Exhibit
99.03
Executive Summary
OBX 2026-NQM8
Overview
Maxwell Diligence Solutions, LLC (“MaxDiligence”) performed
certain due diligence services (the “Review”) described below on newly originated residential mortgage loans acquired by Onslow
Bay Financial LLC. The Review consisted of 100% of the population of 640 loans with an original loan balance of $334,165,187.20
The Review was conducted from November 2025
to April 2026 on mortgage loans originated between November 2025 and April 2026.
Scope of Review
Credit Review
MaxDiligence performed a “Credit Review”
to verify compliance with guidelines in effect at the time of loan origination, or other guidelines provided by Client prior to review,
and ensure the characteristics used by the underwriter are supported by the file documentation; and determine whether any loans outside
of those guidelines contain legitimate and approved exceptions with compensating factors.
The credit review will include the following
(collectively, the “Credit Review”):
| 1. | Review Initial & Final Application |
| a. | Check application for completeness. Determine
whether the information in the preliminary Loan application, final application, and all credit documents is consistent or reconciled. |
| b. | Validate Social Security/Taxpayer Identification
number is valid |
| c. | Compare data on final form 1003 with the data
from verifications |
| d. | Check application is complete, signed, and dated,
on or before loan consummation date, and the loan officer NMLS information is complete |
| 2. | Review AUS Decision and Approval Conditions |
| a. | Underwriting decision is supported (manual underwrite
credit conditions have been satisfied prior to closing the approved Loan package) |
| b. | Validation of income calculations |
| c. | Validation of assets/funds to close |
| d. | Validation of debt-to-income (“DTI”)
calculations |
| e. | Validation of debt service coverage ratio (“DSCR”)
calculations |
| f. | Validation of loan to value (“LTV”)
calculations |
| g. | Validation of payment shock calculations, if
applicable |
| h. | For each DSCR Loans, if applicable: |
| i. | Review
of hazard coverage and verification that sufficient coverage was in place on subject and all
premiums were included in DSCR |

| ii. | Mortgage
Insurance Certificate was in file, if applicable, and coverage was sufficient, and premium was included in DSCR |
| iii. | Review
of rental income and /or market rents and validation of DSCR calculation |
| iv. | Review
for Business Purpose and Non-Owner Occupancy Certifications, as required according to the guidelines. |
| 3. | Review Occupancy/Red Flags |
| a. | Validate Social Security number and year issued |
| b. | Verify address information associated with the
borrower (s) |
| c. | Determine if occupancy is supported |
| d. | Determine if red flags were adequately addressed |
| 4. | Reverification of Borrower Original and Audit
Credit Report |
| a. | Validate borrower name(s), social security number(s),
and addresses |
| b. | Investigate and clear any alias |
| c. | Validate credit inquiries within ninety (90)
days have been properly addressed |
| d. | Acceptable credit history and credit score requirements |
| 5. | Reviews Fraud Report to compare vs loan documentation: |
| a. | Validates Social Security number and year issued |
| b. | Verify address information associated with the
borrower (s) |
| c. | Confirms OFAC clearances |
| d. | Reveals any potential bankruptcy filings |
| 6. | Review of Borrower Employment, Income, and
Asset Information |
| i. | Compare for conflicting information |
| ii. | Check dates for document expiration |
| iii. | Complete forms and documentation |
| iv. | Evaluate history and stability of employment |
| i. | Review employment and income by analyzing income
documents and comparing against re-verification documents |
| ii. | W-2s and paystubs, if applicable |
| iii. | Transcripts (as applicable) support income |
| iv. | Tax returns and profit and loss statements,
as applicable |
| v. | Bank Statements or other alternate income documents
as required by the guidelines |
| vi. | Consistent/continuing employment, if applicable |

| vii. | Lease agreements and market rents, if applicable |
| i. | Confirm adequate funds to cover required down
payment and closing costs and reserves |
| ii. | Check dates for document expiration |
| iii. | Sufficient funds were sourced and seasoned |
| iv. | Gift funds verified and met guidelines |
| b. | Earnest money deposit verified |
| d. | Seller contributions are within guidelines |
| 8. | Hazard and Flood (if applicable) |
| a. | Verify sufficient coverage |
| b. | Verify coverage is for subject |
| c. | Validate all premiums are included in DTI and
any required upfront premium is paid |
| 9. | Mortgage Insurance (if applicable) |
| c. | Premium indicated and included in DTI |
| 10. | Review Title Commitment/Policy |
| d. | Validate no encumbrances |
| 11. | Review Closing Documents |
| a. | Review security documents to ensure the Loan
was closed in accordance with approval and with all required signatures and NMLS identifiers |
| b. | Correct and complete instruments |
| d. | Right to Cancel (if applicable) |
| 12. | Qualified Mortgage / Ability-to-Repay Review |
Loans with application dates after January
10, 2014 and prior to October 1, 2022 are subject to the Qualified Mortgage (“QM”) rule and the Ability to Repay (“ATR”)
rule under Regulation Z of the Truth in Lending Act,
as amended. For covered loan transactions for which creditors receive an application on or after March 1, 2021, but prior to October 1,
2022, creditors had the option of complying with either (1) the original, DTI-based General QM loan definition or (2) the revised, price-based
General QM loan definition. Effective October 1, 2022, loans with application dates on or after such date must comply with only the revised,
price-based the General QM Final Rule, as well as the ATR rule. For these Loans, MaxDiligence will (a) confirm that the creditor provided
a QM designation and (b) review the Loan for the eight (8) underwriting factors set forth Section 12(E)

