INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Schedule of Income before Income Tax, Domestic and Foreign |
The components of income (loss) before income taxes are as follows (in thousands): | | | | | | | | | | | | | | | | | | | December 31, | | 2025 | | 2024 | | 2023 | | Domestic (Israel) | $ | (74,582) | | | $ | (8,480) | | | $ | (53,292) | | | Foreign | 126,207 | | | (412,642) | | | (127,876) | | | Total income (loss) before income taxes | $ | 51,625 | | | $ | (421,122) | | | $ | (181,168) | |
|
| Schedule of Components of Income Tax Expense (Benefit) |
The income tax (benefit) expense consists of (in thousands):
| | | | | | | | | | | | | | | | | | | December 31, | | 2025 | | 2024 | | 2023 | | Current: | | | | | | | Domestic | $ | (57) | | $ | (247) | | $ | 593 | | Foreign | (19,499) | | 24,741 | | 16,601 | | Total current | (19,556) | | 24,494 | | 17,194 | | Deferred: | | | | | | | Domestic | (189) | | 82 | | (461) | | Foreign | — | | — | | (1,162) | | Total deferred | (189) | | 82 | | (1,623) | | Total income tax provision | $ | (19,745) | | | $ | 24,576 | | | $ | 15,571 | |
|
| Schedule of Effective Income Tax Rate Reconciliation |
The following table presents the reconciliation between Company’s statutory tax and effective income taxes the for the year ended December 31, 2025 after the adoption of ASU 2023-09 (in thousands): | | | | | | | | | | | | | December 31, 2025 | | Amount | | Percent | | | | | | Theoretical income taxes at Israel statutory rate | $ | 11,874 | | | 23 | % | | Foreign tax effects: | | | | | United States: | | | | | State and local income taxes, net of federal income tax effect | (3,158) | | | (6) | % | | Statutory tax rate difference | (3,081) | | | (6) | % | | Interest expense adjustments | (7,183) | | | (14) | % | | Base Erosion and Anti-Abuse Tax (BEAT) | 6,255 | | | 12 | % | | Change in valuation allowances | (25,404) | | | (49) | % | | Non-deductible compensations | 3,294 | | | 6 | % | | Contingent consideration | (1,241) | | | (2) | % | | Other | (247) | | | — | % | | Cayman Islands | 2,814 | | | 5 | % | | Other foreign jurisdictions | 16 | | | — | % | | Change in valuation allowances | 6,420 | | | 12 | % | | (Nontaxable) or nondeductible items: | | | | | Share-based payment awards | 5,690 | | | 11 | % | | Statutory tax rate difference (Preferred technological enterprise) | 4,874 | | | 9 | % | | Changes in unrecognized tax benefits | (20,592) | | | (40) | % | | Other adjustments | (76) | | | — | % | | Effective income tax benefit | $ | (19,745) | | | NM* |
The following tables presents the reconciliation between Company’s statutory tax and effective income taxes the years ended December 31, 2024 and 2023 prior to the adoption of ASU 2023-09 (in thousands): | | | | | | | | | | | | | December 31, | | 2024 | | 2023 | | Loss before income taxes | $ | (421,122) | | | $ | (181,168) | | | Israel statutory income tax rate | 23 | % | | 23 | % | | Theoretical income taxes at statutory rate | (96,858) | | | (41,669) | | | Preferred technological enterprise benefit | 949 | | | 5,891 | | | Deferred tax assets for which valuation allowance was provided | 82,602 | | | 16,067 | | | Permanent differences | 10,033 | | | 7,643 | | | Uncertain tax positions | 9,035 | | | 13,500 | | | Prior year taxes | (1,416) | | | (2,312) | | | Subsidiaries taxed at a different tax rate | 17,594 | | | 16,443 | | Changes in valuation allowance | — | | | (1,162) | | Other adjustments | 2,637 | | | 1,170 | | Effective income tax | $ | 24,576 | | | $ | 15,571 | | | Effective tax rate | NM* | | NM* |
*NM = Not meaningful.
|
| Schedule of Deferred Tax Assets and Liabilities |
As of December 31, 2025 and 2024, deferred tax assets and deferred tax liabilities presented in the consolidated balance sheets are comprised as follows (in thousands):
| | | | | | | | | | | | | December 31, | | 2025 | | 2024 | | Carry forward tax losses | $ | 19,854 | | | $ | 13,912 | | | Research and development cost | 5,657 | | | 8,930 | | | Compensations and benefits | 7,218 | | | 9,748 | | | Operating lease liability | 4,847 | | | 5,525 | | | Investments credit loss | 64,327 | | | 96,324 | | | Interest expense (Section 163j) | — | | | 8,082 | | | Other comprehensive income | 10,911 | | | 2,715 | | | Capital loss | 1,262 | | | 948 | | | Equity method and other investments | 3,228 | | | 1,062 | | | Other | 3,837 | | | 983 | | | Deferred tax assets before valuation allowance | 121,141 | | | 148,229 | | | Valuation allowance | 111,648 | | | 140,020 | | | Deferred tax assets | 9,493 | | | 8,209 | | | | | | | Intangible assets | (1,066) | | | (1,838) | | | Right-of-use assets | (4,305) | | | (5,401) | | | Capitalized research and development costs | (3,759) | | | — | | | Equity method and other investments | — | | | (904) | | | Property, equipment and software | (335) | | | (246) | | | Other | (28) | | | (9) | | | Deferred tax liabilities | (9,493) | | | (8,398) | | | Deferred tax liabilities, net | $ | — | | | $ | (189) | |
|
| Schedule of Unrecognized Tax Benefits Roll Forward |
A reconciliation of the beginning and ending balances of the total amounts of unrecognized tax benefits is as follows (in thousands):
| | | | | | | | | | | | | December 31, | | 2025 | | 2024 | | Uncertain tax positions, beginning of the year | $ | 31,170 | | | $ | 22,135 | | | (Decrease) increase in tax positions for prior years | (25,724) | | | (13,001) | | | Increases related to current year tax positions | 5,543 | | | 21,622 | | | Revaluation | (411) | | | 414 | | | Uncertain tax positions, end of year | $ | 10,578 | | | $ | 31,170 | |
|
| Schedule of Cash Income Taxes Paid (Net of Refunds) |
The components of income taxes paid (net of refunds) for the year ended December 31, 2025 are as follows (in thousands):
| | | | | | | December 31, 2025 | | Domestic (Israel) | $ | 114 | | | Foreign (U.S.) | 2,381 | | Total | $ | 2,495 | |
|