Exhibit Number

99.1

COMMUNITY HEALTH SYSTEMS, INC.

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

On March 5, 2026, CHS/Community Health Systems, Inc. (“CHS”), a wholly-owned subsidiary of Community Health Systems, Inc. (the “Company”), entered into an asset purchase agreement, (the “Purchase Agreement”), with Freeman-Oak Hill Health System, d/b/a Freeman Health System (the “Purchaser”), providing for the Purchaser's acquisition of substantially all of the assets and assumption of certain liabilities from certain subsidiaries of CHS related to (i) Northwest Medical Center - Bentonville in Bentonville, Arkansas, (ii) Northwest Medical Center - Springdale in Springdale, Arkansas, (iii) Northwest Medical Center - Willow Creek Women’s Hospital in Johnson, Arkansas, and (iv) Siloam Springs Regional Hospital in Siloam Springs, Arkansas, and the associated outpatient centers and practices (collectively, the “Facilities”) (the transactions contemplated by the Purchase Agreement, the “Transaction”). On June 1, 2026, the Transaction was completed pursuant to the terms of the Purchase Agreement. The purchase price paid to CHS in connection with the closing of the Transaction, after giving effect to estimated working capital, the assumption of finance leases by the Purchaser and before certain transaction expenses, was $110 million in cash (subject to a post-closing working capital adjustment).

 

The Company has determined that the operations of the Facilities that were divested in the Transaction do not meet the definition of discontinued operations pursuant to Financial Accounting Standards Board Accounting Standards Codification 205 (ASC 205), “Presentation of Financial Statements.”

 

The accompanying unaudited pro forma condensed consolidated balance sheet of the Company is presented as if the Transaction had occurred as of March 31, 2026. The estimated loss on sale in connection with the Transaction is reflected in the unaudited pro forma condensed consolidated balance sheet within accumulated deficit.

 

The accompanying unaudited pro forma condensed consolidated statement of loss for the three months ended March 31, 2026 and statement of income for the year ended December 31, 2025 (the “Pro Forma Periods”) includes certain pro forma adjustments to illustrate the estimated effect of the Company’s disposition, as if the Transaction had occurred on January 1, 2025. The amounts included in the historical columns represent the Company’s historical balance sheet and statement of income (loss) for the Pro Forma Periods presented.

 

The accompanying unaudited pro forma condensed consolidated financial statements have been prepared in accordance with Article 11 of Regulation S-X and do not include all of the information and note disclosures required by generally accepted accounting principles of the United States (“GAAP”). Pro forma financial information is intended to provide information about the continuing impact of a transaction by showing how a specific transaction might have affected historical financial statements. Pro forma financial information illustrates only the isolated and objectively measurable (based on historically determined amounts) effects of a particular transaction, and excludes effects based on judgmental estimates of how historical management practices and operating decisions may or may not have changed as a result of the transaction. Therefore, pro forma financial information does not include information about the possible or expected impact of current actions taken by management in response to the Transaction, as if management’s actions were carried out in previous reporting periods.

 

The unaudited pro forma condensed consolidated financial information is subject to the assumptions and adjustments described in the accompanying notes. These assumptions and adjustments are based on information presently available. Actual adjustments may differ materially from the information presented. The unaudited pro forma condensed consolidated financial statements are based on the historical financial statements of the Company for each period presented and in the opinion of the Company’s management, all adjustments and disclosures necessary for a fair presentation of the pro forma data have been made. These unaudited pro forma condensed consolidated financial statements are presented for illustrative purposes only and are not necessarily indicative of the results of operations or financial condition that would have been achieved had events reflected been completed as of the dates indicated, and may not be useful in predicting the impact of the Transaction on the future financial condition and results of operations of the Company due to a variety of factors. These unaudited pro forma condensed consolidated financial statements and the notes thereto should be read in conjunction with the Company’s financial statements for the three months ended March 31, 2026, included in the Company's Quarterly Report on Form 10-Q filed on April 22, 2026, and the Company's financial


statements for the year ended December 31, 2025, included in the Company’s Annual Report on Form 10-K filed on February 19, 2026.

Unaudited Pro Forma Condensed Consolidated Balance Sheet

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2026

 

 

 

 

 

 

Pro Forma

 

 

 

 

 

 

As Reported

 

 

Adjustments

 

 

Pro Forma

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

712

 

 

$

 

107

 

a

$

 

819

 

Patient accounts receivable

 

 

 

2,139

 

 

 

 

-

 

 

 

 

2,139

 

Supplies

 

 

 

275

 

 

 

 

-

 

 

 

 

275

 

Prepaid income taxes

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Prepaid expenses and taxes

 

 

 

226

 

 

 

 

-

 

 

 

 

226

 

Other current assets

 

 

 

421

 

 

 

 

(24

)

b

 

 

397

 

Total current assets

 

 

 

3,773

 

 

 

 

83

 

 

 

 

3,856

 

Property and equipment

 

 

 

8,088

 

 

 

 

-

 

 

 

 