| (A) | MaxDiligence will review each
mortgage loan to determine each mortgage loan’s status under the QM and ATR rule requirements and assign a QM and ATR designation
as determined by MaxDiligence. MaxDiligence will note as a material exception if its QM and ATR designations do not confirm to the originator’s
original QM and ATR designations. Additionally, MaxDiligence will note if an originator’s mortgage loan designation was not provided.
MaxDiligence shall use the following designations: |
| a. | MaxDiligence utilizes the following QM designations
for applicable loans: |
| ii. | QM Rebuttal Presumption (including Higher-priced
loans) |
| iii. | Temporary QM (for all applications prior to
June 30, 2021) |
| b. | MaxDiligence utilizes the following ATR designations
for applicable loans: |
| (B) | In order to determine the QM
designation, as applicable, MaxDiligence will review each Loan for the following: |
| a. | Use of any risky mortgage loan features and
terms (e.g. an interest only feature or negative amortization); |
| b. | Do the “points and fees” exceed
the applicable QM threshold; |
| c. | Was monthly payment calculated appropriately; |
| d. | Did the creditor considered and verify income
or assets at or before consummation; |
| e. | Did the creditor appropriately considered debt
obligations, alimony and child support; |
| f. | For mortgage loan applications prior to October
1, 2022, if the DTI ratio exceeded 43% (calculated in accordance with Appendix Q to Regulation Z). |
| g. | For mortgage loan applications on and after
October 1, 2022, for which the annual percentage rate does not exceed the average prime offer rate for a comparable transaction as of
the date the interest rate is set by the amounts specified based on loan amount (adjusted
annually on January 1 by the annual percentage change in the Consumer Price Index for All Urban Consumers (CPI-U) that was reported on
the preceding June 1) and the lien position of the proposed credit: |
| i. | For a first-lien covered transaction with a
loan amount greater than or equal to $110,260 (indexed for inflation), 2.25 or more percentage points; or |

| ii. | For a first-lien covered transaction with a
loan amount greater than or equal to $66,156 (indexed for inflation) but less than $110,260 (indexed for inflation), 3.5 or more percentage
points; or |
| iii. | For a first-lien covered transaction with a
loan amount less than $66,156 (indexed for inflation), 6.5 or more percentage points; or |
| iv. | For a first-lien covered transaction secured
by a manufactured home with a loan amount less than $110,260 (indexed for inflation), 6.5 or more percentage points; or |
| v. | For a subordinate-lien covered transaction with
a loan amount greater than or equal to $66,156 (indexed for inflation), 3.5 or more percentage points; or |
| vi. | For a subordinate-lien covered transaction with
a loan amount less than $66,156 (indexed for inflation), 6.5 or more percentage points. |
| (C) | Upon completion of Section 12(B) above, if a
Loan is determined to be a QM loan, MaxDiligence will determine if the Loan is a Higher-Priced Mortgage Loan (“HPML”) as defined
by 12 CFR 1026.35: |
| a. | If the Loan is HPML, then the Loan shall be
designated as QM Rebuttal Presumption (Higher Priced); |
| b. | If the Loan is not an HPML, then the Loan shall
be designated as QM Safe Harbor. |
| (D) | Upon completion of Section 12(B) above, for
each Loan that is designated as Non-QM, MaxDiligence then will determine whether the mortgage loan complies with the ATR rule, in accordance
with the Guidelines. |
| (E) | MaxDiligence will evaluate the Loan for ATR
compliance based on the following eight factors and will verify such information using reasonably reliable third-party records, at or
before consummation: |
| a. | Income / Assets: Recalculate borrower(s)’s
monthly gross income, and validate funds required to close and required reserves, to confirm that the borrower has current or reasonably
expected income or assets (other than the value of the property that secures the Loan) that the borrower will rely on to repay the Loan.
Review Loan documentation for required level of income and asset verifications. |
| b. | Employment: Review file documentation for required
level of employment. |

| c. | Monthly Mortgage Payment: Confirm that the correct
program, qualifying rate, and terms were used to calculate projected monthly mortgage payment. |
| d. | Simultaneous Loans: Ensure that all concurrent
Loans were included in the DTI calculation, to properly assess the ability to repay. |
| e. | Mortgage-Related Obligations: Validate that
the subject Loan’s monthly payment calculation includes principle, interest, taxes, and insurance, as well as other costs related
to the property such as homeowners’ association fees, private mortgage insurance, ground rental fees, etc. |
| f. | Debts / Obligations: Validate monthly recurring
non-mortgage-related liabilities. |
| g. | DTI / Residual Income - Validate DTI or “residual
income,” based upon all mortgage and non-mortgage obligations, calculated as a ratio of gross monthly income, based on documentation
provided in the file. |
| h. | Credit History: Review credit report for credit
history and required credit depth, including any / all inquiries, and determine a representative credit score from the credit report. |
| (F) | Upon completion of Section 12(E) above, MaxDiligence
will assign an ATR designation. |
Property Review
MaxDiligence performed a “Property Review,”
which included the following:
| a. | MaxDiligence’s review included a review of the valuation materials
utilized during the origination of the applicable Loan and in confirming the value of the underlying property. MaxDiligence’s review
will include verifying the appraisal report: |
| b. | On the appropriate appraisal form: |
| i. | All elements of appraisal are present |
| ii. | Ensure all applicable Loan documents match appraisal information |
| iii. | Property is acceptable collateral for Loan program |
| iv. | Completed by an appraiser that was actively licensed to perform the valuation |
| v. | Completed such that the named client on the appraisal report is the lender
or a related entity that is permitted to engage the lender per Title XI of FIRREA, or if the appraisal was performed for another lender,
the file contains a transfer letter from the original lender |
| vi. | The original appraisal report is made and signed prior to the final approval
of the mortgage loan application; Any revisions, if made known to MaxDiligence, to the original report are documented and dated completed
and dated within the guideline’s restrictions, |

