| Schedule of convertible debentures |
| | Convertible Debentures $ | | | | | | Balance, January 31, 2023 | | | – | | Proceeds from issuances of convertible debentures (Notes 5(a) and 14) | | | 300,000 | | Transfer of conversion component to equity | | | (60,385 | ) | Accretion and interest | | | 5,619 | | | | | | | Balance, January 31, 2024 | | | 245,234 | | Proceeds from issuances of convertible debentures (Notes 5(b), 5(c), 5(d), 5(e) and 14) | | | 1,243,000 | | Transfer of conversion component to equity | | | (292,219 | ) | Transaction costs (Notes 5(b), 5(c) and 5(e)) | | | (33,406 | ) | Accretion and interest | | | 239,553 | | Interest payments | | | (26,526 | ) | Conversion (Notes 5(a), 5(b), 5(c), 5(e), 8(f) and 14) | | | (555,083 | ) | Balance, January 31, 2025 | | | 820,553 | | Accretion and interest | | | 105,473 | | Conversion (Notes 5(a), 5(c), 5(d), 8(a) and 14) | | | (640,715 | ) | Balance, January 31, 2026 | | | 285,311 | |
|