Exhibit 99.2

WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

       March 31, 2026       December 31, 2025  

(In thousands, except par value and share data)

   (Unaudited)    

Assets:

    

Cash and due from banks

   $        353,234   $        370,748

Interest-bearing deposits

     2,506,930     2,078,777

Investment securities available-for-sale, at fair value (1)

     10,581,263     10,009,500

Investment securities held-to-maturity, net of allowance for credit losses of $96 and $97 (2)

     7,838,979     7,969,575

Loans held for sale (3)

     14,478     14,886

Loans and leases

     57,248,542     56,597,110

Allowance for credit losses on loans and leases

     (733,434     (719,411
  

 

 

 

 

 

 

 

Loans and leases, net

     56,515,108     55,877,699

Federal Home Loan Bank and Federal Reserve Bank stock

     431,395     356,411

Deferred tax assets, net

     186,604     195,740

Premises and equipment, net

     428,182     432,035

Goodwill

     2,898,463     2,897,522

Other intangible assets, net

     299,518     313,234

Cash surrender value of life insurance policies

     1,292,770     1,271,457

Accrued interest receivable and other assets

     2,237,664     2,286,079
  

 

 

 

 

 

 

 

Total assets

   $ 85,584,588   $ 84,073,663
  

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

    

Deposits:

    

Non-interest-bearing

   $ 9,847,077   $ 10,082,854

Interest-bearing

     59,192,639     58,676,959
  

 

 

 

 

 

 

 

Total deposits

     69,039,716     68,759,813

Securities sold under agreements to repurchase

     69,756     596,738

Federal Home Loan Bank advances

     4,810,619     2,980,718

Long-term debt

     738,312     739,454

Accrued expenses and other liabilities

     1,352,536     1,504,704
  

 

 

 

 

 

 

 

Total liabilities

     76,010,939     74,581,427
  

 

 

 

 

 

 

 

Stockholders’ equity:

    

Preferred stock, $0.01 par value: Authorized3,000,000 shares;

    

Series F issued and outstanding6,000 shares

     145,037     145,037

Series G issued and outstanding135,000 shares

     138,942     138,942

Common stock, $0.01 par value: Authorized400,000,000 shares;

    

Issued182,778,045 shares; Outstanding162,048,997 and 161,216,008 shares

     1,828     1,828

Paid-in capital

     6,133,181     6,183,434

Retained earnings

     4,655,038     4,477,744

Treasury stock, at cost20,729,048 and 21,562,037 shares

     (1,069,828     (1,103,905

Accumulated other comprehensive (loss), net of tax

     (430,549     (350,844
  

 

 

 

 

 

 

 

Total stockholders’ equity

     9,573,649     9,492,236
  

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

   $ 85,584,588    $ 84,073,663
  

 

 

 

 

 

 

 

 

  (1)

Investment securities available-for-sale had an amortized cost basis of $11,141,388 at March 31, 2026, and $10,466,978 at December 31, 2025.

  (2)

Investment securities held-to-maturity had a fair value of $6,962,140 at March 31, 2026, and $7,168,583 at December 31, 2025.

  (3)

Total loans held for sale includes residential mortgage loans valued under the fair value option of $1,734 at March 31, 2026, and $2,142 at December 31, 2025.

See accompanying Notes to Condensed Consolidated Financial Statements.

 

1


WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

 

     Three months ended  
     March 31,  

(In thousands, except per share data)

   2026      2025  

Interest Income:

     

Interest and fees on loans and leases

   $    776,610     $    755,117 

Taxable interest on investment securities

     184,609       187,115 

Non-taxable interest on investment securities

     8,491       7,354 

Loans held for sale

     18       15 

Other interest and dividends

     24,551       23,886 
  

 

 

    

 

 

 

Total interest income

     994,279       973,487 
  

 

 

    

 

 

 

Interest Expense:

     

Deposits

     316,624       326,383 

Securities sold under agreements to repurchase

     1,062       1,676 

Federal Home Loan Bank advances

     33,860       23,589 

Long-term debt

     8,330       9,647 
  

 

 

    

 

 

 

Total interest expense

     359,876       361,295 
  

 

 

    

 

 

 

Net interest income

     634,403       612,192 

Provision for credit losses

     54,000       77,500 
  

 

 

    

 

 

 

Net interest income after provision for credit losses

     580,403       534,692 
  

 

 

    

 

 

 

Non-interest Income:

     

Deposit service fees

     41,515       38,895 

Loan and lease related fees

     15,414       17,621 

Wealth and investment services

     7,209       7,789 

Cash surrender value of life insurance policies

     8,644       7,992 

Gain on sale of investment securities, net

     —         220 

Other income

     28,681       20,089 
  

 

 

    

 

 

 

Total non-interest income

     101,463       92,606 
  

 

 

    

 

 

 

Non-interest Expense:

     

Compensation and benefits

     222,906       198,645 

Occupancy

     19,486       19,717 

Technology and equipment

     49,631       47,719 

Intangible assets amortization

     9,186       9,237 

Marketing

     4,699       4,027 

Professional and outside services

     22,542       17,226 

Deposit insurance

     16,300       16,345 

Other expense

     34,359       30,728 
  

 

 

    

 

 

 

Total non-interest expense

     379,109       343,644 
  

 

 

    

 

 

 

Income before income taxes

     302,757       283,654 

Income tax expense

     56,526       56,737 
  

 

 

    

 

 

 

Net income

     246,231       226,917 

Preferred stock dividends

     4,163       4,163 

Income allocated to participating securities

     2,794       2,387 
  

 

 

    

 

 

 

Net income applicable to common stockholders

   $ 239,274     $ 220,367 
  

 

 

    

 

 

 
     

Earnings per Common Share:

     

Basic

   $ 1.50     $ 1.30 

Diluted

     1.50       1.30 

See accompanying Notes to Condensed Consolidated Financial Statements.

 

2


WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

 

    Three months ended
    March 31,
(In thousands)     2026       2025    

Net income

  $ 246,231    $ 226,917 

Other comprehensive (loss) income, net of tax:

   

Investment securities available-for-sale

    (74,615)       96,581 

Derivative financial instruments

    (5,132)       10,124 

Defined benefit pension and other postretirement benefit plans

    42      277 
 

 

 

 

 

 

 

 

Other comprehensive (loss) income, net of tax

    (79,705)       106,982 
 

 

 

 

 

 

 

 

Comprehensive income

  $    166,526    $    333,899 
 

 

 

 

 

 

 

 

See accompanying Notes to Condensed Consolidated Financial Statements.

 

3


WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited)

 

     Three months ended March 31, 2026
(In thousands, except per share data)    Preferred
Stock
  Common
Stock
  Paid-In
Capital
  Retained
Earnings
  Treasury
Stock,
at cost
  Accumulated Other
Comprehensive
(Loss), Net of Tax
  Total
Stockholders’
Equity
    

 

Balance at December 31, 2025

   $ 283,979   $ 1,828   $ 6,183,434   $ 4,477,744   $ (1,103,905   $ (350,844   $ 9,492,236

Net income

                       246,231                 246,231

Other comprehensive (loss), net of tax

                                   (79,705     (79,705

Common stock dividends and equivalents$0.40 per share

                       (64,774                 (64,774

Series F preferred stock dividends$328.125 per share

                       (1,969                 (1,969

Series G preferred stock dividends$16.25 per share

                       (2,194                 (2,194

Stock-based compensation

                 (50,253           64,255           14,002

Common shares acquired from stock compensation plan activity

                             (30,178           (30,178
  

 

 

 

Balance at March 31, 2026

   $  283,979   $  1,828   $  6,133,181   $  4,655,038   $  (1,069,828   $    (430,549   $   9,573,649
  

 

 

 

 

     Three months ended March 31, 2025
(In thousands, except per share data)    Preferred
Stock
  Common
Stock
  Paid-In
Capital
  Retained
Earnings
  Treasury
Stock,
at cost
  Accumulated Other
Comprehensive
(Loss), Net of Tax
  Total
Stockholders’
Equity
    

 

Balance at December 31, 2024

   $ 283,979   $ 1,828   $ 6,181,475   $ 3,759,158   $ (536,843   $ (556,383   $ 9,133,214

Net income

                       226,917                 226,917

Other comprehensive income, net of tax

                                   106,982     106,982

Common stock dividends and equivalents$0.40 per share

                       (68,743                 (68,743

Series F preferred stock dividends$328.125 per share

                       (1,969                 (1,969

Series G preferred stock dividends$16.25 per share

                       (2,194                 (2,194

Stock-based compensation

                 (40,590           54,601           14,011

Common shares acquired from stock compensation plan activity

                             (21,782           (21,782

Common stock repurchase program (1)

                             (182,282           (182,282
  

 

 

 

Balance at March 31, 2025

   $  283,979   $  1,828   $  6,140,885   $  3,913,169   $   (686,306   $    (449,401   $   9,204,154
  

 

 

 

 

  (1)

Includes an addition to Treasury Stock of $1.3 million for the three months ended March 31, 2025, which reflects the 1% excise tax on net stock repurchases as imposed by the Inflation Reduction Act of 2022.

See accompanying Notes to Condensed Consolidated Financial Statements.

 

4


WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

 

       Three months ended March 31,     

(In thousands)

  2026     2025  

Operating Activities:

   

Net income

   $ 246,231      $ 226,917  

Adjustments to reconcile net income to net cash provided by operating activities:

   

Provision for credit losses

    54,000       77,500  

Deferred income tax expense

    39,317       27,636  

Stock-based compensation

    14,002       14,011  

Depreciation and amortization of property and equipment and intangible assets

    19,998       18,239  

Net (accretion) and amortization of interest-earning assets and borrowings

    (33,746)        (41,132)   

Amortization of low-income housing tax credit investments

    38,353       32,061  

Reduction of ROU lease assets

    7,540       7,614  

Net (gain) on sale of investment securities

    —         (220)   

Originations of loans held for sale

    (6,534)        (3,105)   

Proceeds from sale of loans held for sale

    7,009       2,741  

(Increase) in cash surrender value of life insurance policies

    (8,644)        (7,992)   

(Gain) from life insurance policies

    (1,247)        (821)   

(Gain) on sale of alternative investments

    (1,519)        (3,291)   

Other operating activities, net

    (2,553)        (499)   

Net decrease (increase) in derivative contract assets and liabilities

    54,085       (84,526)   

Net (increase) in prepaid expenses and other assets

    (17,633)        (14,062)   

Net (decrease) in accrued expenses and other liabilities

    (119,912)        (156,181)   
 

 

 

   

 

 

 

Net cash provided by operating activities

    288,747       94,890  
 

 

 

   

 

 

 

Investing Activities:

   

Purchases of available-for-sale investment securities

    (954,225)        (552,655)   

Proceeds from principal payments, maturities, and calls of available-for-sale investment securities

    292,308       331,818  

Proceeds from sale of available-for-sale investment securities

    —         14,880  

Proceeds from principal payments, maturities, and calls of held-to-maturity investment securities

    141,176       162,036  

Net (increase) in Federal Home Loan Bank and Federal Reserve Bank stock

    (74,984)        (29,359)   

Alternative investments (capital calls), net of returns of capital

    (78,076)        (56,677)   

Proceeds from sales of alternative investments

    3,671       4,970  

Net (increase) in loans

    (699,630)        (653,556)   

Proceeds from sale of loans not originated for sale

    16,806       38,877  

Proceeds from sale of foreclosed properties and repossessed assets

    1,262       181  

Proceeds from sale of property and equipment

    1,317       1,428  

Purchases of property and equipment

    (10,474)        (8,311)   

Proceeds from life insurance policies

    4,007       8,004  

Payments for premiums on life insurance policies

    (3,040)        —    
 

 

 

   

 

 

 

Net cash (used for) investing activities

    (1,359,882)        (738,364)   
 

 

 

   

 

 

 

Financing Activities:

   

Net increase in deposits

    277,690       817,663  

Net increase in Federal Home Loan Bank advances

    1,829,901       799,903  

Net (decrease) in securities sold under agreements to repurchase

    (526,982)        (260,773)   

Dividends paid to common stockholders

    (64,494)        (68,545)   

Dividends paid to preferred stockholders

    (4,163)        (4,163)   

Common stock repurchase program

    —         (180,987)   

Common shares acquired related to stock compensation plan activity

    (30,178)        (21,782)   
 

 

 

   

 

 

 

Net cash provided by financing activities

    1,481,774       1,081,316  
 

 

 

   

 

 

 

Net increase in cash and cash equivalents

    410,639       437,842  

Cash and cash equivalents, beginning of period

    2,449,525       2,074,434  
 

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 2,860,164      $ 2,512,276  
 

 

 

   

 

 

 

See accompanying Notes to Condensed Consolidated Financial Statements.

 

5


WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Note 1: Basis of Presentation and Accounting Standards Updates

Basis of Presentation

The unaudited Condensed Consolidated Financial Statements of the Company have been prepared in accordance with GAAP for interim financial information and Article 10 of Regulation S-X. Certain information and footnote disclosures required by GAAP for complete financial statements have been omitted or condensed. Therefore, the Condensed Consolidated Financial Statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. The Company’s financial condition, results of operations, and cash flows for the three months ended March 31, 2026, are not necessarily indicative of the future results that may be attained for the entire year or other interim periods.

In the opinion of management, all necessary adjustments have been reflected to present fairly the financial condition, results of operations, and cash flows for the reporting periods presented. Intercompany transactions and balances have been eliminated in consolidation. Assets under administration or assets under management that the Company holds or manages in a fiduciary or agency capacity for customers are not included in the accompanying Condensed Consolidated Balance Sheets.

Use of Estimates

The preparation of the Condensed Consolidated Financial Statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Significant Accounting Policies

The Company’s significant accounting policies are described in Note 1: Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. There have been no changes to those accounting policies during the three months ended March 31, 2026.

Supplemental Cash Flow Information

The following table summarizes supplemental disclosures of cash flow information and non-cash investing and financing activities:

 

        Three months ended March 31,     

(In thousands)

   2026      2025  

Supplemental disclosure of cash flow information:

     

Interest paid

    $ 366,212      $ 393,822 

Income taxes paid, net of refunds received

     5,606       3,790 
  

 

 

    

 

 

 

Non-cash investing and financing activities:

     

Transfer of loans held for investment to foreclosed properties and repossessed assets

    $ 2,937      $ 310 

Transfer of returned finance lease equipment to assets held for sale

     799       727 

Transfer of loans held for investment to loans held for sale

     16,806       59,948 

ROU lease assets obtained in exchange for operating lease liabilities

     653       24,261 

Approved commitments to fund LIHTC investments

     27,087       70,753 

Business combinations: (1)

     

Deferred tax assets, net

    $ 302      $ — 

Goodwill

     941       —   

Other intangible assets

     (1,120)        —   

Other assets

     (123)        —   

 

  (1)

The non-cash business combination activities reflect the effects of the measurement-period adjustments recorded during the first quarter of 2026 related to the acquisition of SecureSave in December 2025. Additional information regarding the SecureSave acquisition can be found within Note 2: Business Developments.

 

6


Relevant Accounting Standards Issued But Not Yet Adopted

ASU No. 2024-03—Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures

(Subtopic 220-40): Disaggregation of Income Statement Expenses

In November 2024, the FASB issued ASU No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires entities to disclose specified information about certain costs and expenses in the notes to financial statements at each interim and annual reporting period, including the amounts of (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depletion included in each relevant expense caption. For the employee compensation category, bank holding companies may continue to present compensation expense on the face of the income statement in accordance with Regulation S-X Rule 210.9-04. A qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively are also required to be disclosed. In addition, entities must disclose the total amount of selling expenses and, in annual reporting periods, their definition of selling expenses.

The Update is effective for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The amendments may be applied on either a prospective or retrospective basis. The Company is currently evaluating this guidance to determine the impact on its non-interest expense disclosures; however, the impact is not expected to be material.

ASU No. 2025-06—Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software

In September 2025, the FASB issued ASU No. 2025-06—Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software, to modernize the accounting framework for internal-use software development. The amendments eliminate the requirement to evaluate software development stages and instead introduce a principles-based capitalization threshold. Under the new guidance, entities begin capitalizing costs when (i) management authorizes and commits to funding the project, and (ii) it is probable the project will be completed, and the software will be used to perform its intended function (the “probable-to-complete” threshold).

The Update is effective for annual periods beginning after December 15, 2027, including interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The amendments may be applied using either a prospective, modified, or retrospective transition approach. The Company is currently evaluating this guidance to determine the impact on its internal-use software costs capitalization policy and financial statement presentation.

ASU No. 2025-08—Financial Instruments—Credit Losses (Topic 326): Purchased Loans

In November 2025, the FASB issued ASU No. 2025-08, Financial Instruments—Credit Losses (Topic 326): Purchased Loans, which expands the gross-up approach under CECL beyond purchased credit-deteriorated assets to include certain purchased seasoned loans. Under the amendments, loans (excluding credit cards) acquired without credit deterioration and deemed “seasoned,” as defined in the Update, are considered purchased seasoned loans and accounted for using the gross-up approach at acquisition. The Update also clarifies that any difference between the unpaid principal balance and the grossed-up basis is a non-credit discount or premium, which is to be accreted or amortized into interest income over the term of the loan.

The Update is effective for annual periods beginning after December 15, 2026, including interim periods within those fiscal years, with early adoption permitted. The amendments are to be applied prospectively. The Company is currently evaluating this guidance to determine the impact on its consolidated financial statements.