| vii. | The original appraisal is ‘As is' or Inspection received including
all inspections, licenses, and certificates (including certificates of occupancy) to be made or issued with respect to all occupied portions
of the mortgaged property and with respect to the use and occupancy of the same, have been made or obtained from the appropriate authorities.
|
| viii. | Determine whether the appraised value is supported at or within 10% variance
based on a third-party valuation product. If a third-party valuation product is in file but notes a variance above 10% or an inconclusive
value, MaxDiligence recommended a BPO or field review be ordered. |
| ix. | With regard to the use of comparable properties, MaxDiligence’s review
will (a) reviewed the relative comparable data (gross and net adjustments, sale dates and distance from subject property) and ensure that
such comparable properties are within standard appraisal guidelines; (b) confirmed the property value and square footage of the subject
property was bracketed by comparable properties, (c) verified that comparable properties used are similar in size, style, and location
to the subject, and (d) checked for the reasonableness of adjustments when reconciling value between the subject property and comparable
properties. |
| x. | Other aspects of MaxDiligence’s review included (i) verifying that
the address matched the mortgage note, ((ii) if requested, noting whether the property zip code was declared a FEMA disaster area after
the valuation date and notifying the Client of same, (iii) confirming the appraisal report does not include any apparent environmental
problems, (iv) confirming the appraisal notes the current use of the property is legal or legal non-conforming (grandfathered), (v) reviewing
pictures to ensure (a) that the property is in average or better condition and any repairs are noted where required and (b) that the subject
property is the one for which the valuation was ordered and that there are no negative external factors; and (vi) confirming that the
value product that was used as part of the origination decision conforms with rating agency requirements. |
| c. | If more than one valuation was provided, MaxDiligence will confirm consistency
among the valuation products and if there are discrepancies that could not be resolved, MaxDiligence created an exception, and work with
the client on the next steps which may include ordering of additional valuation products such as collateral desktop reviews, broker’s
price opinions, and full appraisals, if needed. If the property valuation products included in MaxDiligence’s review result in a
variance of more than 10% then the client was notified of such variance. |
| d. | MaxDiligence confirmed to the extent possible, that the appraiser and the
appraisal made by such appraiser both satisfied the requirements of Title XI of FIRREA. Specifically, MaxDiligence will review the appraisal
for conformity to industry standards, including ensuring the appraisal was complete, that the comparable properties and adjustments were reasonable and that
pictures were provided and were accurate. |

| e. | In addition, MaxDiligence accessed the ASC database to verify that the appraiser,
and if applicable the appraiser’s supervisor, were licensed and in good standing at the time the appraisal was completed. |
Compliance Review
“Compliance Review” means that
MaxDiligence will review each Loan to determine, as applicable and subject to the limitations below, whether the Loan complies with the
applicable Federal, State, and local regulatory requirements, each as amended. A Compliance Review shall not apply to business purpose
loans.
The below Compliance Review is applicable
to Loans with an application date on or after October 3, 2015, which are subject to the TILA/RESPA Integrated Disclosure Rule (“TRID”).
With regard to TRID testing, MaxDiligence implemented the TRID scope of review as detailed in (i) Section III -Regulatory Compliance of
the SFA RMBS TRID Grid 4.0 Compliance Review Scope published by the Structured Finance Association (formerly SFIG) (the "SFA RMBS
Compliance Review Scope") and (ii) outside counsel’s interpretations of the published regulations as of the date of review
of each mortgage loan. On an ongoing basis, MaxDiligence reviews updated interpretations of TRID through informal guidance provided by
the Consumer Financial Protection Bureau (“CFPB”), such CFPB guidance may cause changes in the review scope and severity of
TRID related exceptions, including applicable cures. While MaxDiligence continues to make a good faith effort to identify material TRID
exceptions and apply the appropriate grading, the implementation of new regulations (including TRID) that impact residential mortgages
carries certain interpretive risk and continues to evolve, impacting the review scope and exception severity.
| a. | Review the initial LE and confirm (i) the correct
form was used; (ii) all sections of the Initial LE are completed; and (iii) the initial LE accurately reflects the information provided
to MaxDiligence. |
| b. | If there is a revised LE, confirm (i) that there
is a “valid reason” for the revised LE; and (ii) that the revised LE was issued within three (3) days of the change. |
| c. | Determine which LE in the file is the “final
binding” LE for the purpose of Tolerance Testing. A revised LE that is issued after the CD, or that does not state a valid reason
will not be used for the purposes of Tolerance Testing. All revised LEs issued to the consumer will be reviewed for accuracy of terms.
|
| d. | Confirm initial LE was delivered within three
(3) business days from the application date, and at least seven (7) business days prior to the consummation date. |
| e. | Confirm revised LE was delivered within three
(3) business days from date of the “valid reason” giving rise to the Revised LE, and at least four (4) business days prior
to the consummation date. |

| f. | Confirm that certain sections of each LE determined
to carry assignee liability were accurately completed and that information was reflected in the appropriate locations |
| 2. | Closing Disclosures (“CDs”) |
| a. | Review the CD review and confirm (i) the correct
form was used; (ii) all sections of the CD are completed; and (iii) the CD accurately reflects the information provided to MaxDiligence. |
| b. | If a subsequent CD is issued, confirm (i) that
there was a valid reason for the change; (ii) that the CD was issued within three (3) days of the change; and (iii) whether the reason
for the change requires a new 3-day waiting period prior to the consummation date. |
| c. | Confirm initial CD, and any
subsequent CD with material changes (i.e. changes that require a new waiting period), was received at least three (3) business days prior
to the consummation date. With respect to applicable exception remediation measures for numerical exceptions, confirm that a letter of
explanation, as well as a refund as applicable, was delivered or placed in the mail no later than sixty (60) days after discovery of the
exception establishing the need for a revised CD or with respect to exception remediation measures for non-numerical exceptions, that
a corrected CD was delivered or placed in the mail no later than sixty (60) days after consummation. |
| 3. | Federal Truth in Lending Act (“TILA”),
as implemented by Regulation Z, 12 C.F.R. Part 1026, as set forth below: |
Rescission
| a. | Failure to provide the right of rescission notice; |
| b. | failure to provide the right of rescission notice
in a timely manner and to the correct consumer(s); |
| c. | errors in the right of rescission notice; |
| d. | failure to provide the correct form of right
of rescission notice; |
| e. | failure to provide the three (3) business days
rescission period; and |
| f. | any material disclosure violation on a rescindable
loan that gives rise to the right of rescission under TILA, which means the required disclosures of the annual percentage rate, the finance
charge, the amount financed, the total of payments, the payment schedule, the HOEPA disclosures; |
| 4. | Tolerance Testing. Compare the fees disclosed
in the final binding LE to those in the final CD, and confirm that final CD fees are within the permitted tolerances. Confirm the total
of payments are considered accurate as defined by Regulation Z. Confirm Finance Charge tolerances are correct. |
| 5. | Subsequent Changes. Review the file to
determine (i) whether there is evidence that certain changes or errors (per the regulation) were discovered subsequent to closing, (ii)
and whether the Loan originator followed the prescribed cure. Test for evidence such as a copy of the refund check, or a corrected, post-consummation
CD (“PCCD”), and (iii) with respect to applicable exception remediation
measures for numerical exceptions, confirm that a letter of explanation, as well as a refund as applicable, was delivered or placed in
the mail no later than sixty (60) days after discovery of the exception establishing the need for a revised CD or with respect to exception
remediation measures for non-numerical exceptions, that a corrected CD was delivered or placed in the mail no later than sixty (60) days
after consummation. |

