v3.26.1
Sensitivities
12 Months Ended
Mar. 31, 2026
Disclosure of sensitivity analysis for actuarial assumptions [abstract]  
Sensitivities 32. Financial risk management
Our activities expose us to a variety of financial risks, including credit risk, liquidity risk,
capital risk, currency risk, interest rate risk, inflation risk and commodity price risk. Our risk
management programme focuses on the unpredictability of financial markets and seeks to
minimise potential volatility of financial performance from these risks. We use financial
instruments, including derivative financial instruments, to manage these risks.
Risk management related to financing activities is carried out by a central treasury department under
policies approved by the Audit & Risk Committee of the Board. The objective of the treasury department
is to manage funding and liquidity requirements, including managing associated financial risks, to within
acceptable boundaries. The Audit & Risk Committee provides written principles for overall risk management
and written policies covering the following specific areas: foreign exchange risk, interest rate risk, credit
risk, liquidity risk, use of derivative financial instruments and non-derivative financial instruments, and
investment of excess liquidity. The Audit & Risk Committee has delegated authority to administer the
commodity price risk policy and credit policy for US‑based commodity transactions to the Energy
Procurement Risk Management Committee and the National Grid USA Board of Directors.
We have exposure to the following risks, which are described in more detail below:
credit risk;
liquidity risk;
currency risk;
interest rate risk;
commodity price risk;
fair value risk; and
capital risk.
Where appropriate, derivatives and other financial instruments used for hedging currency and interest
rate risk exposures are formally designated as fair value, cash flow or net investment hedges as defined
in IFRS 9. Hedge accounting allows the timing of the profit or loss impact of qualifying hedging instruments
to be recognised in the same reporting period as the corresponding impact of hedged exposures.
To qualify for hedge accounting, documentation is prepared specifying the risk management objective
and strategy, the component transactions and methodology used for measurement of effectiveness.
Hedge accounting relationships are designated in line with risk management activities further described
below. The categories of hedging entered into are as follows:
currency risk arising from our forecast foreign currency transactions (capital expenditure or revenues)
is designated in cash flow hedges;
currency risk arising from our net investments in foreign operations is designated in net investment
hedges; and
currency and interest rate risk arising from borrowings are designated in cash flow or fair value hedges.
Critical terms of hedging instruments and hedged items are transacted to match on a 1:1 ratio by notional
values. Hedge ineffectiveness can nonetheless arise from inherent differences between derivatives and
non-derivative instruments and other market factors, including credit, correlations, supply and demand,
and market volatilities. Ineffectiveness is recognised in the remeasurements component of finance income
and costs (see note 6). Hedge accounting is discontinued when a hedging relationship no longer qualifies
for hedge accounting.
Certain hedging instrument components are treated separately as costs of hedging with the gains and
losses deferred in a component of other equity reserves and released systematically into profit or loss
to correspond with the timing and impact of hedged exposures, or released in full to finance costs upon
an early discontinuation of a hedging relationship.
Refer to sections (c) currency risk and (d) interest rate risk below for further details on hedge accounting.
(a) Credit risk
We are exposed to the risk of loss resulting from counterparties’ default on their commitments, including
failure to pay or make a delivery on a contract. This risk is inherent in our commercial business activities.
Exposure arises from derivative financial instruments, deposits with banks and financial institutions, trade
receivables and committed transactions with wholesale and retail customers.
Treasury credit risk
Counterparty risk arises from the investment of surplus funds and from the use of derivative financial
instruments. As at 31 March 2026, the following limits were in place for investments and derivative
financial instruments held with banks and financial institutions:
Maximum limit
£m
Utilisation of
maximum limit
£m
Long-term limit
£m
Utilisation of
long-term limit
£m
Triple ‘A’ G7 sovereign entities (AAA)
3,308
2,481
Triple ‘A’ vehicles (AAA)
500
275
Triple ‘A’ range institutions and
non-G7 sovereign entities (AAA)
3,008
2,256
Double ‘A+’ G7 sovereign entities (AA+)
3,008
2,256
Double ‘A’ range institutions (AA)
1,805 to 2,406
0 to 358
1,353 to 1,805
0 to 340
Single ‘A’ range institutions (A)
602 to 1,203
0 to 676
451 to 902
0 to 424
The maximum limit applies to all transactions, including long-term transactions. The long-term limit applies
to transactions which mature in more than 12 months’ time.
As at 31 March 2026 and 2025, we had a number of exposures to individual counterparties. In accordance
with our treasury policies, counterparty credit exposure utilisations are monitored daily against the
counterparty credit limits. Counterparty credit ratings and market conditions are reviewed continually, with
limits being revised and utilisation adjusted, if appropriate. Management does not expect any significant
losses from non-performance by these counterparties. Investments associated with insurance and
employee benefit trusts, such as the investments held at FVOCI, sit outside of treasury credit risk and
are managed to individual mandates aligned to their regulated purpose.
32. Financial risk management cont.
(a) Credit risk cont.
Commodity credit risk
The credit policy for UK- and US-based commodity transactions is owned by the Audit & Risk Committee
of the Board, which establishes controls and procedures to determine, monitor and minimise the credit
exposure to counterparties.
Wholesale and retail credit risk
Our principal commercial exposure is in the US, where we are required to supply electricity and gas under
state regulations. Our policies and practices are designed to limit credit exposure by collecting security
deposits prior to providing utility services, or after utility services have commenced if certain applicable
regulatory requirements are met. Collection activities are managed on a daily basis. Sales to retail
customers are usually settled in cash, cheques, electronic bank payments or by using major credit cards.
We are committed to measuring, monitoring, minimising and recording counterparty credit risk in our
wholesale business. The utilisation of credit limits is regularly monitored, and collateral is collected against
these accounts when necessary. See note 19 for further details.
Offsetting financial assets and liabilities
The following tables set out our financial assets and liabilities which are subject to offset and to enforceable
master netting arrangements or similar agreements. The tables show the amounts which are offset and
reported net in the statement of financial position. Amounts which cannot be offset under IFRS, but which
could be settled net under terms of master netting arrangements if certain conditions arise, and with
collateral received or pledged, are presented to show National Grid’s net exposure.
Financial assets and liabilities on different transactions would only be reported net in the balance sheet
if the transactions were with the same counterparty, a currently enforceable legal right of offset exists
and the cash flows were intended to be settled on a net basis.
