equity at March 31 | 424,427,216 | | | (1,990,301) | | | 422,436,915 | | | 385,226,737 | | | (1,691,418) | | | 383,535,319 | | | Net income | 89,741,398 | | | (498,676) | | | 89,242,722 | | | 77,345,227 | | | (298,883) | | | 77,046,344 | | | Ending retained earnings at March 31 | 173,053,986 | | | (2,488,977) | | | 170,565,009 | | | 137,994,264 | | | (1,990,301) | | | 136,003,963 | | | Ending shareholders' equity | 439,480,464 | | | (2,488,977) | | | 436,991,487 | | | 424,427,216 | | | (1,990,301) | | | 422,436,915 | |
Retained Earnings Adjustment Summary | | | | | | | | | | | | | | | | | | | Pre-Tax | | Tax Effect | | After-Tax | | Errors through fiscal 2023 - adjustment to opening retained earnings as of April 1, 2023 | $ | (2,276,188) | | | $ | 584,770 | | | $ | (1,691,418) | | | Fiscal 2024 | (402,954) | | | 104,071 | | | (298,883) | | | Fiscal 2025 | (670,429) | | | 171,753 | | | (498,676) | | | Fiscal 2026 | (575,958) | | | 147,299 | | | (428,659) | | | Total | $ | (3,925,529) | | | $ | 1,007,893 | | | $ | (2,917,636) | |
Effect on Consolidated Statements of Cash Flows | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the years ended March 31, | | | 2025 | | 2024 | | As Reported | | Increase (Decrease) | | As Revised | | As Reported | | Increase (Decrease) | | As Revised | | Cash flow from operating activities: | | | | | | | | | | | | Net income | $ | 89,741,398 | | | $ | (498,676) | | | $ | 89,242,722 | | | $ | 77,345,227 | | | $ | (298,883) | | | $ | 77,046,344 | | | Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | | | Change in accounts: | | | | | | | | | | | | | Deferred income tax expense (benefit) | (2,348,230) | | | $ | (171,753) | | | (2,519,983) | | | 10,737,604 | | | (104,071) | | | 10,633,533 | | | Deferred revenue (contract liability) | — | | | $ | 670,429 | | | 670,429 | | | — | | | 402,954 | | | 402,954 | | Net cash provided by operating activities | 254,163,602 | | | $ | — | | — | | 254,163,602 | | | 265,783,366 | | | — | | | 265,783,366 | |
|