| Schedule of Detailed Segmented Information |
The following outlines segmented information: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | First Quarter 2026 |
| | Americas | | China Mainland | | Rest of World | | Total Segments | | Corporate(1) | | Total | | | (In thousands) | | Net revenue | | $ | 1,621,210 | | | $ | 478,395 | | | $ | 371,998 | | | $ | 2,471,603 | | | $ | — | | | $ | 2,471,603 | | Product costs(2) | | 545,559 | | | 100,558 | | | 100,328 | | | 746,445 | | | — | | | 746,445 | | Other cost of sales(2) | | 183,972 | | | 63,556 | | | 72,009 | | | 319,537 | | | 66,803 | | | 386,340 | | | Selling, general and administrative expenses | | 483,199 | | | 111,212 | | | 130,238 | | | 724,649 | | | 335,339 | | | 1,059,988 | | | Amortization of intangible assets | | — | | | — | | | — | | | — | | | 1,884 | | | 1,884 | | | Income from operations | | $ | 408,480 | | | $ | 203,069 | | | $ | 69,423 | | | $ | 680,972 | | | $ | (404,026) | | | $ | 276,946 | | | Other income (expense), net | | | | | | | | | | | | 9,131 | | | Income before income tax expense | | | | | | | | | | | | $ | 286,077 | | | | | | | | | | | | | | | | Supplemental information: | | | | | | | | | | | | | Depreciation and amortization(3) | | $ | 62,254 | | | $ | 11,990 | | | $ | 10,538 | | | $ | 84,782 | | | $ | 50,553 | | | $ | 135,335 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | First Quarter 2025 |
| | Americas | | China Mainland | | Rest of World | | Total Segments | | Corporate(1) | | Total | | | (In thousands) | | Net revenue | | $ | 1,674,558 | | | $ | 368,101 | | | $ | 328,001 | | | $ | 2,370,660 | | | $ | — | | | $ | 2,370,660 | | Product costs(2) | | 480,820 | | | 81,815 | | | 90,264 | | | 652,899 | | | — | | | 652,899 | | Other cost of sales(2) | | 156,647 | | | 50,273 | | | 58,471 | | | 265,391 | | | 69,244 | | | 334,635 | | | Selling, general and administrative expenses | | 447,760 | | | 82,378 | | | 106,410 | | | 636,548 | | | 306,323 | | | 942,871 | | | Amortization of intangible assets | | — | | | — | | | — | | | — | | | 1,630 | | | 1,630 | | | Income from operations | | $ | 589,331 | | | $ | 153,635 | | | $ | 72,856 | | | $ | 815,822 | | | $ | (377,197) | | | $ | 438,625 | | | Other income (expense), net | | | | | | | | | | | | 11,786 | | | Income before income tax expense | | | | | | | | | | | | $ | 450,411 | | | | | | | | | | | | | | | | Supplemental information: | | | | | | | | | | | | | Depreciation and amortization(3) | | $ | 51,441 | | | $ | 8,576 | | | $ | 8,712 | | | $ | 68,729 | | | $ | 45,800 | | | $ | 114,529 | |
__________ (1)Corporate includes centrally managed support functions including product design, raw material development, product innovation, sourcing, supply chain, and global merchandising which are included in other cost of sales. Administrative corporate expenses include technology, brand and marketing, finance, human resources, legal, and other head office costs. (2)Cost of goods sold is made up of product costs and other cost of sales. Product costs include the cost of purchased merchandise, costs incurred to deliver inventory to the Company's distribution centers, shrink and inventory provision expenses, the cost of digital content subscription services, hemming costs and other product alteration costs, and product-related royalties paid to third parties. Other cost of sales includes occupancy and depreciation expense for company-operated stores, distribution center costs, and product department costs. (3)The amounts of depreciation and amortization disclosed by reportable segment are included within other cost of sales and selling, general and administrative expenses.
|