Amounts which do not meet the criteria for offsetting on the statement of financial position, but could be
settled net in certain circumstances, principally relate to derivative transactions under ISDA agreements,
where each party has the option to settle amounts on a net basis in the event of default of the other party.
Commodity contract derivatives that have not been offset on the balance sheet may be settled net in
certain circumstances under ISDA or North American Energy Standards Board (NAESB) agreements.
The Group has no offsetting arrangements in relation to bank account balances and bank overdrafts
as at 31 March 2026 (2025: £nil).
The gross amounts offset for trade payables and receivables, which are subject to general terms
and conditions, are insignificant.
Related amounts
available to be offset but
not offset in statement
of financial position
At 31 March 2026
Gross
carrying
amounts
£m
Gross
amounts
offset
£m
Net amount
presented in
statement of
financial
position
£m
Financial
instruments
£m
Cash
collateral
received/
pledged
£m
Net amount
£m
Assets
Financing derivatives
717
717
(413)
(27)
277
Commodity contract
derivatives
121
121
(33)
(24)
64
838
838
(446)
(51)
341
Liabilities
Financing derivatives
(950)
(950)
413
361
(176)
Commodity contract
derivatives
(68)
(68)
33
(35)
(1,018)
(1,018)
446
361
(211)
(180)
(180)
310
130
Related amounts
available to be offset but
not offset in statement
of financial position
At 31 March 2025
Gross
carrying
amounts
£m
Gross
amounts
offset
£m
Net amount
presented in
statement of
financial
position
£m
Financial
instruments
£m
Cash
collateral
received/
pledged
£m
Net amount
£m
Assets
Financing derivatives
375
375
(296)
(12)
67
Commodity contract
derivatives
107
107
(20)
87
482
482
(316)
(12)
154
Liabilities
Financing derivatives
(1,138)
(1,138)
296
462
(380)
Commodity contract
derivatives
(64)
(64)
20
(7)
(51)
(1,202)
(1,202)
316
455
(431)
(720)
(720)
443
(277)
32. Financial risk management cont.
(b) Liquidity risk
Our policy is to determine our liquidity requirements by the use of both short-term and long-term cash
flow forecasts. These forecasts are supplemented by a financial headroom analysis which is used to
assess funding requirements for at least a 24-month period and maintain adequate liquidity for
a continuous 12-month period.
We believe our contractual obligations, including those shown in commitments and contingencies in
note 30, can be met from existing cash and investments, operating cash flows and other financing that we
reasonably expect to be able to secure in the future, together with the use of committed facilities if required.
Our debt agreements and banking facilities contain covenants, including those relating to the periodic
and timely provision of financial information by the issuing entity, restrictions on disposals and financial
covenants, such as restrictions on the level of subsidiary indebtedness. Failure to comply with these
covenants, or to obtain waivers of those requirements, could in some cases trigger a right, at the lender’s
discretion, to require repayment of some of our debt and may restrict our ability to draw upon our facilities
or access the capital markets.
The following is a payment profile of our financial liabilities and derivatives:
At 31 March 2026
Less than
1 year
£m
1 to 2
years
£m
2 to 3
years
£m
More than
3 years
£m
Total
£m
Non-derivative financial liabilities
Borrowings, excluding lease liabilities
(3,217)
(2,417)
(4,289)
(35,279)
(45,202)
Interest payments on borrowings1
(1,645)
(1,533)
(1,426)
(15,433)
(20,037)
Lease liabilities
(172)
(158)
(136)
(653)
(1,119)
Other non-interest-bearing liabilities
(4,501)
(707)
(5,208)
Derivative financial liabilities
Financing derivatives – receipts2
5,298
4,237
1,818
2,657
14,010
Financing derivatives – payments2
(5,637)
(4,559)
(1,943)
(3,294)
(15,433)
Commodity contract derivatives – receipts2
4
3
1
8
Commodity contract derivatives – payments2
(31)
(11)
(3)
(1)
(46)
Derivative financial assets
Financing derivatives – receipts2
5,536
4,436
1,458
4,417
15,847
Financing derivatives – payments2
(5,412)
(4,242)
(1,429)
(4,189)
(15,272)
Commodity contract derivatives – receipts2
90
25
115
Commodity contract derivatives – payments2
(39)
(41)
(31)
(21)
(132)
(9,726)
(4,967)
(5,980)
(51,796)
(72,469)
1.The interest on borrowings is calculated based on borrowings held at 31 March without taking account of future issues. Floating rate
interest is estimated using a forward interest rate curve as at 31 March. Payments are included on the basis of the earliest date on which
the Company can be required to settle.
2.The receipts and payments line items for derivatives comprise gross undiscounted future cash flows, after considering any contractual
netting that applies within individual contracts. Where cash receipts and payments within a derivative contract are settled net, and the
amount to be received/(paid) exceeds the amount to be paid/(received), the net amount is presented within derivative receipts/(payments).
At 31 March 2025
Less than
1 year
£m
1 to 2
years
£m
2 to 3
years
£m
More than
3 years
£m
Total
£m
Non-derivative financial liabilities
Borrowings, excluding lease liabilities
(4,111)
(3,159)
(2,404)
(36,381)
(46,055)
Interest payments on borrowings1
(1,552)
(1,497)
(1,397)
(16,707)
(21,153)
Lease liabilities
(143)
(131)
(117)
(671)
(1,062)
Other non-interest-bearing liabilities
(3,908)
(467)
(4,375)
Derivative financial liabilities
Financing derivatives – receipts2
4,236
3,179
4,710
2,822
14,947
Financing derivatives – payments2
(4,777)
(3,514)
(5,072)
(3,380)
(16,743)
Commodity contract derivatives – receipts2
9
5
1
15
Commodity contract derivatives – payments2
(67)
(36)
(29)
(43)
(175)
Derivative financial assets
Financing derivatives – receipts2
1,907
4,032
2,598
1,460
9,997
Financing derivatives – payments2
(1,897)
(3,970)
(2,467)
(1,369)
(9,703)
Commodity contract derivatives – receipts2
84
8
92
Commodity contract derivatives – payments2
(16)
(6)
(3)
(25)
(10,235)
(5,556)
(4,180)
(54,269)
(74,240)
1.The interest on borrowings is calculated based on borrowings held at 31 March without taking account of future issues. Floating rate
interest is estimated using a forward interest rate curve as at 31 March. Payments are included on the basis of the earliest date on which
the Company can be required to settle.
