SHARES ISSUED TO NONEMPLOYEES AND EMPLOYEES |
12 Months Ended | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | ||||||||||||||||||||||||||||
| Shares Issued To Nonemployees And Employees | ||||||||||||||||||||||||||||
| SHARES ISSUED TO NONEMPLOYEES AND EMPLOYEES |
The Company enters into consulting, employment, and advisory agreements pursuant to which compensation may be paid, in whole or in part, through the issuance of shares of the Company’s Common Stock.
Share-based awards issued under these arrangements are generally structured as separate equity awards with distinct grant dates corresponding to final board approval. Shares are issued as fully vested and nonforfeitable upon grant; however, such awards are often granted in advance of the performance of the related services. For certain arrangements, shares are awarded based on tranches covering varying service periods within the entire service agreement. Each tranche represents a separate share-based award with a distinct grant date.
These awards are legally issued, fully vested and nonforfeitable upon issuance, and the recipients obtain the same ownership rights as all other holders of the Company’s Common Stock. Accordingly, the shares are recorded within stockholders’ equity upon issuance, while the related prepaid share-based compensation is recognized as an asset and amortized over the applicable service period, in accordance with ASC 718, as the related services are received.
If the related services are not completed, the Company evaluates the remaining unamortized prepaid share-based compensation and will reverse amounts associated with unperformed services. In such circumstances, the Company shall seek to negotiate the voluntary cancellation of shares previously issued; however, such shares are not subject to contractual forfeiture, repurchase, or automatic cancellation provisions.
Consulting and Advisory Agreements
Looi Pei See Agreement
On December 15, 2022, the Company entered into a Services Agreement with Looi Pei See (the “Looi Pei See Agreement”) to support the development of retail markets in Malaysia and Singapore.
Under the Looi Pei See Agreement, the Company issued shares of the Company’s Common Stock on December 31, 2022. The shares had a grant date fair value of $, based on a closing stock price of $ per share on December 31, 2022 (date of final board approval and grant date).
The shares were issued in advance of the service period from December 15, 2022 through December 14, 2025. Accordingly, the Company recognizes the related compensation expense over the three-year service period.
During the year ended June 30, 2025, the Company recognized $74,082 of consulting expense related to this agreement, which is included in selling, general and administrative expenses.
Fosnacht Agreement
On October 23, 2023, the Company, through VRI, entered into a Services Agreement (the “Fosnacht Agreement”) with Donald R. Fosnacht to engage him as National Certification and Extensive BCR (Biochar Carbon Removal) Implementation Specialist to develop and implement a comprehensive strategy to obtain national and regional certification and endorsement for carbon net-negative construction products with high biochar content, encompassing asphalt, concrete, and soil stabilization as designated in the Agreement.
VERDE RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED JUNE 30, 2025 AND 2024 (Currency expressed in United States Dollars (“US$”), except for number of shares)
Under the Fosnacht Agreement, the Company issued shares of the Company’s Common Stock, on January 31, 2024. The shares had a grant-date fair value of $, based on a closing stock price of $ per share on January 31, 2024 (date of final board approval and grant date). The term of the Fosnacht Agreement expired on December 31, 2025.
The shares were issued in advance of the service period through December 31, 2025, and compensation expense is recognized over the service period.
During the year ended June 30, 2025, the Company recognized $61,061 of consulting expense related to this agreement.
National Implementation Expert Agreements
On April 20, 2024 and as amended on June 29, 2024, the Company entered into two Services Agreements (the “NIE Agreements”) with Dr. Nam Tran and Dr. Raymond Powell to serve as National Implementation Experts for VRI, to initiate connections with esteemed asphalt contractors, identify potential partners, explore potential collaborations through their extensive networks in the asphalt industry and recommend strategies to capitalize on emerging opportunities as designated in the NIE Agreements.
Under the NIE Agreements, each consultant is entitled to receive shares of Common Stock, to be granted in three separate tranches of shares each corresponding to successive twelve-month service periods beginning May 1, 2024. The term of the NIE Agreements will remain effective until April 30, 2027, and both parties may renew their respective agreement, or enter into a new agreement as may be mutually agreed on terms to be separately negotiated.
The first tranche of shares for each consultant was approved and issued on July 31, 2024 and had a grant-date fair value of $ per consultant based on a stock price of $ per share on July 31, 2024 (date of final board approval and grant date).