| 6. | Loan Toolkit (§1026.19): |
| a. | Confirm the presence of Your Home Loan Toolkit
in the mortgage loan file or that the mortgage loan file contains documentary evidence that the disclosure was provided to the borrower;
and |
| b. | Confirm Your Home Loan Toolkit was delivered
or placed in the mail not later than three (3) business days after receipt of application. |
| a. | High-cost Mortgage (§§1026.31,
32 and 33): |
| i. | Points and fees threshold test; |
| iii. | Prepayment penalty test; and |
| iv. | Compliance with the disclosure requirements,
limitation on terms and prohibited acts or practices in connection with a high-cost mortgage. |
| b. | Higher-priced Mortgage Loan (§1026.35):
|
| i. | APR threshold test; and |
| ii. | Compliance with the escrow account and appraisal
requirements. |
| c. | With respect to brokered mortgage loans, the
Prohibitions and Restrictions related to Loan Originator Compensation and Steering (§1026.36): |
| i. | Review relevant documentation to determine if
compensation to a Loan Originator was based on a term of the transaction; |
| ii. | Review relevant document to determine if there
was dual compensation; and |
| iii. | Review the presence of the mortgage loan option
disclosure and to determine if the Steering Safe Harbor provisions were satisfied. |
| · | Note: Where available, MaxDiligence will reviewe
the relevant documents in the mortgage loan file and, as necessary, attempted to obtain the mortgage loan originator compensation agreement
and/or governing policies and procedures of the mortgage loan originator. In the absence of the mortgage loan originator compensation
agreement and/or governing policies and procedures, MaxDiligence’s review was limited to formal general statements of entity compliance
provided by the mortgage loan originator, if any. These statements, for example, were in the form of a letter signed by the seller correspondent/mortgage
loan originator or representations in the mortgage loan purchase agreement between the Client and seller correspondent; |

| d. | Homeownership counseling (§1026.36):
|
| i. | Determine if the creditor obtained proof of
homeownership counseling in connection with a mortgage loan to a first-time homebuyer that contains a negative amortization feature. |
| e. | Mandatory Arbitration Clauses (§1026.36):
|
| i. | Determine if the terms of the mortgage loan
require arbitration or any other non-judicial procedure to resolve any controversy or settle any claims arising out of the transaction. |
| f. | Prohibition on Financing Credit Insurance
(§1026.36): |
| i. | Determine if the creditor financed, directly
or indirectly, any premiums or fees for credit insurance in jurisdictions where it is prohibited. |
| g. | Nationwide Mortgage Licensing System (NMLS)
& Registry ID on Loan Documents (§1026.36): |
| i. | Review for presence of mortgage loan originator
organization and individual mortgage loan originator name and NMLSR ID, as applicable, on the credit application, note or mortgage loan
contract, security instrument, Loan Estimate and Closing Disclosure; and |
| ii. | Verify the data against the NMLSR database,
as available. |
| a. | Additional RESPA/Regulation X Disclosures
and Requirements (§1024.6, 15, 17, 20, and 33): |
| i. | Confirm the presence of the Servicing Disclosure
Statement form in the mortgage loan file; |
| ii. | Verify the Servicing Disclosure Statement was
provided to the borrower(s) within three (3) business days of application; |
| iii. | Confirm the presence of the Your Home Loan Toolkit/Special
Information Booklet in the mortgage loan file or that the mortgage loan file contains documentary evidence that the disclosure was provided
to the borrower; |
| iv. | Confirm the Your Home Loan Toolkit /Special
Information Booklet was provided within three (3) business days of application; |
| v. | Confirm the presence of the CHARM booklet when
applicable; |
| vi. | Confirm that the CHARM booklet was issued within
three (3) business days of application; |
| vii. | Confirm the presence of the Affiliated Business
Arrangement Disclosure in the mortgage loan file in the event the lender has affiliated business arrangements; |
| viii. | Confirm the Affiliated Business Arrangement
Disclosure was provided no later than three (3) business days of application; |
| ix. | Confirm the Affiliated Business Arrangement
Disclosure is executed; |
| x. | Confirm the presence of the Initial Escrow Disclosure
Statement in the mortgage loan file and proper timing; |
| xi. | Confirm that the creditor provided the borrower
a list of homeownership counselling organizations within three (3) business days of application; and |