2.The receipts and payments line items for derivatives comprise gross undiscounted future cash flows, after considering any contractual
netting that applies within individual contracts. Where cash receipts and payments within a derivative contract are settled net, and the
amount to be received/(paid) exceeds the amount to be paid/(received), the net amount is presented within derivative receipts/(payments).
(c) Currency risk
National Grid operates internationally with mainly pound sterling as the functional currency for the UK
companies and US dollar for the US businesses. Currency risk arises from three major areas: funding
activities, capital investment and related revenues, and holdings in foreign operations. This risk is
managed using financial instruments including derivatives as approved by policy, typically cross-currency
interest rate swaps, foreign exchange swaps and forwards.
Funding activities – we borrow in various debt markets across the world. Foreign currency funding gives
rise to risk of volatility in the amount of functional currency cash to be repaid. This risk is reduced by
swapping principal and interest back into the functional currency of the issuer. All foreign currency debt
and transactions are hedged except where they provide a natural offset to assets elsewhere in the Group.
Capital investment and related revenues – capital projects often incur costs or generate revenues in a
foreign currency, most often euro transactions done by the UK business. Our policy for managing foreign
exchange transaction risk is to hedge contractually committed foreign currency cash flows over a
prescribed minimum size, typically by buying euro forwards to hedge future expenditure and selling euro
forwards to hedge future revenues. For hedges of forecast cash flows, our policy is to hedge a proportion
of highly probable cash flows.
32. Financial risk management cont.
(c) Currency risk cont.
Holdings in foreign operations – we are exposed to fluctuations on the translation into pounds sterling
of our foreign operations. The policy for managing this translation risk is to issue foreign currency debt
or to replicate foreign debt using derivatives that pay cash flows in the currency of the foreign operation.
The primary managed exposure arises from dollar denominated assets and liabilities held by our US
operations, with a smaller euro exposure in respect of joint venture investments.
Derivative financial instruments were used to manage foreign currency risk as follows:
2026
Sterling
£m
Euro
£m
Dollar
£m
Other
£m
Total
£m
Cash and cash equivalents
287
2
86
375
Financial investments
1,769
684
2,453
Borrowings
(12,161)
(13,552)
(19,469)
(1,573)
(46,755)
Pre-derivative position
(10,105)
(13,550)
(18,699)
(1,573)
(43,927)
Derivative effect
(7,984)
15,022
(9,141)
1,870
(233)
Net debt position
(18,089)
1,472
(27,840)
297
(44,160)
2025
Sterling
£m
Euro
£m
Dollar
£m
Other
£m
Total
£m
Cash and cash equivalents
1,047
131
1,178
Financial investments
5,129
624
5,753
Borrowings
(13,913)
(12,968)
(19,217)
(1,441)
(47,539)
Pre-derivative position
(7,737)
(12,968)
(18,462)
(1,441)
(40,608)
Derivative effect
(8,539)
13,886
(7,755)
1,645
(763)
Net debt position
(16,276)
918
(26,217)
204
(41,371)
The exposure to dollars largely relates to our net investment hedge activities and exposure to euros largely
relates to hedges for our future non‑sterling capital expenditure and associated revenues.
The currency exposure on other financial instruments is as follows:
2026
Sterling
£m
Euro
£m
Dollar
£m
Other
£m
Total
£m
Trade and other receivables
353
2,318
2,671
Other non-current assets
223
68
291
Trade and other payables
(1,868)
(2,633)
(4,501)
Other non-current liabilities
(360)
(347)
(707)
2025
Sterling
£m
Euro
£m
Dollar
£m
Other
£m
Total
£m
Trade and other receivables
424
2,272
2,696
Other non-current assets
243
56
299
Trade and other payables
(1,359)
(2,549)
(3,908)
Other non-current liabilities
(171)
(296)
(467)
The carrying amounts of other financial instruments are denominated in the above currencies, which
in most instances are the functional currency of the respective subsidiaries. Our exposure to dollars is
due to activities in our US subsidiaries. We do not have any other significant exposure to currency risk
on these balances.
Hedge accounting for currency risk
Where available, derivatives transacted for hedging are designated for hedge accounting. Economic
offset is qualitatively determined because the critical terms (currency and volume) of the hedging
instrument match the hedged exposure. If a forecast transaction was no longer expected to occur,
the cumulative gain or loss previously reported in equity would be transferred to the income statement.
This has not occurred in the current or comparative years.
Cash flow hedging of currency risk of capital expenditure and revenue are designated as either hedging
the exposure to movements in the spot or forward translation risk. Gains and losses on hedging
instruments arising from undesignated forward points and foreign currency basis spreads are excluded
from designation and are recognised immediately in profit or loss, along with any hedge ineffectiveness.
On recognition of the hedged purchase or sale in the financial statements, the associated hedge gains
and losses, deferred in the cash flow hedge reserve in other equity reserves, are transferred out of
reserves and included with the recognition of the underlying transaction. Where a non-financial asset
or a non-financial liability results from a forecast transaction or firm commitment being hedged, the
amounts deferred in reserves are included directly in the initial measurement of that asset or liability.
Net investment hedging is also designated as hedging the exposure to movements in spot translation
rates only: spot-related gains and losses on hedging instruments are presented in the cumulative
translation reserve within other equity reserves to offset gains or losses on translation of the hedged
balance sheet exposure. Any ineffectiveness is recognised immediately in the income statement.
Amounts deferred in the cumulative translation reserve with respect to net investment hedges are
subsequently recognised in the income statement in the event of disposal of the overseas operations
concerned. Any remaining amounts deferred in the cost of hedging reserve are also released to the
income statement over the life of the hedging instrument.
Hedges of foreign currency funding are designated as cash flow hedges or fair value hedges of forward
exchange risk (hedging both currency and interest rate risk together, where applicable). Gains and losses
arising from foreign currency basis spreads are excluded from designation and are treated as a cost
of hedging, deferred initially in other equity reserves and released into profit or loss over the life of the
hedging relationship. Hedge accounting for funding is described further in the interest rate risk section
that follows.
32. Financial risk management cont.
(d) Interest rate risk
National Grid’s interest rate risk arises from our long-term borrowings. Our interest rate risk management
policy is to seek to minimise total financing costs (being interest costs and changes in the market value
of debt). Hedging instruments principally consist of interest rate and cross-currency swaps that are used
to translate foreign currency debt into functional currency and to adjust the proportion of fixed rate and
floating rate in the borrowings portfolio to within a range set by the Audit & Risk Committee of the Board.