ASU No. 2025-09—Derivatives and Hedging (Topic 815): Hedge Accounting Improvements

In November 2025, the FASB issued ASU No. 2025-09, Derivatives and Hedging (Topic 815): Hedge Accounting Improvements, which introduces targeted refinements to simplify and expand hedge accounting. The amendments (i) permit designation of groups of forecasted transactions with similar risk exposure in a cash flow hedge, (ii) provide an optional model for hedging choose-your-rate debt instruments to maintain continuity when contractual terms allow index or tenor changes, (iii) allow designation of variable price components of forecasted purchases or sales of nonfinancial items, and (iv) remove the presumption that a derivative instrument that results from combining a written option and any other non-option derivative are automatically a written option. The Update also eliminates presentation mismatches for dual hedge strategies involving foreign-currency-denominated debt.

The Update is effective for annual periods beginning after December 15, 2026, including interim periods within those fiscal years, with early adoption permitted. The amendments are to be applied prospectively. The Company is currently evaluating this guidance to determine the impact on its consolidated financial statements.

 

7


Note 2: Business Developments

Proposed Transaction with Banco Santander

On February 3, 2026, Webster entered into a Transaction Agreement with Banco Santander and Webster Virginia Corporation, a wholly owned subsidiary of Webster incorporated in the State of Virginia. The Transaction Agreement provides that, upon the terms and subject to the conditions set forth therein, Banco Santander will acquire Webster in two steps. First, Webster will merge with and into Webster Virginia Corporation, with Webster Virginia Corporation continuing as the surviving corporation in such merger. Second, immediately following the completion of such merger, Banco Santander will acquire all outstanding shares of Webster Virginia Corporation through a statutory share exchange.

Based on Banco Santander’s closing stock price on February 2, 2026, the Transaction has an aggregate value of approximately $12.3 billion. Under the terms of the Transaction Agreement, holders of Webster common stock will receive $48.75 in cash and 2.0548 ADSs for each share of Webster common stock that they own. Holders of Webster common stock will have the option to exchange ADSs received in connection with the Transaction for Ordinary Shares at no charge for a specified period following the completion of the Transaction.

The Transaction Agreement contains customary representations and warranties, covenants, and closing conditions. As of the date of this Quarterly Report on Form 10-Q, completion of the Transaction remains subject to approval by the Federal Reserve and the European Central Bank, approval by Webster’s stockholders, and other customary closing conditions.

In connection with the Transaction, the Company incurred $9.1 million of acquisition-related expenses during the three months ended March 31, 2026, comprising $0.5 million in Compensation and benefits, $8.5 million in Professional and outside services, and $0.1 million in Other expense.

SecureSave Acquisition

On December 4, 2025, the Company acquired SecureSave, a financial technology company that partners with employers to offer employees FDIC-insured emergency savings accounts funded through automatic payroll deductions to help budget for unexpected expenses. Additional information regarding the SecureSave acquisition, including the total consideration transferred, the net identifiable assets acquired, and the preliminary goodwill recognized as of the acquisition date, can be found within Note 2: Business Developments in the Notes to Consolidated Financial Statements contained in Part II – Item 8. Financial Statements and Supplementary Data of the Company’s Form 10-K for the year ended December 31, 2025.

During the three months ended March 31, 2026, the Company recorded a net measurement-period adjustment of $0.9 million, which impacted the identified non-competition agreement intangible assets, their related deferred tax liabilities, and other assets. Additional information regarding this measurement-period adjustment can be found within Note 5: Goodwill and Other Intangible Assets. The Company’s valuations of the net identifiable assets acquired as part of the SecureSave acquisition were considered final at March 31, 2026. The $30.4 million of goodwill recognized has been allocated to the Healthcare Financial Services reportable segment.

 

8


Note 3: Investment Securities

Available-for-Sale

The following tables summarize the amortized cost and fair value of available-for-sale securities by major type:

 

     March 31, 2026  

(In thousands)

  

Amortized

Cost (1)

    Gross Unrealized
Gains
    Gross Unrealized
Losses
    Fair Value
      

Government agency debentures

    $ 222,869   $   $ (26,782   $ 196,087 

Agency CMO

     25,675           (2,112     23,563 

Agency MBS

     5,487,638     44,262     (164,280     5,367,620 

Agency CMBS

     4,053,383     6,267     (379,200     3,680,450 

Municipal bonds and notes

     116,552     1     (9,344     107,209  

CMBS

     857,992     996     (701     858,287 

Corporate debt

     326,799     417     (25,855     301,361 

Private label MBS

     40,593           (3,407     37,186 

Other

     9,887           (387     9,500 
  

 

 

 

Total available-for-sale

    $   11,141,388   $   51,943   $ (612,068   $   10,581,263   
  

 

 

 
     December 31, 2025  

(In thousands)

  

Amortized

Cost (1)

    Gross Unrealized
Gains
    Gross Unrealized
Losses
    Fair Value
    

 

 

Government agency debentures

    $ 222,848   $   $ (25,198   $ 197,650   

Agency CMO

     26,816           (1,960     24,856   

Agency MBS

     5,125,433     80,370     (148,530     5,057,273   

Agency CMBS

     3,855,392     9,057     (338,439     3,526,010   

Municipal bonds and notes

     116,750           (7,131     109,619   

CMBS

     717,776     1,531     (895     718,412   

Corporate debt

     350,996     584     (23,435     328,145   

Private label MBS

     41,087           (3,035     38,052   

Other

     9,880           (397     9,483   
  

 

 

 

Total available-for-sale

    $   10,466,978   $   91,542   $ (549,020   $   10,009,500 
  

 

 

 

 

  (1)

Accrued interest receivable on available-for-sale securities of $40.0 million at March 31, 2026, and $37.5 million at December 31, 2025, is excluded from amortized cost and included in Accrued interest receivable and other assets on the accompanying Condensed Consolidated Balance Sheets.

Unrealized Losses

The following tables summarize the gross unrealized losses and fair value of available-for-sale securities by length of time each major security type has been in a continuous unrealized loss position:

 

     March 31, 2026  
     Less Than 12 Months      12 Months or More      Total  

(Dollars in thousands)

   Fair
Value
    Gross Unrealized
Losses
     Fair
Value
    Gross Unrealized
Losses
     Number of
Holdings
  Fair
Value
   

Gross Unrealized 

Losses

    

 

    

 

    

 

 

Government agency debentures

    $ 14,710   $ (170)        $ 181,377   $ (26,612)       15   $ 196,087   $ (26,782)   

Agency CMO

           —          23,563     (2,112)       25     23,563     (2,112)   

Agency MBS

     1,283,650     (11,120)         1,160,727     (153,160)       341     2,444,377     (164,280)   

Agency CMBS

     759,859     (23,030)         2,335,145     (356,170)       197     3,095,004     (379,200)   

Municipal bonds and notes

     7,477     (313)         98,770     (9,031)       34     106,247     (9,344)   

CMBS

     235,037     (356)         68,363     (345)       19     303,400     (701)   

Corporate debt

     9,960     (46)         277,482     (25,809)       38     287,442     (25,855)   

Private label MBS

           —          37,186     (3,407)       3     37,186     (3,407)   

Other

     4,991     (9)         4,509     (378)       2     9,500     (387)   
  

 

 

    

 

 

    

 

 

Total

    $    2,315,684   $ (35,044)       $    4,187,122   $   (577,024)         674     $    6,502,806   $ (612,068)   
  

 

 

    

 

 

    

 

 

 

9


     December 31, 2025  
     Less Than 12 Months      12 Months or More      Total  
(Dollars in thousands)    Fair
Value
    Gross Unrealized
Losses
     Fair
Value
    Gross Unrealized
Losses
     Number of
Holdings
    Fair
Value
    Gross Unrealized
Losses
 
    

 

    

 

    

 

 

Government agency debentures

    $   $ —      $ 197,650   $ (25,198)         15     $ 197,650   $ (25,198)   

Agency CMO

           —          24,856     (1,960)         25       24,856     (1,960)   

Agency MBS

     15,368     (22)         1,197,592     (148,508)         301       1,212,960     (148,530)   

Agency CMBS

     542,126     (10,939)         2,395,394     (327,500)         184       2,937,520     (338,439)   

Municipal bonds and notes

           —          108,944     (7,131)         36       108,944     (7,131)   

CMBS

     151,663     (362)         72,197     (533)         16       223,860     (895)   

Corporate debt

     14,948     (52)         297,613     (23,383)         41       312,561     (23,435)   

Private label MBS

           —          38,052     (3,035)         3       38,052     (3,035)   

Other

     4,994     (6)         4,489     (391)         2       9,483     (397)   
  

 

 

    

 

 

    

 

 

 

Total

    $   729,099   $   (11,381)       $   4,336,787   $   (537,639)           623       $   5,065,886   $   (549,020)   
  

 

 

    

 

 

    

 

 

 

The $63.0 million increase in gross unrealized losses of available-for-sale securities from December 31, 2025, to March 31, 2026, was primarily due to higher market interest rates and wider securities spreads. The Company assesses each available-for-sale security that is in an unrealized loss position on a quarterly basis to determine whether the decline in fair value below the amortized cost basis is a result of any credit related factors. There was no ACL recorded on available-for-sale securities at March 31, 2026, and at December 31, 2025. Each of the Company’s available-for-sale securities in an unrealized loss position at March 31, 2026, is investment grade, current as to principal and interest, and has had price changes that are consistent with interest and credit spreads when adjusting for duration, convexity, rating, and industry differences.

Based on current market conditions and the Company’s targeted balance sheet composition strategy, the Company intends to hold its available-for-sale securities in unrealized loss positions through the anticipated recovery period. The issuers of these available-for-sale securities have not, to the Company’s knowledge, established any cause for default. Market prices are expected to approach par as the securities approach maturity.

Contractual Maturities

The following table summarizes the amortized cost and fair value of available-for-sale securities by contractual maturity:

 

     March 31, 2026  

(In thousands)

   Amortized Cost     Fair Value  

Maturing within 1 year

   $ 8,581    $ 8,565 

After 1 year through 5 years

     278,455      271,735 

After 5 years through 10 years

     993,644      949,655 

After 10 years

     9,860,708      9,351,308 
  

 

 

   

 

 

 

Total available-for-sale

   $    11,141,388    $    10,581,263 
  

 

 

   

 

 

 

Available-for-sale securities that are not due at a single maturity date have been categorized based on the maturity date of the underlying collateral. Actual principal cash flows may differ from this categorization as borrowers have the right to prepay their obligations with or without prepayment penalties.

Sales of Available-for Sale Securities

The following table summarizes information related to sales of available-for-sales securities:

 

     Three months ended March 31,

(In thousands)

   2026   2025  

Proceeds from sales

   $       —    $     14,880  
    

Gross realized gains

   $ —    $ 332  

Gross realized losses

     —        (112)   

 

10


Other Information

The following table summarizes the carrying value of available-for-sale securities that are pledged for deposits, borrowings, and other purposes:

 

(In thousands)

   March 31, 2026   December 31, 2025

Pledged for deposits

   $ 2,394,014     $ 1,779,781  

Pledged for borrowing capacity, repurchase agreements, and other

     7,398,688       7,659,722  
  

 

 

 

 

 

 

 

Total available-for-sale securities pledged

   $     9,792,702     $     9,439,503  
  

 

 

 

 

 

 

 

Held-to-Maturity

The following tables summarize the amortized cost, fair value, and ACL on held-to-maturity securities by major type:

 

     March 31, 2026  
(In thousands)   

Amortized

Cost (1)

    Gross Unrealized
Gains
    Gross Unrealized
Losses
    Fair Value   Allowance for Credit
Losses
    Net Carrying Value
    

 

   

 

 

Agency CMO

   $ 15,818   $   $ (1,125   $ 14,693    $   $ 15,818 

Agency MBS

     2,670,159     14,485     (234,529     2,450,115            2,670,159 

Agency CMBS

     4,277,053           (613,371     3,663,682            4,277,053 

Municipal bonds and notes

     812,923     300     (41,301     771,922      (96     812,827 

CMBS

     63,122           (1,394     61,728            63,122 
  

 

 

   

 

 

 

Total held-to-maturity

   $    7,839,075   $    14,785   $    (891,720   $    6,962,140    $     (96   $    7,838,979 
  

 

 

   

 

 

 

 

     December 31, 2025  
(In thousands)   

Amortized

Cost (1)

    Gross Unrealized
Gains
    Gross Unrealized
Losses
    Fair Value   Allowance for Credit
Losses
    Net Carrying Value
    

 

   

 

 

Agency CMO

   $ 16,791   $   $ (1,071   $ 15,720    $   $ 16,791 

Agency MBS

     2,767,869     24,073     (226,089     2,565,853            2,767,869 

Agency CMBS

     4,295,308           (567,040     3,728,268            4,295,308 

Municipal bonds and notes

     824,734     989     (30,461     795,262      (97     824,637 

CMBS

     64,970           (1,490     63,480            64,970 
  

 

 

   

 

 

 

Total held-to-maturity

   $    7,969,672   $    25,062   $    (826,151   $    7,168,583    $     (97   $    7,969,575 
  

 

 

   

 

 

 

 

  (1)

Accrued interest receivable on held-to-maturity securities of $23.6 million at March 31, 2026, and $28.1 million at December 31, 2025, is excluded from amortized cost and included in Accrued interest receivable and other assets on the accompanying Condensed Consolidated Balance Sheets.

An ACL on held-to-maturity securities is recorded for certain Municipal bonds and notes to account for expected lifetime credit losses. Agency securities represent obligations issued by a U.S. government-sponsored enterprise or other federally related entity and are either explicitly or implicitly guaranteed and, therefore, assumed to be zero loss. Held-to-maturity securities with gross unrealized losses and no ACL are considered to be high credit quality and, therefore, zero credit loss has been recorded.

The following table summarizes the activity in the ACL on held-to-maturity securities:

 

     Three months ended March 31,

(In thousands)

   2026   2025

Balance, beginning of period

   $ 97    $ 171 

(Benefit) for credit losses

     (1)       (62)  
  

 

 

 

 

 

 

 

Balance, end of period

   $        96    $       109 
  

 

 

 

 

 

 

 

Contractual Maturities

The following table summarizes the amortized cost and fair value of held-to-maturity securities by contractual maturity:

 

     March 31, 2026

(In thousands)

   Amortized Cost   Fair Value

Maturing within 1 year

   $ 16,662    $ 16,674 

After 1 year through 5 years

     169,004      164,252 

After 5 years through 10 years

     261,077      253,555 

After 10 years

     7,392,332      6,527,659 
  

 

 

 

 

 

 

 

Total held-to-maturity

   $    7,839,075    $    6,962,140 
  

 

 

 

 

 

 

 

Held-to-maturity securities that are not due at a single maturity date have been categorized based on the maturity date of the underlying collateral. Actual principal cash flows may differ from this categorization as borrowers have the right to prepay their obligations with or without prepayment penalties.

 

11


Credit Quality Information

The Company monitors the credit quality of held-to-maturity securities through credit ratings provided by S&P, Moody’s, Fitch Ratings, Inc., Kroll Bond Rating Agency, or DBRS Inc. Credit ratings express opinions about the credit quality of a security and are updated on a quarterly basis. Investment grade securities are rated BBB- or higher by S&P, or Baa3 or higher by Moody’s, and are generally considered by both the rating agencies and market participants to be of low credit risk. Conversely, securities rated below investment grade, which are labeled as speculative grade by the rating agencies, are considered to have distinctively higher credit risk than investment grade securities. The Company did not hold any speculative grade held-to-maturity securities at March 31, 2026, and at December 31, 2025. Held-to-maturity securities that are not rated are collateralized with U.S. Treasury obligations.

The following tables summarize the amortized cost of held-to-maturity securities based on their lowest publicly available credit rating:

 

    March 31, 2026  
    Investment Grade      
(In thousands)   Aaa     Aa1     Aa2     Aa3     A1     A2     Not Rated
   

 

   

 

Agency CMO

   $   $ 15,818   $   $   $   $ —    $

Agency MBS

          2,670,159                       —         

Agency CMBS

          4,277,053                       —         

Municipal bonds and notes

    293,061     147,552     233,975     98,270     23,484     4,165      12,416

CMBS

    63,122                             —         
 

 

 

   

 

 

 

Total held-to-maturity

   $    356,183   $    7,110,582   $    233,975   $     98,270   $    23,484   $     4,165    $    12,416
 

 

 

   

 

 

 

 

    December 31, 2025  
    Investment Grade      
(In thousands)   Aaa     Aa1     Aa2     Aa3     A1     A2     Not Rated
   

 

   

 

Agency CMO

   $   $ 16,791   $   $   $   $ —    $

Agency MBS

          2,767,869                       —         

Agency CMBS

          4,295,308                       —         

Municipal bonds and notes

    298,666     153,187     234,269     112,482     9,539     4,165      12,426

CMBS

    64,970                             —         
 

 

 

   

 

 

 

Total held-to-maturity

   $    363,636   $    7,233,155   $    234,269   $    112,482   $     9,539   $     4,165    $    12,426
 

 

 

   

 

 

 

There were no held-to-maturity securities past due under the terms of their agreements or in non-accrual status at March 31, 2026, and at December 31, 2025.

Other Information

The following table summarizes the carrying value of held-to-maturity securities that are pledged for deposits, borrowings, and other purposes:

 

(In thousands)

   March 31, 2026     December 31, 2025

Pledged for deposits

   $ 1,988,281      $ 1,926,373   

Pledged for borrowing capacity, repurchase agreements, and other

     5,783,470        5,934,352  
  

 

 

   

 

 

 

Total held-to-maturity securities pledged

   $      7,771,751      $      7,860,725  
  

 

 

   

 

 

 

 

12


Note 4: Loans and Leases

The following table summarizes loans and leases by portfolio segment and class:

 

(In thousands)

   March 31,
2026
    December 31, 2025  

Commercial non-mortgage

   $ 20,915,252    $ 20,405,237 

Asset-based

     1,118,988      1,231,231 

Commercial real estate

     15,234,864      15,326,007 

Multi-family

     7,334,216      7,008,839 

Equipment financing

     1,254,131      1,258,882 
  

 

 

   

 

 

 

Commercial portfolio

     45,857,451      45,230,196 
  

 

 

   

 

 

 

Residential

     9,600,026      9,599,577 

Home equity

     1,345,757      1,370,513 

Other consumer

     445,308      396,824 
  

 

 

   

 

 

 

Consumer portfolio

     11,391,091      11,366,914 
  

 

 

   

 

 

 

Loans and leases

   $     57,248,542    $    56,597,110 
  

 

 

   

 

 

 

The carrying amount of loans and leases includes net unamortized (discounts)/premiums and net unamortized deferred (fees)/costs, in aggregate, of $20.0 million at March 31, 2026, and $16.3 million at December 31, 2025. Accrued interest receivable of $285.6 million at March 31, 2026, and $282.5 million at December 31, 2025, is excluded from the carrying amount of loans and leases and included in Accrued interest receivable and other assets on the accompanying Condensed Consolidated Balance Sheets.

