Income Tax (Tables)
|
12 Months Ended |
Jan. 31, 2026 |
| Income Tax |
|
| Schedule of expected income tax expense |
| | January 31, 2026 $ | | | January 31, 2025 $ | | | January 31, 2024 $ | | | | | | | | | | | | Net loss before taxes | | | (1,512,918 | ) | | | (3,621,884 | ) | | | (2,898,510 | ) | Statutory rate | | | 27.00 | % | | | 27.00 | % | | | 27.00 | % | | | | | | | | | | | | | | Expected tax recovery | | | (408,488 | ) | | | (977,909 | ) | | | (782,598 | ) | Foreign tax rate differences | | | (1,565 | ) | | | (51,614 | ) | | | 2,472 | | Permanent differences and other | | | (28,319 | ) | | | (123,593 | ) | | | (152,792 | ) | Share-based payments | | | 45,833 | | | | 551,753 | | | | 135,071 | | Change in deferred tax assets not recognized | | | 392,539 | | | | 601,363 | | | | 797,847 | | | | | | | | | | | | | | | Income tax expense | | | – | | | | – | | | | – | |
|
| Schedule of components of deferred tax |
| | 2026 $ | | | 2025 $ | | | | | | | | | Deferred tax assets: | | | | | | | Financing fees | | | 4,769 | | | | 56,306 | | | | | | | | | | | Deferred tax liabilities: | | | | | | | | | Convertible debentures | | | (4,769 | ) | | | (56,306 | ) | | | | | | | | | | Net deferred tax asset (liability) | | | – | | | | – | |
|
| Schedule of deferred income tax assets and liabilities |
| | 2026 $ | | | 2025 $ | | | | | | | | | Tax loss carryforwards – Canada | | | 70,202,170 | | | | 68,454,560 | | Tax loss carryforwards – Australia | | | 16,240 | | | | 28,460 | | Tax loss carryforwards – Hong Kong | | | 81,440 | | | | 81,440 | | Intangible assets | | | 12,517,320 | | | | 13,176,120 | | Property and equipment | | | 10,740 | | | | 13,440 | | Contingent liabilities and tax reserves | | | 1,441,910 | | | | 382,430 | | Financing costs | | | – | | | | 475,960 | | Capital loss | | | 12,363,360 | | | | 12,363,360 | | | | | | | | | | | Total unrecognized deductible temporary differences | | | 96,633,180 | | | | 94,975,770 | |
|
| Schedule of non-capital income tax losses expire |
Expiry Date | | Non-Capital Loss $ | | | | | | 2032 | | | 608,940 | | 2034 | | | 687,130 | | 2035 | | | 1,499,360 | | 2036 | | | 4,769,160 | | 2037 | | | 1,267,150 | | 2038 | | | 1,169,740 | | 2039 | | | 4,937,400 | | 2040 | | | 11,051,000 | | 2041 | | | 9,067,090 | | 2042 | | | 13,177,460 | | 2043 | | | 10,965,790 | | 2044 | | | 4,575,310 | | 2045 | | | 3,809,870 | | 2046 | | | 2,616,770 | | | | | | | | | | 70,202,170 | |
|