| xii. | Confirm that the list of homeownership counselling
organizations was obtained no earlier than 30 days prior to when the list was provided to the mortgage loan applicant. |
| 9. | ECOA: The Equal Credit
Opportunity Act, as implemented by Regulation B, 12 C.F.R. Part 1002, as set forth below: |
| a. | Providing Appraisals and
Other Valuations (12 C.F.R. 1002.14): |
| i. | Timing and content of the right to receive copy
of appraisal disclosure; |
| ii. | Charging of a fee for a copy of the appraisal
or other written valuation; |
| iii. | Timing of creditor providing a copy of each
appraisal or other written valuation; and |
| b. | iv) With respect to
a borrower that has waived the three (3) Business Day disclosure requirement, confirm that (a) the borrower has signed the waiver or other
acknowledgment at least three (3) business days prior to consummation; and (b) that the lender has provided copies of appraisals and other
written valuations at or prior to consummation. |
| i. | The disclosure requirements and prohibitions
of Section 50(a)(6), Article XVI of the Texas Constitution and associated regulations; |
| b. | Fed/State/Local Predatory Lending: |
| i. | The disclosure requirements and prohibitions
of state, county and municipal laws and ordinances with respect to “high-cost” mortgage loans, “covered” mortgage
loans, “higher-priced” mortgage loans, “home” mortgage loans or any other similarly designated mortgage loan as
defined under such authorities, or subject to any other laws that were enacted to combat predatory lending, as may have been amended from
time to time; |
| c. | Prepay Penalties and Late Fees: |
| i. | Federal and state specific late charge and prepayment
penalty provisions. |
| 11. | Exclusions. MaxDiligence will not test:
|
| a. | Loan types that are excluded from compliance with TRID. |
| b. | Technical formatting of disclosures. |
| c. | Other Post-consummation disclosures, including
Escrow Closing Notice; and Mortgage servicing transfer and partial payment notices. |
| d. | For Loans made by an FDIC-supervised institution
or servicer, extended or renewed on or after January 1, 2016, whether prohibited fees were collected prior to the initial LE being issued |
| e. | Whether any fee is a “bona fide”
fee for third-party services |
| f. | Whether the loans comply with all federal, state
or local laws, constitutional provisions, regulations or ordinances that are not expressly enumerated above. |

Summary of Results
OVERALL RESULTS SUMMARY
After giving consideration to the grading criteria
of the relevant NRSROs, 100% of the loans received a grade of “B” or higher, with 93.91% of the pool receiving an overall
“A” grade.
Final Loan Grades
| Rating Agency Final Overall Grade Summary |
| |
| Overall |
# of Mortgage Loans |
% of Mortgage Loans |
| A |
601 |
93.91% |
| B |
39 |
6.09% |
| C |
0 |
0.0% |
| D |
0 |
0.0% |
| Total |
640 |
100.0% |
| Final Credit Grade Summary |
| Credit |
# of Mortgage Loans |
% of Mortgage Loans |
| A |
610 |
95.31% |
| B |
30 |
4.69% |
| C |
0 |
0.0% |
| D |
0 |
0.0% |
| Total |
640 |
100.0% |
| Final Property Grade Summary |
| Property |
# of Mortgage Loans |
% of Mortgage Loans |
| A |
635 |
99.22% |
| B |
5 |
0.78% |
| C |
0 |
0.0% |
| D |
0 |
0.0% |
| Total |
640 |
100.0% |
| Final Compliance Grade Summary |
| Compliance |
# of Mortgage Loans |
% of Mortgage Loans |
| A |
634 |
99.06% |
| B |
6 |
0.94% |
| C |
0 |
0.0% |
| D |
0 |
0.0% |
| Total |
640 |
100.0% |

Exception Category Summary
The table below summarizes the individual exceptions which carried an
associated “A”, “B”, “C”, or “D” level exception grade. One loan may have carried more
than one exception. In such cases, the exception with the lowest grade would drive the loan grade for that particular area of the review.
The overall loan grade is the lowest grade for any one particular review scope (ex. a loan with a Credit Grade of “A”, a Compliance
Grade of “B”, and a Property Grade of “A” would receive an overall Loan Grade of “B”).
| Exception Type |
Exception Level Grade |
Exception Category |
Total |
| Credit |
A |
All Interested Parties Not Checked with Exclusionary Lists |
2 |
| Approval - Lender Income Calculation Missing |
2 |
| Approval/Underwriting Summary Not Provided |
9 |
| Asset 1 Does Not Meet Guideline Requirements |
3 |
| Asset 1 Less Than 2 Months Verified |
2 |
| Asset 1 Missing |
1 |
| Asset 2 Missing |
3 |
| Asset 3 Does Not Meet Guideline Requirements |
1 |
| Asset 3 Less Than 2 Months Verified |
1 |
| Asset 3 Missing |
1 |
| Asset 4 Does Not Meet Guideline Requirements |
1 |
| Asset 4 Missing |
1 |
| Asset 5 Missing |
2 |
| Asset 6 Missing |
1 |
| Asset Qualification Does Not Meet Guideline Requirements |
4 |
| Assets - Earnest Money Deposit |
4 |
| Assets - Insufficient Cash to Close or Reserves |
4 |
| Assets - LOE Missing |
1 |
| Assets - Miscellaneous |
1 |
| Audited CLTV Exceeds Guideline CLTV |
1 |
| Audited DTI Exceeds Guideline DTI |
4 |
| Audited HCLTV Exceeds Guideline HCLTV |
1 |
| Audited LTV Exceeds Guideline LTV |
2 |
| Audited Reserves are less than Guideline Required Reserves (Number of Months) |
4 |
| AUS - Discrepancy |
1 |
| AUS - Findings Missing |
2 |
| AUS (Manual) - Missing |
3 |
| Borrower - Residency Alien Documentation |
1 |
| Borrower 1 3rd Party VOE Prior to Close Missing |
9 |
| Borrower 1 Business Tax Returns Less Than 24 Months Provided |
3 |
| Borrower 1 CPA Letter Missing |
6 |
| Borrower 1 Credit Report is Incomplete |
1 |
| Borrower 1 Credit Report is Missing |
4 |
| Borrower 1 Executed 4506-T Missing |
11 |