The Company had pledged eligible loans as collateral of $18.6 billion at March 31, 2026, and $17.2 billion at December 31, 2025, to support borrowing capacity at the FHLB of Boston, and $6.4 billion at March 31, 2026, and $7.2 billion at December 31, 2025, to support borrowing capacity at the FRB of New York.

Non-Accrual and Past Due Loans and Leases

The following tables summarize the aging of accrual and non-accrual loans and leases by class:

 

    March 31, 2026  
(In thousands)   30-59 Days
Past Due and
Accruing
    60-89 Days
Past Due and
Accruing
    90 or More Days
Past Due
and Accruing
    Non-accrual     Total Past Due and
Non-accrual
    Current     Total Loans
and Leases
 
   

 

 

Commercial non-mortgage

  $ 19,881   $ 2,534   $   $ 184,985   $ 207,400   $ 20,707,852   $ 20,915,252 

Asset-based

                      60,432     60,432     1,058,556     1,118,988 

Commercial real estate

    76,146     1,021           193,949     271,116     14,963,748     15,234,864 

Multi-family

    8,540     3,258           36,863     48,661     7,285,555     7,334,216 

Equipment financing

    2,798     1,631     5     8,763     13,197     1,240,934     1,254,131 
 

 

 

 

Commercial portfolio

    107,365     8,444     5     484,992     600,806     45,256,645     45,857,451 
 

 

 

 

Residential

    15,410     6,515           20,490     42,415     9,557,611     9,600,026 

Home equity

    6,941     1,844           16,031     24,816     1,320,941     1,345,757 

Other consumer

    1,095     1,269     4     1,049     3,417     441,891     445,308 
 

 

 

 

Consumer portfolio

    23,446     9,628     4     37,570     70,648     11,320,443     11,391,091 
 

 

 

 

Total

  $    130,811   $    18,072   $      9   $    522,562   $    671,454   $    56,577,088   $    57,248,542 
 

 

 

 
    December 31, 2025  
(In thousands)   30-59 Days
Past Due and
Accruing
    60-89 Days
Past Due and
Accruing
    90 or More Days
Past Due
and Accruing
    Non-accrual     Total Past Due and
Non-accrual
    Current     Total Loans
and Leases
 
   

 

 

Commercial non-mortgage

  $ 12,397   $ 1,547   $   $ 165,378   $ 179,322   $ 20,225,915   $ 20,405,237 

Asset-based

                      66,844     66,844     1,164,387     1,231,231 

Commercial real estate

    23,702     838           182,968     207,508     15,118,499     15,326,007 

Multi-family

    476                 41,095     41,571     6,967,268     7,008,839 

Equipment financing

    2,279     256           8,340     10,875     1,248,007     1,258,882 
 

 

 

 

Commercial portfolio

    38,854     2,641           464,625     506,120     44,724,076     45,230,196 
 

 

 

 

Residential

    12,163     3,074           18,187     33,424     9,566,153     9,599,577 

Home equity

    5,602     2,126           16,743     24,471     1,346,042     1,370,513 

Other consumer

    1,370     830           859     3,059     393,765     396,824 
 

 

 

 

Consumer portfolio

    19,135     6,030           35,789     60,954     11,305,960     11,366,914 
 

 

 

 

Total

  $    57,989   $     8,671   $     —   $    500,414   $     567,074   $    56,030,036   $    56,597,110 
 

 

 

 

 

13


The following table provides additional information on non-accrual loans and leases:

 

    March 31, 2026     December 31, 2025  
(In thousands)   Non-accrual     Non-accrual with No
Allowance
    Non-accrual     Non-accrual with No
Allowance
   

 

   

 

 

Commercial non-mortgage

  $ 184,985   $ 39,169    $ 165,378   $ 52,284 

Asset-based

    60,432     —        66,844     774 

Commercial real estate

    193,949     46,020      182,968     53,385 

Multi-family

    36,863     27,659      41,095     31,873 

Equipment financing

    8,763     144      8,340     181 
 

 

 

   

 

 

 

Commercial portfolio

    484,992     112,992      464,625     138,497 
 

 

 

   

 

 

 

Residential

    20,490     8,873      18,187     8,284 

Home equity

    16,031     9,294      16,743     8,688 

Other consumer

    1,049     —        859     —   
 

 

 

   

 

 

 

Consumer portfolio

    37,570     18,167      35,789     16,972 
 

 

 

   

 

 

 

Total

  $      522,562   $      131,159    $      500,414   $      155,469 
 

 

 

   

 

 

 

Allowance for Credit Losses on Loans and Leases

The following table summarizes the change in the ACL on loans and leases by portfolio segment:

 

    Three months ended March 31,  
    2026     2025  
(In thousands)   Commercial
Portfolio
    Consumer
Portfolio
    Total     Commercial
Portfolio
    Consumer
Portfolio
    Total
   

 

   

 

 

ACL on loans and leases:

           

Balance, beginning of period

  $ 631,377   $ 88,034   $ 719,411     $ 635,871   $ 53,695   $ 689,566  

Provision

    49,794     5,445     55,239       68,203     10,509     78,712 

Charge-offs

    (40,225     (3,997     (44,222)        (55,566     (1,052     (56,618)   

Recoveries

    1,017     1,989     3,006       942     719     1,661  
 

 

 

   

 

 

 

Balance, end of period (1)

  $ 641,963   $ 91,471   $ 733,434     $ 649,450   $ 63,871   $ 713,321  
 

 

 

   

 

 

 

Individually evaluated for credit losses

    100,272     772     101,044       93,102     710     93,812  
 

 

 

   

 

 

 

Collectively evaluated for credit losses

  $    541,691   $    90,699   $     632,390     $    556,348   $     63,161   $    619,509  
 

 

 

   

 

 

 

 

  (1)

The $14.0 million increase in the ACL on loans and leases from December 31, 2025, to March 31, 2026, was primarily due to an increase in individually assessed reserves and loan growth, partially offset by favorable risk rating migration.

Concentrations of Credit Risk

Concentrations of credit risk may exist when a number of borrowers are engaged in similar activities, or activities in the same geographic region, and have similar economic characteristics that would cause them to be similarly impacted by changes in economic or other conditions. Concentrations of credit risk are controlled and monitored as part of the Company’s credit policies and procedures. The Company is a regional financial services holding company in the Northeast U.S. with a commercial concentration primarily in five geographic markets: New York City, Other New York Counties, Connecticut, New Jersey, and Massachusetts; and secondarily in the Southeast and Other states.

The Company’s concentration of credit risk associated with commercial non-mortgage loans represented 36.5% at March 31, 2026, and 36.0% at December 31, 2025, of total loans and leases. The Company’s concentration of credit risk associated with commercial real estate and multi-family loans, in aggregate, represented 39.4% at March 31, 2026, and 39.5% at December 31, 2025, of total loans and leases.

 

14


Credit Quality Indicators

To measure credit risk for the commercial portfolio, the Company employs a dual grade credit risk grading system for estimating the PD and LGD. The credit risk grade system assigns a rating to each borrower and to the facility, which together form a Composite Credit Risk Profile. The credit risk grade system categorizes borrowers by common financial characteristics that measure the credit strength of borrowers and facilities by common structural characteristics. The Composite Credit Risk Profile has ten grades, with each grade corresponding to a progressively greater risk of loss. Grades (1) to (6) are considered pass ratings, and grades (7) to (10) are considered criticized, as defined by the regulatory agencies. A (7) “Special Mention” rating has a potential weakness that, if left uncorrected, may result in deterioration of the repayment prospects for the asset. An (8) “Substandard” rating has a well-defined weakness that jeopardizes the full repayment of the debt. A (9) “Doubtful” rating has all of the same weaknesses as a substandard asset with the added characteristic that the weakness makes collection or liquidation in full, given current facts, conditions, and values, improbable. Assets classified as a (10) “Loss” rating are considered uncollectible and charged-off. Risk ratings, which are assigned to differentiate risk within the portfolio, are reviewed on an ongoing basis and revised to reflect changes in a borrower’s current financial position and outlook, risk profile, and the related collateral and structural position. Loan officers review updated financial information or other loan factors on at least an annual basis for all pass rated loans to assess the accuracy of the risk grade. Criticized loans undergo more frequent reviews and enhanced monitoring.

To measure credit risk for the consumer portfolio, the most relevant credit characteristic is the FICO score, which is a widely used credit scoring system that ranges from 300 to 850. A lower FICO score is indicative of higher credit risk and a higher FICO score is indicative of lower credit risk. FICO scores are updated at least quarterly. Factors such as past due status, employment status, collateral, geography, loans discharged in bankruptcy, and the status of first lien position loans on second lien position loans, are also considered to be consumer portfolio credit quality indicators. For portfolio monitoring purposes, the Company estimates the current value of property secured as collateral for home equity and residential first mortgage lending products on an ongoing basis. The estimate is based on home price indices compiled by the S&P/Case-Shiller Home Price Indices. Real estate price data is applied to the loan portfolios taking into account the age of the most recent valuation and geographic area.

 

15


The following tables summarize the amortized cost of commercial loans and leases by Composite Credit Risk Profile grade and origination year:

 

     March 31, 2026
(In thousands)    2026    2025      2024      2023      2022      Prior      Revolving Loans
Amortized Cost
Basis
     Total  
    

 

 

 

Commercial non-mortgage:

                       

Risk rating:

                       

Pass

    $ 648,115    $ 3,313,782    $ 2,222,958    $ 1,365,223    $ 1,667,645    $ 2,249,033    $   8,310,689    $ 19,777,445 

Special mention

     493      3,886      50,409      10,526      212,629      16,307      31,728      325,978 

Substandard

     1,950      37,702      39,030      182,164      239,994      162,976      147,984      811,800 

Doubtful

                                        29             29 
  

 

 

 

Total commercial non-mortgage

     650,558      3,355,370      2,312,397      1,557,913      2,120,268      2,428,345      8,490,401      20,915,252 
  

 

 

 

Current period gross write-offs

            60                    6,514      174      7,607      14,355 
  

 

 

 

Asset-based:

                       

Risk rating:

                       

Pass

            10,400      187      1,350             15,088      923,651      950,676 

Special mention

                          800                    25,195      25,995 

Substandard

     2,080      3,088             9,197             4,207      123,745      142,317 
  

 

 

 

Total asset-based

     2,080      13,488      187      11,347             19,295      1,072,591      1,118,988 
  

 

 

 

Current period gross write-offs

                                               7,289      7,289 
  

 

 

 

Commercial real estate:

                       

Risk rating:

                       

Pass

     1,240,656      3,230,609      1,920,371      1,838,531      1,990,189      4,054,134      347,828      14,622,318 

Special mention

     6,105                                  30,199             36,304 

Substandard

                   5,134      154,353      137,943      278,812             576,242 
  

 

 

 

Total commercial real estate

       1,246,761        3,230,609        1,925,505        1,992,884        2,128,132        4,363,145      347,828        15,234,864 
  

 

 

 

Current period gross write-offs

                          15,217                           15,217 
  

 

 

 

Multi-family:

                       

Risk rating:

                       

Pass

     467,735      723,199      695,099      1,199,669      1,360,669      2,689,276             7,135,647 

Special mention

                                        77,605             77,605 

Substandard

                          11,918      29,567      79,479             120,964 
  

 

 

 

Total multi-family

     467,735      723,199      695,099      1,211,587      1,390,236      2,846,360             7,334,216 
  

 

 

 

Current period gross write-offs

                                        1,356             1,356 
  

 

 

 

Equipment financing:

                       

Risk rating:

                       

Pass

     108,143      434,244      285,771      126,547      105,994      118,987             1,179,686 

Special mention

            4,737      5,233      292      1,987      2,078             14,327 

Substandard

            2,958      867      19,058      22,535      14,700             60,118 
  

 

 

 

Total equipment financing

     108,143      441,939      291,871      145,897      130,516      135,765             1,254,131 
  

 

 

 

Current period gross write-offs

                   171      839      459      539             2,008 
  

 

 

 

Total commercial portfolio

     2,475,277      7,764,605      5,225,059      4,919,628      5,769,152      9,792,910      9,910,820      45,857,451 
  

 

 

 

Current period gross write-offs

    $    $ 60    $ 171    $ 16,056    $ 6,973    $ 2,069    $ 14,896    $ 40,225 
  

 

 

 

 

16


     December 31, 2025
(In thousands)    2025    2024      2023      2022      2021      Prior      Revolving Loans
Amortized Cost
Basis
     Total  
    

 

 

 

Commercial non-mortgage:

                       

Risk rating:

                       

Pass

    $ 3,378,004    $ 2,340,865    $ 1,463,952    $ 1,857,656    $ 853,239    $ 1,420,790    $   7,929,719    $ 19,244,225 

Special mention

     4,213      46,657      50,332      181,775      32,948      15,264      38,883      370,072 

Substandard

     67,353      33,646      144,627      219,885      88,312      42,874      194,220      790,917 

Doubtful

                                 1      22             23 
  

 

 

 

Total commercial non-mortgage

     3,449,570      2,421,168      1,658,911      2,259,316      974,500      1,478,950      8,162,822      20,405,237 
  

 

 

 

Current period gross write-offs

     6,716      3,550      7,817      13,774      721      17,166      26,157      75,901 
  

 

 

 

Asset-based:

                       

Risk rating:

                       

Pass

     10,550      199      2,320                    15,901      1,036,960      1,065,930 

Special mention

                   7,063                           8,069      15,132 

Substandard

     1,445             3,898                    4,833      139,993      150,169 
  

 

 

 

Total asset-based

     11,995      199      13,281                    20,734      1,185,022      1,231,231 
  

 

 

 

Current period gross write-offs

                                               37,870      37,870 
  

 

 

 

Commercial real estate:

                       

Risk rating:

                       

Pass

     3,462,637      2,091,777      2,092,674      2,337,376      1,105,105      3,268,858      273,252      14,631,679 

Special mention

                   16,834      75,651             29,401             121,886 

Substandard

            3,240      168,356      93,572      100,957      206,317             572,442 
  

 

 

 

Total commercial real estate

       3,462,637        2,095,017        2,277,864        2,506,599        1,206,062        3,504,576      273,252        15,326,007 
  

 

 

 

Current period gross write-offs

                   31,057      256      1,283      27,514             60,110 
  

 

 

 

Multi-family:

                       

Risk rating:

                       

Pass

     736,744      691,180      1,193,933      1,370,368      810,954      1,988,941             6,792,120 

Special mention

                                 3,865      68,742             72,607 

Substandard

                   11,915      26,377      38,819      67,001             144,112 
  

 

 

 

Total multi-family

     736,744      691,180      1,205,848      1,396,745      853,638      2,124,684             7,008,839 
  

 

 

 

Current period gross write-offs

                                        990             990 
  

 

 

 

Equipment financing:

                       

Risk rating:

                       

Pass

     454,313      305,538      141,372      120,382      59,566      96,161             1,177,332 

Special mention

     4,931      5,700      2,573      2,430      1,087      1,663             18,384 

Substandard

     3,145      696      17,898      24,897      9,501      7,029             63,166 
  

 

 

 

Total equipment financing

     462,389      311,934      161,843      147,709      70,154      104,853             1,258,882 
  

 

 

 

Current period gross write-offs

                   1,356      4,614      174      749             6,893 
  

 

 

 

Total commercial portfolio

     8,123,335      5,519,498      5,317,747      6,310,369      3,104,354      7,233,797      9,621,096      45,230,196 
  

 

 

 

Current period gross write-offs

    $ 6,716    $ 3,550    $ 40,230    $ 18,644    $ 2,178    $ 46,419    $ 64,027    $ 181,764 
  

 

 

 

 

17


The following tables summarize the amortized cost of consumer loans by FICO score and origination year:

 

     March 31, 2026
(In thousands)    2026    2025      2024      2023      2022      Prior      Revolving Loans
Amortized Cost
Basis
     Total  
  

 

 

 

Residential:

                       

Risk rating:

                       

800+

    $ 46,950    $ 611,409    $ 483,167    $   272,596    $ 888,859    $ 2,214,476    $    $ 4,517,457 

740-799

     150,556      634,107      371,786      187,994      483,261      1,329,082             3,156,786 

670-739

     18,963      202,491      124,037      72,674      287,750      848,263             1,554,178 

580-669

     2,892      21,273      10,648      21,181      53,286      144,485             253,765 

579 and below

            1,667      4,694      6,146      21,399      83,934             117,840 
  

 

 

 

Total residential

       219,361        1,470,947        994,332      560,591        1,734,555        4,620,240               9,600,026 
  

 

 

 

Current period gross write-offs

                                 101      25             126 
  

 

 

 

Home equity:

                       

Risk rating:

                       

800+

     2,563      11,259      8,850      21,717      23,419      90,377      338,281      496,466 

740-799

     2,800      15,195      8,835      15,681      13,577      52,103      309,471      417,662 

670-739

     2,877      11,324      9,658      9,237      9,798      34,922      210,996      288,812 