The benchmark interest rates hedged are currently based on Secured Overnight Financing Rate (SOFR)
for USD and Sterling Overnight Index Average (SONIA) for GBP.
We also consider inflation risk and hold some inflation-linked borrowings. We believe that these provide
a partial economic offset to the inflation risk associated with our UK inflation-linked revenues.
The table in note 21 sets out the carrying amount, by contractual maturity, of borrowings that are
exposed to interest rate risk before taking into account interest rate swaps.
Net debt was managed using derivative financial instruments to hedge interest rate risk as follows:
2026
Fixed rate
£m
Floating
rate
£m
Inflation
linked
£m
Other1
£m
Total
£m
Cash and cash equivalents
85
290
375
Financial investments
2,419
34
2,453
Borrowings²
(41,460)
(836)
(4,459)
(46,755)
Pre-derivative position
(41,375)
1,873
(4,459)
34
(43,927)
Derivative effect
5,042
(5,215)
(60)
(233)
Net debt position
(36,333)
(3,342)
(4,519)
34
(44,160)
2025
Fixed rate
£m
Floating
rate
£m
Inflation
linked
£m
Other1
£m
Total
£m
Cash and cash equivalents
131
1,047
1,178
Financial investments
5,719
34
5,753
Borrowings²
(39,847)
(3,061)
(4,631)
(47,539)
Pre-derivative position
(39,716)
3,705
(4,631)
34
(40,608)
Derivative effect
3,841
(4,540)
(64)
(763)
Net debt position
(35,875)
(835)
(4,695)
34
(41,371)
1.Represents financial instruments which are not directly affected by interest rate risk, such as investments in equity or other similar financial
instruments.
2.Commercial paper is presented as floating rate as it has short-term maturities between 1–7 months and is regularly refinanced at current
market rates.
Hedge accounting for interest rate risk
Borrowings paying variable or floating rates expose National Grid to cash flow interest rate risk, partially
offset by cash held at variable rates. Where a hedging instrument results in paying a fixed rate, it is
designated as a cash flow hedge because it has reduced the cash flow volatility of the hedged borrowing.
Changes in the fair value of the derivative are initially recognised in other comprehensive income as gains
or losses in the cash flow hedge reserve, with any ineffective portion recognised immediately in the
income statement.
Borrowings paying fixed rates expose National Grid to fair value interest rate risk. Where the hedging
instrument pays a floating rate, it is designated as a fair value hedge because it has reduced the fair
value volatility of the borrowing. Changes in the fair value of the derivative and changes in the fair value
of the hedged item in relation to the risk being hedged are both adjusted on the balance sheet and
offset in the income statement to the extent the fair value hedge is effective, with the residual difference
remaining as ineffectiveness.
Both types of hedges are designated as hedging the currency and interest rate risk arising from changes
in forward points. Amounts accumulated in the cash flow hedge reserve (cash flow hedges only) and the
deferred cost of hedging reserve (both cash flow and fair value hedges) are reclassified from reserves to
the income statement on a systematic basis as hedged interest expense is recognised. Adjustments
made to the carrying value of hedged items in fair value hedges are similarly released to the income
statement to match the timing of the hedged interest expense.
When hedge accounting is discontinued, any remaining cumulative hedge accounting balances continue
to be released to the income statement to match the impact of outstanding hedged items. Any remaining
amounts deferred in the cost of hedging reserve are released immediately to the income statement
as finance costs.
32. Financial risk management cont.
(e) Hedge accounting
In accordance with the requirements of IFRS 7, certain additional information about hedge accounting is disaggregated by risk type and hedge designation type in the tables below:
Year ended 31 March 2026
Fair value hedges of
foreign currency and/or
interest rate risk
£m
Cash flow hedges of foreign
currency and/or interest rate
risk
£m
Cash flow hedges of foreign
currency risk
£m
Net investment hedges
£m
Consolidated statement of comprehensive income
Net gains/(losses) in respect of:
Cash flow hedges
378
12
Cost of hedging
10
29
1
Net investment hedges
32
Transferred to profit or loss in respect of:
Cash flow hedges
(484)
(5)
Cost of hedging
1
(1)
(4)
Reclassification of foreign currency translation reserve¹
(8)
Consolidated statement of changes in equity
Other equity reserves – cost of hedging balances
(14)
(25)
Consolidated statement of financial position
Borrowings – carrying value of hedging instruments
Liabilities – non-current
(1,694)
Derivatives – carrying value of hedging instruments2
Assets – current
9
20
2
7
Assets – non-current
62
424
4
2
Liabilities – current
(118)
(23)
(12)
(2)
Liabilities – non-current
(458)
(103)
(15)
(14)
Profiles of the significant timing, price and rate information of hedging instruments
Maturity range
Jun 26 – Apr 2045
Jun 26 – Apr 2042
Apr 2026 – Jun 2031
Jun 2026 – Jan 2034
Spot foreign exchange range:
GBP:USD
n/a
1.301.66
1.261.36
1.291.36
GBP:EUR
1.111.24
1.081.19
1.111.19
1.151.16
EUR:USD
1.051.15
1.061.15
n/a
n/a
Interest rate range:
GBP
SONIA -261bps/+374bps
0.976%7.410%
n/a
n/a
USD
SOFR +118bps/+223bps
2.755%5.989%
n/a
n/a
1.The reclassification of the net investment hedge on the disposal of NG Renewables has been included within Other operating costs.
2.The use of derivatives may entail a derivative transaction qualifying for more than one hedge type designation under IFRS 9. Therefore, the derivative amounts in the table above are grossed up by hedge type, whereas they are presented net at an instrument level in the statement
of financial position.
32. Financial risk management cont.
(e) Hedge accounting cont.
