v3.26.1
Consolidated Statements of Shareholders' Deficit - CAD ($)
Total
Common Shares
Accumulated Other Comprehensive Income - Foreign Currency Translation
Common Shares Issuable
Reserves
Deficit
Total Shareholders Deficit
Non-Controlling Interest
Balance, shares at Jan. 31, 2023   90,103,873            
Balance, amount at Jan. 31, 2023 $ (7,533,470) $ 76,571,515 $ 231,003 $ 74,000 $ 24,581,942 $ (112,186,681) $ (10,728,221) $ 3,194,751
Statement [Line Items]                
Common shares issued for cash (Notes 8(k), 8(l), 8(m), 8(n) and 8(o)), shares   25,721,429            
Common shares issued for cash (Notes 8(k), 8(l), 8(m), 8(n) and 8(o)), amount 2,180,506 $ 1,888,075 0 (74,000) 438,621 0 2,252,696 (72,190)
Equity component of convertible debentures (Note 5) 60,385 0 0 0 60,385 0 60,385 0
Share-based payments (Notes 11 and 14) 500,263 0 0 0 500,263 0 500,263 0
Foreign currency translation adjustment of foreign operations (4,941) 0 (4,612) 0 0 0 (4,612) (329)
Net loss (2,898,510) 0 0 0 0 (2,889,032) (2,889,032) (9,478)
Balance, amount at Jan. 31, 2024 (7,695,767) $ 78,459,590 226,391 0 25,581,211 (115,075,713) (10,808,521) 3,112,754
Balance, shares at Jan. 31, 2024   115,825,302            
Statement [Line Items]                
Common shares issued for cash (Notes 8(k), 8(l), 8(m), 8(n) and 8(o)), shares   7,050,000            
Common shares issued for cash (Notes 8(k), 8(l), 8(m), 8(n) and 8(o)), amount 705,000 $ 705,000 0 0 0 0 705,000 0
Equity component of convertible debentures (Note 5) 292,219 0 0 0 292,219 0 292,219 0
Share-based payments (Notes 11 and 14) 2,049,925 0 0 0 2,049,925 0 2,049,925 0
Foreign currency translation adjustment of foreign operations (30,584) 0 (30,566) 0 0 0 (30,566) (18)
Net loss (3,621,884) 0 0 0 0 (3,520,288) (3,520,288) (101,596)
Subscriptions received (Notes 8(j) and 12) 63,340 $ 0 0 43,100 0 0 43,100 20,240
Settlement of accounts payable and due to related parties (Notes 8(e), 12 and 14), shares   218,750            
Settlement of accounts payable and due to related parties (Notes 8(e), 12 and 14), amount 303,688 $ 19,688 0 0 0 0 19,688 284,000
Deferred tax on equity component of convertible debentures 0 78,900 0 0 (78,900) 0 0 0
Warrants granted as issue costs for convertible debentures (Notes 5(b), 5(c) and 5(e)) 14,606 $ 0 0 0 14,606 0 14,606 0
Common shares issued for conversion of debentures (Notes 5(b), 5(c), 5(d), 5(f), 8(f) and 14), shares   6,669,041            
Common shares issued for conversion of debentures (Notes 5(b), 5(c), 5(d), 5(f), 8(f) and 14), amount 557,308 $ 702,180 0 0 (144,872) 0 557,308 0
Common shares returned and cancelled (Note 8(i)), shares   (189,708)            
Common shares returned and cancelled (Note 8(i)), amount 0 $ 0 0 0 0 0 0 0
Balance, amount at Jan. 31, 2025 (7,362,149) $ 79,965,358 195,825 43,100 27,714,189 (118,596,001) (10,677,529) 3,315,380
Balance, shares at Jan. 31, 2025   129,573,385            
Statement [Line Items]                
Share-based payments (Notes 11 and 14) 169,752 $ 0 0 0 169,752 0 169,752 0
Foreign currency translation adjustment of foreign operations 5,092 0 5,368 0 0 0 5,368 (276)
Net loss (1,512,918) 0 0 0 0 (1,495,492) (1,495,492) (17,426)
Subscriptions received (Notes 8(j) and 12) 198,191 $ 0 0 198,191 0 0 198,191 0
Settlement of accounts payable and due to related parties (Notes 8(e), 12 and 14), shares   14,999,303            
Settlement of accounts payable and due to related parties (Notes 8(e), 12 and 14), amount 1,349,937 $ 1,349,937 0 0 0 0 1,349,937 0
Exercise of warrants (Note 8(b)), shares   250,000            
Exercise of warrants (Note 8(b)), amount 25,000 $ 27,348 0 0 (2,348) 0 25,000 0
Common shares and warrants issued for conversion of debentures (Notes 5(a), 5(c), 5(d), 8(a) and 14), shares   7,073,987            
Common shares and warrants issued for conversion of debentures (Notes 5(a), 5(c), 5(d), 8(a) and 14), amount 640,715 $ 619,691 0 0 21,024 0 640,715 0
Balance, amount at Jan. 31, 2026 $ (6,486,380) $ 81,962,334 $ 201,193 $ 241,291 $ 27,902,617 $ (120,091,493) $ (9,784,058) $ 3,297,678
Balance, shares at Jan. 31, 2026   151,896,675