580-669

     151      1,159      1,478      2,805      2,617      12,989      70,349      91,548 

579 and below

            76      1,052      1,819      2,462      8,064      37,796      51,269 
  

 

 

 

Total home equity

     8,391      39,013      29,873      51,259      51,873      198,455          966,893      1,345,757 
  

 

 

 

Current period gross write-offs

                                        4      6      10 
  

 

 

 

Other consumer:

                       

Risk rating:

                       

800+

     6,669      9,431      3,910      168      54      1,817      15,050      37,099 

740-799

     38,112      77,985      37,463      393      135      177      3,485      157,750 

670-739

     52,809      120,419      56,904      235      176      207      13,007      243,757 

580-669

     728      2,417      1,732      86      47      48      1,036      6,094 

579 and below

            35      16      47      42      11      457      608 
  

 

 

 

Total other consumer

     98,318      210,287      100,025      929      454      2,260      33,035      445,308 
  

 

 

 

Current period gross write-offs

     1,070      677      2,028      3      5      4      74      3,861 
  

 

 

 

Total consumer portfolio

     326,070      1,720,247      1,124,230      612,779      1,786,882      4,820,955      999,928      11,391,091 
  

 

 

 

Current period gross write-offs

    $ 1,070    $ 677    $ 2,028    $ 3    $ 106    $ 33    $ 80    $ 3,997 
  

 

 

 

 

18


     December 31, 2025
(In thousands)    2025    2024      2023      2022      2021      Prior      Revolving Loans
Amortized Cost
Basis
     Total  
  

 

 

 

Residential:

                       

Risk rating:

                       

800+

    $ 517,482    $ 551,613    $ 272,249    $ 918,256    $ 1,045,573    $ 1,258,654    $    $ 4,563,827 

740-799

     687,120      419,019      212,246      480,885      598,172      748,825             3,146,267 

670-739

     185,620      118,104      84,332      294,954      241,266      604,881             1,529,157 

580-669

     16,852      19,346      23,602      51,886      45,714      100,593             257,993 

579 and below

     648      2,377      3,952      21,911      21,966      51,479             102,333 
  

 

 

 

Total residential

       1,407,722        1,110,459        596,381        1,767,892        1,952,691        2,764,432               9,599,577 
  

 

 

 

Current period gross write-offs

                                        135             135 
  

 

 

 

Home equity:

                       

Risk rating:

                       

800+

     11,847      8,896      23,146      22,811      29,498      65,401      348,961      510,560 

740-799

     15,932      11,658      16,149      16,523      19,123      35,861      317,846      433,092 

670-739

     10,811      9,786      10,120      9,351      11,025      27,662      217,924      296,679 

580-669

     1,682      1,522      2,850      2,731      2,941      9,607      68,953      90,286 

579 and below

     77      499      1,662      2,287      908      4,543      29,920      39,896 
  

 

 

 

Total home equity

     40,349      32,361      53,927      53,703      63,495      143,074      983,604      1,370,513 
  

 

 

 

Current period gross write-offs

            50             1             38      175      264 
  

 

 

 

Other consumer:

                       

Risk rating:

                       

800+

     11,131      4,799      254      74      1,677      171      16,597      34,703 

740-799

     88,171      46,222      368      145      30      136      3,273      138,345 

670-739

     133,564      68,381      282      231      130      133      14,439      217,160 

580-669

     2,651      1,962      74      60      27      59      1,136      5,969 

579 and below

     34      36      65      53      19      2      438      647 
  

 

 

 

Total other consumer

     235,551      121,400      1,043      563      1,883      501      35,883      396,824 
  

 

 

 

Current period gross write-offs

     3,325      3,591      19      10      7      7      168      7,127 
  

 

 

 

Total consumer portfolio

     1,683,622      1,264,220      651,351      1,822,158      2,018,069      2,908,007        1,019,487      11,366,914 
  

 

 

 

Current period gross write-offs

    $ 3,325    $ 3,641    $ 19    $ 11    $ 7    $ 180    $ 343    $ 7,526 
  

 

 

 

Collateral Dependent Loans and Leases

A non-accrual loan or lease is considered collateral dependent when the borrower is experiencing financial difficulty and when repayment is substantially expected to be provided through the operation or sale of collateral. Commercial non-mortgage loans, asset-based loans, and equipment financing loans and leases are generally secured by machinery and equipment, inventory, receivables, or other non-real estate assets, whereas commercial real estate, multi-family, residential, and home equity loans are secured by real estate.

The carrying amount of collateral dependent loans was $288.8 million at March 31, 2026, and $308.3 million at December 31, 2025, for commercial loans and leases, and $26.4 million at March 31, 2026, and $28.1 million at December 31, 2025, for consumer loans. The ACL for collateral dependent loans and leases is individually assessed based on the fair value of the collateral less costs to sell at the reporting date. The aggregate collateral value associated with collateral dependent loans and leases was $315.1 million at March 31, 2026, and $364.3 million at December 31, 2025.

Modifications to Borrowers Experiencing Financial Difficulty

In certain circumstances, the Company enters into agreements to modify the terms of loans to borrowers experiencing financial difficulty. A variety of solutions are offered to borrowers experiencing financial difficulty, including loan modifications that may result in principal forgiveness, interest rate reductions, payment delays, term extensions, or a combination thereof. The following is a description of each of these types of modifications:

 

 

Principal forgiveness – The outstanding principal balance of a loan may be reduced by a specified amount. Principal forgiveness may occur voluntarily as part of a negotiated agreement with a borrower, or involuntarily through a bankruptcy proceeding.

 

 

Interest rate reductions – Includes modifications where the contractual interest rate of the loan has been reduced.

 

 

Payment delays – Deferral arrangements that allow borrowers to delay a scheduled loan payment to a later date. Deferred loan payments do not affect the original contractual maturity terms of the loan. Modifications that result in only an insignificant payment delay are not disclosed. The Company generally considers a payment delay of three months or less to be insignificant.

 

19


   

Term extensions – Extensions of the original contractual maturity date of the loan.

 

   

Combination – Combination includes loans that have undergone more than one of the above loan modification types.

Significant judgment is required to determine if a borrower is experiencing financial difficulty. These considerations vary by portfolio class. The Company has identified modifications to borrowers experiencing financial difficulty that are included in its disclosures as follows:

 

   

Commercial: The Company evaluates modifications of loans to commercial borrowers that are rated substandard or worse, and includes the modifications in its disclosures to the extent that the modification is considered other-than-insignificant.

 

   

Consumer: The Company generally evaluates all modifications of loans to consumer borrowers subject to its loss mitigation program and includes them in its disclosures to the extent that the modification is considered other-than-insignificant.

The following tables summarize the amortized cost at March 31, 2026, and at March 31, 2025, of loans modified to borrowers experiencing financial difficulty, disaggregated by class and type of concession granted:

 

     Three months ended March 31, 2026

(Dollars in thousands)

    Term Extension        Payment Delay        Combination - Term  
Extension &  Interest
Rate Reduction
       Total          % of Total  
Class (2)
 

Commercial non-mortgage

   $ 81,520      $ 1,993      $      $ 83,513        0.4 %  

Asset-based

     41,454        6,500               47,954        4.3     

Commercial real estate

     84,444        13,215               97,659        0.6     

Multi-family

     13,598                      13,598        0.2     

Residential

     308               58        366        —     
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total (1)

   $ 221,324      $ 21,708      $ 58      $ 243,090        0.4 %  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 
     Three months ended March 31, 2025

(Dollars in thousands)

   Term Extension    Payment Delay    Combination -Term
Extension & Interest
Rate Reduction
   Total    % of Total Class (2)  

Commercial non-mortgage

   $ 43,880      $ 24,106      $ 115      $ 68,101        0.4 %  

Commercial real estate

     20,700        512               21,212        0.1     

Multi-family

     2,414                      2,414        —     

Equipment financing

     207                      207        —     

Residential

                   900        900        —     

Home equity

                   40        40        —     
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total (1)

   $ 67,201      $ 24,618      $ 1,055      $ 92,874        0.2 %  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

  (1)

The total amortized cost excludes accrued interest receivable of $1.1 million at March 31, 2026, and $0.1 million at March 31, 2025.

  (2)

Represents the total amortized cost of the loans modified as a percentage of the total period end loan balance by class.

The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty:

 

    

Three months ended March 31, 2026

    

Financial Effect (1)

Term Extension:

  

Commercial non-mortgage

   Extended term by a weighted average of 1.4 years

Asset-based

   Extended term by a weighted average of 0.6 years

Commercial real estate

   Extended term by a weighted average of 0.5 years

Multi-family

   Extended term by a weighted average of 1.8 years

Payment Delay:

  

Commercial non-mortgage

   Provided payment deferrals for a weighted average of 0.5 years

Asset-based

   Provided payment deferrals for a weighted average of 0.5 years

Commercial real estate

   Provided payment deferrals for a weighted average of 1.7 years

 

20


    

Three months ended March 31, 2025

    

Financial Effect (1)

Term Extension:

  

Commercial non-mortgage

   Extended term by a weighted average of 1.3 years

Commercial real estate

   Extended term by a weighted average of 0.9 years

Multi-family

   Extended term by a weighted average of 0.7 years

Payment Delay:

  

Commercial non-mortgage

   Provided partial payment deferrals for a weighted average of 0.5 years

 

  (1)

Certain disclosures related to the financial effects of modifications do not include those deemed to be immaterial.

The Company closely monitors the performance of the loans that are modified with borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following tables summarize the aging of loans that had been modified in the 12 months preceding March 31, 2026, and March 31, 2025:

 

     March 31, 2026

(In thousands)

      Current         30-59 Days  
Past Due
     60-89 Days  
Past Due
   90 or More
  Days Past Due  
     Non-Accrual         Total   

Commercial non-mortgage

   $ 143,335      $ 14,923      $ 897      $      $ 50,265      $ 209,420  

Asset-based

     51,883                             23,467        75,350  

Commercial real estate

     164,852                             45,242        210,094  

Multi-family

     52,177                                    52,177  

Equipment financing

     3,167                             2,585        5,752  

Residential

     1,354                             921        2,275  

Home equity

     681                             84        765  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

   $ 417,449      $ 14,923      $ 897      $      $ 122,564      $ 555,833  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     March 31, 2025

(In thousands)

   Current    30-59 Days
Past Due
   60-89 Days
Past Due
   90 or More
Days Past Due
   Non-Accrual    Total

Commercial non-mortgage

   $ 57,856      $ 1,015      $      $      $ 148,972      $ 207,843  

Asset-based

     23,718                                    23,718  

Commercial real estate

     116,386                             30,012        146,398  

Multi-family

     692        1,721                             2,413  

Equipment financing

     338        13                             351  

Residential

     716                             1,074        1,790  

Home equity

     420                             464        884  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

   $ 200,126      $ 2,749      $      $      $ 180,522      $ 383,397  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Loans that had been modified with borrowers experiencing financial difficulty in the 12 months preceding March 31, 2026, and that had a subsequent payment default during the three months ended March 31, 2026, were not significant. Loans that had been modified with borrowers experiencing financial difficulty in the 12 months preceding March 31, 2025, and that had a subsequent payment default during the three months ended March 31, 2025, also were not significant.

For the purpose of this disclosure, a payment default is defined as 90 or more days past due. Non-accrual loans that are modified to borrowers experiencing financial difficulty remain on non-accrual status until the borrower has demonstrated performance under the modified terms. Commitments to lend additional funds to borrowers experiencing financial difficulty whose loans had been modified were not significant.

 

21


Note 5: Goodwill and Other Intangible Assets

Goodwill

The following table summarizes changes in the carrying amount of goodwill:

 

(In thousands)

   March 31,
     2026     
  December 31,
     2025     

Balance, beginning of period

   $ 2,897,522   $ 2,868,068

SecureSave acquisition (1)

     941     29,454
  

 

 

 

 

 

 

 

Balance, end of period

   $ 2,898,463   $ 2,897,522
  

 

 

 

 

 

 

 

 

  (1)

The increase to the carrying amount of goodwill at March 31, 2026, reflects the effects of the measurement-period adjustment recorded during the first quarter of 2026 related to the acquisition of SecureSave in December 2025. Additional information regarding the SecureSave acquisition can be found within Note 2: Business Developments.

Information regarding goodwill by reportable segment can be found within Note 15: Segment Reporting.

Other Intangible Assets

The following table summarizes other intangible assets:

 

     March 31, 2026      December 31, 2025  

(In thousands)

  

  Gross Carrying  

Amount

    

  Accumulated  

Amortization

    

  Net Carrying  

Amount

  

  Gross Carrying  

Amount

    

  Accumulated  

Amortization

    

  Net Carrying  

Amount

 

 

 

 

Core deposits

   $ 339,465    $ 104,205    $ 235,260     $ 342,875    $ 98,483    $ 244,392 

Customer relationships

     120,855      62,130      58,725       120,855      59,255      61,600 

Non-competition agreements

     4,760      2,684      2,076       5,880      2,400      3,480 

Trade name

     6,100      2,643      3,457       6,100      2,338      3,762 
  

 

 

    

 

 

 

Total other intangible assets

   $ 471,180    $ 171,662    $ 299,518     $ 475,710    $ 162,476    $ 313,234 
  

 

 

    

 

 

 

The remaining estimated aggregate future amortization expense for other intangible assets is as follows:

 

(In thousands)

   March 31,
    2026    
 

Remainder of 2026

   $ 26,648 

2027

     34,482 

2028

     31,370 

2029

     29,213 

2030

     28,272 

Thereafter

     149,533 

 

22


Note 6: Deposits

The following table summarizes deposits by type:

 

(In thousands)

   March 31,
    2026    
   December 31,
    2025    

Non-interest-bearing:

     

Demand

   $ 9,847,077     $ 10,082,854 

Interest-bearing:

     

Checking

     11,932,682       10,760,496 

Health savings accounts

     9,446,895       9,184,452 

Money market

     24,332,087       23,196,747 

Savings

     6,841,135       6,964,946 

Time deposits

     6,639,840       8,570,318 
  

 

 

 

  

 

 

 

Total interest-bearing

   $ 59,192,639     $ 58,676,959 
  

 

 

 

  

 

 

 

Total deposits

   $ 69,039,716     $ 68,759,813 
  

 

 

 

  

 

 

 

     

Time deposits, money market, and interest-bearing checking obtained through brokers (1)

   $ 1,670,013     $ 3,134,894 

Aggregate amount of time deposit accounts that exceeded the FDIC limit (2)

     1,454,233       1,494,626 

Deposit overdrafts reclassified as loan balances

     4,461       6,674 

 

  (1)

Excludes money market deposits received through interSYNC of $9.4 billion at March 31, 2026, and $9.3 billion at December 31, 2025.

  (2)

Excludes an aggregate amount of time deposit accounts that were at the FDIC limit of $8.5 million at March 31, 2026, and $10.5 million at December 31, 2025.

The following table summarizes the scheduled maturities of time deposits:

 

(In thousands)

   March 31,
    2026    
 

Remainder of 2026

   $ 6,286,982 

2027

     286,202 

2028

     23,344 

2029

     16,013 

2030

     22,211 

Thereafter

     5,088 
  

 

 

 

Total time deposits

   $ 6,639,840 
  

 

 

 

 

23


Note 7: Borrowings

Securities Sold Under Agreements to Repurchase

The following table summarizes securities sold under agreements to repurchase:

 

     March 31, 2026      December 31, 2025  

(Dollars in thousands)

    Total Outstanding          Rate          Total Outstanding          Rate     

 

 

 

 

Securities sold under agreements to repurchase (1)

   $ 69,756      0.12 %       $ 596,738      3.32 %   

 

  (1)

Securities sold under agreements to repurchase have an original maturity date of one year or less for the periods presented.

The Company’s repurchase agreement counterparties are limited to primary dealers in government securities and commercial and municipal customers through the Corporate Treasury function. The Company has the right of offset with respect to repurchase agreement assets and liabilities with the same counterparty when master netting agreements are in place. Securities sold under agreements to repurchase are presented as gross transactions at March 31, 2026, and at December 31, 2025, since only liabilities are outstanding. Agency MBS securities, which had an aggregate carrying value of $71.8 million at March 31, 2026, and $625.3 million at December 31, 2025, are pledged to secure repurchase agreements. These Agency MBS securities are subject to changes in market value and, therefore, the Company may increase or decrease the level of securities pledged as collateral based upon movements in market value.

The following tables represent the offsetting of repurchase agreements that are subject to master netting agreements:

 

     March 31, 2026  
                         

Gross Amounts Not Offset in the Statement

of Financial Position

        
           

 

 

    
     Gross Amounts of
Recognized
Liabilities
     Gross Amounts
Offset in the
Statement of
Financial Position
     Net Amounts of
Liabilities
Presented in the
Statement of
Financial Position
               

(In thousands)

  

Financial

 Instruments 

    

  Cash Collateral  

Pledged

      Net Amount    

 

 

Repurchase agreements

   $    $    $    $    $    $ — 
     December 31, 2025  
                         

Gross Amounts Not Offset in the Statement

of Financial Position

        
           

 

 

    
     Gross Amounts of
Recognized
Liabilities
     Gross Amounts
Offset in the
Statement of
Financial Position
     Net Amounts of
Liabilities
Presented in the
Statement of
Financial Position
               

(In thousands)

   Financial
Instruments (1)
     Cash Collateral
Pledged
     Net Amount  

 

 

Repurchase agreements

   $ 494,420    $    $ 494,420    $ 494,420    $    $ — 

 

  (1)

Amounts disclosed are limited to the balance of securities sold under agreements to repurchase reported on the accompanying Condensed Consolidated Balance Sheets that are subject to master netting agreements and, accordingly, exclude excess collateral pledged. At December 31, 2025, Agency MBS with an aggregate carrying value of $520.1 million was pledged as collateral against such securities sold under agreements to repurchase, resulting in an excess collateral positions of $25.6 million.

