![]() |
|
|
NJR CONTACT:
Adam Prior
Director, Investor Relations
Office Phone: 732-938-1145
aprior@njresources.com
www.njresources.com
1415 Wyckoff Road Wall, NJ 07719
|
|
|
Rate Base
|
$
|
4,046.1
|
|||
|
Rate of Return
|
7.60
|
%
|
|||
|
Operating Income Requirement
|
$
|
307.5
|
|||
|
Pro-Forma Operating Income
|
$
|
195.3
|
|||
|
Operating Income Deficiency
|
$
|
112.2
|
|||
|
Revenue Factor*
|
1.4040
|
||||
|
Revenue Requirements
|
$
|
157.6
|
| • |
Revenue Factor means a gross-up to account for income taxes (9% NJ corporate income tax and 21% federal income tax) and other expenses, including uncollectibles, BPU assessment, and Division of
Rate Counsel assessment.
|
|
Plant in Service
|
$
|
5,035.0
|
|||
|
Accumulated Depreciation Reserve
|
$
|
(856.4
|
)
|
||
|
Customer Advances
|
$
|
(1.7
|
)
|
||
|
Net Plant in Service
|
$
|
4,176.8
|
|||
|
Gas Supply & LNG Inventory
|
$
|
134.4
|
|||
|
Working Capital
|
$
|
242.1
|
|||
|
Deferred Taxes
|
$
|
(380.2
|
)
|
||
|
Excess Deferred Tax
|
$
|
(118.5
|
)
|
||
|
Consolidated Tax Adjustment
|
$
|
(8.4
|
)
|
||
|
Total Rate Base
|
$
|
4,046.1
|
|
($ millions)
|
Amount
|
Percent
|
Embedded
Cost
|
Weighted
Cost
|
||||||||||||
|
Long-Term Debt
|
$
|
2,026.9
|
44.50
|
%
|
4.48
|
%
|
1.99
|
%
|
||||||||
|
Common Equity
|
$
|
2,528.0
|
55.50
|
%
|
10.10
|
%
|
5.61
|
%
|
||||||||
|
Total
|
$
|
4,554.9
|
100.00
|
%
|
7.60
|
%
|
||||||||||
| • |
New Jersey Natural Gas, NJR’s principal subsidiary, operates and maintains natural gas transportation and distribution infrastructure to serve customers in New Jersey’s Monmouth, Ocean, Morris, Middlesex, Sussex and
Burlington counties.
|
| • |
Clean Energy Ventures invests in, owns and operates solar
projects, providing customers with low-carbon solutions.
|
| • |
Energy Services manages a diversified portfolio of natural
gas transportation and storage assets and provides physical natural gas services and customized energy solutions to its customers across North America.
|
| • |
Storage and Transportation serves customers from local
distributors and producers to electric generators and wholesale marketers through its ownership of Leaf River and the Adelphia Gateway pipeline, as well as our 50%
equity ownership in the Steckman Ridge natural gas storage facility.
|
| • |
Home Services provides service contracts as well as heating,
central air conditioning, water heaters, standby generators and other indoor and outdoor comfort products to residential homes throughout New Jersey.
|