| |
|
Borrower 1 Gap Credit Report is Missing |
6 |
| Borrower 1 Lease Agreements Missing |
1 |
| Borrower 1 Personal Tax Returns Less Than 24 Months Provided |
2 |
| Borrower 1 Tax Returns Not Signed |
1 |
| Borrower 1 W2/1099 Less Than 24 Months Provided |
2 |
| Borrower 1 YTD Profit & Loss Missing |
2 |
| Borrower 2 - Missing or incomplete income documentation for 1 or 2 Year Full Doc |
1 |
| Borrower 2 Executed 4506-T Missing |
3 |
| Borrower 2 Lease Agreements Missing |
1 |
| Borrower 2 W2/1099 Less Than 24 Months Provided |
1 |
| Builder is in control of HOA |
1 |
| Business Purpose - Loan Guaranty/Missing |
7 |
| Calculated DSCR does not meet the Minimum DSCR allowed |
3 |
| Cash Out Does Not Meet Guideline Requirements |
2 |
| Cash reserves less than required by guidelines |
10 |
| Citizenship Documentation Not Provided |
2 |
| Condo - Documentation |
7 |
| Condo - HOA Dues |
2 |
| Corporation/LLC: Certificate of Good Standing Doc is Missing |
3 |
| Corporation/LLC: EIN Doc is Missing |
3 |
| Corporation/LLC: Operating Agreement Doc is Incomplete |
2 |
| Corporation/LLC: Operating Agreement Doc is Missing |
3 |
| Credit Documentation - FICO Refresh |
1 |
| Credit Documentation - Letter of Explanation |
8 |
| Credit Documentation - Lien Documentation |
2 |
| Credit Documentation - Mortgage History |
5 |
| Credit Documentation - Payment History Missing |
1 |
| Credit Documentation - Undisclosed Liabilities |
2 |
| Credit Profile - Mortgage Payment History |
1 |
| Credit Profile - Other |
1 |
| Delinquent Credit History Does Not Meet Guideline Requirements |
2 |
| DSCR does not meet Guidelines |
1 |
| Eligibility - Borrower Identity |
1 |
| Evidence of Property Tax Missing |
2 |
| FHA Loan - Inspection/Missing |
1 |
| Final Settlement Statement Missing. |
7 |
| |
|
Flood Certificate Missing |
6 |
| Flood Insurance Policy Missing |
2 |
| Fraud Report Shows Uncleared Alerts |
6 |
| General and Limited: Certificate of Good Standing Doc is Incomplete |
1 |
| General and Limited: Certificate of Good Standing Doc is Missing |
1 |
| Gift Letter - Missing |
2 |
| Gift Letter - No Evidence for Transfer of Funds |
2 |
| Hazard Insurance - Other Insurance Incomplete |
2 |
| Hazard Insurance - Other Insurance Missing |
2 |
| Hazard Insurance Coverage Amount is less than Required Coverage Amount |
1 |
| Hazard Insurance Coverage is less than all Subject Lien(s) |
1 |
| Hazard Insurance Effective Date is after the Disbursement Date |
1 |
| Hazard Insurance Policy is Missing |
3 |
| Hazard Insurance Policy is Partial |
7 |
| HO6 Insurance Policy Effective Date is after the Note Date |
3 |
| HO6 Master Insurance Policy is Missing |
2 |
| HO6 Master Insurance Policy is Partial |
1 |
| Housing History Does Not Meet Guideline Requirements |
4 |
| Income - Employment Gaps |
1 |
| Income - General |
1 |
| Income - Guideline Requirements |
2 |
| Income - LOE Missing |
4 |
| Income - Rental Property |
2 |
| Income and Employment Do Not Meet Guidelines |
1 |
| Liabilities - Adverse Credit Payoff |
1 |
| Liabilities - Excluded Debts |
2 |
| Liabilities - Not Verified |
2 |
| Liabilities - Payoff Missing |
1 |
| Liabilities - REO |
35 |
| Loan Package - Trust Agreement Missing |
1 |
| Master Policy Expiration Date is Prior To the Transaction Date |
2 |
| Missing Business Purpose Affidavit |
10 |
| Missing Closing/Final Verbal VOE |
1 |
| Missing Lease Agreement |
5 |

| |
|
Missing letter of explanation |
1 |
| Missing VOM or VOR |
12 |
| Missing VVOE dated within 10 days consummation |
1 |
| No Credit Findings |
332 |
| OFAC Check Not Completed and/or Cleared |
1 |
| Other Credit Finding |
9 |
| Other Property Insurance Policy Effective Date is after the Note Date |
1 |
| Program Parameters - Borrower/Business Entity Ineligibility |
1 |
| Program Parameters - Guidelines Conformity |
5 |
| Program Parameters - Property Type |
1 |
| Property Title Issue |
6 |
| Purchase Contract - Addendum Missing |
4 |
| Purchase Contract - Parties |
1 |
| Purchase is not considered to be an Arm's Length Transaction |
2 |
| Satisfactory Chain of Title not Provided |
1 |
| State Testing - Texas A6 Cash Out Fair Market Value |
1 |
| Subject loan is in Flood Zone and Notice of Special Flood Hazard Disclosure Not Completed |
2 |
| Subject Property Address on Note does not match Insured Property Address |
1 |
| Third Party Fraud Report not Provided |
22 |
| Third Party Fraud Report Partially Provided |
2 |
| Title - Unpaid Liens |
1 |
| Title Coverage is Less than Subject Lien(s) Total |
17 |
| Title Document is Incomplete |
1 |
| Title Document is Partially Present |
2 |
| Title Document Missing |
2 |
| Trust/POA Does Not Meet Guideline Requirements |
1 |
| Verification Documenation - VOR Missing |
1 |
| Verification Documentation - VOM Missing/Incomplete |
1 |
| Verification of Rent (VOR)/Verification of Mortgage (VOM) Document is incomplete |
2 |
| VVOE is incomplete or inaccurate |
1 |
| Total Credit Grade (A) Exceptions |
750 |
| Credit |
B |
Audited Loan Amount is greater than Guideline Maximum Loan Amount |
1 |
| Calculated DSCR does not meet the Minimum DSCR allowed |
3 |
| Credit Profile - Other |
1 |

