|
Reckoner Yield Enhanced AAA CLO Reinvesting ETF
|
||||||||
|
Schedule of Investments
|
||||||||
|
March 31, 2026 (Unaudited)
|
||||||||
|
EXCHANGE TRADED FUNDS - 99.1%
|
Shares
|
Value
|
||||||
|
Reckoner Yield Enhanced AAA CLO Annual ETF (a)(b)(c)
|
123,800
|
$
|
12,393,655
|
|||||
|
TOTAL EXCHANGE TRADED FUNDS (Cost $12,383,185)
|
12,393,655
|
|||||||
|
TOTAL INVESTMENTS - 99.1% (Cost $12,383,185)
|
12,393,655
|
|||||||
|
Money Market Deposit Account - 0.9% (d)
|
117,197
|
|||||||
|
Liabilities in Excess of Other Assets - (0.0)% (e)
|
(300
|
)
|
||||||
|
TOTAL NET ASSETS - 100.0%
|
$
|
12,510,552
|
||||||
|
Percentages are stated as a percent of net assets.
|
||||||||
|
(a)
|
Non-income producing security.
|
|
(b)
|
Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov.
|
|
(c)
|
Affiliated security as defined by the Investment Company Act of 1940.
|
|
(d)
|
The U.S. Bank Money Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on market conditions and
is subject to change daily. The rate as of March 31, 2026 was 2.56%.
|
|
(e)
|
Represents less than 0.05% of net assets.
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Investments:
|
||||||||||||||||
|
Exchange Traded Funds
|
$
|
12,393,655
|
$
|
–
|
$
|
–
|
$
|
12,393,655
|
||||||||
|
Total Investments
|
$
|
12,393,655
|
$
|
–
|
$
|
–
|
$
|
12,393,655
|
||||||||
|
Refer to the Schedule of Investments for further disaggregation of investment categories.
|
||||||||||||||||
|
Reckoner Yield Enhanced AAA CLO Reinvesting ETF - Transactions with Affiliates
|
||||||||||||||||||||||||||||||||||||
|
Value as of
February 10, 2026 (a)
|
Additions
|
Reductions
|
Realized
Gain (Loss)
|
Net Change in Unrealized
Appreciation (Depreciation)
|
Value as of
March 31, 2026
|
Shares as of
March 31, 2026
|
Dividend / Interest Income
|
Capital Gain Distributions
from
Underlying Funds
|
||||||||||||||||||||||||||||
|
Reckoner Yield Enhanced AAA CLO Annual ETF
|
$
|
–
|
$
|
14,883,185
|
$
|
(2,490,250
|
)
|
$
|
(9,750
|
)
|
$
|
10,470
|
$
|
12,393,655
|
123,800
|
$
|
–
|
$
|
–
|
|||||||||||||||||
|
$
|
–
|
$
|
14,883,185
|
$
|
(2,490,250
|
)
|
$
|
(9,750
|
)
|
$
|
10,470
|
$
|
12,393,655
|
123,800
|
$
|
–
|
$
|
–
|
||||||||||||||||||
|
(a)
|
Inception date of Fund.
|