The following table summarizes the preliminary estimated fair values assigned to the assets acquired and liabilities assumed. These preliminary fair values are based on internal company and independent external third-party valuations and are subject to change as certain asset and liability valuations are finalized:


(Dollars in millions)	December 8, 2025
Cash and cash equivalents	$	21.3
Receivables	5.4
Inventories	35.9
Prepaid expenses and other current assets	3.6
Property, plant, and equipment, net	14.8
Right-of-use assets, net	2.6
Goodwill	138.1
Other intangible assets:	63.8
Indefinite-lived trade name	19.6
Finite-lived developed technology	9.8

Finite-lived customer-related	29.5
Finite-lived backlog	4.9
Deferred income tax assets	0.1
Accounts payable	(13.4)
Accrued liabilities	(18.5)
Short-term lease liabilities	(0.8)
Long-term lease liabilities	(2.4)
Deferred income tax liabilities	(18.9)
Total fair value of net assets acquired	231.6
Less: cash and cash equivalents acquired	(21.3)
Total purchase price	$	210.3