FHLB Advances

The following table summarizes information for FHLB advances:

 

     March 31, 2026      December 31, 2025  

(Dollars in thousands)

    Total Outstanding       Weighted-
Average Contractual Coupon
Rate
      Total Outstanding       Weighted-
Average Contractual Coupon
Rate
 

 

 

 

 

Maturing within 1 year

   $ 4,800,000       3.84 %      $ 2,970,000       3.44 %  

After 1 but within 2 years

     394       1.38         201       —     

After 2 but within 3 years

     —         —           201       2.75   

After 3 but within 4 years

     608       1.75         615       1.75   

After 4 but within 5 years

     3,638       1.25         3,669       1.25   

After 5 years

     5,979       2.16         6,032       2.16   
  

 

 

       

 

 

    

Total FHLB advances

   $ 4,810,619       3.84 %      $ 2,980,718       3.44 %  
  

 

 

       

 

 

    
           

Aggregate market value of assets pledged as collateral

   $ 17,752,710        $ 16,331,016    

Remaining borrowing capacity at the FHLB of Boston

     7,016,007          7,882,187    

The Bank may borrow up to a discounted amount of eligible loans and securities that have been pledged as collateral to secure FHLB advances, which includes certain residential, multi-family, and commercial real estate loans, home equity lines of credit, Agency MBS, and Agency CMO. The Bank was in compliance with its FHLB collateral requirements at March 31, 2026, and at December 31, 2025.

 

24


Long-term Debt

The following table summarizes long-term debt:

 

(Dollars in thousands)

   March 31,
    2026    
  December 31,
    2025    

4.100% Senior fixed-rate notes due March 25, 2029 (1)

   $ 316,059   $ 317,398

5.784% Fixed-rate reset subordinated notes due September 11, 2035

     350,000     350,000

Junior subordinated debt Webster Statutory Trust I floating-rate notes due September 17, 2033 (2)

     77,320     77,320
  

 

 

 

 

 

 

 

Total senior and subordinated debt

     743,379     744,718

Discount on senior fixed-rate notes

     (298     (323

Debt issuance cost on senior fixed-rate notes

     (802     (869

Discount on fixed-rate reset subordinated notes

     (2,479     (2,545

Debt issuance cost on fixed-rate reset subordinated notes

     (1,488     (1,527
  

 

 

 

 

 

 

 

Total long-term debt (3)

   $ 738,312   $ 739,454
  

 

 

 

 

 

 

 

 

  (1)

The Company de-designated its fair value hedging relationship on these senior fixed-rate notes in 2020. A basis adjustment of $16.1 million at March 31, 2026, and $17.4 million at December 31, 2025, is included in the carrying value and is being amortized over the remaining life of the senior fixed-rate notes.

  (2)

The interest rate on the Webster Statutory Trust I floating-rate notes varies quarterly based on 3-month SOFR plus a credit spread adjustment plus a market spread of 2.95%, which yielded 6.89% at March 31, 2026, and 6.92% at December 31, 2025.

  (3)

The classification of debt as long-term is based on the initial term of greater than one year as of the date of issuance.

Additional information regarding the Company’s long-term debt can be found within Note 10: Borrowings in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

 

25


Note 8: Stockholders’ Equity

The following table summarizes the changes in shares of preferred and common stock issued and common stock held as treasury stock:

 

     Preferred Stock Series
F Issued
     Preferred Stock Series
G Issued
     Common Stock Issued      Treasury Stock Held    

Common Stock

Outstanding

 

Balance at December 31, 2025

     6,000      135,000      182,778,045      21,562,037     161,216,008

Stock compensation plan activity (1)

                          (832,989     832,989

Balance at March 31, 2026

     6,000      135,000      182,778,045      20,729,048     162,048,997
             

Balance at December 31, 2024

     6,000      135,000      182,778,045      11,386,920     171,391,125

Stock compensation plan activity (1)

                          (772,605     772,605

Common stock repurchase program

                          3,569,454     (3,569,454

Balance at March 31, 2025

     6,000      135,000      182,778,045      14,183,769     168,594,276

 

  (1)

Reflects (i) common shares issued from Treasury stock for time-based restricted stock award grants, net of forfeitures, and the vesting of performance-based restricted stock awards of 1,253,851 and 1,157,278, in aggregate, during the three months ended March 31, 2026, and 2025, respectively, less (ii) common shares acquired outside of the Company’s common stock repurchase program related to stock compensation plan activity of 420,862 and 384,673 during the three months ended March 31, 2026, and 2025, respectively.

Common Stock Repurchase Program

Information regarding the Company’s common stock repurchase program be found within Note 11: Stockholders’ Equity in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. There were no common stock repurchases under the Company’s common stock repurchase program during the three months ended March 31, 2026.

Preferred Stock

Information regarding the Company’s preferred stock can be found within Note 11: Stockholders’ Equity in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

 

26


Note 9: Accumulated Other Comprehensive (Loss), Net of Tax

The following tables summarize the change in each component of accumulated other comprehensive (loss), net of the related tax impact:

 

     Three months ended March 31, 2026  

(In thousands)

  

  Investment  

Securities

Available-

for-Sale

   

Derivative

Financial

  Instruments  

   

Defined Benefit

 Pension and Other 

Postretirement

Benefit Plans

       Total     

 

 

Balance, beginning of period

   $ (334,113   $ 3,741   $ (20,472   $ (350,844)   

Other comprehensive (loss) before reclassifications

     (74,615     (4,887           (79,502)   

Amounts reclassified from accumulated other comprehensive (loss) income

           (245     42     (203)   
  

 

 

 

Other comprehensive (loss) income, net of tax

     (74,615     (5,132     42     (79,705)   
  

 

 

 

Balance, end of period

   $ (408,728   $ (1,391   $ (20,430   $ (430,549)   
  

 

 

 
     Three months ended March 31, 2025  

(In thousands)

   Investment
Securities
Available-
for-Sale
    Derivative
Financial
Instruments
    Defined Benefit
Pension and Other
Postretirement
Benefit Plans
    Total  

 

 

Balance, beginning of period

   $ (520,318   $ (9,600   $ (26,465   $ (556,383)   

Other comprehensive income before reclassifications

     96,966     7,752           104,718  

Amounts reclassified from accumulated other comprehensive (loss)

     (385     2,372     277     2,264  
  

 

 

 

Other comprehensive income, net of tax

     96,581     10,124     277     106,982  
  

 

 

 

Balance, end of period

   $ (423,737   $ 524   $ (26,188   $ (449,401)   
  

 

 

 

The following table further summarizes the amounts reclassified from accumulated other comprehensive (loss):

 

Accumulated Other Comprehensive

(Loss) Components

   Three months ended
March 31,
    

  Associated Line Item on the Condensed Consolidated  

Statements of Income

   2026      2025  

(In thousands)

                  

Investment securities available-for-sale:

        

Net gains (1)

   $ —     $     528     Gain on sale of investment securities, net (2)

Tax (expense)

     —         (143)      Income tax expense
  

 

 

    

 

 

    

Net of tax

   $ —     $ 385    
  

 

 

    

 

 

    

Derivative financial instruments:

        

Interest payments (3)

   $ 336     $ (3,255)      Interest and fees on loans and leases

Tax (expense) benefit

     (91)        883     Income tax expense
  

 

 

    

 

 

    

Net of tax

   $     245     $ (2,372)     
  

 

 

    

 

 

    
Defined benefit pension and other postretirement
benefit plans:
        

Net actuarial (losses)

   $ (58)      $ (380)      Other expense

Tax benefit

     16       103     Income tax expense
  

 

 

    

 

 

    

Net of tax

   $ (42)      $ (277)     
  

 

 

    

 

 

    

 

  (1)

Reclassification adjustments for investment securities available-for-sale that were sold are determined by reference to the unrealized gain or loss reported in the month prior to sale.

  (2)

Gains and losses realized on sales of investment securities available-for-sale are generally included as a component of non-interest income on the accompanying Condensed Consolidated Statements of Income unless any portion or all of the loss is due to credit related factors, in which the amount is then included in the Provision for credit losses. None of the gross losses realized on sale of available-for-sale securities during the three months ended March 31, 2025, were due to credit related factors.

  (3)

Over the next 12 months, an estimated $1.4 million related to cash flow hedge gain or loss will be reclassified from AOCL, decreasing Interest and fees on loans and leases as hedge interest payments are made.

 

27


Note 10: Regulatory Capital and Restrictions

Regulatory Capital Requirements

The Company and the Bank are subject to various regulatory capital requirements administered by the federal bank regulatory agencies. Failure to meet minimum capital requirements can initiate certain mandatory actions by regulators that could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and/or the regulatory framework for prompt corrective action, which applies to the Bank only, both the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated pursuant to regulatory directives. Capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by the Basel III Capital Rules, as adopted in the U.S., to ensure capital adequacy require the Company and the Bank to maintain minimum ratios of CET1 Risk-Based Capital, Tier 1 Risk-Based Capital, Total Risk-Based Capital, and Tier 1 Leverage Ratio, as defined in the regulations. CET1 capital consists of common stockholders’ equity, less deductions for goodwill and other intangible assets, and certain deferred tax adjustments. At the time of initial adoption of the Basel III Capital Rules, the Company had elected to opt-out of the requirement to include certain components of AOCI in CET1 capital. Tier 1 capital consists of CET1 capital plus preferred stock. Total capital consists of Tier 1 capital and Tier 2 capital, as defined in the regulations. Tier 2 capital includes qualifying subordinated debt and the permissible portion of the ACL.

Both the Company and the Bank were classified as “well-capitalized” at March 31, 2026, and at December 31, 2025.

The following tables provide information on the regulatory capital ratios for the Company and the Bank:

 

     March 31, 2026  
     Actual            Minimum Requirement            Well Capitalized  
(Dollars in thousands)       Amount            Ratio                  Amount            Ratio                  Amount            Ratio     

Webster Financial Corporation

                     

CET1 Risk-Based Capital

   $ 6,614,681      11.42       $ 2,606,184      4.5       $ 3,764,488      6.5 

Tier 1 Risk-Based Capital

     6,898,660      11.91         3,474,912      6.0         4,633,216      8.0 

Total Risk-Based Capital

     8,045,478      13.89         4,633,216      8.0         5,791,519      10.0 

Tier 1 Leverage Ratio

     6,898,660      8.37         3,296,999      4.0         4,121,249      5.0 

Webster Bank

                     

CET1 Risk-Based Capital

   $ 6,994,801      12.07       $ 2,608,116      4.5       $ 3,767,279      6.5 

Tier 1 Risk-Based Capital

     6,994,801      12.07         3,477,488      6.0         4,636,651      8.0 

Total Risk-Based Capital

     7,718,266      13.32         4,636,651      8.0         5,795,814      10.0 

Tier 1 Leverage Ratio

     6,994,801      8.49         3,293,654      4.0         4,117,067      5.0 
     December 31, 2025  
     Actual            Minimum Requirement            Well Capitalized  
(Dollars in thousands)    Amount      Ratio            Amount      Ratio            Amount      Ratio  

Webster Financial Corporation

                     

CET1 Risk-Based Capital

   $ 6,441,440      11.20       $ 2,588,039      4.5       $ 3,738,279      6.5 

Tier 1 Risk-Based Capital

     6,725,419      11.69         3,450,719      6.0         4,600,959      8.0 

Total Risk-Based Capital

     7,861,688      13.67         4,600,959      8.0         5,751,199      10.0 

Tier 1 Leverage Ratio

     6,725,419      8.33         3,230,039      4.0         4,037,549      5.0 

Webster Bank

                     

CET1 Risk-Based Capital

   $ 7,007,352      12.19       $ 2,586,346      4.5       $ 3,735,833      6.5 

Tier 1 Risk-Based Capital

     7,007,352      12.19         3,448,461      6.0         4,597,948      8.0 

Total Risk-Based Capital

     7,720,373      13.43         4,597,948      8.0         5,747,435      10.0 

Tier 1 Leverage Ratio

     7,007,352      8.69         3,226,561      4.0         4,033,202      5.0 

Dividend Restrictions

The Company is dependent upon dividends from the Bank to provide funds for the payment of dividends to stockholders and for other cash requirements. Dividends paid by the Bank are subject to various federal and state regulatory limitations. Express approval by the OCC is required if the effect of dividends declared would cause the regulatory capital of the Bank to fall below specified minimum levels or if the amount would exceed net income for that year combined with undistributed net income for the preceding two years. The Bank paid the Company dividends of $300.0 million for the three months ended March 31, 2026, and $100.0 million for the three months ended March 31, 2025, for which no express approval from the OCC was required.

 

28


Cash Restrictions

The Bank is required under Federal Reserve regulations to maintain cash reserve balances in the form of vault cash or deposits held at a FRB to ensure that it is able to meet customer demands. The reserve requirement ratio is subject to adjustment as economic conditions warrant. On March 26, 2020, the Federal Reserve reduced the reserve requirement ratios on all net transaction accounts to zero percent. As a result, the Bank has not been required to hold cash reserve balances since that date.

 

29


Note 11: Variable Interest Entities

The Company has an investment interest in the following entities that each meet the definition of a VIE. Information regarding the consolidation of VIEs can be found within Note 1: Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

Consolidated

Rabbi Trusts. The Company had established a Rabbi Trust to meet its obligations due under the Webster Bank Deferred Compensation Plan for Directors and Officers. The funding of this Rabbi Trust and the discontinuation of the Webster Bank Deferred Compensation Plan for Directors and Officers occurred during 2012. In 2025, the Company amended the Rabbi Trust that had been established for the Webster Bank Deferred Compensation Plan for Directors and Officers to also cover the funding of its obligations due under the Webster Bank Deferred Director Fee Plan. Further, in connection with the merger with Sterling Bancorp in 2022, the Company acquired assets held in separate Rabbi Trusts that had respectively established to fund obligations due under the Greater New York Savings Bank Directors’ Retirement Plan and the Sterling National Bank Nonqualified Deferred Compensation Plan (renamed as the Webster Bank Nonqualified Deferred Compensation Plan).

The Company is considered the primary beneficiary of these Rabbi Trusts as it has the power to direct the activities that most significantly impact their economic performance and it has the obligation to absorb losses and/or the right to receive benefits that could potentially be significant. The aggregate carrying value of the Company’s Rabbi Trust assets was $31.4 million at March 31, 2026, and $28.6 million at December 31, 2025, the majority of which are included in Accrued interest receivable and other assets on the accompanying Condensed Consolidated Balance sheets, with a portion also included in the Cash surrender value of life insurance policies. Investment earnings and changes in fair value, and changes in cash surrender value, are included in Other income and the Cash surrender value of life insurance policies, respectively, on the accompanying Condensed Consolidated Statements of Income. Additional information regarding the Rabbi Trusts’ investments reported at fair value can be found within Note 14: Fair Value Measurements.

Non-Consolidated

Low-Income Housing Tax Credit Investments. The Company makes non-marketable equity investments in entities that sponsor affordable housing and other community development projects that qualify for the LIHTC Program pursuant to Section 42 of the Internal Revenue Code. The purpose of these investments is to not only assist the Bank in meeting its responsibilities under the CRA, but also to provide a return, primarily through the realization of tax benefits. While the Company’s investment in an entity may exceed 50% of its outstanding equity interests, the entity is not consolidated as the Company is not the primary beneficiary. The Company has determined that it is not the primary beneficiary due to its inability to direct the activities that most significantly impact economic performance. The Company applies the proportional amortization method to subsequently measure its investments in qualified affordable housing projects.

The following table summarizes the Company’s LIHTC investments and related unfunded commitments:

 

(In thousands)

      March 31, 2026           December 31, 2025    

Gross investment in LIHTC investments

   $ 1,633,042     $ 1,605,955 

Accumulated amortization

     (375,728)        (337,375)  
  

 

 

    

 

 

 

 Net investment in LIHTC investments

   $ 1,257,314     $ 1,268,580 
  

 

 

    

 

 

 

     

Unfunded commitments for LIHTC investments

   $ 590,942     $ 634,092 

The Company approved commitments to fund LIHTC investments of $27.1 million during the three months ended March 31, 2026, and $70.8 million during the three months ended March 31, 2025.

The aggregate carrying value of the Company’s LIHTC investments and the related unfunded commitments are included in Accrued interest receivable and other assets and Accrued expenses and other liabilities, respectively, on the accompanying Condensed Consolidated Balance Sheets. The Company’s maximum exposure to loss related to its LIHTC investments is generally the aggregate carrying value as of each reporting date. However, income tax credits recognized related to these investments are subject to recapture by taxing authorities for up to a period of 15 years based on compliance provisions that are required to be met at the project level.

 

30


The following table summarizes the amount of income tax credits, other income tax benefits, and investment amortization generated from the Company’s LIHTC investments, which are recognized as a component of income tax expense on the accompanying Condensed Consolidated Statements of Income:

 

        Three months ended March 31,     

(In thousands)

   2026      2025  

Income tax credits and other income tax benefits from LIHTC investments

   $ (49,701)      $ (41,706)  

Investment amortization from LIHTC investments

     38,353       32,061 

Income tax credits and other income tax benefits, and investment amortization generated from the Company’s LIHTC investments, are included as a component of operating activities on the accompanying Condensed Consolidated Statements of Cash Flows.