Year ended 31 March 2025
Fair value hedges of
foreign currency and/or
interest rate risk
£m
Cash flow hedges of
foreign currency and/or
interest rate risk
£m
Cash flow hedges of
foreign currency risk
£m
Net investment hedges
£m
Consolidated statement of comprehensive income
Net gains/(losses) in respect of:
Cash flow hedges
26
(12)
Cost of hedging
(14)
(36)
4
Net investment hedges
56
Transferred to profit or loss in respect of:
Cash flow hedges
182
6
Cost of hedging
1
(3)
(4)
Consolidated statement of changes in equity
Other equity reserves – cost of hedging balances
(24)
(54)
3
Consolidated statement of financial position
Borrowings – carrying value of hedging instruments
Liabilities – non-current
(1,734)
Derivatives – carrying value of hedging instruments1
Assets – current
1
3
6
Assets – non-current
32
194
1
Liabilities – current
(253)
(50)
(6)
(2)
Liabilities – non-current
(397)
(183)
(41)
(1)
Profiles of the significant timing, price and rate information of hedging instruments
Maturity range
Jan 2026 – Sep 2044
Jun 2025 – Nov 2040
Apr 2025 – Jun 2031
Apr 2025 – Jan 2034
Spot foreign exchange range:
GBP:USD
n/a
1.301.66
1.251.30
1.261.29
GBP:EUR
1.111.24
1.081.19
1.111.21
1.191.21
EUR:USD
1.051.15
1.061.15
n/a
n/a
Interest rate range:
GBP
SONIA -260bps/+374bps
0.976%7.410%
n/a
n/a
USD
SOFR +83bps/+223bps
2.095%5.989%
n/a
n/a
1.The use of derivatives may entail a derivative transaction qualifying for more than one hedge type designation under IFRS 9. Therefore, the derivative amounts in the table above are grossed up by hedge type, whereas they are presented net at an instrument level in the statement
of financial position.
32. Financial risk management cont.
(e) Hedge accounting cont.
The following tables show the effects of hedge accounting on financial position and year-to-date performance for each type of hedge.
(i) Fair value hedges of foreign currency and interest rate risk on recognised borrowings:
As at 31 March 2026
Balance of fair value hedge adjustments in borrowings
Change in value used for calculating ineffectiveness
Hedging instrument notional
Continuing hedges
Discontinued hedges
Hedged item
Hedging instrument
Hedge ineffectiveness
Hedge type
£m
£m
£m
£m
£m
£m
Foreign currency and interest rate risk on borrowings1
(8,098)
660
(21)
(104)
97
(7)
1.The carrying value of the hedged borrowings is £7,767 million, of which £314 million is current and £7,453 million is non-current.
As at 31 March 2025
Balance of fair value hedge adjustments in borrowings
Change in value used for calculating ineffectiveness
Hedging instrument notional
Continuing hedges
Discontinued hedges
Hedged item
Hedging instrument
Hedge ineffectiveness
Hedge type
£m
£m
£m
£m
£m
£m
Foreign currency and interest rate risk on borrowings1
(6,767)
756
(25)
106
(94)
12
1.The carrying value of the hedged borrowings was £6,414 million, of which £118 million was current and £6,296 million was non-current.
(ii) Cash flow hedges of foreign currency and interest rate risk:
As at 31 March 2026
Balance in cash flow hedge reserve
Change in value used for calculating ineffectiveness
Hedging instrument notional
Continuing hedges
Discontinued hedges
Hedged item
Hedging instrument
Hedge ineffectiveness
Hedge type
£m
£m
£m
£m
£m
£m
Foreign currency and interest rate risk on borrowings
and forecast cash flows
(13,762)
258
(359)
356
(3)
Foreign currency risk on forecast cash flows
(2,715)
(22)
(21)
21
As at 31 March 2025
Balance in cash flow hedge reserve
Change in value used for calculating ineffectiveness
Hedging instrument notional
Continuing hedges
Discontinued hedges
Hedged item
Hedging instrument
Hedge ineffectiveness
Hedge type
£m
£m
£m
£m
£m
£m
Foreign currency and interest rate risk on borrowings and
forecast cash flows
(14,769)
376
(33)
27
(6)
Foreign currency risk on forecast cash flows
(1,907)
(43)
12
(12)
(iii) Net investment hedges of foreign currency risk:
As at 31 March 2026
Balance in translation reserve
Change in value used for calculating ineffectiveness
Hedging instrument notional
Continuing hedges
Discontinued hedges
Hedged item
Hedging instrument
Hedge ineffectiveness
Hedge type
£m
£m
£m
£m
£m
£m
Currency risk on foreign operations
(3,210)
76
(2,520)
(32)
32
As at 31 March 2025
Balance in translation reserve
Change in value used for calculating ineffectiveness
Hedging instrument notional
Continuing hedges
Discontinued hedges
Hedged item
Hedging instrument
Hedge ineffectiveness
Hedge type
£m
£m
£m
£m
£m
£m
Currency risk on foreign operations
(2,641)
55
(2,523)
(56)
56
32. Financial risk management cont.
(f) Commodity price risk
We purchase electricity and gas to supply our customers in the US and to meet our own energy needs.
Substantially all our costs of purchasing electricity and gas for supply to customers are recoverable at an
amount equal to cost. The timing of recovery of these costs can vary between financial periods leading to
an under- or over-recovery within any particular year that can lead to large fluctuations in the income
statement. We follow approved policies to manage price and supply risks for our commodity activities.
Our energy procurement risk management policy and delegations of authority govern our US commodity
trading activities for energy transactions. The purpose of this policy is to ensure we transact within pre-
defined risk parameters and only in the physical and financial markets where we or our customers have a
physical market requirement. In addition, state regulators require National Grid to manage commodity risk
and cost volatility prudently through diversified pricing strategies. In some jurisdictions we are required to
file a plan outlining our strategy to be approved by regulators. In certain cases, we might receive guidance
with regard to specific hedging limits.
Energy purchase contracts for the forward purchase of electricity or gas that are used to satisfy physical
delivery requirements to customers, or for energy that the Group uses itself, meet the expected purchase
or usage requirements of IFRS 9. They are, therefore, not recognised in the financial statements until they
are realised. Disclosure of commitments under such contracts is made in note 30.
US states have introduced a variety of legislative requirements with the aim of increasing the proportion
of our electricity that is derived from renewable or other forms of clean energy. Annual compliance filings
regarding the level of Renewable Energy Certificates (and other similar environmental certificates) are
required by the relevant department of utilities. In response to the legislative requirements, National Grid
has entered into long-term, typically fixed-price, energy supply contracts to purchase both renewable
energy and environmental certificates. We are entitled to recover all costs incurred under these contracts
through customer billing.
Under IFRS, where these supply contracts are not accounted for as leases, they are considered to
comprise two components, being a forward purchase of power at spot prices and a forward purchase
of environmental certificates at a variable price (being the contract price less the spot power price).
