v3.26.1
Note 18 - Operating Segmentation
6 Months Ended
Apr. 30, 2026
Statement Line Items [Line Items]  
Disclosure of entity's operating segments [text block]

18. Operating segmentation:

 

The Bank has established four reportable operating segments: Digital Banking Canada, Digital Banking USA, DRTC, and Digital Meteor. These four operating segments represent strategic business operations that provide distinct products and services to different markets. They are separately managed due to the differences in the nature of each business. The following summarizes the operations of each of the reportable segments:

 

Digital Banking Canada - The Bank employs a business-to-business model using its proprietary financial technology to address underserved segments in the Canadian banking market. VersaBank obtains its deposits and provides the majority of its credit assets electronically via innovative deposit and lending solutions for financial intermediaries.

 

Digital Banking USA - The Bank has adopted a business-to-business model, leveraging its proprietary financial technology to address underserved segments of the US banking market. VersaBank USA obtains its deposits and delivers the majority of its credit assets electronically through innovative deposit and lending solutions tailored for financial intermediaries.

 

DRTC (cybersecurity services and banking and financial technology development) - Leveraging its internally developed IT security software and capabilities, VersaBank established a wholly owned subsidiary, DRTC, to pursue significant large-market opportunities in cybersecurity and to develop innovative solutions to address the rapidly growing volume of cyber threats challenging financial institutions, multi-national corporations and government entities.

 

Digital Meteor - Through its wholly owned subsidiary, DRTC, VersaBank owns proprietary intellectual property and technology to enable the next generation of digital assets by the banking and financial community, including the Bank’s revolutionary Real Bank Tokenized Deposits™ (“RBTD”s™) (formerly known as Real Bank Deposit Tokens (“RBDT”) and Digital Deposit Receipts (“DDR”)). Digital Meteor operates as a business segment within DRTC.

 

The basis for the determination of the reportable segments is a function primarily of the systematic, consistent process employed by the Bank’s chief operating decision maker, the President, and the Chief Financial Officer, in reviewing and interpreting the operations and performance of each segment. The accounting policies applied to these segments are consistent with those employed in the preparation of the Bank’s Consolidated Financial Statements, as disclosed in note 3 of the Bank’s 2025 audited Consolidated Financial Statements.

 

Performance is measured based on segment net income, as included in the Bank’s internal management reporting. Management has determined that this measure is the most relevant in evaluating segment results and in the allocation of resources.

 

 

The following table sets out the results of each reportable operating segment as at and for the three months ended April 30, 2026, and 2025:

 

(thousands of Canadian dollars)

                        

for the three months ended

 

April 30, 2026

 
  

Digital

Banking

Canada

  

Digital

Banking
USA

  

Digital

Meteor

  

DRTC

  

Eliminations/
Adjustments

  

Consolidated

 

Net interest income

 $27,768  $7,911  $-  $-  $-  $35,679 

Non-interest income

  373   (15)  749   1,850   (343)  2,614 

Total revenue

  28,141   7,896   749   1,850   (343)  38,293 
                         

Provision for (recovery of) credit losses

  495   (67)  -   -   -   428 
   27,646   7,963   749   1,850   (343)  37,865 

Non-interest expenses:

                        

Salaries and benefits

  7,343   2,070   172   1,617   -   11,202 

General and administrative

  13,824   515   42   362   (343)  14,400 

Premises and equipment

  947   353   54   530   -   1,884 
   22,114   2,938   268   2,509   (343)  27,486 
                         

Income (loss) before income taxes

  5,532   5,025   481   (659)  -   10,379 
                         

Income tax provision

  1,438   1,437   130   (151)  -   2,854 
                         

Net income (loss)

 $4,094  $3,588  $351  $(508) $-  $7,525 
                         

Total assets

 $5,213,682  $1,221,182  $10,688  $15,773  $(20,625) $6,440,700 
                         

Total liabilities

 $4,926,001  $961,343  $370  $28,344  $(27,596) $5,888,462 
                         

 

for the three months ended

 

April 30, 2025

 
  

Digital

Banking
Canada

  

Digital

Banking
USA

  

Digital

Meteor

  

DRTC

  

Eliminations/
Adjustments

  

Consolidated

 