Webster Statutory Trust I. The Company owns all the outstanding common stock of Webster Statutory Trust I, a financial vehicle that has issued, and in the future may issue, trust preferred securities. The Company is not the primary beneficiary of Webster Statutory Trust I. The only assets of Webster Statutory Trust I are junior subordinated debentures that are issued by the Company, which were acquired using the proceeds from the issuance of trust preferred securities and common stock. The junior subordinated debentures are included in Long-term debt on the accompanying Condensed Consolidated Balance Sheets, and the related interest expense is included in Long-term debt on the accompanying Condensed Consolidated Statements of Income. Additional information regarding these junior subordinated debentures can be found within Note 10: Borrowings in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

Multi-family Securitization Trusts. In 2024, the Company completed a multi-family securitization. The Company has determined that it is not the primary beneficiary of the multi-family securitization trusts since it does not have the power to direct the activities that would have the most significant impact on their economic performance. The Company’s maximum exposure related to the multi-family securitization trusts is $36.4 million, which represents its obligation to Freddie Mac to guarantee losses up to 12% of the aggregate UPB of the loans at the time of sale. The obligation is secured in full by an irrevocable letter of credit issued by the FHLB. Additional information regarding this multi-family securitization can be found within Note 2: Business Developments in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

Joint Venture with Marathon Asset Management. The Company, through its subsidiary MW Advisor Holding, LLC, owns a 50 percent interest in both MW Advisor, LLC and Marathon Direct Lending SLP, LLC. The Company (i) will receive a management fee for investment advisory and other related services performed by MW Advisor, LLC on behalf of a certain investment fund formed in connection with the joint venture (the “Fund”), and (ii) may be entitled to receive certain special limited partner carried interest distributions through its interest in Marathon Direct Lending SLP, LLC, as the designated special limited partner of the Fund. The Company has determined that it is not the primary beneficiary of either MW Advisor, LLC, Marathon Direct Lending SLP, LLC, or the Fund since it does not have the power to make decisions or control the activities that would most significantly affect their economic performance.

The carrying value of the Company’s investment in MW Advisor, LLC and Marathon Direct Lending SLP, LLC, which is included in Accrued interest receivable and other assets on the accompanying Condensed Consolidated Balance Sheets, was not significant at March 31, 2026, and at December 31, 2025, and its maximum exposure to loss is equal to the carrying value plus contractual obligations to provide capital contributions in the future, if any, which also is not significant.

Other Non-Marketable Investments. The Company invests in alternative investments comprising interests in non-public entities that cannot be redeemed since the investment is distributed as the underlying equity is liquidated. The ultimate timing and amount of these distributions cannot be predicted with reasonable certainty. For each of these alternative investments that is classified as a VIE, the Company has determined that it is not the primary beneficiary due to its inability to direct the activities that most significantly impact economic performance. The aggregate carrying value of the Company’s other non-marketable investments was $278.6 million at March 31, 2026, and $271.1 million at December 31, 2025, which is included in Accrued interest receivable and other assets on the accompanying Condensed Consolidated Balance Sheets, and its maximum exposure to loss, including unfunded commitments, was $404.8 million and $401.2 million, respectively. Additional information regarding other non-marketable investments can be found within Note 14: Fair Value Measurements.

 

31


Note 12: Earnings Per Common Share

The following table summarizes the calculation of basic and diluted earnings per common share:

 

        Three months ended March 31,     

(In thousands, except per share data)

   2026      2025  

Net income

   $ 246,231     $ 226,917 

Less: Preferred stock dividends

     4,163       4,163 

Income allocated to participating securities

     2,794       2,387 
  

 

 

    

 

 

 

Net income applicable to common stockholders

   $ 239,274     $ 220,367 
  

 

 

    

 

 

 
     

Weighted-average common shares outstanding - basic

     159,534       169,182 

Add: Effect of dilutive stock options and restricted stock

     316       362 
  

 

 

    

 

 

 

Weighted-average common shares - diluted

     159,850       169,544 
  

 

 

    

 

 

 
     

Earnings per common share - basic

   $ 1.50     $ 1.30 

Earnings per common share - diluted

     1.50       1.30 

Earnings per common share is calculated under the two-class method in which all earnings, distributed and undistributed, are allocated to common stock and participating securities based on their respective rights to receive dividends. The Company may provide for the grant of stock options, stock appreciation rights, restricted stock, performance-based stock, and stock units to eligible employees and directors under its stock incentive plan. Holders of restricted stock are entitled to receive non-forfeitable dividends during the vesting period on a basis equivalent to the dividends paid to holders of common stock. These unvested awards meet the definition of participating securities.

Potential common shares from performance-based restricted stock that were not included in the computation of diluted earnings per common share because they were anti-dilutive under the treasury stock method were zero for the three months ended March 31, 2026, and 46,900 for the three months ended March 31, 2025. Additional information regarding the issuance of stock awards under the Company’s stock incentive plan can be found within Note 19: Stock-Based Compensation Plans in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

 

32


Note 13: Derivative Financial Instruments

Derivative Positions and Offsetting

Derivatives Designated in Hedge Relationships. Interest rate swaps allow the Company to change the fixed or variable nature of an interest rate without the exchange of the underlying notional amount. Certain pay fixed/receive variable interest rate swaps are designated as cash flow hedges to effectively convert variable-rate debt into fixed-rate debt, whereas certain receive fixed/pay variable interest rate swaps are designated as fair value hedges to effectively convert fixed-rate debt into variable-rate debt. Certain purchased options are also designated as cash flow hedges, allowing the Company to limit the potential adverse impact of variable interest rates by establishing a cap rate or floor rate in exchange for an upfront premium. The purchased options designated as cash flow hedges represent interest rate caps where payment is received from the counterparty if interest rates rise above the cap rate, and interest rate floors where payment is received from the counterparty when interest rates fall below the floor rate. The maximum length of time over which forecasted transactions are hedged is 2.3 years.

Derivatives Not Designated in Hedge Relationships. The Company also enters into derivative transactions that are not designated in hedge relationships. The Company has a back-to-back swap program, whereby it enters into an interest rate swap with a qualified customer and simultaneously enters into an equal and opposite interest rate swap with a swap counterparty, to hedge interest rate risk. Derivative assets and derivative liabilities with the same counterparty are presented on a net basis when master netting agreements are in place.

The following tables present the notional amounts and fair values, including accrued interest, of derivative positions:

 

     March 31, 2026  
  

 

 

 
     Asset Derivatives      Liability Derivatives  
  

 

 

    

 

 

 

(In thousands)

     Notional Amounts            Fair Value            Notional Amounts            Fair Value      
  

 

 

    

 

 

 

Designated in hedge relationships:

           

Interest rate derivatives (1)

   $ 2,750,000    $ 3,145     $ 2,750,000    $ 1,414 

Not designated in hedge relationships:

           

Interest rate derivatives (1)

     10,022,504      199,980       9,977,467      199,718 

Mortgage banking derivatives

     811      10              —   

Other (2)

     300,604      442       1,069,582      537 
  

 

 

    

 

 

 

Total not designated in hedge relationships

     10,323,919      200,432       11,047,049      200,255 
  

 

 

    

 

 

 

Gross derivative financial instruments, before netting

   $ 13,073,919      203,577     $ 13,797,049      201,669 
  

 

 

    

 

 

 

Less: Master netting agreements

        39,145          39,145 

Cash collateral pledged

        120,487          6,040 
     

 

 

       

 

 

 

Total derivative financial instruments, after netting

      $ 43,945        $ 156,484 
     

 

 

       

 

 

 
     December 31, 2025  
  

 

 

 
     Asset Derivatives      Liability Derivatives  
  

 

 

    

 

 

 

(In thousands)

   Notional Amounts      Fair Value      Notional Amounts      Fair Value  
  

 

 

    

 

 

 

Designated in hedge relationships:

           

Interest rate derivatives (1)

   $ 4,500,000    $ 6,258     $ 500,000    $ 403 

Not designated in hedge relationships:

           

Interest rate derivatives (1)

     9,989,160      223,685       9,989,160      222,794 

Mortgage banking derivatives

     4,032      67              —   

Other (2)

     412,075      191       1,014,621      517 
  

 

 

    

 

 

 

Total not designated in hedge relationships

     10,405,267      223,943       11,003,781      223,311 
  

 

 

    

 

 

 

Gross derivative financial instruments, before netting

   $ 14,905,267      230,201     $ 11,503,781      223,714 
  

 

 

    

 

 

 

Less: Master netting agreements

        65,063          65,063 

Cash collateral pledged

        84,056          12,053 
     

 

 

       

 

 

 

Total derivative financial instruments, after netting

      $ 81,082        $ 146,598 
     

 

 

       

 

 

 

 

  (1)

The notional amounts of interest rate swaps that were centrally-cleared through clearing houses was $191.9 million at March 31, 2026, and $65.3 million at December 31, 2025, for asset derivatives, and $1.2 million at March 31, 2026, and $126.5 million at December 31, 2025, for liability derivatives. Interest rate swaps that are centrally-cleared through clearing houses are “settled-to-market” and considered a single unit of account. In accordance with their rule books, clearing houses record the variation margin transferred for settled-to-market derivatives as a legal settlement of the derivative contract (i.e., the variation margin legally settles the outstanding exposure, but does not result in any other change or reset of the contractual terms of the derivative). The fair values of the Company’s settled-to-market interest rate swaps are presented net on the accompanying Condensed Consolidated Balance Sheets and approximated zero at March 31, 2026, and at December 31, 2025.

  (2)

Other derivatives not designated in hedge relationships included foreign currency forward contracts related to lending arrangements, a Visa equity swap transaction, and risk participation agreements. The notional amount of risk participation agreements was $255.0 million at March 31, 2026, and $370.1 million at December 31, 2025, for asset derivatives, and $1.0 billion at March 31, 2026, and $965.4 million at December 31, 2025, for liability derivatives, all of which had immaterial related fair values.

 

33


The following tables represent the offsetting of derivative financial instruments that are subject to master netting agreements:

 

     March 31, 2026  
  

 

 

 
                         

Gross Amounts Not Offset in the

Statement of Financial Position

        
           

 

 

    
    

  Gross Amounts of  

Recognized

Assets/Liabilities

       Gross Amounts  
Offset in the
Statement of
Financial Position
    

  Net Amounts of  

Assets/Liabilities
Presented in the
Statement of
Financial Position

               

(In thousands)

   Financial
  Instruments  
    

 Cash Collateral 

Pledged

       Net Amount    
  

 

 

 

Asset derivatives

   $ 159,632    $ 39,145    $ 120,487    $    $ 120,487    $ — 

Liability derivatives

     45,917      39,145      6,772             6,040      732 
     December 31, 2025  
  

 

 

 
                         

Gross Amounts Not Offset in the

Statement of Financial Position

        
           

 

 

    
    

Gross Amounts of
Recognized

Assets/Liabilities

     Gross Amounts
Offset in the
Statement of
Financial Position
     Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial Position
               

(In thousands)

   Financial
Instruments
     Cash Collateral
Pledged
     Net Amount  
  

 

 

 

Asset derivatives

   $ 153,854    $ 65,063    $ 88,791    $    $ 84,056    $ 4,735 

Liability derivatives

     77,167      65,063      12,104             12,053      51 

Derivative Activity

The following table summarizes the income statement effect of derivatives designated in hedge relationships:

    

Recognized in

Net Interest Income

    

   

     Three months ended March 31,  
  

 

 

 

(In thousands)

       2026              2025      
  

 

 

    

 

 

 

Cash flow hedges:

           

Interest rate derivatives (1)

     Interest and fees on loans and leases         $ 336    $ (3,255)   

 

  (1)

Additional information regarding the amounts recognized in net income related to cash flow hedge activities can be found within Note 9: Accumulated Other Comprehensive (Loss), Net of Tax.

The following table summarizes the income statement effect of derivatives not designated in hedge relationships:

    

Recognized in

    Non-interest Income    

          Three months ended March 31,  
     

 

 

 

(In thousands)

                2026              2025      
  

 

    

 

 

 

Interest rate derivatives

   Other income       $ 3,864     $ (2,824)  

Mortgage banking derivatives

   Other income         (57)        (13)  

Other

   Other income         (885)        (987)  
        

 

 

    

 

 

 

Total not designated in hedge relationships

         $ 2,922     $ (3,824)  
        

 

 

    

 

 

 

Derivative Exposure. At March 31, 2026, the Company had $132.8 million of cash collateral received and $6.0 million of cash collateral posted included in Cash and due from banks on the accompanying Condensed Consolidated Balance Sheets. In addition, at March 31, 2026, the Company had $3.4 million in initial margin posted at clearing houses, which is included in Accrued interest receivable and other assets on the accompanying Condensed Consolidated Balance Sheets. The Company regularly evaluates the credit risk of its derivative customers, taking into account the likelihood of default, net exposures, and remaining contractual life, among other related factors. Credit risk exposure is mitigated as transactions with customers are generally secured by the same collateral of the underlying transactions. The current net credit exposure relating to customer derivatives was $43.9 million at March 31, 2026. The Company also monitors potential future exposure, which represents its best estimate of exposure to remaining contractual maturity. The potential future exposure relating to customer derivatives was $122.3 million at March 31, 2026. The Company has incorporated a credit valuation adjustment to reflect non-performance risk in the fair value measurement of its derivative financial instruments, which totaled $4.4 million at March 31, 2026, and $4.2 million at December 31, 2025. Various factors impact the change in the credit valuation adjustment over time, such as changes in the credit spreads of the contracted parties, and changes in market rates and volatilities, which can affect the total expected exposure of the derivative financial instruments.

Additional information regarding the Company’s accounting policies for derivative financial instruments can be found within Note 1: Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

 

34


Note 14: Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The determination of fair value may require the use of estimates when quoted market prices are not available. Fair value estimates made at a specific point in time are based on management’s judgments regarding future expected losses, current economic conditions, the risk characteristics of each financial instrument, and other subjective factors that cannot be determined with precision.

The framework for measuring fair value provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three levels within the fair value hierarchy are as follows:

 

   

Level 1: Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access at the measurement date.

 

   

Level 2: Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, rate volatility, prepayment speeds, and credit ratings), or inputs that are derived principally from or corroborated by market data, correlation, or other means.

 

   

Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement. This includes certain pricing models or other similar techniques that require significant management judgment or estimation.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Available-for-Sale Securities. When unadjusted quoted prices are available in an active market, the Company classifies its available-for-sale securities within Level 1 of the fair value hierarchy. When quoted market prices are not available, the Company employs an independent pricing service that utilizes matrix pricing to calculate fair value. These fair value measurements consider observable data, such as dealer quotes, market spreads, cash flows, yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the respective terms and conditions of debt instruments. Management maintains procedures to monitor the pricing service’s results and has a process in place to challenge their valuations and methodologies. Government agency debentures, Agency CMO, Agency MBS, Agency CMBS, Municipal bonds and notes, CMBS, Corporate debt, Private label MBS, and Other available-for-sale securities are classified within Level 2 of the fair value hierarchy.

Derivative Financial Instruments. The fair values presented for derivative financial instruments include any accrued interest. Foreign exchange contracts are valued based on unadjusted quoted prices in active markets and, accordingly, are classified within Level 1 of the fair value hierarchy. Except for mortgage banking derivatives, all other derivative financial instruments are valued using third-party valuation software, which considers the present value of cash flows discounted using observable forward rate assumptions. The resulting fair value is then validated against valuations performed by dealer counterparties. Credit valuation adjustments, which are included in the fair value of derivative financial instruments, utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by its counterparties. When credit valuation adjustments are significant to the overall fair value of a derivative financial instrument, the Company classifies that derivative financial instrument in Level 3 of the fair value hierarchy. Otherwise, derivative financial instruments are generally classified within Level 2 of the fair value hierarchy. The Company’s credit valuation adjustments were not considered significant to the overall fair value of its derivative financial instruments at March 31, 2026, and at December 31, 2025.

Mortgage Banking Derivatives. The Company uses forward sales of mortgage loans and mortgage-backed securities to manage the risk of loss associated with its mortgage loan commitments and mortgage loans held for sale. Prior to closing and funding certain single-family residential mortgage loans, an interest rate lock commitment is generally extended to the borrower. During this in-between time period, the Company is subject to the risk that market interest rates may change. If rates rise, investors generally will pay less to purchase mortgage loans, which would result in a reduction in the gain on sale of the loans, or possibly a loss. In an effort to mitigate this risk, forward delivery sales commitments are established in which the Company agrees to either deliver whole mortgage loans to various investors or issue mortgage-backed securities. The fair value of mortgage banking derivatives is determined based on current market prices for similar assets in the secondary market. Accordingly, mortgage banking derivatives are classified within Level 2 of the fair value hierarchy.

Loans Originated for Sale. The Company has elected to measure residential mortgage loans originated for sale at fair value under the fair value option per ASC Topic 825, Financial Instruments. Electing to measure residential mortgage loans originated for sale at fair value reduces certain timing differences and better reflects the price the Company would expect to receive from the sale of these loans. The fair value of residential mortgage loans originated for sale is based on quoted market prices of similar loans sold in conjunction with securitization transactions. Accordingly, residential mortgage loans originated for sale are classified within Level 2 of the fair value hierarchy.

 

35


The following table compares the fair value to the UPB of residential mortgage loans originated for sale:

 

     March 31, 2026      December 31, 2025  

(In thousands)

       Fair Value          UPB          Difference          Fair Value          UPB          Difference  

Originated loans held for sale

   $ 1,734    $ 1,752    $ (18)      $ 2,142    $ 2,068    $ 74

Rabbi Trust Investments. Investments held in the Company’s Rabbi Trusts that are reported at fair value consist primarily of mutual funds that invest in equity and fixed income securities. Shares of these mutual funds are valued based on the NAV as reported by the trustee of the funds, which represents quoted prices in active markets. Accordingly, these investments are classified within Level 1 of the fair value hierarchy. The total cost basis of the investments held in the Company’s Rabbi Trusts that are reported at fair value was $11.3 million at March 31, 2026, and $11.2 million at December 31, 2025.

Alternative Investments. Equity investments have a readily determinable fair value when unadjusted quoted prices are available in an active market for identical assets. Accordingly, these alternative investments are classified within Level 1 of the fair value hierarchy. The Company did not have any equity investments with a readily determinable fair value at March 31, 2026, and at December 31, 2025.