As the second tranche of shares to Dr. Raymond Powell were only approved and issued on July 1, 2025 (date of final board approval and grant date), the compensation expense for the service period for the two months ended June 30, 2025 was accrued for based on management’s best estimate of the fair value of the stock determined as the stock price as of grant date of $ per share, for a total fair value of $.
As the second tranche for Dr Nam Tran remained to be issued as of June 30, 2025, the accrual for the service period of two months ended June 30, 2025 was based on management’s best estimate of the fair value of shares as of June 30, 2025, being $, valued at $ per share.
During the year ended June 30, 2025, the Company recognized $632,261 of consulting expenses related to the NIE Agreements, which includes accruals based on best estimate for two months ended June 30, 2025 for the second tranche of shares each, and is recorded to selling, general and administrative expenses.
Ludwig Agreement
On June 1, 2024 and as amended June 29, 2024, the Company entered into a multi-year Services Agreement with Dale Ludwig (the “Ludwig Agreement”) to serve as a Strategic Advisor to maintain and build strong relationships with policymakers at both state and federal levels, collaborate with Missouri Department of Transportation, build relationships with MAPA members, collaborate with Missouri contractors to encourage the use of the Company’s technologies, identify current biochar producers in Missouri and engage with the Missouri Department of Economic Development.
The agreement provides for the issuance of shares of Common Stock in three tranches (, , and shares), each representing separate awards corresponding to successive service periods, which begins 11 months from June 1, 2024 and 12 months from May 1, 2025, and May 1, 2026, respectively.
The first tranche of shares was approved and issued on August 8, 2024 and had a grant-date fair value of $, based on a stock price of $ per share on August 8, 2024 (date of final board approval and grant date).
VERDE RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED JUNE 30, 2025 AND 2024 (Currency expressed in United States Dollars (“US$”), except for number of shares)
As the second tranche for Dale Ludwig remained to be issued as of June 30, 2025, the accrual for the service period of two months ended June 30, 2025 was based on management’s best estimate of the fair value of shares as of June 30, 2025, being $, valued at $ per share.
During the year ended June 30, 2025, the Company recognized $202,836 of consulting expense related to the Ludwig Agreement, which includes accruals based on best estimate for two months, and is recorded to selling, general and administrative expenses.
AUM Capital Markets Advisory Agreement
On November 29, 2024, the Company, through VRI entered into a Consulting Services Agreement (the “AUM Agreement”) to engage AUM Media Inc (“AUM”), a Delaware corporation, to provide capital markets advisory, investor relations, and media relations services in connection with the Company’s planned equity financing and anticipated Nasdaq uplisting.
The AUM Agreement provides for:
The shares are issuable in two tranches:
On January 2, 2025, the Company issued the first tranche of shares to Aegis Ventures Limited, as designated by AUM.
The shares had a grant-date fair value of $, based on a grant date of November 29, 2024 and closing stock price of $ per share. The shares were issued in advance of the service period from January 1, 2025 through December 31, 2025, and compensation expense is recognized over the service period.
During the year ended June 30, 2025, the Company recognized $369,462 of consulting expense related to the AUM Agreement and is recorded to selling, general and administrative expenses.
Employee and Director Share Compensation
Eric Bava – Chief Operating Officer
On October 1, 2023, the Company entered into an employment Agreement with Eric Bava, (the “Bava Employment Agreement”, as amended) with the Company’s Chief Operating Officer. The Company agreed to issue of the Company’s Common Stock annually to Eric Bava, upon completion of each full year of service under the Bava Employment Agreement, as amended. The term of the Bava Employment Agreement will remain effective until September 30, 2027.
On August 30, 2024, the Company approved and issued shares with a grant-date fair value of $, based on a closing stock price of $ per share on August 30, 2024 (date of final board approval and grant date). These shares were related to service period from October 1, 2023 through September 30, 2024, and the related expense was accrued based on best estimate as of June 2024. The related expense for the year ended June 30, 2025 amounted to $45,556.
Pursuant to the addendum dated August 29, 2025, the grant-date fair value of the share-based compensation for the second year of service was established at $. Prior to the establishment of the grant date, compensation expense was accrued based on management’s estimate of fair value in accordance with ASC 718-10-30-6. Accordingly, $ was recognized over the requisite service period from October 1, 2024 through June 30, 2025.
During the year ended June 30, 2025, the Company recognized $90,433 of compensation expense. The expense is recorded to selling, general and administrative expenses.