| |
|
Eligibility - Investor Experience |
5 |
| Hazard Insurance - Other Insurance Incomplete |
1 |
| Housing History Does Not Meet Guideline Requirements |
4 |
| Income - Comparable Rent Schedule Form 1007 Missing |
1 |
| Income - Rental Property |
1 |
| Income and Employment Do Not Meet Guidelines |
2 |
| Liabilities - REO |
1 |
| Program Parameters - Guidelines Conformity |
9 |
| Program Parameters - Payment Shock |
1 |
| Program Parameters - Property Type |
1 |
| Subject property Short Term Rental Income does not meet qualification |
1 |
| Verification Documentation - VOM Missing/Incomplete |
1 |
| Total Credit Grade (B) Exceptions |
33 |
| Property |
A |
Appraisal - Comparable property has gross adjustments exceeding 25%/Unacceptable |
1 |
| Appraisal - Incomplete |
1 |
| Appraisal - Miscellaneous |
2 |
| Appraisal - Other |
1 |
| Appraisal is Expired |
1 |
| Appraisal is Missing |
18 |
| Condo - Warrantability |
1 |
| Loan Purpose is Purchase but Purchase Contract Doc is Missing |
8 |
| Missing Appraisal |
1 |
| Missing Doc - 3rd Party Valuation Product/Missing |
36 |
| Missing Doc - Documentation Missing |
1 |
| Missing Doc - Second Appraisal Missing |
3 |
| Missing HOA/Condo Certification |
1 |
| Missing Homeowner's Association Questionnaire |
1 |
| No Property Findings |
28 |
| Property is Lease Hold |
1 |
| Property Issue - Ineligible Property |
1 |
| Property Issue - Neighborhood Location |
1 |
| Subject property appraisal is not on an as-is basis (Primary Value) |
2 |
| Value - AVM/BPO/Desk Review did not support Value within -10% |
1 |
| Value - Field Review Supports Value within 10% |
4 |

| |
|
Value - Value is supported within -10% of original appraisal amount |
528 |
| Total Property Grade (A) Exceptions |
642 |
| Property |
B |
Appraisal - Miscellaneous |
1 |
| Appraisal - Other |
1 |
| Condo - Warrantability |
1 |
| Property Issue - Neighborhood Location |
2 |
| Total Property Grade (B) Exceptions |
5 |
| Compliance |
A |
1-4 Family Rider is Missing |
2 |
| AbilityToRepay: QMPointsAndFees |
3 |
| Assignment of Rents Doc is Missing |
1 |
| Charges That Cannot Increase Test (50001251) |
5 |
| Closing Detail Statement Indicator is Missing |
3 |
| Collateral Protection Notice is Missing |
1 |
| Disclosure - ARM Disclosure/Late |
2 |
| Disclosure - Escrow Waiver Not Executed |
1 |
| Federal - Closing Disclosure and Consummation Date |
2 |
| Federal - General Qualified Mortgage Price-Based Limit (First Lien) |
1 |
| Federal - Loan Estimate Disclosure Date on or after Closing Disclosure Date |
1 |
| Federal - Loan Estimate Disclosure Received and Intent To Proceed |
1 |
| Federal - Loan Estimate Received At Least Four Business Days Before Consummation |
1 |
| Federal - Maximum Late Fee (01/14) |
1 |
| Federal - Right of Rescission (Loan Disbursement Violation) (TILA) |
2 |
| Federal - Section 32 Disclosure Required (High Cost) |
1 |
| Final CD: Calculating Cash to Close Adj. and Other Credits discrepancy |
1 |
| Final CD: Closing Date is missing or inaccurate |
2 |
| Final CD: Prepayment Penalty is missing or inaccurate |
3 |
| Final CD: Property address is missing or inaccurate |
1 |
| HighCost: APR/FEES |
1 |
| Insufficient Change of Circumstance (50001252) |
6 |
| Insufficient Tolerance Cure |
2 |
| Insufficient Tolerance Cure (50001028) |
2 |
| Intent to Proceed is Missing or Incomplete |
1 |
| Lender Credits That Cannot Decrease Test (50001262) |
1 |

| |
|
Lender Credits That Cannot Decrease Test (Fees-Limited) |
1 |
| License: Loan Originator |
1 |
| Missing Attorney Preference Letter |
5 |
| Missing disbursement date on final HUD-1 |
1 |
| Missing Doc - ARM Disclosure/Missing |
1 |
| Missing Doc - CHARM Booklet/Missing |
1 |
| Missing Doc - Escrow Waiver Missing |
6 |
| Missing Doc - Homeownership Counseling Disclosure/Missing |
1 |
| Missing Doc - ROR/Missing |
1 |
| Missing evidence of rate lock |
40 |
| Missing Initial Escrow Disclosure |
3 |
| Missing Power of Attorney |
3 |
| Missing Prepayment Rider |
1 |
| Missing Service Provider List |
1 |
| Missing Tangible Net Benefit Disclosure |
2 |
| Missing Toolkit Disclosure/Booklet |
1 |
| Missing US Patriot Act Disclosure or ID |
1 |
| Missing Warranty / Transfer Deed |
1 |
| NJ Fee Not Allowed- Appraisal Desk Review Fee (Fee ID: 135) |
1 |
| NJ Fee Not Allowed- Transaction Management (Fee ID: 998) |
1 |
| No Compliance Findings |
137 |
| No Compliance Tests Performed |
386 |
| Other Compliance Finding |
1 |
| Other Rider is Missing |
1 |
| PUD Rider is Missing |
1 |
| Right to Rescind - ROR - Non-Borrower/Missing |
1 |
| The Deed of Trust is Incomplete |
1 |
| The Deed of Trust is Missing |
1 |
| The Final 1003 is Incomplete |
3 |
| The Final 1003 is Missing |
4 |
| The Initial 1003 is Missing |
1 |
| The Note is Missing |
1 |
| TRID: CD not delivered at least 3 days prior to consummation |
1 |
| TRID: Missing Final Closing Disclosure |
2 |
| TRID: Missing Initial Closing Disclosure |
7 |
| TRID: Missing Loan Estimate |
4 |
| TX 50(a)(6) Notice of Extension of Credit / 12 Day Letter Missing |
1 |