With respect to our current contracts, neither of these components meets the requirement to be accounted
for as a derivative. The environmental certificates are currently required for compliance purposes, and at
present there are no liquid markets for these attributes. Furthermore, this component meets the expected
purchase or usage exemption of IFRS 9. We expect to enter into an increasing number of these contracts
in order to meet our compliance requirements in the short to medium term. In future, if and when liquid
markets develop, and to the extent that we are in receipt of environmental certificates in excess of our
required levels, this exemption may cease to apply and we may be required to account for forward
purchase commitments for environmental certificates as derivatives at fair value through profit and loss.
In the UK, financial transactions have been traded to manage exposures on the North Sea Link
interconnector. These bilateral transactions are cash-settled against the relevant day-ahead prices in
order to manage the risk associated with the sale of physical capacity on the link. The mark-to-market
exposure of any open positions is calculated based on futures products in the GB and Nordic markets.
(g) Fair value analysis
Included in the statement of financial position are financial instruments which are measured at fair value.
These fair values can be categorised into hierarchy levels that are representative of the inputs used in
measuring the fair value. The best evidence of fair value is a quoted price in an actively traded market.
In the event that the market for a financial instrument is not active, a valuation technique is used.
2026
2025
Level 1
£m
Level 2
£m
Level 3
£m
Total
£m
Level 1
£m
Level 2
£m
Level 3
£m
Total
£m
Assets
Investments held at FVTPL
1,914
450
2,364
5,156
407
5,563
Investments held at FVOCI1
385
385
384
384
Financing derivatives
691
26
717
344
31
375
Commodity contract derivatives
111
10
121
102
5
107
1,914
1,187
486
3,587
5,156
830
443
6,429
Liabilities
Financing derivatives
(864)
(86)
(950)
(1,043)
(95)
(1,138)
Commodity contract derivatives
(55)
(13)
(68)
(39)
(25)
(64)
(919)
(99)
(1,018)
(1,082)
(120)
(1,202)
1,914
268
387
2,569
5,156
(252)
323
5,227
1.Investments held includes instruments which meet the criteria of IFRS 9 or IAS 19.
Level 1:
Financial instruments with quoted prices for identical instruments in active markets.
Level 2:
Financial instruments with quoted prices for similar instruments in active markets or quoted
prices for identical or similar instruments in inactive markets, and financial instruments
valued using models where all significant inputs are based directly or indirectly on
observable market data.
Level 3:
Financial instruments valued using valuation techniques where one or more significant inputs
are based on unobservable market data.
Our Level 1 financial investments and liabilities held at fair value are valued using quoted prices from liquid
markets and primarily comprise investments in short-term money market funds.
Our Level 2 financial investments held at fair value primarily include bonds with a tenor greater than one
year and are valued using quoted prices for similar instruments in active markets or quoted prices for
identical or similar instruments in inactive markets. Alternatively, they are valued using models where all
significant inputs are based directly or indirectly on observable market data.
Our Level 2 financing derivatives include cross-currency, interest rate and foreign exchange derivatives.
We value these by discounting all future cash flows by externally sourced market yield curves at the
reporting date, taking into account the credit quality of both parties. These derivatives can be priced using
liquidly traded interest rate curves and foreign exchange rates, and therefore we classify our vanilla trades
as Level 2 under the IFRS 13 framework.
32. Financial risk management cont.
(g) Fair value analysis cont.
Our Level 2 US commodity contract derivatives include over-the-counter gas and power swaps as well
as forward physical gas deals. We value our contracts based on market data obtained from the New York
Mercantile Exchange (NYMEX) and the Intercontinental Exchange (ICE), where monthly prices are available.
We discount based on externally sourced market yield curves at the reporting date, taking into account
the credit quality of both parties and liquidity in the market. Our commodity contracts can be priced using
liquidly traded swaps. Therefore, we classify our vanilla trades as Level 2 under the IFRS 13 framework.
Our Level 3 financing derivatives include inflation-linked swaps, where the market is illiquid. In valuing
these instruments, we use in‑house valuation models and obtain external valuations to support each
reported fair value.
Our Level 3 UK commodity contract derivatives consist of UK electricity capacity swaps.
Our Level 3 US commodity contract derivatives primarily consist of our forward purchases of electricity
and gas that we value using proprietary models. Derivatives are classified as Level 3 where significant
inputs into the valuation technique are neither directly nor indirectly observable (including our own
data, which are adjusted, if necessary, to reflect the assumptions market participants would use in
the circumstances).
Our Level 3 financial investments include equity investments accounted for at fair value through profit
and loss. These equity holdings are part of our corporate venture capital portfolio held by National Grid
Partners and comprise a series of relatively small, early-stage non-controlling minority interest unquoted
investments where prices or valuation inputs are unobservable. Nineteen equity investments (out of 42)
are fair valued based on the latest transaction price (a price within the last 12 months), either being the
price we paid for the investments, marked to a latest round of funding and adjusted for our preferential
rights or based on an internal model. In addition, we have 23 investments without a transaction in the
last 12 months that underwent an internal valuation process using the Black-Scholes Merton Option
Pricing Model (OPM Backsolve). Between 12 and 18 months, a blend between OPM Backsolve and
other techniques is utilised, such as proxy group revenue multiples, discounted cash flow, comparable
company analysis and probability weighted expected return approach, in order to triangulate a valuation.
After 18 months, the valuation is based on these alternative methods as the last fundraising price is no
longer a reliable basis for valuation.
Our Level 3 financial investments also include our investment in Sunrun Neptune 2016 LLC, which is
accounted for at fair value through profit and loss. The investment is fair valued by discounting expected
cash flows using a weighted average cost of capital specific to Sunrun Neptune 2016 LLC.
The changes in value of our Level 3 financial instruments are as follows:
Financing
derivatives
Commodity
contract
derivatives
Other3
Total
2026
2025
2026
2025
2026
2025
2026
2025
£m
£m
£m
£m
£m
£m
£m
£m
At 1 April
(64)
(64)
(20)
(13)
407
483
323
406
Net gains/(losses) for the year1,2
4
51
(41)
21
(77)
76
(118)
Purchases
30
45
30
45
Settlements
(34)
25
(8)
(44)
(42)
(19)
Reclassifications/transfers
out of Level 3⁴
9
9
At 31 March
(60)
(64)
(3)
(20)
450
407
387
323
1.Gain of £4 million (2025: £nil) is attributable to financing derivatives held at the end of the reporting period and has been recognised
in finance costs in the consolidated income statement.