VERDE RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED JUNE 30, 2025 AND 2024 (Currency expressed in United States Dollars (“US$”), except for number of shares)
Jeremy P. Concannon – Chief Growth Officer
On July 31, 2024, VRI entered into Service Agreement with Jeremy P. Concannon, the Company’s Chief Growth Officer of the Company, effective from August 1, 2024 (the “Concannon Services Agreement”).
Pursuant to the Concannon Services Agreement, as amended on September 27, 2024, the Company agreed to issue a total of shares of the Company’s Common Stock to Jeremy P. Concannon over three tranches of shares, with each tranche of shares to be issued as compensation for each service period beginning 12 months from August 1, 2024, and 2025, and for 14 months from August 1, 2026, to September 30, 2027, respectively. The term of the Concannon Service Agreement will remain effective until September 30, 2027, and both parties may renew the agreement, or enter into a new agreement as may be mutually agreed on terms to be separately negotiated.
The first tranche of shares was approved and issued on August 30, 2024, with a grant-date fair value of $, based on a closing stock price of $ per share on August 30, 2024 (date of final board approval and grant date.
During the year ended June 30, 2025, the Company recognized $ of compensation expense related to the Concannon Agreement, which is recorded to selling, general and administrative expenses. The second tranche of shares of Common Stock due to be issued to Mr. Concannon on August 31, 2025, has not been issued as of the date of these financial statements.
Hannah Bruehl – Chief of Staff
The Company agreed to issue shares of Common Stock to Hannah Bruehl, Chief of Staff of the Company for service period from September 3, 2024 to September 2, 2025, as part of the compensation package in the Employment Agreement signed on September 3, 2024.
The shares were approved and issued on January 3, 2025, and had a grant-date fair value of $, based on a closing stock price of $ per share on January 3, 2025 (date of final board approval and grant date).
During the year ended June 30, 2025, the Company recognized $7,653 of compensation expense related to this award, which is recorded to selling, general and administrative expenses.
Karl Strahl – Director
On June 1, 2025, the Company approved and issued shares of Common Stock to Karl Strahl under a director appointment agreement, dated May 1, 2025, covering the service period May 1, 2025 through April 30, 2026.
The shares had a grant-date fair value of $, based on a stock price of $ per share on January 3, 2025 (date of final board approval and grant date).
During the year ended June 30, 2025, the Company recognized $5,534 director compensation expense related to this award, which is recorded as selling, general and administrative expenses.
License Agreement
C-Twelve Joint Development and License Agreement
On October 18, 2024, the Company entered into a binding Term Sheet with C-Twelve, pursuant to which C-Twelve agreed to grant the Company: (i) an exclusive license to utilize its proprietary binder and biochar asphalt mixed designs for the production and commercialization of asphalt surfacing-related products within the United States; and (ii) a first right of refusal to extend the exclusive licensing of the Licensed Technology to other countries and territories, subject to terms and conditions to be mutually agreed.
The Term Sheet, originally set to expire on February 28, 2025, was subsequently extended to May 31, 2025. On May 19, 2025, the Company and C-Twelve entered into the definitive Joint Development Agreement, which formalized the licensing and collaboration terms contemplated by the Term Sheet.
In consideration for the rights granted under the C-Twelve Agreement, the Company agreed to issue shares of the Company’s Common Stock to C-Twelve within thirty (30) business days following the Effective Date. On June 1, 2025, the Company approved and issued shares to Sundeo Pty Ltd, an affiliate designated by C-Twelve.
The shares had a grant-date fair value of $, calculated based on the Company’s closing stock price of $ per share on June 1, 2025, which represents the date of final board approval and grant date.
The Company determined that the share issuance represents compensation for services and other performance obligations associated with the arrangement including licensing, development, and collaboration activities. Accordingly, the fair value of the shares is recognized as expense over the service period of May 19, 2025 through May 18, 2035, in accordance with ASC 718.
During the year ended June 30, 2025, the Company recognized $1,671 of licensing expense related to this agreement, which recorded in selling, general and administrative expenses.
VERDE RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED JUNE 30, 2025 AND 2024 (Currency expressed in United States Dollars (“US$”), except for number of shares)
Unrecognized Stock-Based Compensation
Although shares are generally issued as fully vested upon grant, certain awards are granted in advance of the performance of services. Accordingly, the Company has unrecognized stock-based compensation cost related to services to be rendered in future periods.
As of June 30, 2025 and 2024:
There was no income tax benefit recognized in connection with stock-based compensation expenses.
|