| |
|
Washington - Fees Allowed (Lender)(01/10) |
1 |
| Total Compliance (A) Exceptions |
675 |
| Compliance |
B |
Charges That Cannot Increase Test (50001251) |
2 |
| Charges That In Total Cannot Increase More Than 10% Test (50001258) |
1 |
| Lender Credits That Cannot Decrease Test (50001262) |
1 |
| Lender Credits That Cannot Decrease Test (Fees-Limited) |
1 |
| New York - Subprime Home Loan (First Lien)(02/10) |
2 |
| Total Compliance (B) Exceptions |
7 |
Data Discrepancy
As part of the Credit, Property and Compliance Reviews, MaxDiligence captured
data from the source documents and compared it to a data tape provided by Client. MaxDiligence provided Client a Data Discrepancy Report
which shows the differences between the tape data and the data captured by MaxDiligence during the diligence process.
Of the 640 mortgage loans reviewed, 429 unique mortgage
loans (by loan count) had a total of 865 different tape discrepancies across 38 data fields (some mortgage loans may have had more than
one). A blank or zero value on the data tape when an actual value was captured by MaxDiligence was not treated as a data variance.
| Field Label |
Loans With Discrepancy |
Total Times Compared |
% Variance |
| All Borrower Total Income |
9 |
640 |
1.41% |
| Amortization Term |
33 |
640 |
5.16% |
| Application Date |
7 |
640 |
1.09% |
| Borrower 1 Citizen |
17 |
640 |
2.66% |
| Borrower 1 First Name |
14 |
640 |
2.19% |
| Borrower 1 FTHB |
11 |
640 |
1.72% |
| Borrower 1 Last Name |
15 |
640 |
2.34% |
| Borrower 1 Self-Employment Flag |
11 |
640 |
1.72% |
| Borrower 1 SSN |
2 |
640 |
0.31% |
| Borrower 2 Self-Employment Flag |
2 |
640 |
0.31% |
| Borrower 3 Last Name |
1 |
640 |
0.16% |
| Borrower 4 Origination FICO |
3 |
640 |
0.47% |
| Calculated DSCR |
212 |
640 |
33.13% |
| Escrow Waiver in File |
34 |
640 |
5.31% |
| Final Qualifying Property Value |
157 |
640 |
24.53% |
| Initial Monthly P&I Or IO Payment |
12 |
640 |
1.88% |
| Interest Only Flag |
4 |
640 |
0.63% |

| Loan ID |
14 |
640 |
2.19% |
| Loan Type |
72 |
640 |
11.25% |
| Monthly Property Tax Amount |
2 |
640 |
0.31% |
| Note Date |
3 |
640 |
0.47% |
| Number of Units |
3 |
640 |
0.47% |
| Occupancy |
2 |
640 |
0.31% |
| Other Property Coverage Monthly Premium |
1 |
640 |
0.16% |
| Prepayment Penalty |
38 |
640 |
5.94% |
| Prepayment Penalty Flag |
3 |
640 |
0.47% |
| Primary Appraisal Date |
9 |
640 |
1.41% |
| Primary Appraised Property Value |
4 |
640 |
0.63% |
| Property Address |
7 |
640 |
1.09% |
| Property City |
1 |
640 |
0.16% |
| Property Type |
20 |
640 |
3.13% |
| Proposed Mortgage Insurance |
1 |
640 |
0.16% |
| Qualifying CLTV |
43 |
640 |
6.72% |
| Qualifying FICO |
60 |
640 |
9.38% |
| Qualifying LTV |
34 |
640 |
5.31% |
| Qualifying Total Debt Income Ratio |
2 |
640 |
0.31% |
| Term |
1 |
640 |
0.16% |
| Vested Business Entity Type |
1 |
640 |
0.16% |
Event Grade Definitions
| Final Loan Grade |
| A |
Loan meets Credit, Compliance, and Valuation Guidelines |
| B |
The loan substantially meets published Client/Seller guidelines and/or eligibility in the validation of income, assets, or credit, is in material compliance with all applicable laws and regulations, and the value and valuation methodology is supported and substantially meets published guidelines. |
| C |
The loan does not meet the published guidelines and/or violates one material law or regulation, and/or the value and valuation methodology is not supported or did not meet published guidelines. |
| D |
Loan is missing documentation to perform a sufficient review. |

| Credit Event Grades |
| A |
The loan meets the published guidelines without any exceptions. The employment, income, assets and occupancy are supported and justifiable. The borrower’s willingness and ability to repay the loan is documented and reasonable. |
| B |
The loan substantially meets the published guidelines, but reasonable compensating factors were considered and documented for exceeding published guidelines. The employment, income, assets and occupancy are supported and justifiable. The borrower’s willingness and ability to repay the loan is documented and reasonable. |
| C |
The loan does not substantially meet the published guidelines. There are not sufficient compensating factors that justify exceeding the published guidelines. The employment, income, assets or occupancy are not supported and justifiable. The borrower’s willingness and ability to repay the loan were not documented or are unreasonable. |
| D |
There was not sufficient documentation to perform a review, or the credit file was not furnished. |
| Compliance Event Grades |
| A |
The loan is in compliance with all applicable laws and regulations. The legal documents accurately reflect the agreed upon loan terms and are executed by all applicable parties. |
| B |
The loan is in material compliance with all applicable laws and regulations. The legal documents accurately reflect the agreed upon loan terms and are executed by all applicable parties. Client review required. |
| C |
The loan violates one material law or regulation. The material disclosures are absent or the legal documents do not accurately reflect the agreed upon loan terms or all required applicants did not execute the documents. |
| D |
There was not sufficient documentation to perform a review or the required legal documents were not furnished. |
| Property Event Grades |
| A |
The value is supported within 10% of the original appraisal by the AVM or there are other supporting documents in the originators loan file package (CDA, Field Review or Second Appraisal). The appraisal was performed on an "as-is" basis and the property is complete and habitable at origination. The appraiser was appropriately licensed and used GSE approved forms. |
| B |
The value is not supported within 10% of the original appraisal by the AVM and there are no other valuation support documents in the loan file provided by the Seller. The valuation methodology substantially meets the published guidelines but reasonable compensating factors were considered and documented for exceeding guidelines. The appraisal was performed on an "as-is" basis and the property is complete and habitable. The appraiser was appropriately licensed and used GSE approved forms. |
| C |
The value is not supported within 10% of the original appraisal. The valuation methodology did not meet the published guidelines and there were not sufficient compensating factors for exceeding published guidelines. The property is in below “average” condition or the property is not complete or requires significant repairs. The appraisal was not performed on an “as is” basis. The appraiser was not appropriately licensed or did not use GSE approved forms. |
| D |
The file was missing the appraisal or there was not sufficient valuation documentation to perform a review. |