2.Includes a loss of £2 million (2025: £6 million loss) attributable to commodity contract derivative financial instruments held at the end
of the reporting period and has been recognised in other operating costs in the consolidated income statement.
3.Other comprises our investments in Sunrun Neptune 2016 LLC and the investments made by National Grid Partners, which are accounted
for at fair value through profit and loss. Net gains and losses are recognised within revenue in the consolidated income statement.
4.£nil (2025: £9 million) of US Commodity contract derivatives were reclassified out of Level 3 to Level 2 in the period due to
improved observability of the fair value of these instruments.
The impacts on a post-tax basis of reasonably possible changes in significant Level 3 assumptions
are as follows:
Financing
derivatives
Commodity
contract
derivatives
Other3
2026
2025
2026
2025
2026
2025
£m
£m
£m
£m
£m
£m
10% increase in commodity prices1
(6)
8
10% decrease in commodity prices1
6
(7)
+10% market area price change
(11)
-10% market area price change
9
+20 basis points change in Limited Price Inflation
(LPI) market curve²
(32)
(33)
-20 basis points change in LPI market curve²
30
33
+20 basis points increase between RPI
and Consumer Price Index (CPI)
26
31
-20 basis points decrease between RPI and CPI
(25)
(29)
+100 basis points change in discount rate
(6)
(6)
-100 basis points change in discount rate
7
7
+10% change in venture capital price
29
26
-10% change in venture capital price
(29)
(26)
1.Level 3 commodity price sensitivity is included within the sensitivity analysis disclosed in note 35.
2.A reasonably possible change in assumption of other Level 3 derivative financial instruments is unlikely to result in a material change in fair values.
3.The investments acquired in the period were on market terms, and sensitivity is considered insignificant at 31 March 2026.
The impacts disclosed above were considered on a contract-by-contract basis, with the most significant
unobservable inputs identified.
32. Financial risk management cont.
(h) Capital risk management
The capital structure of the Group consists of shareholders’ equity, as disclosed in the consolidated
statement of changes in equity, and net debt (note 29). National Grid’s objectives when managing capital
are: to safeguard our ability to continue as a going concern; to remain within regulatory constraints of our
regulated operating companies; and to maintain an efficient mix of debt and equity funding, thus achieving
an optimal capital structure and cost of capital. We regularly review and manage the capital structure as
appropriate in order to achieve these objectives.
Maintaining appropriate credit ratings for our operating and holding companies is an important aspect
of our capital risk management strategy and balance sheet efficiency. We monitor our balance sheet
efficiency using several metrics, including funds from operations (FFO)/adjusted net debt, retained cash
flow (RCF)/adjusted net debt, regulatory gearing and interest cover. For the year ended 31 March 2026,
these metrics for the Group were 13.0% (2025: 13.7%), 9.3% (2025: 9.8%), 61% (2025: 61%) and
4.0x (2025: 3.8x), respectively. We believe these are consistent with the current credit ratings for National
Grid plc in respect of the main companies of the Group, based on guidance from the rating agencies.
We monitor the RAV gearing within National Grid Electricity Transmission plc (NGET) and the four
distribution network operators of National Grid Electricity Distribution plc (NGED). This is calculated
as net debt expressed as a percentage of RAV, and indicates the level of debt employed to fund our
UK‑regulated businesses. It is compared with the level of RAV gearing specified by Ofgem for the
respective notional companies, 55% for NGET and 60% for the four NGED distribution network operators.
We also monitor net debt as a percentage of rate base for our US operating companies, comparing this
with the allowed rate base gearing inherent within each of our agreed rate plans, typically around 50%.
As part of the Group’s debt financing arrangements, we are subject to a number of financial covenants
associated with existing borrowings and facility arrangements:
subsidiary indebtedness relating to both non-US and US subsidiaries is required to be limited.
As at 31 March 2026 the lowest applicable limit of total subsidiary indebtedness in absolute terms
was £45 billion for non-US subsidiaries and $45 billion for US subsidiaries, and headroom on both
of these limits exceed £12 billion;
the Articles of Association of National Grid plc limit Group total borrowings less cash and short-term
investments in absolute terms to £70 billion. As at 31 March 2026, headroom on the limit exceeds
£25 billion; and
net debt to RAV gearing covenants limit gearing to 85% of RAV for each NGED operating company.
As at 31 March 2026, headroom on this covenant exceeds 30 percentage points for all impacted
companies based on the covenant definition of net debt. The carrying value of the bonds under this
covenant restriction is £2,889 million (2025: £3,005 million).
We consider the risk of breaching these covenants as remote given the level of headroom present.
The majority of our regulated operating companies in the US and the UK are subject to certain restrictions
on the payment of dividends by administrative order, contract and/or licence. The types of restrictions that
a company may have that would prevent a dividend being declared or paid unless they are met include
the following:
the requirement to notify by certification regulators and certain lenders;
dividends must be approved in advance by the relevant US state regulatory commission;
the subsidiary must have one or two recognised rating agency credit ratings of at least investment
grade depending on contractual requirements;
the securities of National Grid plc must maintain an investment grade credit rating, and if that rating is
the lowest investment grade bond rating it cannot have a negative watch/review for downgrade notice
by a credit rating agency;
dividends must be limited to cumulative retained earnings, including pre-acquisition retained earnings
and in line with relevant company legislation;
the subsidiary must not carry out any activities other than those permitted by the licences;
the subsidiary must not create any cross-default obligations or give or receive any intra-group
cross‑subsidies;
the percentage of equity compared with total capital of the subsidiary must remain above certain levels; and
in relation to each of the NGED operating companies, the percentage of debt relative to the RAV must
remain below 85%.
These restrictions are subject to alteration in the US as and when a new rate case or rate plan is agreed
with the relevant regulatory bodies for each operating company and, in the UK, through the normal licence
review process.
As most of our business is regulated, at 31 March 2026 the majority of our net assets are subject to some
of the restrictions noted above. These restrictions are not considered to be significantly onerous, nor do
we currently expect they will prevent the planned payment of dividends in the future in line with our
dividend policy.
All the above requirements are monitored on a regular basis in order to ensure compliance. The Group
has complied with all externally imposed capital requirements to which it is subject.
