v3.26.1
Income Tax (Tables)
12 Months Ended
Jan. 31, 2026
Income Tax  
Schedule of expected income tax expense

 

 

January 31,

2026

$

 

 

January 31,

2025

$

 

 

January 31,

2024

$

 

 

 

 

 

 

 

 

 

 

 

Net loss before taxes

 

 

(1,512,918)

 

 

(3,621,884)

 

 

(2,898,510)

Statutory rate

 

 

27.00%

 

 

27.00%

 

 

27.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected tax recovery

 

 

(408,488)

 

 

(977,909)

 

 

(782,598)

Foreign tax rate differences

 

 

(1,565)

 

 

(51,614)

 

 

2,472

 

Permanent differences and other

 

 

(28,319)

 

 

(123,593)

 

 

(152,792)

Share-based payments

 

 

45,833

 

 

 

551,753

 

 

 

135,071

 

Change in deferred tax assets not recognized

 

 

392,539

 

 

 

601,363

 

 

 

797,847

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

 

 

 

 

 

 

 

Schedule of components of deferred tax

 

 

2026

$

 

 

2025

$

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

Financing fees

 

 

4,769

 

 

 

56,306

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Convertible debentures

 

 

(4,769)

 

 

(56,306)

 

 

 

 

 

 

 

 

 

Net deferred tax asset (liability)

 

 

 

 

 

 

Schedule of deferred income tax assets and liabilities

 

 

2026

$

 

 

2025

$

 

 

 

 

 

 

 

 

Tax loss carryforwards – Canada

 

 

70,202,170

 

 

 

68,454,560

 

Tax loss carryforwards – Australia

 

 

16,240

 

 

 

28,460

 

Tax loss carryforwards – Hong Kong

 

 

81,440

 

 

 

81,440

 

Intangible assets

 

 

12,517,320

 

 

 

13,176,120

 

Property and equipment

 

 

10,740

 

 

 

13,440

 

Contingent liabilities and tax reserves

 

 

1,441,910

 

 

 

382,430

 

Financing costs

 

 

 

 

 

475,960

 

Capital loss

 

 

12,363,360

 

 

 

12,363,360

 

 

 

 

 

 

 

 

 

 

Total unrecognized deductible temporary differences

 

 

96,633,180

 

 

 

94,975,770

 

Schedule of non-capital income tax losses expire

Expiry Date

 

Non-Capital Loss

$

 

 

 

 

 

2032

 

 

608,940

 

2034

 

 

687,130

 

2035

 

 

1,499,360

 

2036

 

 

4,769,160

 

2037

 

 

1,267,150

 

2038

 

 

1,169,740

 

2039

 

 

4,937,400

 

2040

 

 

11,051,000

 

2041

 

 

9,067,090

 

2042

 

 

13,177,460

 

2043

 

 

10,965,790

 

2044

 

 

4,575,310

 

2045

 

 

3,809,870

 

2046

 

 

2,616,770

 

 

 

 

 

 

 

 

 

70,202,170