Equity investments that do not have a readily determinable fair value may qualify for the NAV practical expedient if they meet certain requirements. The Company’s alternative investments measured at NAV consist of investments in non-public entities that cannot be redeemed since investments are distributed as the underlying equity is liquidated. Alternative investments measured at NAV are not classified within the fair value hierarchy. The Company’s alternative investments measured at NAV had a total carrying amount of $62.0 million at March 31, 2026, and $57.5 million at December 31, 2025, and a total remaining unfunded commitment of $53.1 million and $52.2 million, respectively.

Contingent Consideration. The Company recorded contingent consideration at fair value related to one earn-out agreement associated with the SecureSave acquisition completed in December 2025. The earn-out is based on total program deposits measured as of three future measurement dates, with a payment due only if total program deposits exceed the program deposit threshold and, if so, (i) equal to total program deposits multiplied by the applicable earn-out rate for the measurement dates on December 31, 2026, and December 31, 2027, and (ii) equal to the total program deposits in excess of the program deposit threshold multiplied by the earn-out rate for the measurement date on December 31, 2028. The contingent consideration is payable in cash up to an aggregate maximum of $35.0 million.

The following tables summarize the significant inputs used to derive the estimated fair value of the Company’s contingent consideration liabilities associated with the SecureSave acquisition (dollars in thousands):

 

     March 31, 2026         
     Contractual Inputs      Unobservable Inputs         
Measurement Date   

Program

Deposit

 Threshold 

     Earn-Out Rate     

Aggregate

Maximum

 Earn-Out 

    

Projected

Program

Deposits

    

Discount Factor

on Projected

Program

Deposits

     Deposit Volatility     

Payout Present

Value Factor

      Fair Value   

December 31, 2026

   $ 145,000      1.0 %      $ 35,000    $ 64,037      0.94        14.0 %        0.95      $ — 

December 31, 2027

     402,500      1.5         35,000      406,931      0.83        14.0         0.91        1,163 

December 31, 2028

     681,000      5.0         35,000      1,034,752      0.71        14.0         0.86        6,027 
     December 31, 2025         
     Contractual Inputs      Unobservable Inputs         
Measurement Date   

Program

Deposit

Threshold

     Earn-Out Rate     

Aggregate

Maximum

  Earn-Out  

    

Projected

Program

  Deposits  

    

Discount Factor

on Projected

Program

Deposits

     Deposit Volatility     

Payout Present

Value Factor

      Fair Value   

 

    

 

 

    

 

 

 

December 31, 2026

   $ 145,000      1.0 %      $ 35,000    $ 146,700      0.92        14.0 %        0.94      $ 417 

December 31, 2027

     402,500      1.5         35,000      485,405      0.79        14.0         0.90        2,998 

December 31, 2028

     681,000      5.0         35,000      1,034,752      0.68        14.0         0.86        5,005 

The estimated fair value of the SecureSave contingent consideration liability is measured on a recurring basis and determined using a Monte Carlo simulation which utilizes contractual inputs and management’s evaluation of unobservable inputs such as projected program deposits, discount factor on projected program deposits, deposit volatility, and the payout present value factor. The unobservable inputs, which are the responsibility of management and were initially calculated with the assistance of a third-party valuation specialist, are not observable, and accordingly, are classified within Level 3 of the fair value hierarchy.

 

36


Contingent consideration liabilities are included in Accrued expenses and other liabilities on the accompanying Condensed Consolidated Balance Sheets. Any fair value adjustments to contingent consideration liabilities are included in Other income on the accompanying Condensed Consolidated Statements of Income.

The following tables summarize the fair values of assets and liabilities measured at fair value on a recurring basis:

 

     March 31, 2026  
(In thousands)    Level 1      Level 2      Level 3      Total  

Financial Assets:

           

Available-for-sale securities:

           

Government agency debentures

   $    $ 196,087    $    $ 196,087 

Agency CMO

            23,563             23,563 

Agency MBS

            5,367,620             5,367,620 

Agency CMBS

            3,680,450             3,680,450 

Municipal bonds and notes

            107,209             107,209 

CMBS

            858,287             858,287 

Corporate debt

            301,361             301,361 

Private label MBS

            37,186             37,186 

Other

            9,500             9,500 
  

 

 

 

Total available-for-sale securities

            10,581,263             10,581,263 

Gross derivative financial instruments, before netting (1)

     424      203,153             203,577 

Originated loans held for sale

            1,734             1,734 

Investments held in Rabbi Trusts

     15,534                    15,534 

Alternative investments measured at NAV (2)

                          61,989 
  

 

 

 

Total financial assets

   $    15,958    $    10,786,150    $    $    10,864,097 
  

 

 

 

Financial Liabilities:

           

Gross derivative financial instruments, before netting (1)

   $ 435    $ 201,234    $    $ 201,669 

Contingent consideration

                   7,190      7,190 
  

 

 

 

Total financial liabilities

   $ 435    $ 201,234    $    7,190    $ 208,859 
  

 

 

 
     December 31, 2025  
(In thousands)    Level 1      Level 2      Level 3      Total  

Financial Assets:

           

Available-for-sale securities:

           

Government agency debentures

   $    $ 197,650    $    $ 197,650 

Agency CMO

            24,856             24,856 

Agency MBS

            5,057,273             5,057,273 

Agency CMBS

            3,526,010             3,526,010 

Municipal bonds and notes

            109,619             109,619 

CMBS

            718,412             718,412 

Corporate debt

            328,145             328,145 

Private label MBS

            38,052             38,052 

Other

            9,483             9,483 
  

 

 

 

Total available-for-sale securities

            10,009,500             10,009,500 

Gross derivative financial instruments, before netting (1)

     152      230,049             230,201 

Originated loans held for sale

            2,142             2,142 

Investments held in Rabbi Trusts

     15,415                    15,415 

Alternative investments measured at NAV (2)

                          57,549 
  

 

 

 

Total financial assets

   $ 15,567    $ 10,241,691    $    $ 10,314,807 
  

 

 

 

Financial Liabilities:

           

Gross derivative financial instruments, before netting (1)

   $ 417    $ 223,297    $    $ 223,714 

Contingent consideration

                   8,420      8,420 
  

 

 

 

Total financial liabilities

   $ 417    $ 223,297    $ 8,420    $ 232,134 
  

 

 

 

 

(1)

Additional information regarding the impact of netting derivative assets and derivative liabilities, as well as the impact from offsetting cash collateral with the same derivative counterparties, can be found within Note 13: Derivative Financial Instruments.

(2)

Certain alternative investments are recorded at NAV. Assets measured at NAV are not classified within the fair value hierarchy.

 

37


Assets Measured at Fair Value on a Non-Recurring Basis

The Company measures certain assets at fair value on a non-recurring basis. The following is a description of the valuation methodologies used for assets measured at fair value on a non-recurring basis.

Alternative Investments. The measurement alternative has been elected for alternative investments without readily determinable fair values that do not qualify for the NAV practical expedient. The measurement alternative requires investments to be measured at cost less impairment, if any, plus or minus adjustments resulting from observable price changes in orderly transactions for an identical or similar investment of the same issuer. Accordingly, these alternative investments are classified within Level 2 of the fair value hierarchy.

The total carrying amount of the Company’s alternative investments for which the measurement alternative has been elected was $86.0 million at March 31, 2026, and $86.1 million at December 31, 2025, and of which, $1.4 million and $7.5 million respectively, were considered to be measured at fair value. There were $0.4 million in total write-ups due to observable price changes and $0.2 million write-downs due to impairment during the three months ended March 31, 2026. In addition, during the three months ended March 31, 2026, the Company sold $2.2 million of alternative investments for which the measurement alternative has been elected for proceeds of $3.7 million, which resulted in total gains on sale of $1.5 million.

Loans Transferred to Held for Sale. Once a decision has been made to sell loans that were not previously classified as held for sale, these loans are transferred into the held for sale category and carried at the lower of cost or fair value, less estimated costs to sell. At the time of transfer and classification as held for sale, any amount by which cost exceeds fair value is accounted for as a valuation allowance. This activity generally pertains to loans with observable inputs and, therefore, are classified within Level 2 of the fair value hierarchy. However, should these loans include adjustments for changes in loan characteristics based on unobservable inputs, the loans would then be classified within Level 3 of the fair value hierarchy. Loans included on the Condensed Consolidated Balance Sheets that had been transferred to held for sale were $12.7 million at March 31, 2026, and at December 31, 2025.

Collateral Dependent Loans and Leases. Loans and leases for which repayment is substantially expected to be provided through the operation or sale of collateral are considered collateral dependent, and are valued based on the estimated fair value of the collateral, less estimated costs to sell at the reporting date, using customized discounting criteria. Accordingly, collateral dependent loans and leases are classified within Level 3 of the fair value hierarchy.

Other Real Estate Owned and Repossessed Assets. OREO and repossessed assets are held at the lower of cost or fair value and are considered to be measured at fair value when recorded below cost. The fair value of OREO is calculated using independent appraisals or internal valuation methods, less estimated selling costs, and may consider available pricing guides, auction results, and price opinions. Certain repossessed assets may also require assumptions about factors that are not observable in an active market when determining fair value. Accordingly, OREO and repossessed assets are classified within Level 3 of the fair value hierarchy. The total carrying amount of OREO and repossessed assets was $1.9 million at March 31, 2026, and $1.5 million at December 31, 2025. In addition, the amortized cost of consumer loans secured by residential real estate property that were in the process of foreclosure at March 31, 2026, was $8.0 million.

Estimated Fair Values of Financial Instruments

The Company is required to disclose the estimated fair values of certain financial instruments. The following is a description of the valuation methodologies used to estimate fair value for those assets and liabilities.

Cash and Cash Equivalents. Given the short time frame to maturity, the carrying amount of cash and cash equivalents, which is comprised of Cash and due from banks and Interest-bearing deposits, approximates fair value. Cash and cash equivalents are classified within Level 1 of the fair value hierarchy.

Held-to-Maturity Securities, net. When quoted market prices are not available, the Company employs an independent pricing service that utilizes matrix pricing to calculate fair value. These fair value measurements consider observable data, such as dealer quotes, market spreads, cash flows, yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the respective terms and conditions of debt instruments. Management maintains procedures to monitor the pricing service’s results and has a process in place to challenge their valuations and methodologies. Held-to-maturity securities, which include Agency CMO, Agency MBS, Agency CMBS, Municipal bonds and notes, and CMBS, are classified within Level 2 of the fair value hierarchy.

Loans and Leases, net. Except for collateral dependent loans and leases, the fair value of loans and leases held for investment is estimated using a discounted cash flow methodology, based on future prepayments and market interest rates inclusive of an illiquidity discount for comparable loans and leases. The associated cash flows are then adjusted for associated credit risks and other potential losses, as appropriate. Loans and leases, net are classified within Level 3 of the fair value hierarchy.

 

38


Deposit Liabilities. The fair value of deposit liabilities, which is comprised of non-interest-bearing demand deposits, interest-bearing checking, health savings, money market, and savings accounts, reflects the amount payable on demand at the reporting date. Deposit liabilities are classified within Level 2 of the fair value hierarchy.

Time Deposits. The fair value of fixed-maturity certificates of deposit is estimated by discounting contractual cash flows using current market rates for financial instruments with similar maturities. Time deposits are classified within Level 2 of the fair value hierarchy.

Securities Sold Under Agreements to Repurchase. The fair value of securities sold under agreements to repurchase that mature within 90 days approximates their carrying value. The fair value of securities sold under agreements to repurchase that mature after 90 days is estimated using a discounted cash flow methodology based on current market rates and adjusted for associated credit risks, as appropriate. Securities sold under agreements to repurchase are classified within Level 2 of the fair value hierarchy.

Federal Home Loan Bank Advances and Long-Term Debt. The fair value of FHLB advances and long-term debt is estimated using a discounted cash flow methodology in which discount rates are matched with the time period of the expected cash flows and adjusted for associated credit risks, as appropriate. FHLB advances and long-term debt are each classified within Level 2 of the fair value hierarchy.

The following table summarizes the carrying amounts, estimated fair values, and classifications within the fair value hierarchy for selected financial instruments:

 

     March 31, 2026      December 31, 2025  

(In thousands)

   Carrying
Amount
     Fair
Value
     Carrying
Amount
     Fair
Value
 

Assets:

           

Level 1

           

Cash and cash equivalents

   $ 2,860,164    $ 2,860,164    $ 2,449,525    $ 2,449,525

Level 2

           

Held-to-maturity securities, net

     7,838,979      6,962,140      7,969,575      7,168,583

Level 3

           

Loans and leases, net

     56,515,108      55,689,339      55,877,699      54,892,526

Liabilities:

           

Level 2

           

Deposit liabilities

   $   62,399,876    $   62,399,876    $   60,189,495    $   60,189,495

Time deposits

     6,639,840      6,618,676      8,570,318      8,553,998

Securities sold under agreements to repurchase

     69,756      69,749      596,738      596,872

FHLB advances

     4,810,619      4,806,868      2,980,718      2,978,201

Long-term debt (1)

     738,312      789,993      739,454      791,945

 

  (1)

Any unamortized premiums/discounts, debt issuance costs, or basis adjustments to long-term debt, as applicable, are excluded from the determination of fair value.

 

39


Note 15: Segment Reporting

The Company’s operations are organized into three reportable segments that represent its differentiated lines of business: Commercial Banking, Healthcare Financial Services, and Consumer Banking. The Company’s CODM is the Chairman and Chief Executive Officer. The CODM uses income before income taxes and the provision for credit losses, referred to as PPNR, to allocate resources, including financial and capital resources, employees, and property, for each segment predominantly in the annual budget and forecasting process. The CODM considers budget-to-actual variances on a monthly basis when making decisions about allocating resources to the segments. The CODM also uses PPNR to assess the performance of each segment and in the compensation of certain employees.

Commercial Banking delivers financial solutions nationally to a wide range of companies, investors, government entities, and other public and private institutions. Commercial Banking helps its clients achieve their business and financial goals with expertise in Commercial Real Estate, Middle Market, Sponsor and Specialty Finance, Verticals and Regional Banking, Asset Based Lending and Commercial Services, and Treasury Management. Commercial Banking’s Private Banking team also pairs holistic wealth solutions, including tailored lending, with commercial banking services.

Healthcare Financial Services includes HSA Bank and Ametros. HSA Bank is one the country’s largest providers of employee benefits solutions, including being one of the leading bank administrators of HSAs, emergency savings accounts, and flexible spending account administration services in 50 states. Ametros, the nation’s largest professional administrator of medical insurance claim settlements, helps individuals manage their ongoing medical care through their CareGuard service and proprietary technology platform.

Consumer Banking delivers customized financial solutions to individuals, families, and small to mid-sized businesses through its experienced relationship managers and wealth advisors across 195 banking centers located throughout the Northeast. Consumer Banking offers a full suite of deposit, lending, treasury management, and wealth management solutions. Consumer Banking also provides a fully digital banking experience through its mobile banking app and BrioDirect.

From time to time, the Company may make reclassifications among the reportable segments to more appropriately reflect management’s view of the business and/or based on changes in the Company’s organizational structure or product lines. Accordingly, the results derived are not necessarily comparable with similar financial information published by other financial institutions. Additionally, because of the interrelationships of the segments, the financial information presented is not indicative of how the segments would perform if they operated as independent entities.

Corporate and Reconciling Category

Certain Treasury activities and other corporate and functional divisions, such as information technology, human resources, risk management, bank operations, and the operations of interSYNC, and amounts required to reconcile non-GAAP profitability metrics to those reported in accordance with GAAP are included in the Corporate and Reconciling category.

In addition to the amounts required to reconcile non-GAAP profitability metrics (i.e., estimates for FTP, allocations of equity capital) to those reported in accordance with GAAP, revenues reported in the Corporate and Reconciling category also include income associated with certain Treasury activities, such as from sales of investments securities, extinguishments of borrowings, certain derivative transactions, and bank-owned life insurance policies, and immaterial revenues from contracts with customers attributable to interSYNC. Neither the Treasury function nor interSYNC operations meet the definition of an operating segment, and therefore, are not considered for determining reportable segments.

Total assets reported in the Corporate and Reconciling category consists primarily of cash and cash equivalents, investment securities, FHLB/FRB stock, and other assets. The ACL on loans and leases is also reported in Total assets in the Corporate and Reconciling category. A provision for credit losses is allocated from the Corporate and Reconciling category to Commercial Banking and Consumer Banking based on the expected loss content of their specific loan and lease portfolios over a 3-year period (non-GAAP). There is no provision for credit losses associated with Healthcare Financial Services since that segment does not originate nor acquire loans and leases. Business development expenses, which include acquisition-related expenses and other strategic initiatives and restructuring costs, are also generally included in the Corporate and Reconciling category.

 

40


Segment Reporting Methodology

The Company uses an internal profitability reporting system to generate PPNR by reportable segment, which is comprised of direct revenues, direct expenses, estimates for FTP, and allocations for equity capital, net operating costs and total support costs. Since the majority of each reportable segment’s revenue is interest, each segment’s interest revenue is reported net of its interest expense (“net interest income”). Estimates for FTP and allocations of equity capital and non-interest expense, certain of which are subjective in nature, are periodically reviewed and refined. Equity capital is allocated using a combination of risk-weighted asset and management assessment methodologies across the differentiated lines of business. Net operating costs and total support costs, which reflect costs for shared services and back-office support areas, are allocated using an activity and driver-based costing process. The full profitability measurement reports, which are prepared for each reportable segment and reviewed by the CODM on a monthly basis, reflect non-GAAP reporting methodologies. The differences between full profitability and GAAP results are reconciled in the Corporate and Reconciling category.