35. Sensitivities
In order to give a clearer picture of the impact on our results or financial position of
potential changes in significant estimates and assumptions, the following sensitivities
are presented. These sensitivities are based on assumptions and conditions prevailing
at the year end and should be used with caution. The effects provided are not necessarily
indicative of the actual effects that would be experienced because our actual exposures
are constantly changing.
The sensitivities in the tables below show the potential impact in the income statement (and consequential
impact on net assets) for a reasonably possible range of different variables, each of which has been
considered in isolation (i.e. with all other variables remaining constant). There are a number of these
sensitivities which are mutually exclusive, and therefore if one were to happen another would not, meaning
a total showing how sensitive our results are to these external factors is not meaningful.
The sensitivities included in the tables below broadly have an equal and opposite effect if the sensitivity
increases or decreases by the same amount unless otherwise stated.
(a) Sensitivities on areas of estimation uncertainty
The table below sets out the sensitivity analysis for certain areas of estimation uncertainty set out
in note 1D. These estimates are those that have a significant risk of resulting in a material adjustment
to the carrying values of assets and liabilities in the next year. This includes the impact of changes
in assumptions on the net assets recognised at the balance sheet date and the amount charged to
the income statement for the following year. Note that the sensitivity analysis for the useful economic
lives of our gas network assets is included in note 13.
2026
2025
Assumptions
used
Income
statement
£m
Net
assets
£m
Assumptions
used
Income
statement
£m
Net
assets
£m
Pensions and other post-
retirement benefit liabilities
(pre-tax):
UK discount rate change¹
1%
15
880
1%
20
920
US discount rate change¹
1%
16
671
1%
18
784
UK inflation rate change²
1%
5
648
1%
6
701
UK long-term rate of
increase in salaries change
1%
2
37
1%
1
52
US long-term rate of
increase in salaries change
1%
2
41
1%
3
46
UK change to life
expectancy at age 653
one year
317
one year
320
US change to life
expectancy at age 65
one year
1
137
one year
2
181
Assumed US healthcare
cost trend rates change
1%
15
195
1%
19
245
US environmental provision:
Change in the real
discount rate
1%
148
148
1%
155
155
Change in estimated
future cash flows
20%
402
402
20%
413
413
1.A change in the discount rate is likely to be driven by changes in bond yields and, as such, would be expected to be offset to a significant
degree by a change in the value of the bond assets held by the plans. In the UK, there would also be a £329 million (2025: £288 million)
net assets offset from the buy-in policies, where the accounting value of the buy‑in asset is set equal to the associated liabilities.
2.The projected impact resulting from a change in RPI reflects the associated effect on escalation rates for pensions in payment and in
deferment and future salary increases. The buy‑in policies would have a £235 million (2025: £211 million) net assets offset to the above.
3.In the UK, the buy-in policies would have a £154 million (2025: £109 million) net assets offset to the above.
Pensions and other post-retirement benefits assumptions
Sensitivities have been prepared to show how the defined benefit obligations and forecast amounts
charged to the income statement for the following year could potentially be impacted by changes in the
relevant actuarial assumptions that were reasonably possible as at 31 March 2026. In preparing sensitivities,
the potential impact has been calculated by applying the change to each assumption in isolation and
assuming all other assumptions remain unchanged. This is with the exception of RPI in the UK where
the corresponding change to increases to pensions in payment, increases to pensions in deferment
and increases in salary are recognised.
35. Sensitivities cont.
(b) Sensitivities on financial instruments
We are further required to show additional sensitivity analysis under IFRS 7 and this is shown separately
in the following table due to the additional assumptions that are made in order to produce meaningful
sensitivity disclosures. The analysis is prepared assuming the amount of liability outstanding at the
reporting date was outstanding for the whole year.
Our net debt as presented in note 29 is sensitive to changes in market variables, primarily being UK and
US interest rates, the UK inflation rate and the dollar to sterling exchange rate. These impact the valuation
of our borrowings, deposits and derivative financial instruments. The analysis illustrates the sensitivity of
our financial instruments to reasonable possible changes in these market variables.
The following main assumptions were made in calculating the sensitivity analysis for continuing operations:
the amount of net debt, the ratio of fixed to floating interest rates of the debt and derivatives portfolio,
and the proportion of financial instruments in foreign currencies are all constant and on the basis of
the hedge designations in place at 31 March 2026 and 2025 respectively;
the statement of financial position sensitivity to interest rates relates to items presented at their fair
values: derivative financial instruments; and our investments measured at FVTPL and FVOCI. Further
debt and other deposits are carried at amortised cost and so their carrying value does not change
as interest rates move;
the sensitivity of interest expense to movements in interest rates is calculated on net floating rate
exposures on debt, deposits and derivative instruments;
changes in the carrying value of derivatives from movements in interest rates of designated cash
flow hedges are assumed to be recorded fully within equity; and
changes in the carrying value of derivative financial instruments designated as net investment hedges
from movements in interest rates are presented in equity as costs of hedging, with a one-year release
to the income statement. The impact of movements in the dollar to sterling exchange rate is recorded
directly in equity.
2026
2025
Assumptions
used
Income
statement
£m
Other
equity
reserves
£m
Assumptions
used
Income
statement
£m
Other equity
reserves
£m
Financial risk (post tax):
UK inflation change¹
1%
33
1%
35
UK interest rates change
1%
14
352
1%
13
376
US interest rates change
1%
11
151
1%
18
134
US dollar exchange
rate change²
10%
64
276
10%
69
225
1.Excludes sensitivities to LPI curve. Further details on sensitivities are provided in note 32(g).
2.The other equity reserves impact does not reflect the exchange translation in our US subsidiaries’ net assets. It is estimated this would
change by £1,887 million (2025: £1,730 million) in the opposite direction if the dollar exchange rate changed by 10%.
Our commodity contract derivatives are sensitive to price risk. Additional sensitivities in respect to
commodity price risk and to our derivative fair values are as follows:
2026
2025
Assumptions
used
Income
statement
£m
Net
assets
£m
Assumptions
used
Income
statement
£m
Net
assets
£m
Commodity price risk
(post tax):
Increase in commodity
prices
10%
56
56
10%
62
62
Decrease in commodity
prices
10%
(57)
(57)
10%
(61)
(61)
Assets and liabilities carried
at fair value (post tax):
Fair value change in
derivative financial
instruments¹
10%
(18)
(18)
10%
(57)
(57)
Fair value change in
commodity contract
derivative liabilities
10%
4
4
10%
3
3
1.The effect of a 10% change in fair value assumes no hedge accounting.