LEASE COMMITMENTS (Tables)
|
3 Months Ended |
Mar. 31, 2026 |
| LEASE COMMITMENTS |
|
| Schedule of lease |
The components of lease expense were as follows (in thousands): | | | | | | | | | Three Months Ended March 31, | | | 2026 | | 2025 | Operating lease cost | | $ | 20,158 | | $ | 19,327 | Short-term lease cost | | | 1,289 | | | 1,093 | | | | | | | | Finance lease cost: | | | | | | | Amortization of right-of-use assets | | | 3,613 | | | 4,091 | Interest on lease liabilities | | | 1,464 | | | 1,345 | Total finance lease cost | | | 5,077 | | | 5,436 | Total lease costs | | $ | 26,524 | | $ | 25,856 |
Supplemental cash flow information related to leases was as follows (in thousands): | | | | | | | | | Three Months Ended March 31, | | | 2026 | | 2025 | Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | Operating cash flows for operating leases | | $ | 20,928 | | $ | 21,086 | Operating cash flows for finance leases | | $ | 1,464 | | $ | 1,345 | Finance cash flows for finance leases | | $ | 3,016 | | $ | 3,493 | | | | | | | | Right-of-use assets obtained in exchange for lease obligations: | | | | | | | Operating leases | | $ | 4,000 | | $ | 4,729 | Finance leases | | $ | 7,313 | | $ | — |
Supplemental balance sheet information related to leases was as follows (in thousands): | | | | | | | | | March 31, 2026 | | December 31, 2025 | Operating Leases: | | | | | | | Operating right-of-use assets | | $ | 207,786 | | $ | 203,258 | | | | | | | | Current portion of operating lease obligations | | $ | 58,812 | | $ | 56,893 | Operating lease obligations | | | 174,179 | | | 171,880 | Total operating lease liabilities | | $ | 232,991 | | $ | 228,773 | | | | | | | | Finance Leases: | | | | | | | Finance right-of-use assets | | $ | 172,126 | | $ | 164,826 | Accumulated amortization | | | (83,396) | | | (79,796) | Finance right-of-use assets, net | | $ | 88,730 | | $ | 85,030 | | | | | | | | Current portion of finance lease obligations | | $ | 21,750 | | $ | 21,824 | Finance lease obligations | | | 79,314 | | | 74,943 | Total finance lease liabilities | | $ | 101,064 | | $ | 96,767 | | | | | | | | Weighted Average Remaining Lease Term (in years): | | | | | | | Operating leases | | | 5.70 | | | 5.82 | Finance leases | | | 7.45 | | | 7.21 | | | | | | | | Weighted Average Discount Rate: | | | | | | | Operating leases | | | 7.47% | | | 7.68% | Finance leases | | | 5.89% | | | 5.94% |
|
| Schedule of operating lease liabilities |
Future commitments as of March 31, 2026 for lease liabilities related to premises, equipment and other recurring commitments are as follows (in thousands): | | | | | | | | | | | | Maturities of Lease Liabilities | Year Ending December 31, | | Operating Leases | | Finance Leases | | Total | 2026 | | $ | 57,342 | | $ | 22,535 | | $ | 79,877 | 2027 | | | 57,275 | | | 19,104 | | | 76,379 | 2028 | | | 44,933 | | | 22,374 | | | 67,307 | 2029 | | | 37,036 | | | 12,446 | | | 49,482 | 2030 | | | 26,125 | | | 14,968 | | | 41,093 | Thereafter | | | 64,316 | | | 35,717 | | | 100,033 | Total lease payments | | $ | 287,027 | | $ | 127,144 | | $ | 414,171 | Less: Amount representing interest | | | (54,036) | | | (26,080) | | | (80,116) | Total | | | 232,991 | | | 101,064 | | | 334,055 | Less: Current lease obligation payments | | | (58,812) | | | (21,750) | | | (80,562) | Total long-term lease obligations | | $ | 174,179 | | $ | 79,314 | | $ | 253,493 |
|
| Schedule of financing lease liabilities |
Future commitments as of March 31, 2026 for lease liabilities related to premises, equipment and other recurring commitments are as follows (in thousands): | | | | | | | | | | | | Maturities of Lease Liabilities | Year Ending December 31, | | Operating Leases | | Finance Leases | | Total | 2026 | | $ | 57,342 | | $ | 22,535 | | $ | 79,877 | 2027 | | | 57,275 | | | 19,104 | | | 76,379 | 2028 | | | 44,933 | | | 22,374 | | | 67,307 | 2029 | | | 37,036 | | | 12,446 | | | 49,482 | 2030 | | | 26,125 | | | 14,968 | | | 41,093 | Thereafter | | | 64,316 | | | 35,717 | | | 100,033 | Total lease payments | | $ | 287,027 | | $ | 127,144 | | $ | 414,171 | Less: Amount representing interest | | | (54,036) | | | (26,080) | | | (80,116) | Total | | | 232,991 | | | 101,064 | | | 334,055 | Less: Current lease obligation payments | | | (58,812) | | | (21,750) | | | (80,562) | Total long-term lease obligations | | $ | 174,179 | | $ | 79,314 | | $ | 253,493 |
|