The goal of FTP is to encourage loan and deposit growth consistent with the Company’s overall profitability objectives. The FTP process considers the specific interest rate risk and liquidity risk of financial instruments, other assets, and other liabilities included in each reportable segment. Loans and deposits are assigned FTP rates, and segments are charged a cost to fund loans and are paid a credit for deposit funds provided. Consideration is given to the origination date and the earlier of the maturity date or the repricing date of a financial instrument to assign an FTP rate for loans and deposits originated each day. Overall, the FTP process reflects the transfer of interest rate risk exposure to the Treasury function included within the Corporate and Reconciling category, where such exposures are centrally managed.

Financial Information

The following table presents certain balance sheet financial information for the Company’s reportable segments:

 

     March 31, 2026  
  

 

 

 
(In thousands)    Commercial Banking     

Healthcare Financial

Services

     Consumer Banking     

Corporate and

Reconciling

     Consolidated Total  
  

 

 

    

 

 

 

Goodwill (1)

    $ 1,960,363    $ 316,065    $ 622,035     $    $ 2,898,463 

Total assets

     46,801,959      532,077      13,997,654       24,252,898      85,584,588 
     December 31, 2025  
  

 

 

 
(In thousands)    Commercial Banking      Healthcare Financial
Services
     Consumer Banking      Corporate and
Reconciling
     Consolidated Total  
  

 

 

    

 

 

 

Goodwill

    $ 1,960,363    $ 315,124    $ 622,035     $    $     2,897,522 

Total assets

     46,169,398      535,453      13,871,139          23,497,673      84,073,663 

 

  (1)

The increase to goodwill at March 31, 2026, reflects the effects of the measurement-period adjustments recorded during the first quarter of 2026 related to the acquisition of SecureSave in December 2025. Additional information regarding the SecureSave acquisition can be found within Note 2: Business Developments.

 

41


The following tables present certain income statement information for the Company’s reportable segments:

     Three months ended March 31, 2026  
  

 

 

 
(In thousands)   

Commercial

Banking

    

Healthcare Financial

Services

    

Consumer

Banking

     Totals  
  

 

 

    

 

 

 

Net interest income

    $      326,977    $      100,033    $      208,323      $      635,333 

Non-interest income

     32,169      34,222      23,189       89,580 
  

 

 

    

 

 

 

Total segment revenues

     359,146      134,255      231,512       724,913 

Reconciliation of revenue:

           

Corporate and reconciling

              10,953 
           

 

 

 

Total consolidated revenues

              735,866 
           

 

 

 

Less:

           

Compensation and benefits

     58,429      25,273      39,751    

Occupancy (1)

                   14,201    

Technology and equipment (1)

     2,514      8,409      2,847    

Marketing

                   1,355    

Other segment items (2) (3)

     57,378      28,070      68,113    
  

 

 

    

 

 

 

Segment pre-tax, pre-provision net revenue

     240,825      72,503      105,245       418,573 
  

 

 

    

 

 

 

Reconciliation of pre-tax, pre-provision net revenue:

           

Corporate and reconciling

              (61,816)  
           

 

 

 

Total consolidated pre-tax, pre-provision net revenue

              356,757 
           

 

 

 

Total consolidated provision for credit losses

              54,000 
           

 

 

 

Total consolidated income before income taxes

              302,757 
           

 

 

 

 

  (1)

Occupancy and Technology and equipment include, in aggregate, depreciation expense of $0.3 million for Commercial Banking, $1.6 million for Healthcare Financial Services, and $2.8 million for Consumer Banking.

  (2)

Other segment items for each reportable segment includes:

   

Commercial Banking--occupancy, marketing, outside professional services, loan workout expense, foreclosed property expense, other non-interest expense, allocated net operating costs, and allocated total support costs.

   

Healthcare Financial Services--occupancy, marketing, outside professional services, other non-interest expense, allocated net operating costs, and allocated total support costs.

   

Consumer Banking--outside professional services, loan workout expense, foreclosed property expense, other-non interest expense, allocated net operating costs, and allocated total support costs.

  (3)

Intangible assets amortization, which is a component of other non-interest expense presented in Other segment items, was $2.5 million for Commercial Banking, $3.9 million for Healthcare Financial Services, and $1.8 million for Consumer Banking.

 

42


     Three months ended March 31, 2025  
  

 

 

 
(In thousands)   

Commercial

Banking

    

Healthcare Financial

Services

    

Consumer

Banking

     Totals  
  

 

 

    

 

 

 

Net interest income

    $      319,123    $      96,361    $      202,064      $      617,548 

Non-interest income

     28,958      29,390      26,204       84,552 
  

 

 

    

 

 

 

Total segment revenues

     348,081      125,751      228,268       702,100 

Reconciliation of revenue:

           

Corporate and reconciling

              2,698 
           

 

 

 

Total consolidated revenues

              704,798 
           

 

 

 

Less:

           

Compensation and benefits

     52,109      23,337      37,284    

Occupancy (1)

                   14,348    

Technology and equipment (1)

     2,111      8,764      3,049    

Marketing

                   1,982    

Other segment items (2) (3)

     52,362      23,619      65,993    
  

 

 

    

 

 

 

Segment pre-tax, pre-provision net revenue

     241,499      70,031      105,612       417,142 
  

 

 

    

 

 

 

Reconciliation of pre-tax, pre-provision net revenue:

           

Corporate and reconciling

              (55,988)  
           

 

 

 

Total consolidated pre-tax, pre-provision net revenue

              361,154 
           

 

 

 

Total consolidated provision for credit losses

              77,500 
           

 

 

 

Total consolidated income before income taxes

              283,654 
           

 

 

 

 

  (1)

Occupancy and Technology and equipment include, in aggregate, depreciation expense of an insignificant amount for Commercial Banking, $1.5 million for Healthcare Financial Services, and $2.5 million for Consumer Banking.

  (2)

Other segment items for each reportable segment includes:

   

Commercial Banking--occupancy, marketing, outside professional services, loan workout expense, foreclosed property expense, other non-interest expense, allocated net operating costs, and allocated total support costs.

   

Healthcare Financial Services--occupancy, marketing, outside professional services, other non-interest expense, allocated net operating costs, and allocated total support costs.

   

Consumer Banking--outside professional services, loan workout expense, foreclosed property expense, other-non interest expense, allocated net operating costs, and allocated total support costs.

  (3)

Intangible assets amortization, which is a component of other non-interest expense presented in Other segment items, was $2.8 million for Commercial Banking, $3.5 million for Healthcare Financial Services, and $1.8 million for Consumer Banking.

 

43


Note 16: Revenue from Contracts with Customers

The following tables summarize revenues recognized in accordance with ASC Topic 606, Revenue from Contracts with Customers. These disaggregated amounts, together with sources of other non-interest income that are subject to other GAAP topics, have been reconciled to non-interest income by reportable segment as presented within Note 15: Segment Reporting.

 

     Three months ended March 31, 2026  
(In thousands)    Commercial Banking      Healthcare Financial
Services
     Consumer Banking      Corporate and
Reconciling
    Consolidated
Total
 

Non-interest Income:

             

Deposit service fees

   $ 5,049    $ 20,936    $ 15,514    $ 16   $      41,515

Loan and lease related fees (1)

     2,101                          2,101

Wealth and investment services

     3,217             3,997      (5     7,209

Other (2)

            11,958      417      485     12,860

Revenue from contracts with customers

     10,367      32,894      19,928      496     63,685

Other sources of non-interest income

     21,802      1,328      3,261      11,387     37,778

Total non-interest income

   $      32,169    $      34,222    $      23,189    $      11,883   $ 101,463

 

     Three months ended March 31, 2025  
(In thousands)    Commercial Banking      Healthcare Financial
Services
     Consumer Banking      Corporate and
Reconciling
    Consolidated
Total
 

Non-interest Income:

             

Deposit service fees

   $ 4,739    $ 19,069    $ 15,294    $ (207   $      38,895

Loan and lease related fees (1)

     2,225                          2,225

Wealth and investment services

     3,316             4,478      (5     7,789

Other (2)

            10,300      417      1,152     11,869

Revenue from contracts with customers

     10,280      29,369      20,189      940     60,778

Other sources of non-interest income

     18,678      21      6,015      7,114     31,828

Total non-interest income

   $      28,958    $      29,390    $      26,204    $       8,054   $ 92,606

 

  (1)

A portion of Loan and lease related fees on the Condensed Consolidated Statements of Income is comprised of income generated from payroll financing activities that is within the scope of ASC Topic 606.

  (2)

Other income included in the Corporate and Reconciling category that is in scope of ASC Topic 606 is comprised entirely of immaterial fee revenue from contracts with customers attributable to interSYNC.

Major Revenue Streams

Deposit Service Fees. Deposit service fees consists of fees earned from commercial and consumer customer deposit accounts, such as account maintenance and cash management/analysis fees, as well as other transactional service charges (i.e., insufficient funds, wire transfers, stop payment fees, etc.). Performance obligations for account maintenance services and cash management/analysis fees are satisfied on a monthly basis at a fixed transaction price, whereas performance obligations for other deposit service charges that result from various customer-initiated transactions are satisfied at a point-in-time when the service is rendered. Payment for deposit service fees is generally received immediately or in the following month through a direct charge to the customers’ accounts. Certain commercial customer contracts include credit clauses, whereby the Company will grant credit upon the customer meeting pre-determined conditions, which can be used to offset fees. In addition, certain healthcare financial services contracts include revenue share clauses, whereby the Company will reduce or refund deposit service fees or make referral payments to attract and retain customers and their accounts. Such revenue share costs are recognized as a reduction to revenue in the period incurred. On occasion, the Company may also waive certain fees. Fee waivers are recognized as a reduction to revenue in the period the waiver is granted to the customer.

The deposit service fees revenue stream also includes interchange fees earned from debit and credit card transactions. The transaction price for interchange services is based on the transaction value and the interchange rate set by the card network. Performance obligations for interchange fees are satisfied at a point-in-time when the cardholders’ transaction is authorized and settled. Payment for interchange fees is generally received immediately or in the following month.

Loan and Lease Related Fees. Payroll finance non-interest income consists of fees earned from performing payroll financing and business process outsourcing services, including full back-office technology and tax accounting services, along with payroll preparation, making payroll tax payments, invoice billings, and collections for independently-owned temporary staffing companies nationwide. Performance obligations for payroll finance and business processing activities are either satisfied upon completion of the support services or as payroll remittances are made on behalf of customers to fund their employee payroll, which generally occurs on a weekly basis. The agreed-upon transaction price is based on a fixed-percentage per the terms of the contract. The Company also withholds an agreed-upon hold-back reserve, which may be applied to cover defaults or other

 

44


amounts owed to the Company under the contract, and which is returnable to the customer upon termination of the contract provided that all contractual obligations have been fully satisfied. When the Company collects on amounts due from end consumers on behalf of its customers and at the time of financing payroll, the Company retains the agreed-upon transaction price payable for the performance of its services and remits an amount to the customer net of any advances and payroll tax withholdings, as applicable.

Wealth and Investment Services. Wealth and investment services consists of fees earned from asset management, trust administration, and investment advisory services, and through facilitating securities transactions. Performance obligations for asset management and trust administration services are satisfied on a monthly or quarterly basis at a transaction price based on a percentage of the period-end market value of the assets under administration. Payment for asset management and trust administration services is generally received a few days after period-end through a direct charge to the customers’ accounts. Performance obligations for investment advisory services are satisfied over the period in which the services are provided through a time-based measurement of progress, and the agreed-upon transaction price with the customer varies depending on the nature of the services performed. Performance obligations for facilitating securities transactions are satisfied at a point-in-time when the securities are sold at a transaction price that is based on a percentage of the contract value. Payment for both investment advisory services and facilitating securities transactions may be received in advance of the service, but generally is received immediately or in the following period, in arrears.

Other Income - Ametros. Other income for the Healthcare Financial Services segment primarily includes revenues recognized in connection with contracts with customers from the Ametros business. The nature of such revenue primarily pertains to income earned from arranging sales of in-network products and services, which is recognized at a point in time. Under the terms of these arrangements, the Company has determined that it acts in the capacity as an agent and, therefore, records revenue on a net basis. Other income related to Ametros also includes revenues earned from providing post-settlement medical management and compliance services, which are recognized over time.

The Company evaluates its contracts with Ametros customers for material rights, or options, to acquire additional goods or services for free or at a discount. The contracts for post-settlement medical management and compliance services contain renewal options that represent a material right, which is recognized as a separate performance obligation at the inception of the arrangement. The Company allocates the transaction price to material rights using the practical alternative, which allocates the transaction price to the services expected to be provided and the corresponding expected consideration. Material rights are recognized at the time the service is transferred or when the option expires.

In addition, a fixed, non-refundable fee that represents an advance payment for access to future services is initially deferred and subsequently amortized ratably over the estimated life expectancy of the member. During the three months ended March 31, 2026, and 2025, $0.6 million and $0.5 million, respectively, of such contract liabilities were recognized in Other income.

Deferred Costs to Obtain Contracts and Contract Liabilities

Contracts with customers generated deferred costs to obtain contracts and contract liabilities of $7.5 million, and $26.0 million, respectively, at March 31, 2026, and $6.6 million and $25.3 million, respectively, at December 31, 2025. These balances pertained to contracts with customers from the Ametros business.

 

45


Note 17: Commitments and Contingencies

Credit-Related Financial Instruments

In the normal course of business, the Company offers financial instruments with off-balance sheet risk to meet the financing needs of its customers. These transactions include commitments to extend credit, standby letters of credit, and commercial letters of credit, which involve, to varying degrees, elements of credit risk.

The following table summarizes the outstanding amounts of credit-related financial instruments with off-balance sheet risk:

 

(In thousands)

      March 31,   
2026
    December 31, 2025  

Commitments to extend credit

   $ 12,944,570   $ 12,517,384

Standby letters of credit

     628,491     636,811

Commercial letters of credit

     39,887     22,421
  

 

 

 

 

 

 

 

Total credit-related financial instruments with off-balance sheet risk

   $ 13,612,948   $ 13,176,616
  

 

 

 

 

 

 

 

The Company enters into contractual commitments to extend credit to its customers (i.e., revolving credit arrangements, term loan commitments, and short-term borrowing agreements), generally with fixed expiration dates or other termination clauses and that require payment of a fee. Substantially all of the Company’s commitments to extend credit are contingent upon its customers maintaining specific credit standards at the time of loan funding, and are often secured by real estate or other collateral. Since the majority of the Company’s commitments typically expire without being fully funded, the total contractual amount does not necessarily represent the Company’s future payment requirements.

Standby letters of credit are written conditional commitments issued by the Company to guarantee its customers’ performance to a third party. In the event the customer does not perform in accordance with the terms of its agreement with a third-party, the Company would be required to fund the commitment. The contractual amount of each standby letter of credit represents the maximum amount of potential future payments the Company could be required to make. Historically, the majority of the Company’s standby letters of credit expire without being funded. However, if the commitment were funded, the Company has recourse against the customer. The Company’s standby letter of credit agreements are often secured by cash or other collateral.

Commercial letters of credit are issued to finance either domestic or foreign customer trade arrangements. As a general rule, drafts are committed to be drawn when the goods underlying the transaction are in transit. Similar to standby letters of credit, the Company’s commercial letter of credit agreements are often secured by the underlying goods subject to trade.

Allowance for Credit Losses on Unfunded Loan Commitments

The following table summarizes the activity in the ACL on unfunded loan commitments, which is recorded under the CECL methodology and provides for the unused portion of commitments to lend that are not unconditionally cancellable by the Company:

 

        Three months ended March 31,      
(In thousands)    2026      2025  
  

 

 

    

 

 

 

Balance, beginning of period

   $ 24,117     $ 22,593 

(Benefit) for credit losses

     (1,238)        (1,150)  
  

 

 

    

 

 

 

Balance, end of period

   $   22,879     $   21,443 
  

 

 

    

 

 

 

Litigation

The Company is subject to certain legal proceedings and unasserted claims and assessments in the ordinary course of business. Legal contingencies are evaluated based on information currently available, including advice of counsel and assessment of available insurance coverage. The Company establishes an accrual for specific legal matters when it determines that the likelihood of an unfavorable outcome is probable and the loss is reasonably estimable. Once established, each accrual is adjusted to reflect any subsequent developments. Legal contingencies are subject to inherent uncertainties, and unfavorable rulings may occur that could cause the Company to either adjust its litigation accrual or incur actual losses that exceed the current estimate, which ultimately could have a material adverse effect, either individually or in the aggregate, on its business, financial condition, or operating results. The Company will consider settlement of cases when it is in the best interest of the Company and its stakeholders. The Company intends to defend itself in all claims asserted against it, and management currently believes that the outcome of these contingencies will not be material, either individually or in the aggregate, to the Company or its consolidated financial position.

 

46


Federal Deposit Insurance Corporation Special Assessment

In November 2023, the FDIC issued a final rule implementing a special assessment for certain banks, based on the amount of estimated uninsured deposits reported as of December 31, 2022, to recover losses to the DIF associated with protecting uninsured depositors of Silicon Valley Bank and Signature Bank upon their failure in March 2023. Additional information regarding this special assessment imposed by the FDIC, including any changes to the Company’s special assessment estimate recognized from 2023, through 2025, can be found within Note 22: Commitments and Contingencies in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

During the three months ended March 31, 2026, the Company paid its eighth and final quarterly special assessment of $5.2 million and released the remaining $0.7 million of its related accrued liability. The Company will continue to monitor the estimated loss attributable to the protection of uninsured depositors at Silicon Valley Bank and Signature Bank, which could impact the amount of its accrued liability. The FDIC plans to provide additional updates on future offsets or a one-time final shortfall special assessment collection, if any, through future invoices.

 

47


Note 18: Subsequent Events

The Company has evaluated subsequent events from the date of the Condensed Consolidated Financial Statements, and accompanying Notes thereto, through the date of issuance, and determined that there were no significant events identified requiring recognition or disclosure.

 

48