v3.26.1
LEASE COMMITMENTS (Tables)
3 Months Ended
Mar. 31, 2026
LEASE COMMITMENTS  
Schedule of lease

The components of lease expense were as follows (in thousands):

Three Months Ended March 31, 

2026

  ​ ​ ​

2025

Operating lease cost

$

20,158

  ​ ​ ​

$

19,327

Short-term lease cost

1,289

  ​ ​ ​

1,093

  ​ ​ ​

Finance lease cost:

  ​ ​ ​

Amortization of right-of-use assets

3,613

  ​ ​ ​

4,091

Interest on lease liabilities

1,464

  ​ ​ ​

1,345

Total finance lease cost

5,077

  ​ ​ ​

5,436

Total lease costs

$

26,524

  ​ ​ ​

$

25,856

Supplemental cash flow information related to leases was as follows (in thousands):

Three Months Ended March 31, 

  ​ ​ ​

2026

  ​ ​ ​

2025

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for operating leases

$

20,928

$

21,086

Operating cash flows for finance leases

$

1,464

$

1,345

Finance cash flows for finance leases

$

3,016

$

3,493

Right-of-use assets obtained in exchange for lease obligations:

Operating leases

$

4,000

$

4,729

Finance leases

$

7,313

$

Supplemental balance sheet information related to leases was as follows (in thousands):

  ​ ​ ​

March 31, 2026

December 31, 2025

Operating Leases:

Operating right-of-use assets

$

207,786

$

203,258

Current portion of operating lease obligations

$

58,812

$

56,893

Operating lease obligations

174,179

171,880

Total operating lease liabilities

$

232,991

$

228,773

Finance Leases:

Finance right-of-use assets

$

172,126

$

164,826

Accumulated amortization

(83,396)

(79,796)

Finance right-of-use assets, net

$

88,730

$

85,030

Current portion of finance lease obligations

$

21,750

$

21,824

Finance lease obligations

79,314

74,943

Total finance lease liabilities

$

101,064

$

96,767

Weighted Average Remaining Lease Term (in years):

Operating leases

5.70

5.82

Finance leases

7.45

7.21

Weighted Average Discount Rate:

Operating leases

7.47%

7.68%

Finance leases

5.89%

5.94%

Schedule of operating lease liabilities

Future commitments as of March 31, 2026 for lease liabilities related to premises, equipment and other recurring commitments are as follows (in thousands):

Maturities of Lease Liabilities

Year Ending December 31, 

  ​ ​ ​

Operating Leases

  ​ ​ ​

Finance Leases

  ​ ​ ​

Total

2026

$

57,342

$

22,535

$

79,877

2027

 

57,275

19,104

 

76,379

2028

 

44,933

22,374

 

67,307

2029

 

37,036

12,446

 

49,482

2030

 

26,125

14,968

 

41,093

Thereafter

 

64,316

35,717

 

100,033

Total lease payments

$

287,027

$

127,144

$

414,171

Less: Amount representing interest

 

(54,036)

(26,080)

 

(80,116)

Total

 

232,991

 

101,064

 

334,055

Less: Current lease obligation payments

 

(58,812)

 

(21,750)

 

(80,562)

Total long-term lease obligations

$

174,179

$

79,314

$

253,493

Schedule of financing lease liabilities

Future commitments as of March 31, 2026 for lease liabilities related to premises, equipment and other recurring commitments are as follows (in thousands):

Maturities of Lease Liabilities

Year Ending December 31, 

  ​ ​ ​

Operating Leases

  ​ ​ ​

Finance Leases

  ​ ​ ​

Total

2026

$

57,342

$

22,535

$

79,877

2027

 

57,275

19,104

 

76,379

2028

 

44,933

22,374

 

67,307

2029

 

37,036

12,446

 

49,482

2030

 

26,125

14,968

 

41,093

Thereafter

 

64,316

35,717

 

100,033

Total lease payments

$

287,027

$

127,144

$

414,171

Less: Amount representing interest

 

(54,036)

(26,080)

 

(80,116)

Total

 

232,991

 

101,064

 

334,055

Less: Current lease obligation payments

 

(58,812)

 

(21,750)

 

(80,562)

Total long-term lease obligations

$

174,179

$

79,314

$

253,493