Net interest income

 $25,525  $2,507  $-  $-  $-  $28,032 

Non-interest income

  122   (18)  569   1,789   (355)  2,107 

Total revenue

  25,647   2,489   569   1,789   (355)  30,139 
                         

Provision for (recovery of) credit losses

  954   (65)  -   -   -   889 
   24,693   2,554   569   1,789   (355)  29,250 

Non-interest expenses:

                        

Salaries and benefits

  5,836   1,464   253   1,602   -   9,155 

General and administrative

  5,267   800   343   665   (355)  6,720 

Premises and equipment

  947   104   123   467   -   1,641 
   12,050   2,368   719   2,734   (355)  17,516 
                         

Income (loss) before income taxes

  12,643   186   (150)  (945)  -   11,734 
                         

Income tax provision

  3,443   53   2   (293)  -   3,205 
                         

Net income (loss)

 $9,200  $133  $(152) $(652) $-  $8,529 
                         

Total assets

 $4,761,444  $281,153  $11,086  $25,224  $(31,774) $5,047,133 
                         

Total liabilities

 $4,386,758  $144,517  $9,029  $19,708  $(41,185) $4,518,827 
                         

 

 

The following table sets out the results of each reportable operating segment as at and for the six months ended April 30, 2026, and 2025:

 

(thousands of Canadian dollars)

                        

for the six months ended

 

April 30, 2026

 
  

Digital

Banking

Canada

  

Digital

Banking
USA

  

Digital

Meteor

  

DRTC

  

Eliminations/
Adjustments

  

Consolidated

 

Net interest income

 $54,875  $14,685  $-  $-  $-  $69,560 

Non-interest income

  849   (15)  1,277   3,825   (689)  5,247 

Total revenue

  55,724   14,670   1,277   3,825   (689)  74,807 
                         

Provision for (recovery of) credit losses

  1,176   (48)  -   -   -   1,128 
   54,548   14,718   1,277   3,825   (689)  73,679 

Non-interest expenses:

                        

Salaries and benefits

  14,006   3,803   378   3,398   -   21,585 

General and administrative

  21,202   1,314   72   868   (689)  22,767 

Premises and equipment

  1,872   628   102   1,078   -   3,680 
   37,080   5,745   552   5,344   (689)  48,032 
                         

Income (loss) before income taxes

  17,468   8,973   725   (1,519)  -   25,647 
                         

Income tax provision

  4,660   2,579   195   (381)  -   7,053 
                         

Net income (loss)

 $12,808  $6,394  $530  $(1,138) $-  $18,594 
                         

Total assets

 $5,213,682  $1,221,182  $10,688  $15,773  $(20,625) $6,440,700 
                         

Total liabilities

 $4,926,001  $961,343  $370  $28,344  $(27,596) $5,888,462 
                         

 

for the six months ended

 

April 30, 2025

 
  

Digital

Banking
Canada

  

Digital

Banking
USA

  

Digital

Meteor

  

DRTC

  

Eliminations/
Adjustments

  

Consolidated

 

Net interest income

 $49,210  $4,546  $-  $-  $-  $53,756 

Non-interest income

  247   (17)  911   3,778   (709)  4,210 

Total revenue

  49,457   4,529   911   3,778   (709)  57,966 
                         

Provision for (recovery of) credit losses

  1,987   (74)  -   -   -   1,913 
   47,470   4,603   911   3,778   (709)  56,053 

Non-interest expenses:

                        

Salaries and benefits

  11,125   2,628   470   3,546   -   17,769 

General and administrative

  9,983   1,397   387   1,151   (709)  12,209 

Premises and equipment

  1,850   213   171   1,003   -   3,237 
   22,958   4,238   1,028   5,700   (709)  33,215 
                         

Income (loss) before income taxes

  24,512   365   (117)  (1,922)  -   22,838 
                         

Income tax provision

  6,548   129   2   (513)  -   6,166 
                         

Net income (loss)

 $17,964  $236  $(119) $(1,409) $-  $16,672 
                         

Total assets

 $4,761,444  $281,153  $11,086  $25,224  $(31,774) $5,047,133 
                         

Total liabilities

 $4,386,758  $144,517  $9,029  $19,708  $(41,185) $4,518,827 
                         

 

 

Prior to the year ended October 31, 2025, substantially all Digital Banking operations were based in Canada.