8,088

 

Less accumulated depreciation and amortization

 

 

 

(3,887

)

 

 

 

-

 

 

 

 

(3,887

)

Property and equipment, net

 

 

 

4,201

 

 

 

 

-

 

 

 

 

4,201

 

Goodwill

 

 

 

3,130

 

 

 

 

-

 

 

 

 

3,130

 

Deferred income taxes

 

 

 

29

 

 

 

 

-

 

 

 

 

29

 

Other assets, net

 

 

 

2,047

 

 

 

 

(198

)

b

 

 

1,849

 

Total assets

 

$

 

13,180

 

 

$

 

(115

)

 

$

 

13,065

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

 

$

 

29

 

 

$

 

-

 

 

$

 

29

 

Current operating lease liabilities

 

 

 

97

 

 

 

 

-

 

 

 

 

97

 

Accounts payable

 

 

 

790

 

 

 

 

-

 

 

 

 

790

 

Income tax payable

 

 

 

53

 

 

 

 

(7

)

c

 

 

46

 

Accrued liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation

 

 

 

465

 

 

 

 

-

 

 

 

 

465

 

Accrued interest

 

 

 

178

 

 

 

 

-

 

 

 

 

178

 

Other

 

 

 

955

 

 

 

 

(60

)

b

 

 

895

 

Total current liabilities

 

 

 

2,567

 

 

 

 

(67

)

 

 

 

2,500

 

Long-term debt

 

 

 

10,127

 

 

 

 

-

 

 

 

 

10,127

 

Deferred income taxes

 

 

 

25

 

 

 

 

-

 

 

 

 

25

 

Long-term operating lease liabilities

 

 

 

504

 

 

 

 

-

 

 

 

 

504

 

Other long-term liabilities

 

 

 

922

 

 

 

 

-

 

 

 

 

922

 

Total liabilities

 

 

 

14,145

 

 

 

 

(67

)

 

 

 

14,078

 

Redeemable noncontrolling interests in equity of consolidated subsidiaries

 

 

 

260

 

 

 

 

-

 

 

 

 

260

 

STOCKHOLDERS DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’ deficit:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Common stock

 

 

 

1

 

 

 

 

-

 

 

 

 

1

 

Additional paid-in capital

 

 

 

2,183

 

 

 

 

-

 

 

 

 

2,183

 

Accumulated other comprehensive loss

 

 

 

(10

)

 

 

 

-

 

 

 

 

(10

)

Accumulated deficit

 

 

 

(3,628

)

 

 

 

(48

)

d

 

 

(3,676

)

Total Community Health Systems, Inc. stockholders’ deficit

 

 

 

(1,454

)

 

 

 

(48

)

 

 

 

(1,502

)

Noncontrolling interests in equity of consolidated subsidiaries

 

 

 

229

 

 

 

 

-

 

 

 

 

229

 

Total stockholders deficit

 

 

 

(1,225

)

 

 

 

(48

)

 

 

 

(1,273

)

Total liabilities and stockholders deficit

 

$

 

13,180

 

 

$

 

(115

)

 

$

 

13,065

 


 


Unaudited Pro Forma Condensed Consolidated Statement of Loss

 

(In millions, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2026

 

 

 

 

 

Pro Forma

 

 

 

 

 

 

 

As Reported

 

 

Adjustments

 

 

 

Pro Forma

 

Net operating revenues

$

 

2,965

 

 

$

 

(111

)

 e

 

$

 

2,854

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 

1,322

 

 

 

 

(49

)

 e

 

 

 

1,273

 

Supplies

 

 

441

 

 

 

 

(18

)

 e

 

 

 

423

 

Other operating expenses

 

 

828

 

 

 

 

(36

)

 e

 

 

 

792

 

Lease cost and rent

 

 

69

 

 

 

 

(4

)

 e

 

 

 

65

 

Depreciation and amortization

 

 

114

 

 

 

 

(4

)

 e

 

 

 

110

 

Impairment and (gain) loss on sale of businesses, net

 

 

(90

)

 

 

 

-

 

 

 

 

 

(90

)

Total operating costs and expenses

 

 

2,684

 

 

 

 

(111

)

 

 

 

 

2,573

 

Income from operations

 

 

281

 

 

 

 

-

 

 

 

 

 

281

 

Interest expense, net

 

 

213

 

 

 

 

-

 

 

 

 

 

213

 

Gain from early extinguishment of debt

 

 

8

 

 

 

 

-

 

 

 

 

 

8

 

Equity in earnings of unconsolidated affiliates

 

 

(4

)

 

 

 

-

 

 

 

 

 

(4

)

Income before income taxes

 

 

64

 

 

 

 

-

 

 

 

 

 

64

 

Provision for income taxes

 

 

89

 

 

 

 

-

 

 c

 

 

 

89

 

Net loss

 

 

(25

)

 

 

 

-

 

 

 

 

 

(25

)

Less: Net income attributable to noncontrolling interests

 

 

33

 

 

 

 

-

 

 

 

 

 

