v3.26.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of Company’s Segments Including a Reconciliation to Income Before Taxes

The tables below provide information about the Company’s segments and include a reconciliation to income before taxes:

 

Fiscal Year Ended December 31, 2025 

Fertility Clinic

Services

  

INVOcell

Device

   Therapeutics   Total 
Revenue from external customers 

$

6,721,057   $120,193   $-   $6,841,250 
Intersegment revenues   -    27,000    -    27,000 
Total revenue   6,721,057    147,193    -    6,868,250 
Reconciliation of revenue                    
Elimination of intersegment revenue                  (27,000)
Total consolidated revenue                  6,841,250 
Less:                    
Cost of revenue   4,359,547    30,571    -    4,390,118 
Sales and marketing   113,417    -    -    113,417 
General and administrative   1,297,157    -    1,414,023    2,711,180 
Research and development   -    -    393,470    393,470 
Impairment loss   1,397,353         14,645,069    16,042,422 
Depreciation and amortization   585,897    9,725    -    595,622 
Segment profit (loss)   (1,032,314)   106,897    (16,452,562)   (17,404,979)
Reconciliation of net loss                    
Other income (loss)                  (1,068,353)
Interest expense                  (910,644)
Loss on disposition             (1,534,517)   (1,534,517)
Unallocated amounts:                    
Other corporate expenses                  (6,369,612)
Loss before taxes                  (27,288,105)
                     
Assets   6,811,259    32,240    -      

 

Fiscal Year Ended December 31, 2024 

Fertility Clinic

Services

  

INVOcell

Device

   Therapeutics   Total 
Revenue from external customers  $6,450,431   $81,569    -   $6,532,000 
Intersegment revenues   -    29,000    -    29,000 
Total revenue   6,450,431    110,569    -    6,561,000 
Reconciliation of revenue                    
Elimination of intersegment revenue                  (29,000)
Total consolidated revenue                  6,532,000 
Less:                    
Cost of revenue   3,705,510    11,735    -    3,717,245 
Sales and marketing   37,459    -    -    37,459 
General and administrative   1,269,465    -    1,130,470    2,399,935 
Research and development   -    -    388,530    388,530 
Depreciation and amortization   849,700    9,725    -    859,425 
Segment profit (loss)   588,297    89,109    (1,519,000)   (870,594)
Reconciliation of net loss                    
Other income (loss)                  63,105 
Interest expense                  (1,035,143)
Unallocated amounts:                    
Other corporate expenses                  (7,254,902)
Loss before taxes                  (9,118,751)
                     
Assets   11,263,408    41,965    34,991,743