33

 

Net loss attributable to Community Health Systems,

 

 

 

 

 

 

 

 

 

 

 

 

Inc. stockholders

$

 

(58

)

 

$

 

-

 

 

 

$

 

(58

)

Loss per share attributable to Community

 

 

 

 

 

 

 

 

 

 

 

 

Health Systems, Inc. stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

 

(0.43

)

 

 

 

 

 

 

$

 

(0.43

)

Diluted

$

 

(0.43

)

 

 

 

 

 

 

$

 

(0.43

)

Weighted-average number of shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

134

 

 

 

 

 

 

 

 

 

134

 

Diluted

 

 

134

 

 

 

 

 

 

 

 

 

134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Unaudited Pro Forma Condensed Consolidated Statement of Income

 

(In millions, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2025

 

 

 

 

 

Pro Forma

 

 

 

 

 

 

 

As Reported

 

 

Adjustments

 

 

 

Pro Forma

 

Net operating revenues

$

 

12,485

 

 

$

 

(415

)

 e

 

$

 

12,070

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 

5,412

 

 

 

 

(186

)

 e

 

 

 

5,226

 

Supplies

 

 

1,864

 

 

 

 

(71

)

 e

 

 

 

1,793

 

Other operating expenses

 

 

3,424

 

 

 

 

(140

)

 e

 

 

 

3,284

 

Lease cost and rent

 

 

277

 

 

 

 

(11

)

 e

 

 

 

266

 

Depreciation and amortization

 

 

426

 

 

 

 

(14

)

 e

 

 

 

412

 

Impairment and (gain) loss on sale of businesses, net

 

 

(406

)

 

 

 

55

 

 d

 

 

 

(351

)

Total operating costs and expenses

 

 

10,997

 

 

 

 

(367

)

 

 

 

 

10,630

 

Income from operations

 

 

1,488

 

 

 

 

(48

)

 

 

 

 

1,440

 

Interest expense, net

 

 

870

 

 

 

 

(2

)

 e

 

 

 

868

 

Gain from early extinguishment of debt

 

 

(97

)

 

 

 

-

 

 

 

 

 

(97

)

Equity in earnings of unconsolidated affiliates

 

 

(9

)

 

 

 

-

 

 

 

 

 

(9

)

Income before income taxes

 

 

724

 

 

 

 

(46

)

 

 

 

 

678

 

(Benefit from) provision for income taxes

 

 

48

 

 

 

 

(9

)

 c, d

 

 

 

39

 

Net income attributable to Community Health Systems,

 

 

676

 

 

 

 

(37

)

 

 

 

 

639

 

Less: Net income attributable to noncontrolling interests

 

 

167

 

 

 

 

-

 

 

 

 

 

167

 

Net income attributable to Community Health Systems,

 

 

 

 

 

 

 

 

 

 

 

 

Inc. stockholders

$

 

509

 

 

$

 

(37

)

 

 

$

 

472

 

Earnings per share attributable to Community

 

 

 

 

 

 

 

 

 

 

 

 

Health Systems, Inc. stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

 

3.81

 

 

 

 

 

 

 

$

 

3.53

 

Diluted

$

 

3.77

 

 

 

 

 

 

 

$

 

3.50

 

Weighted-average number of shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

134

 

 

 

 

 

 

 

 

 

134

 

Diluted

 

 

135

 

 

 

 

 

 

 

 

 

135

 

 



NOTES TO THE UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The following items resulted in adjustments in the unaudited pro forma condensed consolidated financial information:

a)
Adjustment represents consideration received from the sale of the Facilities of approximately $110 million, net of transaction expenses of $3 million.
b)
Adjustments represent the elimination of assets and liabilities held for sale attributable to the Facilities.
c)
Adjustments represent the impact to income taxes associated with the sale of the Facilities. The income tax impact rounds to zero for the three months ended March 31, 2026 as it relates to the elimination of revenues, costs and expenses set forth in Note (e). For the twelve months ended December 31, 2025, there was an income tax benefit of approximately $2 million related to the elimination of revenues, costs and expenses set forth in Note (e) as well as an income tax benefit of approximately $7 million related to the sale. The estimated tax effect of pro forma adjustments is calculated at the statutory rate for the respective period adjusted for discrete impacts including changes in valuation allowances.
d)
Adjustments reflect a $55 million pre-tax loss ($48 million after tax) on sale of the Facilities calculated as follows:

Consideration received

 $

 

110

 

Less: Transaction expenses

 

 

(3

)

Less: Carrying value of the Facilities

 

 

(119

)

Less: Goodwill allocated to sale of the Facilities

 

 

(43

)

Pro forma loss before income taxes

 

 

(55

)

Provision for income taxes

 

 

7

 

Pro forma net loss on sale of the Facilities

 $

 

(48

)

e)
Adjustments reflect the elimination of revenues, costs and expenses directly attributable to the Facilities. Adjustments do not include certain general corporate overhead costs previously allocated to the Facilities that will have a continuing effect on the Company post-closing.